OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Annual Report and Financial Report

of

The Parochial Church Council of the Ecclesiastical Parish of

Sutton with Seaford

St Leonard’s Church, Church Street & St Luke’s Church, Walmer Road

Registered Charity no. 1131402

For the year ended 31st December 2019

CONTENTS

Page 1 Trustees annual report 15 Statement of financial activities 16 Balance sheet 20 Notes to the accounts 34 Report of the independent examiner Website: Seafordparish.org.uk Incumbent:[The Revd P J Owen Bsc, MA ] The Vicarage, 46 Sutton Road, Seaford, BN25 1SH Independent C R Tyler (FCA DChA) examiner: Chariot House Limited, 44 Grand Parade, Brighton BN2 9QA Bankers: Barclays Bank plc, 47 Broad Street, Seaford BN25 1NG

Sutton with Seaford Trustees Annual Re ort for 2019 p

Our aims and purposes as a charity

The PCC has the responsibility of co-operating with the incumbent, the Revd Paul J. Owen, in:

What we planned to do to achieve our charitable objectives

When planning our activities for the year, our incumbent and the PCC have borne in mind the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on ‘charities for the advancement of religion’.

The council has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, fully recognising its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults.

For 2019 the PCC and parish focus embraced the following - the order not intending to imply specific priorities.

  1. Continue to develop the ‘Facilitating the Miraculous’ vision, in line with the diocesan strategic plans, seeking to enhance the engagement of our membership with our God given objectives.

  2. Continue to develop the parish leadership structure and implementation, to allow for greater spiritual and numeric growth of the membership, greater community benefit and improved administrative efficiency.

  3. Continue to review and develop our children, family and young people work - seeking to grow God’s Kingdom and develop our active, regular membership.

  4. Seek to identify further funding possibilities to support the post-holder and resource needs of our parish Children and Family Mission work.

  5. Continue to review and develop our corporate worship life and its appropriateness for people of all ages and church experience (whether long or short, contemporary or traditional)

  6. Revisit and progress consideration for developments of St Leonard’s Church building, in the light of the first round of feasibility study.

1 | P a g e

T R U S T E E S A N N U A L R E P O R T

  1. Seek to further improve our regular committed giving base, further explore strategic income generation and enhanced management of our finances, to enable us to meet our objectives and ensure a stable financial picture.

  2. Further develop our small-group structure, leadership and membership numbers

  3. Continue to review and develop our pastoral care strategy across the parish.

  4. Continue to review and develop the prayer life of our parish.

  5. Continue the development and communication of our mission support initiatives (prayerful and financial support of both local and international programs.)

  6. Continue to review the skills available amongst our members, inviting and encouraging all to volunteer in some appropriate way to serve our objectives and discover their Christian vocation.

  7. Seek to offer further Parish Activities such as Concerts, Open Days, Christmas Magic and fundraising events, inviting the wider community to discover and share something of our faith, heritage and building resources.

  8. Continue to give attention to our Safeguarding Procedures, and risk assessment management

  9. Complete a quinquennial inspection of St Leonard’s Church and continue with works identified in quinquennial inspection of both church buildings.

2 | P a g e

T R U S T E E S A N N U A L R E P O R T

What we achieved and how we affected beneficiaries’ lives

At the time of the APCM the Church Electoral Roll numbered 316 following the scheduled six-yearly renewal in 2019 (compared to 360 in 2018, 369 in 2017, 366 in 2016). The electoral roll is due for a full renewal next in 2025. The PCC met for six regular times during the year. The Standing Committee met between meetings and their deliberations were reported to the PCC.

Leadership

The following sub-committees (some known as teams) are appointed by and report to PCC:

Other designated responsibilities are given to various members of the Council or to ad hoc Task Groups, who then report back to the Council.

Worship

The average attendance at services on a normal Sunday (with comparative figures for 2018, 2017and 2016 in brackets) was reckoned at St Leonard’s to be 143 (150, 164, 155) adults and 5 ( 5, 3, 3) children and young people; and at St Luke’s 36 (45, 44, 49) adults and 0 (0, 0, 3) children; but these numbers increased at festivals. (For example, on Christmas Eve and Christmas Day at St Leonard’s Church some 697 (793, 816, 758) people attended worship. During the year in the parish there were the following: Baptisms, 6 (4 , 4, 8); Thanksgiving Services for

3 | P a g e

T R U S T E E S A N N U A L R E P O R T

the birth of a child 0 (0, 2, 1); Weddings 3 (4, 8, 10); and Funerals 45 (59, 61, 62). The youth program, started in the autumn of 2017 continued with a stable number throughout the year; Messy Church (monthly at St Leonard’s) continued to welcome up to 50 children and parents, the majority of whom are not attending other Sunday worship services. The monthly St Lukes@7 worship time has continued to be well attended and been appreciated by members from all congregations and guests from other churches (average attendance 30).

In addition to regular worship services on Sundays and weekdays; Celebration Services were held for Mothering Sunday, Easter, Harvest, Remembrance and Christmas in addition to a number of many extra services during Holy Week. and in the run up to Christmas. A live link to the Wintershall Passion Play, performed in Trafalgar Square on Good Friday was appreciated. The Revd. John Ryeland (The Christian Healing Mission) and The Revd. Giles Carpenter (Vicar of St. John’s Church, The Meads, Eastbourne) were guest speakers at the two Deanery Healing services hosted at St Leonard’s Church. Worship throughout has been ably supported and led by our talented organists, worship-leaders, musicians, choir members and singers (offering opportunities for members of our community to use their gifts and talents).

Following the Diocesan five-year strategy with particular focus on the ‘Year of the Bible’ in 2017, and the Year of prayer in 2018, 2019 was styled as the ‘Year of Vocation’. This gave focus to a Parish Flower Festival, hosted in September, titled ‘Called to Serve’. During the year One member completed training and was licensed at the Cathedral as an Authorised Lay Minister (ALM) and is one serving in pastoral ministry in the parish. Another was accepted for ordained ministry, following a Bishops Advisory Panel selection conference in July and began training on a non-residential course at St. Mellitus College, London in the autumn term. Three others began new ministries as Lay Ministers of Communion and a number of members have come forward to assist in various voluntary parish roles following preaching focussed on ‘Vocation’.

Facilitating the Miraculous

A task group appointed by PCC in 2016 and called the Vision Team has continued to meet regularly through the year to explore the next phase of our journey – entitled Facilitating the Miraculous. Regular development reports have been brought to PCC.

Already recognising our identity as being "One parish, two churches in the heart of our communities, growing in the love of God,” and the importance for us to seek to do all we do with a sense of celebration, compassion, consideration and intention, we continue to consider our purpose statement holds firm. Namely that we exist to be “rooted in worship of God, enriching lives and building a community of faith.” However, the urgency of intentionally sharing our faith in word and deed as we seek God’s miraculous intervention as we offer our worship and activity continues to be a priority that requires good communication, encouragement and engagement.

2018 saw the formation of a group engaged in helping us to become a Mental Health Friendly Church. The group has been supported by Diocesan Church House and a number of events held at the Ashburnham Christian Retreat Centre. A second group was also formed by members of the Seaford Parish Women’s Group and the Mothers’ Union, working with both Diocesan staff and members of other churches, exploring ‘Befriending’ and looking to establish an organisation with people-resources to reach out to the lonely and alone in the wider community. Both groups will continue their work in 2020 and continue to report regularly to the PCC.

2019 saw the parish hold its first Alpha course for a number of years. Inspired by the urgency of the Vision, and led by our Ordinand in training, over 20 guests attended the 12 week course during the autumn, the majority joining us for an ‘Away-Day’ in early November at St Mary’s Church ‘Conker Rooms’ in Barcombe. Supported by members from all-congregations in prayer, meal-provision, group-leading and in practical service the course was an example of effective working together and significant spiritual-steps were taken by many attendees. There are plans for a follow-up event in early 2020 and a further Alpha Course later in the coming year.

The Vision Team continues to meet regularly, exploring how to improve our organisational and mission efficiency and effectiveness and improve the communication of who we are, what is going on, and the importance of engagement by all.

Children, Youth and Families

In March 2017 we received confirmation of a £45,000 front-loaded three-year grant from the Diocesan Mission fund towards the funding for our planned parish Children and Family Missioner appointment. Tim Fudged joined our staff team in May 2017, to work with us amongst children, families and young people. Tim moved on to a new appointment in November. The post was advertised, and a number of candidates interviewed. One was

4 | P a g e

T R U S T E E S A N N U A L R E P O R T

selected and, subject to necessary references and safeguarding clearances, it is anticipated they will join the staff team early in 2020.

During this past year, Tim has continued to develop Messy Church, the youth club (called Lamsjegna). The youth home-group continued to meet, and a small group attended the Diocesan May Camp at Plumpton Racecourse during the May ½ term week. Through time spent developing relationships with families, a few are now in regular attendance at the Meeting Place, weekly contemporary Sunday worship. Several families have progressed from attending the Tot’s groups to Messy Church and there was a good attendance at an Advent Messy Church Christingle service and the Christmas Crib services. There has been a growing attendance at the monthly Open Church events at St Leonard’s. A monthly, Sunday evening, ‘alternative Worship’ started in Autumn 2018 ran until the summer but was put on hold with the pending departure of the Children and Family Missioner.

The parish hosted carol services for Hopscotch Nursery School and Seaford Primary School and Cradle Hill Community Primary School in our parish this year. Revd Paul Owen has continued serving as a Governor at Cradle Hill Community Primary School through the year and supported a number of school initiatives.

Sadly, after a number of successful years, the August Bank Holiday parish camp weekend was put on hold this year due to availability of members.

Pastoral Care

Pastoral Care in the parish is coordinated by a team, led by Reader, Wendy Ogilvie. Broadly falling into three main areas: Pastoral care visiting at home or in hospital; Pastoral care in Residential establishments for the elderly; Pastoral care for those who arrive in church and are in need. All Pastoral work function under the direction of the parish and national safeguarding policies and guidelines and practises are regularly discussed and reviewed.

Prayer

The Diocese of Chichester marked this year as a ‘Year of Vocation’. Parish emphasis began with a well-attended Lent Course on the Lord’s Prayer, which was then used by several home-groups. A ½ Day of prayer was held at St. Leonard’s at Pentecost as part of the Thy Kingdom Come initiative and throughout the year, prayer groups have met across the parish. Members of all congregations attend prayer groups regularly on Fridays, Saturdays, Sundays and occasionally midweek. Prayer is a feature of Home Group meetings too.

Prayer Ministry Teams have continued to offer ministry at both St Leonard’s and St. Luke’s churches on a regular basis. The PCC appointed Prayer Pastor, Sue Griffiths (in fulfilment of a Mission Action Plan objective) continues to resource all praying groups and leaders with edited prayer material on a regular basis. She facilitated a number of extended prayer initiatives again this year, in response to national prayer initiatives through the year (including the late-autumn General Election) and continues to equip us to pray more regularly and effectively for needs of

5 | P a g e

T R U S T E E S A N N U A L R E P O R T

the world, the nation and our local community. Sue has supported clergy and Pastoral Care Team members in home visits to those in need of prayer and the provision of confidential prayer support.

Other Charitable Giving and Mission Support

The PCC continued to support various Christian mission partners and mission and development agencies in this country and overseas, through publicity and prayer. PCC this year again reaffirmed its commitment to give grants totalling an equivalent of 10% of given parish income as a sign of our partnership in sharing the Gospel with the wider world. A number of members give regularly to the Caring and Sharing project directly. These monies which are not included in Parish Accounts. Some additional monies have been raised through specific endeavours and coin collecting via mission jars during the year.

Support has continued for members of the congregation engaged in the Re-wired project providing computer installations and support for schools in Zambia through mission work with Mission Direct.

Amongst many other activities, 80+ fully-filled shoeboxes were sent to Romania in response to the Link of Hope Christmas appeal.

This year the parish has continued to support Church Mission Society (CMS) partners Grace and Festo Kanungha, who are working at a school in Tanzania; Lesley and Peter Gomez of Lama House (a home for street children in the Philippines) and Danny Gill, working with MAF in South Sudan; Support has also continued for Sarah, Pola Chhin and their family from Cambodia. Mission Partner contact enhances our ability to understand, support and share in the needs and work of the wider world. At the end of the year, the Mission Support Team requested PCC support Samar’s Aid, a program founded in Brighton for work amongst Syrian Refugees.

In the local community we have continued to support the work of the Waves charity; the Diocesan Family Support Work; our harvest produce was distributed to both these organisations.

Support has also been given to Church Army, Bible Society and the Beachy Head Chaplaincy Team as well as

In addition, on receipt of the second part of a large legacy to the parish – and in line with the donors known habit of supporting our parish partners - PCC requested the Mission Support Team give recommendations as to the distribution of 10% of the legacy to specific projects that our mission partners have been engaged with. Additional grants were made to the Bible Society for their Youth Bible project, Church Army, Family Support Work, Waves, M’lup Russey (in Cambodia) and a grant towards the rebuilding of a house for the Chinn’s house, following the destruction of the their old him by termites.

Community

The Bi-annual Flower Festival, held at St. Leonard’s Church in September under the title of ‘Called to Serve’, was well attended and appreciated by many in the community. The title and arranfgemtns invited people to consider how gifts and talents are used in a wide variety of ways as each responds to their vocation. Later in the year, St Leonard’s Church opened all day for the Seaford Christmas Magic festival once again and welcomed a record number of visitors (estimated at over 500 guests throughout the day), allowing them to rest in the warm and be refreshed with tea, coffee, soup and cake on a cool Christmas shopping day— the parish further serving the wider community with its resources— a range of light musical entertainment was also offered. Following past success with the pre-Christmas special event last year, we have continued to hold regular open mornings throughout the past year, for people to pop-in and enjoy refreshments. These have continued to be well attended, offering opportunities for real-engagement and occasional prayer with some guests. All these are free outreach to the community but we do get donations at all the events which adds up over the year to several hundred pounds which is much appreciated.

Another season of free, Saturday Lunchtime, Concerts through the year was well attended (costs covered from retiring collections). We welcomed Seaford Choral Society, Concentus Chorale, The Corelli Ensemble, Seaford Music Society and the Archway Choir for concerts in the church. Seaford Choral Society donated the proceeds of their Good Friday Service to our family and children’s worker funds. The Archway Choir gave a concert in aid of the Homelink charity (A Lewes District Churches charity). All such events offer benefit and opportunity to the community.

6 | P a g e

T R U S T E E S A N N U A L R E P O R T

The parish hosted one additional special event this year, bringing the Christian message to the wider community, The Searchlight Theatre Compnay brought its ‘Spoonful of Sugar’ song and music program to St Leonard’s church which was much appreciated by members of all ages many form both church and local community. Funds from sale of refreshments funds were raised for HOmelink at this event too.

By the year-end 133 members were meeting in 17 home fellowship, prayer and Bible-study groups (12 day-time groups, 5 evening groups). Two groups meet in the Advent and Lenten seasons alone, one group meets as a Julian prayer group the remainder meet at least twice a month, one group meets every week.

In addition, the parish holds groups under the banner of women’s group; Mothers’ Union; men’s dinner group; women’s dinner group; coffee mornings; regular parish lunches; support for outreach in schools; and contacts were maintained with other churches. Fetes and fundraising activities continued at both churches offering further opportunities to engage with the local community.

In mid-June a party was held for a number of couples celebrating significant wedding anniversaries this year.

Life After Loss, Marriage Preparation and Baptism Preparation Courses have been held too, further demonstrating continued need, support and engagement with the wider community.

During the autumn half-term, supporting the local Waves charity, St Leonard’s Hall hosted a ‘Munch Lunch’ program for local families in need so support during the school holidays.

Paid organists, vergers, caretakers and office staff each contribute a great deal to the life of the parish. The PCC is also grateful for the unstinting efforts of the churchwardens, deputy wardens, vergers, administration team and many volunteers who are involved at every level in the activities of the church. The parish directory lists no less than fifty types or areas of activity. It is not possible to estimate the total hours of time given nor their financial value in supporting the church and its engagement with the wider community.

Other highlights of the year included a well-attended, traditional sung choral evensong service at Flower Festival time, and the traditional service of Nine Lessons and Carols, the Sunday before Christmas.

Buildings and Fabric

PCC formally appointed Capt. Bob Carrington and Mr Tony Willer as parish Health and Safety officers in 2013. Under their direction and advice, PCC continues to review the risks to which it may be exposed. Ongoing attention is given to Health and Safety, Fire Risk Assessments, Safeguarding, and access for the disabled. The needs of those with impaired sight or hearing are also taken into account. The assets of the church and PCC are insured against various risks to which they are likely to be exposed. Health and Safety policies are under continual review, with risk assessment prepared as required.

The PCC also has maintenance responsibilities for St Leonard’s Church, St Luke’s Church, St Leonard’s Hall in Church Lane, the clergy house at St Luke’s, and the clergy house at 2 Benenden Close (which is currently let on a commercial basis whilst the parish has no stipendiary curate in training). The Vicarage is maintained by the Diocese. 2019 has seen continued minor maintenance work on all our properties (with works on the vicarage carried out at diocesan expense.).

Mr Andrew S Goodwin, RIBA of Mackellar Schwerdt Architects was appointed as our Parish Architect in March 2017.

St. Leonard’s : The Quinquennial Inspections were completed in March and quotations sought for significant repairs works to the Tower and the Flagpole. Funding arrangements for these repairs are under consideration. Inspection identified essential electrical works which were completed. The Vestry toilet was decorated, the lavatory replaced and the basin arrangement in the lobby area refurbished. The organ humidifier was replaced (following an appeal for specific funding). The sound and vision system required urgent attention in the coming year.

St. Luke’s : During 2019 investigations have continued to try and improve the heating system. Additional roof insulation was fitted in the autumn. Fire, safety inspections led to a number of minor works. Some minor fence repairs have been attended to.

7 | P a g e

T R U S T E E S A N N U A L R E P O R T

St Luke’s House has required no major works this year.

2 Benenden Close : No further major works were necessary, save minor maintenance, repairs and necessary inspections. The property has been commercially let since Easter 2017, following the completion of curacy training and the diocese decision not to offer another curate at this time. Following a suggestion by the Diocesan property director, changes from spring of 2019 the parish took on full maintenance responsibility for the property in exchange for receiving the full rental income from letting. The Diocese continues to own the majority share, which would be repayable should the parish wish to sell the property.

The Parish Hall : continues to be well used by both church membership groups and the wider community. Works have included replacement of a number of wall panels in the lobby and office areas to improve fire-safety, along with ongoing routine maintenance.

St Leonard’s Churchyard : Further clearance work has continued with work-party days held to help ensure a cared for appearance for the benefit of the many wider community members who walk through the churchyard.

Our future plans

In 2020 the PCC and parish focus will include the following—though not necessarily in the implied priority order:

  1. Preparation of a new parish profile, liaison with the parish patron and diocesan authorities, advertising, interview and appointment of a new incumbent. The present Incumbent stands down, with effect 31[st] January 2020.

  2. Appointment and induction of a new Children Youth and Family Missioner. The post became vacant on 1[st] November, interviews were held in early December and the post filled for a contractual start at the beginning of 2020, subject to completion of required safeguarding protocols.

  3. Continue to review and develop our children, family and young people work - seeking to grow God’s Kingdom and develop our active, regular membership.

  4. Seek to identify further funding possibilities to support the post-holder and resource needs of our parish Children, Youth and Family Mission work.

  5. Develop parish leadership structure through the period of incumbent vacancy, to enable continued spiritual and numeric growth of the membership, greater community benefit and improved administrative efficiency. Review with new incumbent.

  6. Continue to develop the ‘Facilitating the Miraculous’ vision, in line with the diocesan strategic plans, seeking to enhance the engagement of our membership with our God given objectives and developing the role of the Fellowship Facilitator

  7. Develop follow-up program and engagement for participants of the Alpha Course; and seek to run another course in the coming year.

  8. Continue to review and develop our corporate worship life and its appropriateness for people of all ages and church experience (whether long or short, contemporary or traditional)

8 | P a g e

T R U S T E E S A N N U A L R E P O R T

  1. Develop stewardship program to improve our regular committed giving base, further exploring strategic income generation and enhanced financial management, to enable us to meet our objectives and ensure a stable financial picture.

  2. Further develop our small-group structure, leadership and membership numbers under the direction of the Associate Vicar and Home Fellowship Group Coordinator

  3. Continue to review and develop our pastoral care strategy across the parish, under the leadership of the parish Pastoral Care Coordinator

  4. Continue to review and develop the prayer life of our parish under the leadership of the parish Prayer Pastor.

  5. Continue the development and communication of our mission support initiatives (prayerful and financial support of both local and international programs.) under the leadership of the Mission Support Team leader.

  6. Continue to review the skills available amongst our members, inviting and encouraging all to volunteer in some appropriate way to serve our objectives and discover their Christian vocation.

  7. Seek to offer further Parish Activities such as Concerts, Open Days, Christmas Magic and fundraising events, inviting the wider community to discover and share something of our faith, heritage and building resources.

  8. Continue to give attention to our Safeguarding Procedures, and risk assessment management

  9. Continue to attend works identified in quinquennial inspection of both church buildings.

  10. Upgrade Sound and Vision Systems at St. Leonard’s Church

  11. Revisit and progress consideration for developments of St Leonard’s Church building, in the light of the initial feasibility study.

9 | P a g e

T R U S T E E S A N N U A L R E P O R T

Financial Review

Summary of Financial Position 2019

  1. The budget approved for 2019 assumed that the year would end with a deficit of £37000 in our general fund operating account.

  2. Total income across all funds was £238619 and total expenditure was £296495, resulting in a deficit of £57876. But this included the planned and approved use of reserves to contribute to the funding of the Children and Families work (£13241 net of other income, and use of the Dollin Legacy for mission and giving (£10,000).

This means that the General Fund deficit was slightly less than forecast at £34455.

.

  1. Overall reserves, excluding property but including legacies, now stand at £289687. This is a reduction equivalent to the deficit described above.

  2. In January 2020, The PCC approved an operating fund budget for 2020 which estimates a deficit in the general fund of £41,900 at the end of 2020.

  3. Tax recovery through Gift Aid totalled £25438. Contributions through the Parish Giving Scheme (PGS) accounted for £12,786 of this total.

  4. The major expenditure was the Parish Ministry contribution (PMC), payable to the Diocese of Chichester, (our share of the overall clergy stipends, pensions and housing), totalling £130,073. We also increased our staff wages in line with the Archbishop’s Council recommendation to pay the rate calculated by the National Living Wage Foundation (£9.00 per hour rising to £9.30 in 2020).

  5. Mission grants amounted to £23462. This included £10,000 from the Dollin Legacy.

Reserves Policy

  1. The PCC has a policy of retaining sufficient funds in its General Fund as a reserve, in the event that it becomes necessary to finance a shortfall to meet budgeted cost commitments. The level of reserves to be retained are currently set at 3 months operating costs, which amount to £66,000. At no time in 2019 was our cash flow put at risk.

  2. The PCC has a policy of transferring annually £750 into a part of the General Fund designated as the Clergy House Maintenance Fund.

  3. Reserves are held in designated and restricted funds for specific objectives and purposes.

  4. PCC policy has been to invest balances of funds in interest bearing accounts either with the CCLA Deposit Fund or with Barclays Bank. The PCC do not use reserves to make investments in equity markets.

Related Trusts

There are no related trusts or charities, nor properties or other assets held in trust, for which the PCC or Vicar and Churchwardens have responsibility.

10 | P a g e

T R U S T E E S A N N U A L R E P O R T

Structure, governance and management of the charity

The Parochial Church Council (PCC) is registered with the Charity Commission as required by the Charities Act 2011. Its governing document is the Parochial Church Councils (Powers) Measure 1956.

Ex Officio members

Incumbent: The Revd Paul J. Owen Chairman Associate Clergy: The Revd Derreck Lee-Philpot Churchwardens: Mr Fred Bass Capt. Robert Carrington Deputy Wardens for St Luke’s: Mrs Jackie Baker Mr Geoff Hall (until APCM – 28[th] April 2019) Mrs Carolyn Plowman (member from APCM – 28[th] 2019) Deputy Wardens for St Leonard’s: Mr A David Elliott Mrs Janet Kent Vice Chairman Elected Members Mrs Stephanie Baker Mr Arthur Bradbury (from APCM - 28[th] April 2019) Mrs Rosemary Collict (until August 2019) Mrs Carolyn Lacy Secretary Mr Mark Cheal Mr Julian Dinsell Mrs Ann Fenwick Mr Stephen Gauntlett Treasurer Mr Geoffrey Hall (until APCM – 28[th] April 2019) Mrs Lindsay Hall (until APCM – 28[th] April 2019) Mrs Lisa Hazle (from APCM - 28[th] April 2019) Mr Philip Kent Mrs Betty Landrock Mrs Jane Lane (from APCM - 28[th] April 2019) Mr Philip Lane (from APCM - 28[th] April 2019) Mrs Julia Lawson Mrs Carolyn Plowman (from APCM - 28[th] April 2019) Mrs Susan Saunders Mrs Shirley Wallas (until APCM – 28[th] April 2019) Mr Paul Waller Miss Heather Willis

11 | P a g e

T R U S T E E S A N N U A L R E P O R T

Deanery Synod

Mrs Hazel Bramley Mr Julian Dinsell (from APCM - 28[th] April 2019) Mrs Julia Lawson (from APCM - 28[th] April 2019) Mrs Susan Saunders (from APCM - 28[th] April 2019) Mrs Audrey Moore (until 4[th] April 2019 – Deceased)

Deanery Representatives on Diocesan Synod: The Revd Paul J. Owen

Membership of the PCC is determined under the Church Representation Rules and consists of certain ex-officio members (the incumbent/priest-in-charge, curate, lay readers licensed to officiate in the church), the churchwardens and members of the Deanery, Diocesan or General Synods and 18 members of the church who are elected at the Annual Parochial Church Meeting (APCM). Members are warmly encouraged to stand for election to the PCC and we try to ensure a balance of skills and experience where possible.

This Trustees’ Annual Report was approved by the PCC and signed on their behalf by Janet Kent, Vice-Chair PCC

………………………………………………………………………………

Date…………………………………………………

12 | P a g e

T R U S T E E S A N N U A L R E P O R T

Annual Financial Report

of

The Parochial Church Council of the Ecclesiastical Parish of

Sutton with Seaford

St Leonard’s Church, Church Street & St Luke’s Church, Walmer Road

Registered Charity no. 1131402

For the year ended 31st December 2019

CONTENTS

Page
15 Statement of financial activities
16 Balance sheet
20 Notes to the accounts
34 Report of the independent examiner

TRUSTEES ANNUAL REPOR T

Sutton with Seaford registered charity number 1131402

Statement of Financial Activities

The financial effect of our activities during the year can be summarised as follows

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Income and endowments from:
Donations and legacies
Income from charitable activities
Other trading activities
Investments
Other income
£
168,810
26,147
7,681
1,316
19372
£
13,862
1,251


180
£




£
182,673
27,398
7,681
1,316
19552
£
546,322
24,427
4,615
944
9,287
Total income 223326 15293 238619 585,596
2
Expenditure on:
Raising funds
Expenditure on charitable activities
Other expenditure
2,468
280494
1,140
1,230
8663
2,500


-
3,698
289157
3,640
2,248
508,386
2,000
Total expenditure 284102 12393 296495 512,634
3
Net income / expenditure) resources before
transfer
(60776) 2900 (57,876) 72,961
Transfers between funds
Gross transfers between funds - in
Gross transfers between funds - out
Other recognised gains/(losses):
Gains/losses on revaluation of fixed assets
Gains on revaluation, fixed assets charity's own
use
498181
10
(498177)





11
Net movement in funds 437,405 (495,278) (57,872) 72,961
Reconciliation of funds:
Total funds brought forward 111,884 746,675 858,560 785,599
Total funds carried forward 549,290 251,397 800,687 858,560

15 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Balance Sheet

Our financial position and summary of funds at the year end were

As at
31/12/2019
As at
31/12/2018
Notes
6430: St. Luke's House
6431: St. Leonard's Church Hall
6432: 35% of 2 Benenden Close
6433: Accumulated Depreciation for St Lukes H
6434: Accumulated Depreciation for St. Leonard
6435: Accumulated Depreciation for 35% of 2 Be
280,000.00
140,000.00
91,000.00


280,000.00
140,000.00
91,000.00


Total fixed assets 511,000.00 511,000.00
6501: Bank Current Account
6505: Bank Current Account (Premium)
6506: Bank Current Account (Reserve)
6507: Community and Families
6510: CCLA (CBF) deposit account
6590: Cash in hand
6595: Debtors
6596: Affiliated Accounts Bank and Cash
6597: Gift Aid Due
Z05: Accounts Receivable
16,365.66
143,699.17
6,278.63
3,902.10
118,716.83
19.31



12,651.69
15,756.72
78,806.27
6,266.12
5,966.14
117,831.10
244.82
2,829.61
2,483.15
5,024.55
115,000.00
Total current assets 301,633.39 350,208.48
6601: Loans received
6602: Accruals
6603: Creditors - Unpresented Cheques
6604: Creditors - Other
6605: Loans received
6606: PAYE
6607: Net Wages
6699: Agency Collections
Z04: Accounts Payable

356.51



1,109.34

1,528.96
8,951.00

2,565.16





82.80
Total Liabilities 11,945.81 2,647.96
Net Asset surplus (deficit) 800,687.58 858,560.52
Excess / (deficit) to date
Z01: Starting balances
Total Reserves
(57,872.94)
858,560.52
800,687.58
158,479.84
700,080.68
858,560.52
Represented by Funds
Unrestricted
Designated
Restricted
444,790.01
104,500.05
251,397.52
25,827.69
86,057.30
746,675.53

16 | P a g e

T R U S T E E S A N N U A L R E P O R T

Endowment — Total 800,687.58 858,560.52

This Financial Report for the year ended 31st December 2019, including the notes following, was approved by the PCC and signed on its behalf by the PCC Chairman:

……………………………………….………………………..DATE…………………………………………

17 | P a g e

T R U S T E E S A N N U A L R E P O R T

Balance sheet (Separate funds) As at: 31 December 2019

General Fund Designated
Funds
Restricted
Funds
Endowment
Funds
At 31/12/2019 At 31/12/2018
£ £
Fixed assets
Tangible assets 511,000 511,000 511,000
Fixed assets 511,000 511,000 511,000
Current assets
Debtors 12,069 578 3 12,651 122,854
Cash at bank and in hand 428,565 118,044 -257,628 288,981 227,354
Current assets 440,635 118,622 -257,624 301,633 350,208
Liabilities
Creditors: Amounts falling due in one year 15,937 14,122 -18,471 11,589 82
Provision for liabilities and charges due within
one
-92 449 356 2,565
Net current assets less current liabilities 424,790 104,500 -239,602 289,687 347,560
Total assets less current liabilities 424,790 104,500 271,397 800,687 858,560
Total net assets less liabilities 424,790 104,500 271,397 800,687 858,560
Represented by
Unrestricted
Unrestricted - General fund 444,790 444,790 25,827
Designated
Designated - Bell 1,477 1,477 1,437
Designated - Music 0 0 83
Designated - Organ 63 63 63
Designated - PCC Bequests 0 0 42,801
Designated - Vicar and Churchwardens
Bequests
0 0 12,193
Designated - Clergy House Maintenance 0 0 -490
Designated - Cafe Luke 0 0 248
Designated - Concerts 0 0 2,404
Designated - Development and Growth 89,381 89,381 89,381
Designated - Dollin Trust
Designated - St. Leonard's Flowers 0 0 440
Designated - St Luke's 13,576 13,576 11,464
Designated - Mission 0 0 -73,971
Restricted
Restricted - Affiliated Bellringers 0 0 2,385
Restricted - Flowers 522 522 407
Restricted - Legacies 1,500 1,500
Restricted - Parish Fabric 45,676 45,676 35,692
Restricted - Property 511,000
Restricted - Sunday Schools and Youth 4,000 4,000 3,579
Restricted - Simmons Grave 2,008 2,008 2,008
Restricted - St Leonard's Reordering 0 0 6,763
Restricted - St. Leonard's Hall Refurbishment 0 0 -23,458
Restricted - Agency collection 2,899 2,899 2,898
Restricted - Affiliated Choir 0 0 488
Restricted - Affiliated Live Wires/Messy Church 0 0 -327
Restricted - Affiliated Slugs/Sunday Club
Restricted - Affiliated Tots Treats 0 0 305

18 | P a g e

T R U S T E E S A N N U A L R E P O R T

Restricted - Affiliated Vicar's Discretionary Fund
Restricted - Affiliated Women's Group
Restricted - Dollin Trust Restricted
Restricted - Encounter


0

0
53


0

0
514


194,788

194,788
203,825


0

0
539
Funds of the church 444,790
104,500
251,397

800,687
858,560
There may be minor discrepancies in the totals if the pence are
not being shown

19 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

1 Accounting policies

Basis of preparation

The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and the Church Accounting Regulations 2006, in accordance with applicable accounting standards and the current Statement of Recommended Practice, Accounting and Reporting by Charities, (SORP (FRS 102)).

The financial statements have been prepared under the historical cost convention \as modified by the inclusion of investments at market value \and the revaluation of fixed assets. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their affiliation to another body, nor those which are informal gatherings of church members

Funds accounting

Funds held by the PCC are:

Unrestricted funds - general funds which can be used for PCC ordinary purposes

Designated funds - monies set aside by the PCC out of unrestricted funds for specific future purposes or projects

Restricted funds - a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest; b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund

Endowment funds - funds for which the capital must be maintained; only income arising from the investment of the endowment may be used, either as restricted or unrestricted funds, depending on the purpose set out in the terms of the original endowment

Income and endowments

All income and endowments, accounted for without deduction for any costs of receivability, are recognised when there is evidence of entitlement, receipt is probable, and the amount can be measured reliably

Donations and legacies

Collections are recognised when received.

Planned giving receivable is recognised when there is evidence of entitlement, receipt is probable, and the amount accords with the Gift Aid declaration or other record of intention to donate

Gift aid recovered is recognised when the income to which it is attached is recognised

Grants and legacies are recognised when the formal offer in writing of the funding, is received by the PCC

Charitable activities

Statutory fees for weddings and funerals are recognised when the office occurs

Other trading activities

Trading activities are where income is receivable in return for selling goods or providing services. Income from trading is recognised either: a - when received, or b - in the case of concerts: for the year in which the event occurs, irrespective of date of receipt. Advance bookings are included in creditors until the concert has taken place

Sales of magazines and study notes are recognised when received

Rents from property are recognised in accordance with the rental agreements, when receipt is probable

Investment income

Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue

20 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

All other income

All other income is recognised in accordance with the above overall policy

Gains and losses on investments

Realised gains are recognised when the investments are sold

Unrealised gains and losses are accounted for on revaluation at 31 December

Expenditure

Expenditure is recognised when there is evidence of entitlement, payment is probable, and the amount can be measured reliably

Grants

Grants and donations are accounted for when paid over, or when awarded where the award creates a binding obligation on the PCC

Church activities

The diocesan parish contribution is accounted for on an annual basis, reflecting the allocation set by our Deanery. Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the balance sheet

Fixed assets

Tangible fixed assets

Consecrated and beneficed property of any kind is excluded from the accounts by s.10(2) of the Charities Act 2011.

Movable church furnishing held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church's inventory which can be inspected but are not included in the financial statements. For other property acquired prior to (date) there is insufficient cost information available and therefore the cost of such assets is stated at a nominal £1 in the financial statements

All expenditure on consecrated or beneficed buildings and individual items costing under (put in limit, say £1,000) are written off in the year they were incurred

Depreciation

Depreciation is calculated to write down the cost of tangible fixed assets, excluding freehold properties, over their expected useful lives. The rates generally applicable are:

Land Nil
Buildings Nil
Fixtures and fittings 20%
Audio visual equipment 33%
Office equipment 25%

No depreciation is provided on freehold buildings as the useful economic life of these assets exceeds 50 years and residual values so high that potential depreciation would be immaterial. It is the PCC's policy to maintain these assets in a continual state of sound repair. Resulting from regular impairment reviews, provision will be made if there has been any permanent diminution in value

Investments

Investments are stated at market value at the balance sheet date

Current Assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown a debtors, less provision for amounts that may prove uncollectible

Short-term deposits include cash held on deposit either with the CBF Church of England Funds, or at the bank

21 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Analysis of Income and Expenditure

Unrestricted
20,342
6,584
54,543
13,912
2,500

420
9,827
4,405
1,318
1,262
3,864
121
13,027
2,238




723





645


3,149





12,652
12,786



Designated

























555
746

1,747










Restricted
300





















9,997





1,070







1,500

995
Endowment







































Total 2019 2018 Notes
Income and endowments
Donations and Legacies
0101 - Standing Orders St Leonard's - Gift Aid
0102 - Standing Orders St Luke's - Gift Aid
0103 - Parish Giving Scheme
0111 - Envelopes St Leonard's - Gift Aid
0112 - Envelopes St Luke's - Gift Aid
0201 - Other Planned Giving St Leonard's -
CAF
0202 - Other Planned Giving St Luke's - CAF
0203 - Standing Orders St. Leonard's
0204 - Standing Orders St Luke's
0205 - Envelopes St. Leonard's
0206 - Envelopes St Luke's
0301 - Collections St Leonard's - Gift Aid
0302 - Collections St Luke's - Gift Aid
0303 - Collections St Leonards
0304 - Collections St Luke's
0401 - Gift Day St Leonard's - Gift Aid
0402 - Gift Day St Luke's - Gift Aid
0403 - Gift Day St Leonard's
0404 - Gift Day St Luke's
0413 - Boxes St. Leonard's
0450 - Bible Appeal
0451 - Organ Humidifier Appeal
0452 - Tower Appeal
0551 - Donations St Leonard's - Gift Aid
0552 - Donations St Luke's - Gift Aid
0553 - Donations St Leonard's
0554 - Donations St Luke's
0555 - Donations Parish - Gift Aid
0556 - Donations Parish
0601 - Tax Recoverable on St Len Gift Aid
PLG
0602 - Tax Recoverable on St Luk Gift Aid PLG
0603 - Tax Recovery - St Leonard's Other
0604 - Tax Recovery - St Luke's Other
0605 - Tax Recoverable on Parish Gift Aid
0606 - Tax Recovery - Parish
0607 - Tax Recovery - PGS
0701 - Legacies St Leonard's
0702 - Legacies St Luke's
0705 - Legacies Parish
0801 - Recurring Grants Parish
20,642
6,584
54,543
13,912
2,500

420
9,827
4,405
1,318
1,262
3,864
121
13,027
2,238




723


9,997


1,200
746

5,966





12,652
12,786
1,500

995

21,333
7,124
52,540
21,003
1,160

290
12,743
4,530
1,758
1,554
4,249
60
10,926
3,097




807
2,537
5,287



1,780
405
1,500
6,988





13,335
12,263
5,500
500
337,825

22 | P a g e

T R U S T E E S A N N U A L R E P O R T

0806 - Non-recurring one-off grants Parish
1279 - CFM Grants
1280 - Alpha


1,440








1,440

15,221
Donations and legacies totals 165,762 3,048 13,862 182,673 546,322
Income from charitable activities
0950 - PRS Income
1101 - Fees - Weddings & Funerals St
Leonard's
1102 - Fees - Weddings & Funerals St Luke's
1103 - Fees - Bell ringers
1104 - Fees - Choir
1209 - Coffee Money Donations
1241 - Hall Lettings St Leonard's
1242 - Hall Lettings St Luke's
1243 - Church Lettings St Leonard's
1255 - Magazine income - advertising
1265 - Parish Magazine Sales
1270 - Bell Ringers
1271 - Choir
1272 - Flowers
1273 - Live Wires/Messy Church
1274 - Slugs/Sunday Club
1275 - Tots Treats
1276 - Vicar's Discretionary Fund
1276 - Women's Group
670
12,719

80
80
432
3,324
4,694
2,270
1,173
317












386

























1,087
164





















670
12,719

80
80
818
3,324
4,694
2,270
1,173
317


1,087
164




8,799
355


119
4,698
6,757
3,106

575







15
Income from charitable activities totals 25,760 386 1,251 27,398 24,427
Other trading activities
0913 - St Leonard's Events
0914 - St Luke's Events
0915 - Parish Events
0916 - Parish Office Services
1210 - Bookstall sales to promote objectives
1220 - Bookstall sales - Fundraising
5,342

362
997


978













5,342
978
362
997

3,211
1,403



Other trading activities totals 6,703 978 7,681 4,615
Investments
1001 - Dividends
1020 - Bank Interest - Premium
1021 - Bank Interest - Reserve
1022 - Bank Interest - CCLA
1023 - Bank Interest - Community & Families
1030 - Rent from lands or buildings

399
12
885
19
















399
12
885
19

189

753
1
Investments totals 1,316 1,316 944
Other income
0608 - HMRC Employers Allowance
1278 - CFM Income
1315 - Insurance Claims
1320 - Surplus - sales of fixed assets
1325 - Friends Subscriptions
2841 - Start of Year Reconciliation
2842 - Write offs
2,487
16,885












180






2,487
16,885


180

9,107


180

Other income totals 19372 180 19552 9,287

23 | P a g e

T R U S T E E S A N N U A L R E P O R T

Income and Endowments Grand
Totals
218916 4413 15294 238623 585,596
Expenditure
Raising funds
1720 - Costs of stewardship
1731 - Costs of Fetes & Events St Leonard's
1732 - Costs of Fetes & Events St Luke's
1735 - Costs of Fetes & Events Parish
2051 - Salary - Parish Admin - Stewardship
505
964


998





1,230






505
2,194


998
461
353
60
398
976
Raising funds totals 2,468 1,230 3,698 2,248
Expenditure on charitable activities
1750 - Bibles
1801 - Mission - Overseas CMS
1830 - Mission - Overseas Agencies
1850 - Mission - Home Church Schools
1860 - Mission - Other Charities
1870 - Mission - Secular Organisations
1901 - Parish Contribution
1950 - CCLI & PRS
2001 - National Insurance
2002 - Employees Tax
2003 - Employers National Insurance
2004 - Pensions
2050 - Salary - Parish Admin - Clergy Support
2052 - Salary - Parish Admin - Hall
2053 - Salary - Parish Admin - Upkeep of
Serv.
2054 - Salary - Parish Admin - Magazine
2055 - Salary - Parish Admin - Governance
2056 - Salary - Office Assistant
2057 - Salary - Verger - Upkeep of Serv.
2058 - Salary - St. Leon. Hall Caretaker
2059 - Salary - St. Leon. Organist
2060 - Salary - St Luke's Care - Upkeep
of Serv
2061 - Salary - St Luke's Organist
2062 - Salary - Verger - St. Leon. Running
costs
2063 - Salary - St. Luke's Care - Running costs
2064 - Salary - Senior Verger - St. Leon.
Running
2065 - Salary - Senior Verger - Upkeep of
services
2066 - Salary - CFM
2067 - CFM Running Costs
2101 - Working Exp's - Incumbent St
Leonard's
2102 - Working Exp's - Incumbent St
Luke's
2103 - Working Exp's - Assistant Curate
2121 - Council tax - Vicarage
2122 - Council Tax - St Luke's House
2123 - Council Tax - Benenden Close
2141 - Water rates - Vicarage
2142 - Water Rates - St Luke's House
2143 - Water Rates - Benenden
2144 - Water Rates - St Leonard's
Church

500
2,889
388
1,564
1,110
130,073
2,467


895
861
3,993

6,093
998
4,317
2,699
3,299
4,439
4,315
2,126
1,505
2,219
2,139
1,252
1,252
25,300
4,826
686
988

2,864
2,864


673

66

1,000
2,570
445
1,735
1,230


































2,532

3,000
2,000







































































1,500
7,991
833
6,299
4,340
130,073
2,467


895
861
3,993

6,093
998
4,317
2,699
3,299
4,439
4,315
2,126
1,505
2,219
2,139
1,252
1,252
25,300
4,826
686
988

2,864
2,864


673

66
2,973
1,112
7,756
653
3,516
3,796
126,900



865
1,592
3,933

3,933
990
4,195
2,185
2,783
4,674
4,267
1,741
1,325
2,263
2,739
1,197
1,197
30,000
6,289
1,397
1,448

2,747
2,747
38

648

157

T R U S T E E S A N N U A L R E P O R T

24 | P a g e

2145 - Water Rates - St Luke's
2146 - Water Rates - Hall
2151 - Telephone - Vicarage
2152 - Telephone - St Luke's House
2153 - Telephone - Benenden Close
2154 - Telephone - St Leonard's Church
2156 - Telephone - Hall/Office
2161 - Miscellaneous - Vicarage
2162 - Miscellaneous - St Luke's House
2163 - Miscellaneous - Benenden
2164 - Miscellaneous - St Leonard's
Church
2165 - Miscellaneous - St Luke's
Church
2166 - Miscellaneous - Hall
2169 - Rent - Benenden Close
2180 - Alpha Expenditure
2201 - Training and Youth
2202 - Holiday Club Expenses
2209 - Refreshments
2210 - Bell Ringers
2211 - Choir
2212 - Flowers
2213 - Live Wires/Messy Church
2214 - Slugs/Sunday Club
2215 - Tots Treats
2216 - Vicar's Discretionary Fund
2217 - Women's Group
2301 - Insurance - Vicarage
2302 - Insurance - St Luke's House
2303 - Insurance - Benenden Close
2304 - Insurance - St Leonard's Church
2305 - Insurance - St Luke's Church
2306 - Insurance - Hall
2316 - Cleaning - Hall - DO NOT USE
2320 - Organ / piano tuning
2321 - Organ Major Repairs
2331 - Maintenance - Vicarage
2332 - Maintenance - St Luke's House
2333 - Maintenance - Benenden Close
2334 - Maintenance - St Leonard's
Church
2335 - Maintenance - St Luke's Church
2336 - Maintenance - Hall
2340 - Upkeep of Services
2350 - Upkeep of Churchyard
2370 - Readers and other fees
2375 - Diocesan Fees
2380 - Other costs (equipment)
2381 - Staffing Misc.
2390 - Property Depreciation
2404 - Gas - St Leonard's Church
2405 - Gas - St Luke's Church
2406 - Gas - Hall
2414 - Electric - St Leonard's Church
2415 - Electric - St Luke's Church
2416 - Electric - Hall
2424 - Supplies - St Leonard's Church
2425 - Supplies - St Luke's Church
155
177
598
533

660
774



427
106
276

758
113

1,285









321

1,842
2,798





518
250
8,209
5,100
2,788
3,168
232
544
4,037
951
155

439
1,352
1,183
1,409
755
1,083


































2,619




































575





81
























































































155
177
598
533

660
774



427
106
276

758
688

1,285



81





321

1,842
2,798


2,619


518
250
8,209
5,100
2,788
3,168
232
544
4,037
951
155

439
1,352
1,183
1,409
755
1,083

119
581
594
593

637
727
(15)


189
784



612
628
468


24
113


265




989
2,839
1,251

1,293
3,490
200
305
439
5,361
3,595
2,816
5,735
846
782

1,505
16

4,060
1,887
1,318
1,072
805
1,516
12
362

T R U S T E E S A N N U A L R E P O R T 25 | P a g e

2426 - Supplies - Hall
2427 - Supplies - Upkeep of Services
2501 - Magazine Production Costs
2510 - Bookstall Purchases
2520 - Bank Charges
2521 - Loan Interest
2601 - Governance - Audit Fees
2602 - Governance - Office Expenses
2704 - Fabric - St Leonard's Church
2705 - Fabric - St Luke's Church
2706 - St. Leonard's Boiler
2710 - Reordering
2801 - Hall + major repairs - structure
2820 - Hall + major repairs - installation
2830 - Hall + interior and exterior
decorating
2998 - Transfer of balances
2999 - Write offs-Agency Collections
1,498
2,166
15

78

1,760
223








2473

























472




















1,498
2,166
15

78

1,760
223


472





2473
762
2,161


38

3,487
134

19,369
(1,315)




210,325
(7,475)
Expenditure on charitable activities totals 270893 9599 8663 289158 508,386
Other expenditure
1880 - Legacy - Dollin MyLup Russey
2707 - Tower Repairs
2711 - Professional Advisors Fees
2840 - Year End Reconciliation


1,140



2,500





2,500

1,140
2,000


Other expenditure totals 1,140 2,500 3,640 2,000
Expenditure Grand totals 274504 9599 12393 296496 512,634

There may be minor discrepancies in the totals if the pence are not being shown

26 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

4 Missionary and charitable giving

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total
Funds
2019
Total
Funds
2018
Notes
Overseas:
CMS, Cambodia Action, LAMA House, MAF, Mission Direct,
Caring and Sharing
MyLup Russey
Home:
Homelink, Beachy Head, Church Army, Dio Schools, Family
Support Work
£
12490
2500
8472
£ £ £
12490
2500
8472
£
10868
7965
23462 - - 23462 18833

Total includes £10,000 paid from Dollin Legacy Fund

-
-
- - - - -

5 Staff costs

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Remuneration
Wages and salaries
Employer social security costs
Employer pension costs
£
65946
895
861
£
-
£
-
-
-
£
65946
895
861
£
69338
3128
864
67702 - 67702 73329

27 | P a g e

T R U S T E E S A N N U A L R E P O R T

6 Payments to PCC members .

Clergy were paid out of pocket expenses.

No person received remuneration in excess of £60,000.

7 Transactions with persons related to PCC members

The daughter of the Chair of the PCC is employed as a Finance Assistant reporting directly to the Parish Treasurer and her annual payment of £4317 for 2019 is included in the wages above and duplicated in Governance (note 9).

28 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

8 Transactions with related charities

None.

9 Governance

9 Governance
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Independent examination
Accountancy Advice
Bookkeeping
£
1760
1140
4317
£
-
-
£
-
-
£
1760
1140
4317
£
1600
360
4195
7217 - - 7217 6155

10 Transfers between funds

10 Transfers between funds
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
£
-
£
-
£
-
£
-
£
-
- - - - -

29 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

11 Fixed assets

a Investments

Unrestricted
Fund
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2019
Notes
Market value 1 January 2019
Disposals at carrying value
Purchases at cost
Net gains and revaluation
£
-
-
-
-
£
-
-
-
-



£ £
-
-
-
-
Market value 31 December 2019 - - - -

b Tangible fixed assets

b Tangible fixed assets
Freehold
land
and buildings
Audio visual
equipment
Office
equipment
Total fixed
assets
Notes
Cost or valuation
At 1 January 2019
Additions
Disposals
Revaluation
£
511000
£ £ £
511000
-
-
-
At 31 December 2019 511000 - - 511000
Charge for impairment
At 1 January 2019
Additions
Disposals
Revaluation
-
-
-
-


- - -
-
-
-
At 31 December 2019 - - - -
Net book amounts
At 31 December 2019
511000 - - 511000
At 31 December 2018 511000 - - 511000

30 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

12 Fixed assets

13 Net assets by fund

13 Net assets by fund
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Fixed assets for church use
Investment fixed assets
Current assets (except cash)
Cash at bank and on deposit
Current liabilities
Long term liabilities
£
-
-
246175
(11945)
£
511000
-
42807
-
-
£
-
-
-
-
-
-
£
511000
-
-
288982
- (11945)
-
£
511000
-
-
227352
(26248)
-
234230 553807 - 788037 735704

14 Debtors

14 Debtors
Unrestricted
Funds
Restricted
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Income tax recoverable
Prepayments and accrued income
Other debtors
£
356
24241
£
-
-
£
-
-
-
£
-
356
24251
£
122855
24597 - - 24597 122855

15 Creditors: amounts falling due within one year

Unrestricted
Funds
Unrestricted
Funds
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Deferred income
Accruals for utilities and other costs
Archdeacon's loan
Other creditors
£ £
-
-
-
-
£
-
-
-
-
£
-
-
-
-
£
- - - - -

31 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

16 Creditors: amounts falling due after one year

Unrestricted
Funds
Unrestricted
Funds
Restricted
Fund/s
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2019
Total Funds
2018
Notes
Deferred income
Accruals for utilities and other costs
Archdeacon's loan
Other creditors
£ £ £ £
-
-
-
-
£
-
- - - - -

17 Comparatives for the statement of financial activities

Unrestricted
Fund
Restricted
Fund/s
Endowed
Fund/s
Endowed
Fund/s
Total Funds
2018
Income and endowments
from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other receipts
£
168810
26147
7681
1316
27163
£
13862
1251
-
- -
507


£
-
£
335996
24427-
4615
944
8287
Total income 231119 15620 - - 375270
Expenditure on:
Raising funds
Charitable activities
Other trading activities
Other expenditure
2468
280882
1140
1230
16452
2500
-
2248-
298060
-
2000
Total expenditure 284430 20182 - 302309
Net gains (or losses) on investments
Net income or (net expenditure) (53311) (4561) - 72961
Transfers between funds
Other recognised gains/(losses):
Gains/(losses) on revaluation of fixed assets
Other gains/(losses)
Reconciliation of funds:
- - - -
-
-
-
-
-
-
-
-
-
-
-
Net movement in funds (53311) (4561) - 72961
Total funds brought forward 111884 746675 - 785599
Total funds carried forward 58573 742114 - 858560

32 | P a g e

T R U S T E E S A N N U A L R E P O R T

Sutton with Seaford registered charity number 1131402

Notes to the Financial Report

18 Statement of funds

Explanation of funds

Endowed funds are required by the donors to be invested and the income spent on specific objectives

.

Restricted funds are not invested permanently but are to be spent within reasonable timescales

The Fabric Fund is restricted to maintenance of the church building. Other buildings valued at £511000 are included.

The Mission Fund

Unrestricted funds are not subject to any donor restrictions and can be spent as the PCC decides

Summary of all funds

Fund income and expenditure and final balances are as follows:

Balances
b/fwd
1 Jan 2019
Income
Expenditure
Transfers,
other gains
and losses
Balances
c/fwd
31 Dec 2019
£ £ £ £
-
-
£
-
-
Total of all endowed funds - - - - -
Fabric fund
Other funds
45675
497175
15620 (20182) -
-
-
-
-
538288
-
-
Total of all restricted funds 542850
15620
(20182) - 538288
General fund 315710
-
231120
-
-
(284430)
-
-

262399
-
-
Total of all unrestricted
funds
315170
231120
(284430) - 262399
Total funds 858560 246740 (304612) - -800687

33 | P a g e

T R U S T E E S A N N U A L R E P O R T

Independent Examiner’s Report

to the PCC of Sutton with Seaford for the Year Ended 31[st] December, 2019

This is my report to the Parochial Church Council of the Ecclesiastical Parish (PCC) of Sutton with Seaford, on the annual report for the year ended 31[st] December 2019 set out on pages X to Y

Respective The PCC members are responsible for the preparation of the annual reports. The PCC responsibilities of members consider that an audit is not required for this year under section 144 of the trustees and examiner Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.

It is my responsibility to:

  1. examine the accounts under section 145 of the Charities Act,

  2. to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and

  3. to state whether particular matters have come to my attention.

Basis of independent My examination was carried out in accordance with general Directions given by the examiner’s statement Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent In connection with my examination, no matter has come to my attention (other than examiner's statement that disclosed below in Section B *)

  1. which gives me reasonable cause to believe that in, any material respect, the requirements:

    • a. to keep accounting records in accordance with section 130 of the Charities Act; and
  2. b. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

  3. have not been met; or

  4. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

  5. Please delete the words in the (brackets) if they do not apply

Examiner’s signature …………………………………………………………………………………………………………………………………..

Examiner’s name CAPITALS

…………………………………………………………………………………………………………………………………..

Date …………………………………................ Relevant professional qualification(s) or body …………………………………………………………………………………………………………………………………… if any Examiner’s address ……………………………………………………………………………………………………………………………………

34 | P a g e

T R U S T E E S A N N U A L R E P O R T

Section B Disclosure

Only complete if the examiner needs to highlight material problems for example:

Give here brief details of any items that the examiner wishes to disclose