OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Notes Unrestricted Designated Restricted Restricted Total Total
Funds Funds Funds Funds Funds
2021 2021 2021 2021 2020
5 E
INCOME AND ENDOWMENTS
Voluntary
income
2 (a) 110,733 6,105 116,838 115,039
Activities for generating funds 2 (b) 1,108 1,108 1,377
Investments 2 (c) 6,105 6,105 8,161
Church aciivities 2 (d) 21,213 21,213 11,687
TOTAL INCOME 139159 6 105 145264 136264
Raising funds 3 (a)
Church activities 3 (b) 123055 4 158 127 13 174949
TOTAL EXPENDITURE 123055 4 158 127213 174949
NET INCOME /
(EXPENDITURE) BEFORE
INVESTMENT GAINS &FUND
TRANSFERS 16104 1 47 18051 38685
NET GAINS ON
INVESTMENTS 29,615 29,615 (25,411)
TRANSFER BETWEEN FUNDS
NET (EXPENDITURE) /
INCOME 45 719 1 47 47,666 64 096
TOTAL FUNDS BROUGHT
FORWARD 9,10 388 891 15 214 404 105 468 20l
TOTAL FUNDS CARRIED
FORWARD 9,10 45 719 388891 17 161 451771 404 105

2Income &Endowments 2Income &Endowments Unrestricted Designated Restricted Total Total
Funds Funds Funds Funds Funds
2021 2021 2021 2021 2020
2(a) Voluntary
income
Planned
and envelope
giving 66/56 66,956 66,348
Tax recoverable 17,751 17,751 19,390
Olher 15 3,253 3,268 2,213
Collections at services 5,410 5,410 4,063
Donations 20)601 2,852 23,453 23,025
Legacies
Reclaimed VAT
110,733 6,105 116)838 115,039
2(b) Activities for generating
funds
Parish magazine - Grapevine 1108 1108 1 377
2 (c)Income from investments
Dividends
and interest
6105 6 105 8 161
2(d) Income from charitable activities
Church hall lettings 8,534 8,534 6,149
Fees for weddings &funerals 12679 12679 5 538
21 13 21213 ll 687
Totalincome 139159 6 105 145264 136264

3Expenditure Unrestricted Designated Restricted Total Total
Funds Funds Funds Funds Funds
2021 2021 2021 2021 2020
3(a) Raising funds
Investment
management
Total
3(b) Church
activities
Parish share (60~) (60,956) (68,677)
Away giving (1 it43) (1,943) (2+88)
PCC fees (2,110) (2,110) (633)
Major church repairs (39,796)
Church running
and maintenance
Music (230) (230) (709)
Altar expenses (612) (612) (712)
Heating
and lighting
(6,796) (6,796) (6,852)
Insurance (6/93) (6,593) (6,158)
Repairs and maintenance (Id)92) (1,198) (3,090) (3,934)
Printing
stationery
telephone etc (4/59) (4,359) (4@91)
Olher costs
Depreciation
organ, fixtures 4
(4,089)
(1470)
(183) (4472)
(1470)
(3,933)
(1/70)
tittings
Salaries and fees (33,609) (581) (34,190) (33,175)
Parish centre costs (539) (539) (1,515)
Junior Church (253) (253) (306)
Total (123,055) (4,158) (127,213) (174,949)
Total resources expended (123,055) (4,158) (127,213) (174,949)

NOTES TO THE FINA NCIAL STATEMENTS (continued)
5Tangible Fixed Assets Organ
0
Cost
01 January 2021 25,380
Additions
and dispcsals
31December 2021 25/80
Depreciation
01 January 2021 (16,510)
Charge for year (1470)
31December 2021 (17,780)
Net book values
31December 2021 7,600
01 January 2021 8,870
6 Debtors &Prepayments 2021 2020
Accounts receivable 367 906
Debtor - Gilt Aid 4 279 4 811
4646 5 717
7 Cash at Bank 8r,In Hand 2021 2020
Barclays Bank pic 28,827 75,661
Church Board ofFinance 25,026 24,353
Skipton Building Society 34452 35,005
Yorkshire Bank / Virgin Money 35/18 20,377
Church organisations 1,867 1,735
Petty cash
125,790 157,131
8Liabilities: Creditors Amounts Falling Due in One Year 2021 2020
I
Agency collections 1,798
Accru ala 11,621 61,556
11,621 63 354

9Funds 01 Jan Incoming Outgoing Outgoing Net Investment Transfer 31Dec
2021 Resources Resources Movement Oains / Between 2021
Resources (Losees) I'uuds
Restricted funds f.
Church flowers fund 1,035 91 (183) (92) 943
Church lunch club 1,799 385 385 2,184
Charity music recitals 966 966
Junior Church 759 253 (253) 759
Away giving 1,943 (1,943)
Choir 980 581 (581) 980
2020 Vision 9 675 2 852 I 198 I 654 11329
Total restricted funds 15214 6 105 4 158 I 947 17161
Designated
funds
Reserves policy
Buildings k grounds
117,341
10,000
117/41
10,000
Furnishings/organ fund 6,000 6,000
Church improvements 60,000 60,000
2020 Vision 195,000 195,000
Choir 550 550
Total desigaated funds 388,891 388891
General fund 139,159 (123,055) 16,104 29,615 45,719
Total funds 404,105 145,264 (127413) 18,051 29,615 451,771
10Summary
of
Assets by Fund 2021 2021 2021 2021 2020
Genertd Designated Restricted Total Total
Funds Fund Funds Funds Funds
g F g f
Tangible fixed assets 7,600 7,600 8,870
Investments
at current value
325,356 325/56 295,741
Curmnt
assets
57~0 55,935 17,161 130,436 162,848
Liabilities
Amounts falling due & one year (11,621) (11,621) (63354)
45 719 388891 17161 451771 404 105