| Notes | Unrestricted | Designated | Restricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| 5 | E | |||||||
| INCOME AND ENDOWMENTS | ||||||||
| Voluntary income |
2 (a) | 110,733 | 6,105 | 116,838 | 115,039 | |||
| Activities for generating | funds | 2 (b) | 1,108 | 1,108 | 1,377 | |||
| Investments | 2 (c) | 6,105 | 6,105 | 8,161 | ||||
| Church aciivities | 2 (d) | 21,213 | 21,213 | 11,687 | ||||
| TOTAL INCOME | 139159 | 6 | 105 | 145264 | 136264 | |||
| Raising funds | 3 (a) | |||||||
| Church activities | 3 (b) | 123055 | 4 158 | 127 13 | 174949 | |||
| TOTAL EXPENDITURE | 123055 | 4 158 | 127213 | 174949 | ||||
| NET INCOME / | ||||||||
| (EXPENDITURE) BEFORE | ||||||||
| INVESTMENT GAINS | &FUND | |||||||
| TRANSFERS | 16104 | 1 | 47 | 18051 | 38685 | |||
| NET GAINS ON | ||||||||
| INVESTMENTS | 29,615 | 29,615 | (25,411) | |||||
| TRANSFER BETWEEN FUNDS | ||||||||
| NET (EXPENDITURE) / | ||||||||
| INCOME | 45 719 | 1 | 47 | 47,666 | 64 096 | |||
| TOTAL FUNDS BROUGHT | ||||||||
| FORWARD | 9,10 | 388 891 | 15 | 214 | 404 105 | 468 20l | ||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 9,10 | 45 719 | 388891 | 17 | 161 | 451771 | 404 105 |
| 2Income &Endowments | 2Income &Endowments | Unrestricted | Designated | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||
| 2(a) Voluntary income |
|||||||
| Planned and envelope |
giving | 66/56 | 66,956 | 66,348 | |||
| Tax recoverable | 17,751 | 17,751 | 19,390 | ||||
| Olher | 15 | 3,253 | 3,268 | 2,213 | |||
| Collections at services | 5,410 | 5,410 | 4,063 | ||||
| Donations | 20)601 | 2,852 | 23,453 | 23,025 | |||
| Legacies | |||||||
| Reclaimed VAT | |||||||
| 110,733 | 6,105 | 116)838 | 115,039 | ||||
| 2(b) Activities for generating | |||||||
| funds | |||||||
| Parish magazine - Grapevine | 1108 | 1108 | 1 377 | ||||
| 2 (c)Income from investments | |||||||
| Dividends and interest |
6105 | 6 105 | 8 161 | ||||
| 2(d) Income from charitable | activities | ||||||
| Church hall lettings | 8,534 | 8,534 | 6,149 | ||||
| Fees for weddings &funerals | 12679 | 12679 | 5 538 | ||||
| 21 13 | 21213 | ll 687 | |||||
| Totalincome | 139159 | 6 105 | 145264 | 136264 |
| 3Expenditure | Unrestricted | Designated | Restricted | Total | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||
| 3(a) Raising funds | ||||||
| Investment management |
||||||
| Total | ||||||
| 3(b) Church activities |
||||||
| Parish share | (60~) | (60,956) | (68,677) | |||
| Away giving | (1 it43) | (1,943) | (2+88) | |||
| PCC fees | (2,110) | (2,110) | (633) | |||
| Major church repairs | (39,796) | |||||
| Church running and maintenance |
||||||
| Music | (230) | (230) | (709) | |||
| Altar expenses | (612) | (612) | (712) | |||
| Heating and lighting |
(6,796) | (6,796) | (6,852) | |||
| Insurance | (6/93) | (6,593) | (6,158) | |||
| Repairs and maintenance | (Id)92) | (1,198) | (3,090) | (3,934) | ||
| Printing stationery |
telephone etc | (4/59) | (4,359) | (4@91) | ||
| Olher costs Depreciation organ, fixtures 4 |
(4,089) (1470) |
(183) | (4472) (1470) |
(3,933) (1/70) |
||
| tittings | ||||||
| Salaries and fees | (33,609) | (581) | (34,190) | (33,175) | ||
| Parish centre costs | (539) | (539) | (1,515) | |||
| Junior Church | (253) | (253) | (306) | |||
| Total | (123,055) | (4,158) | (127,213) | (174,949) | ||
| Total resources expended | (123,055) | (4,158) | (127,213) | (174,949) |
| NOTES TO THE FINA | NCIAL | STATEMENTS (continued) | ||
|---|---|---|---|---|
| 5Tangible Fixed Assets | Organ | |||
| 0 | ||||
| Cost | ||||
| 01 January 2021 | 25,380 | |||
| Additions and dispcsals |
||||
| 31December 2021 | 25/80 | |||
| Depreciation | ||||
| 01 January 2021 | (16,510) | |||
| Charge for year | (1470) | |||
| 31December 2021 | (17,780) | |||
| Net book values | ||||
| 31December 2021 | 7,600 | |||
| 01 January 2021 | 8,870 | |||
| 6 Debtors &Prepayments | 2021 | 2020 | ||
| Accounts receivable | 367 | 906 | ||
| Debtor - Gilt Aid | 4 279 | 4 811 | ||
| 4646 | 5 717 | |||
| 7 Cash at Bank 8r,In Hand | 2021 | 2020 | ||
| Barclays Bank pic | 28,827 | 75,661 | ||
| Church Board ofFinance | 25,026 | 24,353 | ||
| Skipton Building Society | 34452 | 35,005 | ||
| Yorkshire Bank / Virgin | Money | 35/18 | 20,377 | |
| Church organisations | 1,867 | 1,735 | ||
| Petty cash | ||||
| 125,790 | 157,131 | |||
| 8Liabilities: Creditors | Amounts | Falling Due in One Year | 2021 | 2020 |
| I | ||||
| Agency collections | 1,798 | |||
| Accru ala | 11,621 | 61,556 | ||
| 11,621 | 63 354 |
| 9Funds | 01 Jan | Incoming | Outgoing | Outgoing | Net | Investment | Transfer | 31Dec | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | Resources | Resources | Movement | Oains / | Between | 2021 | ||||
| Resources | (Losees) | I'uuds | ||||||||
| Restricted funds | f. | |||||||||
| Church flowers fund | 1,035 | 91 | (183) | (92) | 943 | |||||
| Church lunch club | 1,799 | 385 | 385 | 2,184 | ||||||
| Charity music recitals | 966 | 966 | ||||||||
| Junior Church | 759 | 253 | (253) | 759 | ||||||
| Away giving | 1,943 | (1,943) | ||||||||
| Choir | 980 | 581 | (581) | 980 | ||||||
| 2020 Vision | 9 675 | 2 852 | I 198 | I 654 | 11329 | |||||
| Total restricted | funds | 15214 | 6 105 | 4 158 | I 947 | 17161 | ||||
| Designated funds Reserves policy Buildings k grounds |
117,341 10,000 |
117/41 10,000 |
||||||||
| Furnishings/organ | fund | 6,000 | 6,000 | |||||||
| Church improvements | 60,000 | 60,000 | ||||||||
| 2020 Vision | 195,000 | 195,000 | ||||||||
| Choir | 550 | 550 | ||||||||
| Total desigaated | funds | 388,891 | 388891 | |||||||
| General fund | 139,159 | (123,055) | 16,104 | 29,615 | 45,719 | |||||
| Total funds | 404,105 | 145,264 | (127413) | 18,051 | 29,615 | 451,771 | ||||
| 10Summary of |
Assets by Fund | 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| Genertd | Designated | Restricted | Total | Total | ||||||
| Funds | Fund | Funds | Funds | Funds | ||||||
| g | F | g | f | |||||||
| Tangible fixed assets | 7,600 | 7,600 | 8,870 | |||||||
| Investments at current value |
325,356 | 325/56 | 295,741 | |||||||
| Curmnt assets |
57~0 | 55,935 | 17,161 | 130,436 | 162,848 | |||||
| Liabilities | ||||||||||
| Amounts falling | due & one year | (11,621) | (11,621) | (63354) | ||||||
| 45 719 | 388891 | 17161 | 451771 | 404 105 |