| Page | |||
|---|---|---|---|
| Trustees' report |
1-5 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 7-8 | |
| Balance sheet | |||
| Notes to the financial | statements | 10-23 |
| Current financial |
Current financial |
year | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Eudotvmcnt | Total | Total | ||||
| funds | funds | funds | fuads | ||||||
| general | designated | ||||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | ||||
| Notus | f | f | f. | f | |||||
| In m udend |
m nsfro | ||||||||
| Donations and |
legacies | 126,837 | 3,598 | 130,435 | 172,755 | ||||
| Charitable activities |
29,078 | 6,600 | 35,678 | 37,001 | |||||
| Other trading | activities | 7,228 | 7,228 | 6,698 | |||||
| Investments | 40,596 | 22 | 40,618 | 34,661 | |||||
| Surplus on disposal |
of | ||||||||
| asset | 32,917 | 32,917 | |||||||
| Total hiconie | and | ||||||||
| endownlcllts | 236,656 | 10,198 | 22 | 246,876 | 251,115 | ||||
| ~di | 8 | ||||||||
| Raising funds | 8 | 7,541 | 7,541 | 3,344 | |||||
| Charitable activities |
9 | 243,464 | 9,977 | 22 | 253,463 | 237,966 | |||
| Total expenditure | 251,005 | 9,977 | 22 | 261,004 | 241,310 | ||||
| Nct gains/(losses) investments |
on 14 |
35,459 | 35,459 | (69,751) | |||||
| Nct (outgoiug)/inconiing | |||||||||
| resources before transfers | (14,349) | 35,459 | 221 | 21,331 | (59,946) | ||||
| Gross transfers | |||||||||
| betiveen funds |
25,135 | (25,000) | (135) | ||||||
| Net movement | in | funds | 10,786 | 10,459 | 86 | 21,331 | (59,946) | ||
| Fund balances | at I January | ||||||||
| 2023 | 49,048 | 1,117,910 | 33,213 | 2,690 | 1,202,861 | 1,262,807 | |||
| Fund balancns | at | 31 | |||||||
| December 2023 | 59,834 | 1,128,369 | 33,299 | 2,690 | 1,224,192 | 1,202,861 |
| Prior llnanclal year |
Prior llnanclal year |
|||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrcstl'icted | Restricted | Endowment | Total | ||||
| funds | fuuds | funds | funds | |||||
| geueral | designated | |||||||
| 2022 | 2022 | 2022 | 2022 | 2022 | ||||
| Notes | f | f | f | f | f | |||
| lncom n |
n o rueuts from' |
|||||||
| Donations and |
legacies | 136,703 | 36,052 | 172,755 | ||||
| Charitable activities |
29,447 | 7,554 | 37,001 | |||||
| Other trading | activities | 6,698 | 6,698 | |||||
| Illvcstlltcltts | 34,646 | 15 | 34,661 | |||||
| Total income | and endowments | 207,494 | 43,606 | 15 | 251,115 | |||
| ri | 10 | |||||||
| Raising funds | 8 | 3,344 | 3,344 | |||||
| Charitable activities |
9 | 222,833 | 15,118 | 15 | 237,966 | |||
| Total expenditure | 226,177 | 15,118 | 15 | 241,310 | ||||
| Nct gains/(losses) on investments |
14 | (69,751) | (69,751) | |||||
| Net (outgoing)/incoming | resources before | |||||||
| transfers | (18,683) | (69,751) | 28,488 | (59,946) | ||||
| Gross transfers | between | funds | 28,922 | (28,922) | ||||
| Nct movenreut | in funds | 10,239 | (69,751) | (434) | (59,946) | |||
| Fund balances | at 1 January 2022 | 38,809 | 1,187,661 | 33,647 | 2,690 | 1,262,807 | ||
| Fuud balances | at 31December 2022 | 49,048 | 1,117,910 | 33,213 | 2,690 | 1,202,861 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| tVotes | f | ||||||
| Pined assets | |||||||
| Tangible assets Investmcllts |
16 17 |
450,000 553,369 |
600,000 517,910 |
||||
| 1,003,369 | 1,117,910 | ||||||
| Current assets |
|||||||
| Debtors | 18 | 25,523 | 22,890 | ||||
| Cash at bank and in | hand | 221,746 | 73,007 | ||||
| 247,269 | 95,897 | ||||||
| Creditors: ainounts year |
falling due within | one | 19 | (26,446) | (10,946) | ||
| Net current assets | 220,823 | 84,951 | |||||
| Total assets less current liabilities | 1,224, 192 | 1,202,861 | |||||
| Capital funds Endowment funds |
22 | 2,690 | 2,690 | ||||
| Income funds | |||||||
| Restricted t'unde |
23 | 33,299 | 33,213 | ||||
| Unrestricted funds - |
designated | 24 | 1,128,369 | 1,117,910 | |||
| Unrestricted funds |
59,834 | 49,048 | |||||
| 1,224,192 | 1,202,861 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | fuuds | ||||
| geueral | general | ||||||
| 2023 f |
2023 f. |
2023 | 2022 | 2022 | 2022f | ||
| Donations | and gifts | 125,426 | 3,598 | 129,024 | 132,703 | 6,759 | 139,462 |
| Legacies | receivable | 1,411 | 1,411 | 4,000 | 4,000 | ||
| Grants | 29,293 | 29,293 | |||||
| 126,837 | 3,598 | 130,435 | 136,703 | 36,052 | 172,755 |
| Church | Church | ||
|---|---|---|---|
| Activities | Actlvltlm | ||
| 2023 | 2022 | ||
| Income within church activities |
35,678 | 37,001 | |
| Analysis by |
fund | ||
| Unrestricted | funds - general | 29,078 | 29,447 |
| Restricted funds | 6,600 | 7,554 | |
| 35,678 | 37,001 |
| Uurestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| geueral | general | |||
| 2023 | 2022 | |||
| f | f | |||
| Car | parking | permits | 7,228 | 6,698 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | futrds | funds | funds | |||||
| general | general | |||||||
| 2023 | 2023f | 2023 | 2022 f |
2022 8 |
2022 | |||
| Rental | income | 17,040 | 17,040 | 17,040 | 17,040 | |||
| Income | from investments | with | ||||||
| CCLA | 23,556 | 22 | 23,578 | 17,606 | 15 | 17,621 | ||
| 40,596 | 22 | 40,618 | 34,646 | 15 | 34,661 |
| 7 | Surplus | on disposal | on disposal | on disposal | on disposal | ofasset | |||
|---|---|---|---|---|---|---|---|---|---|
| Uurestricted | Total | ||||||||
| funds | |||||||||
| general | |||||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Net gain | on disposnl | oftangible fixed assets | 32,917 | ||||||
| 8 | Raising | funds | |||||||
| Unrestricted | Uurestrlcted | ||||||||
| luiids | funds | ||||||||
| gall cl'al | general | ||||||||
| 2023 | 2022 | ||||||||
| f | |||||||||
| Pundraising | |||||||||
| Seeking donations, | grants and legacies | 410 | |||||||
| Costs of | renting | property (including |
repnirs and maintenance) | 7,541 | 2,934 | ||||
| 7,541 | 3,344 | ||||||||
| 9 | Charitable | activities | |||||||
| Charitable | Charitable | ||||||||
| activities | activities | ||||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Statf costs | 22,187 | 21,255 | |||||||
| Charitable | activities | 188,149 | 182,195 | ||||||
| 210,336 | 203,450 | ||||||||
| Share ofsupport | costs (see note II) | 38,909 | 31,467 | ||||||
| Share ofgovernance | costs (see note | 11) | 4,218 | 3,049 | |||||
| 253,463 | 237,966 | ||||||||
| Analysis | by fund | ||||||||
| Unrestricted | funds - | general | 243,464 | 222,833 | |||||
| Restricted | funds | 9,977 | 15,118 | ||||||
| Endou ment funds | 22 | 15 | |||||||
| 253,463 | 237,966 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Overseas | f | ||||
| Mercy Ships | 600 | 1,071 | |||
| USPG | 1,000 | 1,000 | |||
| Mission Aviation Fellowship | 1,000 | 1,000 | |||
| Embrace the Middle East | 900 | 900 | |||
| DEC Turkey | |||||
| DEC Pakistan | 809 | ||||
| DEC Ukraine | 566 | ||||
| Practical Action | 800 | 800 | |||
| CMS | 500 | 500 | |||
| Mission to Seafarers | 500 | 500 | |||
| Tear Fund | 400 | 400 | |||
| Ripple Effect | 400 | 400 | |||
| Bible Society | 400 | 400 | |||
| 6,500 | 8,346 | ||||
| Home | |||||
| Diocesan Family Support Work | 2,535 | 2,216 | |||
| East Grinstead Food Bank | 1,095 | 2,020 | |||
| Chestnut Trcc House Children's | Hospice | 2,194 | 1,871 | ||
| St Catherine's Hospice |
1,200 | 1,378 | |||
| Crawley Open House | 1,000 | 1,000 | |||
| Church Anny | 700 | 700 | |||
| Broadfteld Parish Nurse | 500 | 500 | |||
| Children's Society |
334 | 499 | |||
| Bishop ofChichester Discretionary | Fund | 441 | |||
| Samartians Tunbridge |
Wells | 400 | 400 | ||
| Sussex Pathways | 300 | 300 | |||
| 10,258 | H,325 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support costs | Governance | 2023 | Support costs | Goveruance | 2022 | |
| costs | costs | |||||
| Church maintenance | 27,H3 | 27,H3 | 12,573 | 12,573 | ||
| Hall running costs |
5,639 | 5,639 | 15,023 | 15,023 | ||
| Office expenses | 6,157 | 6,157 | 3,871 | 3,871 | ||
| Independent examination |
3,000 | 3,000 | 3,000 | 3,000 | ||
| Accountancy | 1,068 | 1,068 | ||||
| Bank charges | 150 | 150 | 49 | |||
| 38,909 | 4,218 | 43,127 | 31,467 | 3,049 | 34,516 | |
| Analysed betwccn |
||||||
| Charitable activities |
38,909 | 4,218 | 43,127 | 31,467 | 3,049 | 34,516 |
| The average | monthly number ofemployees during the ye |
ar was: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Eniploymcnt | costs | 2023 | 2022 |
| tVages ond salaries | 22,038 | 21,118 | |
| Other pension | costs | 149 | 137 |
| 22,187 | 21,255 |
| Vnrestricted | Vnrestrlcted | ||
|---|---|---|---|
| funds | funds | ||
| tleslgllatcd | designated | ||
| 2023 | 2022 | ||
| f, | f | ||
| Revaluation | ofinvestments | 35,459 | (69,751) |
| Ttmgiblc fixed assets | |||
|---|---|---|---|
| Frccbetd lAud | And | but id lugs | |
| Cost | |||
| At I January 2023 | 600,000 | ||
| Dlsposals | (150,000) | ||
| At 31December 2023 | 450,000 | ||
| Cttlrylllg alrloullt |
|||
| At 31 December 2023 | 450,000 | ||
| At 31 December 2022 | 600,000 |
| CCLA | |
|---|---|
| luvestments | |
| f | |
| Cost oi' vaiuittlott | |
| At I Januory 2023 | 517,910 |
| Valuation changes |
35,459 |
| At 31 December 2023 | 553,369 |
| Carrying amouut |
|
| At 31December 2023 | 553,369 |
| At 31December 2022 | 517,910 |
| Historical cost |
|
| At 31December 2023:f415,000 | |
| At 31December 2022:8415,000 |
| 18 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Antounts | falling duc wlthlu | ouc year: | f | f | ||
| Other debtors | 15,826 | 10,621 | ||||
| Prepayments | and accrued income | 9,697 | 12,269 | |||
| 25,523 | 22,890 |
| 19 | Creditors: amounts | Creditors: amounts | falling due within | one year | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f | f | |||||
| Other taxation | and social security | 182 | 536 | |||
| Other creditors | 7,403 | 7,974 | ||||
| Accruals and deferred | income | 18,861 | 2,436 | |||
| 26,446 | 10,946 |
| Movement | iu funds | Movemcnt | in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | taconitng | Resources | Balance st | Incomtag | Resources | Bstsme at | |
| I Jsousry 2022 | resources | expended | IJanuary 2023 | rcsoill'err | exprsdcd | 31Brcrmber | |
| 2023 | |||||||
| f | |||||||
| Betchley Trust Fund |
2,510 | 15 | (15) | 2,510 | 22 | (22) | 2,510 |
| St Sivithun's | |||||||
| Crawfiu d Trust | 180 | 180 | 180 | ||||
| 2,690 | 15 | (15) | 2,690 | 22 | (22) | 2,690 |
| W | o | a' | o Cn |
Vl | Vl | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| g | Cc | cn | ||||||||||||||||||||
| cn | ||||||||||||||||||||||
| A | ||||||||||||||||||||||
| cn | ||||||||||||||||||||||
| Cc Cn |
cn | o | ||||||||||||||||||||
| cri | o | |||||||||||||||||||||
| D 00 |
00 Vt |
00 00 |
t | V t M |
V C'I |
|||||||||||||||||
| «0 | «0 | 00 | Vl | t | Vl | O | At | O 'D |
vl | cn Cn |
ID | t | ||||||||||
| nl | cn | IA | ||||||||||||||||||||
| 2' | cn | |||||||||||||||||||||
| q | 8 | |||||||||||||||||||||
| 5 | «t | |||||||||||||||||||||
| e | ||||||||||||||||||||||
| to Vl |
Ct | RRa | Cn | O Cn |
OO | cnD | ||||||||||||||||
| 'r | h | t | Cn Cc |
O IA cn |
O Oc |
I | o | Ch O«D ~0 co |
O cn |
|||||||||||||
| Cn | ||||||||||||||||||||||
| «g | Vl | D cp |
lcl | 00 Cn |
Q | A | A | o 'D |
vl Cl |
cn Cn t |
t | c 00 |
cn | cn | ||||||||
| cn | ||||||||||||||||||||||
| 8 | ||||||||||||||||||||||
| 8 58~ «O 6 ~0 |
t f Q |
8 | -4 8 8 |
8 | 6 8 ~ P, |
8 '3 |
5 tn Cl |
5'()'9 ~CD DQ 5 o q l4 ' F ~ ~ ~"„8g «~4.o 0 Cl |
| Balance at | Revaluations, | Balance at | Trans(ers | Revaluations, | Balance at | |
|---|---|---|---|---|---|---|
| 1Jaausry2022 | gains sad losses | 1January 2023 | gains and losses | 31Dcccnsber | ||
| 2023 | ||||||
| Land and Building | 600,000 | 600,000 | (150,000) | 450,000 | ||
| Ittveslmcttts | 587,661 | (69,751) | 517,910 | 125,000 | 35,459 | 678,369 |
| 1,187,661 | (69,751) | 1,117,910 | (25,000) | 35,459 | 1,128,369 |
| CI | W | O O O O O8- |
O O O O O8- |
||
|---|---|---|---|---|---|
| W | |||||
| O | |||||
| W | m | ||||
| IV | |||||
| In | |||||
| 'lg g In vpg |
W | O O RO O E |
|||
| W | |||||
| W | |||||
| P4 | O Vl |
In lnIn |
Q C |
||
| p | |||||
| '84) | W | ||||
| '84) | W | ||||
| p g | |||||
| In | |||||
| 5 | |||||
| A |