OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Legal information
Trustees'
report
3-5
Examiners
report
Statement
of financial
activities
Balance sheet
Notes to the accounts

Total Total
Unrestricted Restricted funds funds
Notes funds funds 2021 2020
Income
Grants 71,125 71,125 14,520
Donations 21,836 21,836 5,111
Gift Aid 906 906 241
Fees and contract income 115,239
Childcare Fee Income 10,696 10,696
Short Breaks Contract Income 66,422 66,422
Other income 3,225 3,225 1,774
Total income 103,085 71,125 174,210 136,885
Expenditure
Salaries and national insurance 45,436 54,892 100,328 98,573
Training 112 112 932
Trips and activities 8,898 10,000 18,898 11,019
Insurance 1,201 1,201 1,109
Volunteer expenses 101 101 67
Rent 17,250 17,250 6,000
Garden 4,383 4,383
Cleaning
materials
881 881 442
Telephone
and internet
1,078 1,078 1,440
Printing,
postage and
stationery 181 181 307
Membership
and subscriptions
1,994 1,994 895
Equipment,
repairs
and renewals 7,766 7,766 2,202
Ofsted fee 255 255 220
Accountancy 250 250 250
Other expenses 125 125 870
Total expenditure 89,911 64,892 154,803 124,326
Net Incoming/(outgoing) resources 13,174 6,233 19,407 12,560
Total funds brought forward 27,976 27,976 15,416
Total funds carried forward 41,150 6,233 47,383 27,976

2021 2020
Notes
Current Assets
Debtors 3,593
Balance at Bank and cash 47,633 24,633
Total Current Assets 47,633 28,226
Creditors: amounts falling due
within one year (250) (250)
Net current assets/(liabilities) 47,383 27,976
Total assets less current liabilities 47,383 27,976
Net Assets 47,383 27,976
Represented
By
Unrestricted
income fund
23,422 17,076
Designated
funds
17,728 10,900
Restricted 6,233
47,383 27,976