| Contents | Page | |
|---|---|---|
| Legal information | ||
| Trustees' report |
3-5 | |
| Examiners report |
||
| Statement of financial |
activities | |
| Balance sheet | ||
| Notes to the accounts |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | funds | funds | |||||
| Notes | funds | funds | 2021 | 2020 | ||||
| Income | ||||||||
| Grants | 71,125 | 71,125 | 14,520 | |||||
| Donations | 21,836 | 21,836 | 5,111 | |||||
| Gift Aid | 906 | 906 | 241 | |||||
| Fees and contract income | 115,239 | |||||||
| Childcare Fee Income | 10,696 | 10,696 | ||||||
| Short Breaks Contract Income | 66,422 | 66,422 | ||||||
| Other income | 3,225 | 3,225 | 1,774 | |||||
| Total income | 103,085 | 71,125 | 174,210 | 136,885 | ||||
| Expenditure | ||||||||
| Salaries and national | insurance | 45,436 | 54,892 | 100,328 | 98,573 | |||
| Training | 112 | 112 | 932 | |||||
| Trips and activities | 8,898 | 10,000 | 18,898 | 11,019 | ||||
| Insurance | 1,201 | 1,201 | 1,109 | |||||
| Volunteer expenses | 101 | 101 | 67 | |||||
| Rent | 17,250 | 17,250 | 6,000 | |||||
| Garden | 4,383 | 4,383 | ||||||
| Cleaning materials |
881 | 881 | 442 | |||||
| Telephone and internet |
1,078 | 1,078 | 1,440 | |||||
| Printing, postage and |
stationery | 181 | 181 | 307 | ||||
| Membership and subscriptions |
1,994 | 1,994 | 895 | |||||
| Equipment, repairs |
and renewals | 7,766 | 7,766 | 2,202 | ||||
| Ofsted fee | 255 | 255 | 220 | |||||
| Accountancy | 250 | 250 | 250 | |||||
| Other expenses | 125 | 125 | 870 | |||||
| Total expenditure | 89,911 | 64,892 | 154,803 | 124,326 | ||||
| Net Incoming/(outgoing) | resources | 13,174 | 6,233 | 19,407 | 12,560 | |||
| Total funds brought | forward | 27,976 | 27,976 | 15,416 | ||||
| Total funds carried | forward | 41,150 | 6,233 | 47,383 | 27,976 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | ||||
| Current Assets | ||||
| Debtors | 3,593 | |||
| Balance at Bank and | cash | 47,633 | 24,633 | |
| Total Current Assets | 47,633 | 28,226 | ||
| Creditors: amounts | falling | due | ||
| within one year | (250) | (250) | ||
| Net current assets/(liabilities) | 47,383 | 27,976 | ||
| Total assets less current | liabilities | 47,383 | 27,976 | |
| Net Assets | 47,383 | 27,976 | ||
| Represented By |
||||
| Unrestricted income fund |
23,422 | 17,076 | ||
| Designated funds |
17,728 | 10,900 | ||
| Restricted | 6,233 | |||
| 47,383 | 27,976 |