OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Notes Unrestricted Designated Restricted Total Total
Funds Funds Funds Funds Funds
2020 2020 2020 2020 2019
INCOME AND ENDOWMENTS
Voluntary
Income
2(a) 104,956 10,083 115,l09 184,312
Activities for generating funds 2(b) 1/77 1@77 1,601
Investments 2(c) $,161 8,161 13,615
Church Activities 2(d) 11,687 11,687 34,737
TOTAL INCOME 12 181 10083 136 64 234 65
EXPENDITURE
Raising funds 3(a)
Church Activities 3(b) 134064 174 9 352 102
TOTAL EXPENDITURE 134064 174 49 35
102
NET INCOME /
(EXPENDITURE) BEFORE
INVESTMENT GAINS A FUND
TRANSFERS 30 02 386$ 117,83
NET GAINS ON
INVESTMENTS (25,411) (25,411) 10,582
TRANSFER BETWEEN FUNDS 27,470 (27,470)
NET (EXPENDITURE) /
INCOME 27470 30 02 096 107,255
TOTAL FUNDS BROUGHT
FORWARD 9,10 5 824 416361 46OI6 468201 575456
TOTAL FUNDS CARRIED
FORWARD 9,10 388$91 15 14 404 105 468
Ol

2.INCOME A ENDOWMENTS 2.INCOME A ENDOWMENTS Unrestricted Designated Restricted Total Total
Note Funds Funds Funds Funds Funds
2020 2020 2020 2020 2019
2(a)Voluntary
Income
Planned
and envelope giving
66+48 66@48 76,210
Tax recoverable 19@90 19+90 19,259
Other 1,069 1,144 2+13 9,681
Collections at services 4,063 4,063 12,298
Donations 14,0$6 8@39 23,025 47,363
Legacies
Reclaimed VAT 19,501
104,956 10,083 115,039 184,312
2(b)Activities for generating
funds
Parish magazine - Grapevine 1 77 1 601
2(c)Income from investments
Dividends
and Interest
161 161 13615
2(d) Income from charitable activities
Church Hall Lettings 6,149 6,149 25,556
Fees for weddings
8'cfunerals
5
8
5
8
9 181
11687 11687 34737
Total Income 126,181 10,083 136 64 234,265
3.EXPENDITURE 3.EXPENDITURE Unrestricted Designated Restricted Total Total
Note Funds Funds Funds Funds Funds
2020 2020 2020 2020 2019
f,
3(a)Raising Funds
Investment
management
Total
3(b)Church Activities
Parish Share (68,677) (68,677) (120,966)
Away Giving (2+88) (2+88) (3,690)
PCC fees (633) (633) (1,705)
Major church repairs (1,005) (38,791) (39,796) (123,499)
Church running
and
maintenance
Music (709) (709) (770)
Altar expenses (712) (712) (787)
Heating and lighting (6+52) (6+52) (8,147)
Insurance (6,158) (6,158) (5,859)
Repairs and maintenance (3,934) (3+34) (22,840)
Printing stationery telephone etc (4+91) (4@91) (5,075)
Other costs (3,749) (184) (3,933) (9,965)
Depreciation organ, fixtures 8r, (1/70) (1470) (1+70)
fittings
Salaries and fees (33+59) (33,175) (43,688)
Parish centre costs (1+15) (1+15) (2828)
Junior Church (306) (1,313)
Total (134,064) (40,885) (174,949) (352,102)
Total Resources Expended (134,064) (40,885) (174+49) (352,102)

for the y ear ended 31Dece mber 2020
Note 4:StaffCosts Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
f f
Salaries 4 Fees (28467) 684 (27~) (37,665)
Pension, Tax and Social Security Costs (5,592) (5+92) (6,023)
Total StaffCosts (33,859) 684 (33,175) (43,688)
ve
eno
fern
lo
Note5:Tangible Fixed Assets
Organ
Cost f
01 January 2020 25+80
Additions
and disposals
31December 2020 25,380
Depreciation
01January 2020 (15,240)
Charge for year (1,270)
31December 2020 (16,510)
Net BookValues
31December 2020 8,870
01 January 2020 10,140
Note 6:Debtors A Prepayments 2020 2019
Accounts deceivable 906 844
Debtor - Gift Aid 4 811 4498
5 717 5342
Note 7:Cash At Bank4In Hand 2020 2019
Barclays Bank pic 75,661 45,882
Church Board ofFinance 24@53 23,383
Skipton Building Society 35,005 30,383
Yorkshire Bank 20@77 13,133
Charity Bank Limited 40,556
Church Organisations 1,735 1,861
Petty Cash
157,131 155,198

Note 8:L
Creditors
iabilities
Amounts falling due in one year 2020 2019
Agency collections
Accruals
1,79$ 61~ 1,798
21,832
63@54 23,630
Note 9:Funds 01Jan Incoming Outgoing Net Investment Transfer 31Dec
2020 Resources Resources Movement Gains/ Between 2020
Resources (Losses) Funds
Restricted Funds
Church Flowers Fund 1,035 57 (57) 1,035
Church Lunch Club 1,926 (127) (127) 1,799
ClMtrity Music Recitals 966 966
Junior church 759 306 (306) 759
Away giving 2/88 (2/88)
Choir 655 (359) 684 325 980
2020Vision 40675 7791 38791 31000 9 75
Total Restricted 46016 10083 40885 30802 1
14
Designated
Funds
Reserves policy
Buildings 4Grounds
144,811
10,000
(27,470) 117+41
10,NO
Furnishings/Organ Fund 6,000 6,0N
Church Improvements 60,000 60,000
2020Vision 195,000 195,000
Choir 550
Total Designated 416/61 (27,470) 388+91
General Fund 5,824 126,181 (134,064) (7,883) (25,411) 27,470
Total Funds ~01 13tj264 (174,949) (~685) (25,411) ~105
2020 2020 2020 2020 2019
General Designated Restricted Total Total
Funds Fund Funds Funds Funds
R R
Tangible Fixed Assets &,870 QPO 10,140
investments at current value 295,741 295,741 321,151
Current assets 63/54 84~ 15/14 162,848 160,540
Liabilities
Amounts falling due & oneyear (63+54) (63+54) (23,630)
3
1
15 14 404105 468
Ol