| Notes | Unrestricted | Designated | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||
| INCOME AND ENDOWMENTS | ||||||||
| Voluntary Income |
2(a) | 104,956 | 10,083 | 115,l09 | 184,312 | |||
| Activities for generating | funds | 2(b) | 1/77 | 1@77 | 1,601 | |||
| Investments | 2(c) | $,161 | 8,161 | 13,615 | ||||
| Church Activities | 2(d) | 11,687 | 11,687 | 34,737 | ||||
| TOTAL INCOME | 12 181 | 10083 | 136 | 64 | 234 65 | |||
| EXPENDITURE | ||||||||
| Raising funds | 3(a) | |||||||
| Church Activities | 3(b) | 134064 | 174 | 9 | 352 102 | |||
| TOTAL EXPENDITURE | 134064 | 174 | 49 | 35 102 |
||||
| NET INCOME / | ||||||||
| (EXPENDITURE) BEFORE | ||||||||
| INVESTMENT GAINS | A FUND | |||||||
| TRANSFERS | 30 02 | 386$ | 117,83 | |||||
| NET GAINS ON | ||||||||
| INVESTMENTS | (25,411) | (25,411) | 10,582 | |||||
| TRANSFER BETWEEN FUNDS | 27,470 | (27,470) | ||||||
| NET (EXPENDITURE) | / | |||||||
| INCOME | 27470 | 30 02 | 096 | 107,255 | ||||
| TOTAL FUNDS BROUGHT | ||||||||
| FORWARD | 9,10 | 5 824 | 416361 | 46OI6 | 468201 | 575456 | ||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 9,10 | 388$91 | 15 14 | 404 105 | 468 Ol |
| 2.INCOME A ENDOWMENTS | 2.INCOME A ENDOWMENTS | Unrestricted | Designated | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | Funds | Funds | |
| 2020 | 2020 | 2020 | 2020 | 2019 | ||
| 2(a)Voluntary Income |
||||||
| Planned and envelope giving |
66+48 | 66@48 | 76,210 | |||
| Tax recoverable | 19@90 | 19+90 | 19,259 | |||
| Other | 1,069 | 1,144 | 2+13 | 9,681 | ||
| Collections at services | 4,063 | 4,063 | 12,298 | |||
| Donations | 14,0$6 | 8@39 | 23,025 | 47,363 | ||
| Legacies | ||||||
| Reclaimed VAT | 19,501 | |||||
| 104,956 | 10,083 | 115,039 | 184,312 | |||
| 2(b)Activities for generating | ||||||
| funds | ||||||
| Parish magazine - Grapevine | 1 77 | 1 601 | ||||
| 2(c)Income from investments | ||||||
| Dividends and Interest |
161 | 161 | 13615 | |||
| 2(d) Income from charitable | activities | |||||
| Church Hall Lettings | 6,149 | 6,149 | 25,556 | |||
| Fees for weddings 8'cfunerals |
5 8 |
5 8 |
9 181 | |||
| 11687 | 11687 | 34737 | ||||
| Total Income | 126,181 | 10,083 | 136 64 | 234,265 |
| 3.EXPENDITURE | 3.EXPENDITURE | Unrestricted | Designated | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | Funds | Funds | |||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||||
| f, | ||||||||||
| 3(a)Raising | Funds | |||||||||
| Investment management |
||||||||||
| Total | ||||||||||
| 3(b)Church | Activities | |||||||||
| Parish Share | (68,677) | (68,677) | (120,966) | |||||||
| Away Giving | (2+88) | (2+88) | (3,690) | |||||||
| PCC fees | (633) | (633) | (1,705) | |||||||
| Major church | repairs | (1,005) | (38,791) | (39,796) | (123,499) | |||||
| Church running and |
maintenance | |||||||||
| Music | (709) | (709) | (770) | |||||||
| Altar expenses | (712) | (712) | (787) | |||||||
| Heating | and | lighting | (6+52) | (6+52) | (8,147) | |||||
| Insurance | (6,158) | (6,158) | (5,859) | |||||||
| Repairs and maintenance | (3,934) | (3+34) | (22,840) | |||||||
| Printing stationery | telephone etc | (4+91) | (4@91) | (5,075) | ||||||
| Other costs | (3,749) | (184) | (3,933) | (9,965) | ||||||
| Depreciation | organ, | fixtures | 8r, | (1/70) | (1470) | (1+70) | ||||
| fittings | ||||||||||
| Salaries and fees | (33+59) | (33,175) | (43,688) | |||||||
| Parish centre | costs | (1+15) | (1+15) | (2828) | ||||||
| Junior Church | (306) | (1,313) | ||||||||
| Total | (134,064) | (40,885) | (174,949) | (352,102) | ||||||
| Total Resources Expended | (134,064) | (40,885) | (174+49) | (352,102) |
| for the y | ear ended 31Dece | mber 2020 | ||||
|---|---|---|---|---|---|---|
| Note 4:StaffCosts | Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | |||
| 2020 | 2020 | 2020 | 2019 | |||
| f | f | |||||
| Salaries 4 Fees | (28467) | 684 | (27~) | (37,665) | ||
| Pension, Tax and Social Security Costs | (5,592) | (5+92) | (6,023) | |||
| Total StaffCosts | (33,859) | 684 | (33,175) | (43,688) | ||
| ve eno fern |
lo | |||||
| Note5:Tangible Fixed Assets | ||||||
| Organ | ||||||
| Cost | f | |||||
| 01 January 2020 | 25+80 | |||||
| Additions and disposals |
||||||
| 31December 2020 | 25,380 | |||||
| Depreciation | ||||||
| 01January 2020 | (15,240) | |||||
| Charge for year | (1,270) | |||||
| 31December 2020 | (16,510) | |||||
| Net BookValues | ||||||
| 31December 2020 | 8,870 | |||||
| 01 January 2020 | 10,140 | |||||
| Note 6:Debtors A Prepayments | 2020 | 2019 | ||||
| Accounts deceivable | 906 | 844 | ||||
| Debtor - Gift Aid | 4 | 811 | 4498 | |||
| 5 | 717 | 5342 | ||||
| Note 7:Cash At Bank4In Hand | 2020 | 2019 | ||||
| Barclays Bank pic | 75,661 | 45,882 | ||||
| Church Board ofFinance | 24@53 | 23,383 | ||||
| Skipton Building Society | 35,005 | 30,383 | ||||
| Yorkshire Bank | 20@77 | 13,133 | ||||
| Charity Bank Limited | 40,556 | |||||
| Church Organisations | 1,735 | 1,861 | ||||
| Petty Cash | ||||||
| 157,131 | 155,198 |
| Note 8:L Creditors |
iabilities | ||
|---|---|---|---|
| Amounts | falling due in one year | 2020 | 2019 |
| Agency collections Accruals |
1,79$ 61~ | 1,798 21,832 |
|
| 63@54 | 23,630 |
| Note 9:Funds | 01Jan | Incoming | Outgoing | Net | Investment | Transfer | 31Dec | |
| 2020 | Resources | Resources | Movement | Gains/ | Between | 2020 | ||
| Resources | (Losses) | Funds | ||||||
| Restricted Funds | ||||||||
| Church Flowers Fund | 1,035 | 57 | (57) | 1,035 | ||||
| Church Lunch Club | 1,926 | (127) | (127) | 1,799 | ||||
| ClMtrity Music Recitals | 966 | 966 | ||||||
| Junior church | 759 | 306 | (306) | 759 | ||||
| Away giving | 2/88 | (2/88) | ||||||
| Choir | 655 | (359) | 684 | 325 | 980 | |||
| 2020Vision | 40675 | 7791 | 38791 | 31000 | 9 75 | |||
| Total Restricted | 46016 | 10083 | 40885 | 30802 | 1 14 |
|||
| Designated Funds |
||||||||
| Reserves policy Buildings 4Grounds |
144,811 10,000 |
(27,470) | 117+41 10,NO |
|||||
| Furnishings/Organ | Fund | 6,000 | 6,0N | |||||
| Church Improvements | 60,000 | 60,000 | ||||||
| 2020Vision | 195,000 | 195,000 | ||||||
| Choir | 550 | |||||||
| Total Designated | 416/61 | (27,470) | 388+91 | |||||
| General Fund | 5,824 | 126,181 | (134,064) | (7,883) | (25,411) | 27,470 | ||
| Total Funds | ~01 | 13tj264 | (174,949) | (~685) | (25,411) | ~105 |
| 2020 | 2020 | 2020 | 2020 | 2019 | ||
|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | ||
| Funds | Fund | Funds | Funds | Funds | ||
| R | R | |||||
| Tangible Fixed Assets | &,870 | QPO | 10,140 | |||
| investments | at current value | 295,741 | 295,741 | 321,151 | ||
| Current assets | 63/54 | 84~ | 15/14 | 162,848 | 160,540 | |
| Liabilities | ||||||
| Amounts falling due & oneyear | (63+54) | (63+54) | (23,630) | |||
| 3 1 |
15 14 | 404105 | 468 Ol |