OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

TRUSTEES ANNUAL
REPORT
FINANCIAL
REVIEW
STATEMENT OF FINANCIAL RECEIPTS AND PAYMENTS 13
NOTES TO THE ACCOUNTS
REPORT OF THE INDEPENDENT EXAMINER 21

FOR THE YEAR ENDE D 3 1
D
ECEM BER 2 020
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds 2020 2019
f f f 6 E
Incoming
resources
Voluntary 2a 81,226 74,546 0 155,772 99,269
income
Activities for generating funds 2b 15,585 15p585 16,568
income from investments 2c 43 43 56
Church 2d 7,912 7,912 20,002
activities
Other incoming
resources
2e 9,157 0 9,157 0
Total incoming
resources
113,923 74,546 0 188,469 135,895
Resoul'ces
expended
Costs ofgenerating voiuntary 3a 43
income
Fund-raising
trading
costs 3b 188 0 188 657
Church 3c 107,288 4,261 0 111,549 122,647
activities
Governance 3(I 300 300 450
Costs
Total resources expended 107,776 4,261 0 112,037 123,797
Net Incoming/(outgoing) resources 6,147 70,285 0 76,432 12,098
before transfers
Gross transfers
between
funds 5
Net incoming/(outgoing) 6,147 70,285 0 76,432 12,098
resources before other
recognised
gains/losses
Gains/(losses)
on revaluation
of 6a
fixed assets
Gains/(losses)
on dispose)
6b
investment
assets
Net movement
in funds
6,147 70,285 0 76,432 12,098
Total funds brought forward at 1 21,459 39,444 0 60,903 48,805
January 2020
Total funds carried forward at 31 27,606 109,729 0 137,335 60,903
December 2020

Notes 2020 2019
Fixed assets
Tangible fixed assets Ea
Investments 6b
Total fixed assets
Current assets
Debtors 8,205 8,000
Short term deposits 5,764 5,764
Cash at bank and in hand 128,778 52,251
142,747 66,015
Creditors: amounts falling due within one year 5,412 5,112
Net current assets 137,335 60,903
Total assets less current liabilities 137,335 60,903
Creditors: amounts falling due after one year
NET ASSETS 137,335 60,903
Funds
Endowment funds 10
Restricted funds 10 27,606 39,444
Unrestricted funds 10 109,729 21,459
137,335 60,903
Approved
by
the Parochial Church Council on April 2021 and signed on its behalf
Chairman Fr. Mark McAulay SSC
The
accompanying
notes form a part of these financial
statements.

2 Incoming resourc e s
TOTAL TOTAL
Unrestricted Restdcted Endowment FUNDS FUNDS
Fundsf Funds
f
Funds
f
2020 2019
f
a Voluntary
Income
Planned
giving
39,996 39,996 35,258
Collections at all servkes 2,026 437 2,463 8,283
Gift days 5,636 5,636 5,468
Sundry donations and appeals 20,069 4,109 24,178 29,014
Income tax recoverable 7,299 7,299 15,246
Legades 6,200 70,000 78,200 0
Grant 0 0 0 8 000
81 226 74 546 155772 99269
b Activifies forgenerefing funds
Fetes, bazaam
and
other fund-raising events 1,172 1,172 2,693
Car Parking Fees 14413 14413 13875
15585 0 15585 16,568
c Investmenl
income
Dividends
and hterest
43 43 56
43 43 58
d income
horn Church
Activities
Church
hall lettlngs
etc 4,518 4,518 10,058,
Church
Leuings
0 0 4,818
Church
Outings etc
0 0 0 2,696
Fees from weddings etc 3,165 3,165 1,812
Padsh magazine 229 229 620
7 912 0 7 912 20 002
e Other other incoming resources
Insurance
claims
9,157
9157 0 9 157 0
Total incoming resources 113923 74 546 0 188469 135895
TOTAL TOTAL
Resources expended Unrestdcted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2020 2019
f f f f
Costs ofgenerating voluntary income
a Spedalappealcosts 0 0
Stewardship
costs
0 43
0 43
Fund-raising
trading
costs
b Trading costs 188 0 188 207
Hire costs 0 0 450
188 188 657
Church AciMtles
c Missionary
and charitable
giving:
Direct as a tithe 0 0
Collections and other giving 386 386 1,252
386 386 1,252
Outings
& Events
0 2,736
Ministry costs:
diocesan
parish
contribution paid 40,752 40,752 55,572
other clergy costs 8,796 8,796 10,144
Church
running
expenses
19,895 3,875 23,770 36,814
Church
maintenance
32,964 32,964 9,020
' Upkeep of services 1,771 1,771 2,525
Upkeep of churchyard 200 200 626
Parish magazine 0 0 520
Church
hall running
costs 2,910 2,910 3,438
Vicamge
dilapklations
0 0 0
0
107,288 4,261 111,549 122,647
Governance
costs
d Independent
examination
fee 300 300 450
Cost of annual
accounts
300 300 450
Totalresources
expended
107 776 4 261 0 112037 123797

iinrestrlcted iinrestrlcted Restricted Tots I
Funds Funds 2020
5
Vicarage
Dllapidatlons
0 0
Fixed Assets
Tangible fixed assets
Freehold land Church TOTAL
snd bulkllngs equipment
Cost or valuation f 2
At 1 January 2020 0 7,224 7,224
Additions 0 0 0
Dlsposals 0 0 0
Revaluation 0 0 0
At 31 December 2020 0 7 224
Depreciation
At 1 January 2020 7,224 7,224
Provided
In the year
0 0
Dlsposals 0 0
At 31 December 2020 0 7 224
Net book amounts
At 31 December 2020
At 31 December 2019

Analysis
of Net assets by fund
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020
f f
Fixed assets for church use 0 0
Cu ne nt assets 33,018 109,729 142,747
Curre nt liabilitie s 5,412 5 412
27 606 109729 0 137 335

8 Debtors
2020 2019
8
Income tax recoverable 8,205 8,000
Prepayments and accrued income
Other debtors
8 205 8,000
9 Creditors: amounts falling due within one year
2020 2019
8 E
Other creditors 5,412 5,112
Archdeacon's Loan 0
5412 5,112

B el b/fwd Income Expenditure Transfers, Bal c/fwd
1 Jan 2020 other gains 31 Dec 2020
and losses
f
Unrestricted Fund
General
fund
18,459 113,923 (107,776) 24,606
Designated repair fund 0 0 0
Contingency fund 3,000 3,000
21 459 113923 107,776 0 27 606
Restricted Fund
Finance
Committee
39,444 74,546 (4,261) 109,729
39,444 74 546 4,261 0 109729
Total funds 60 903 188469 112037 0 137335