TROWBRIDGE ST JAMES’ PAROCHIAL CHURCH COUNCIL Annual Report for the year ended 31 December 2020
(This document is the companion to the Finance Report, which together form a single report)
Objective. The primary object of the PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. In accordance with the PCC (Powers) Measure 1956, the PCC is to co-operate with the minister in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. This parish forms part of the Benefice of Trowbridge St James’ and St Leonard’s Keevil.
Membership of the PCC (27 in total, noting the adjustment below for Chris Hicks and John Joy, who each appear in two categories)
Ex officio
-
Rector: Rob Thomas
-
Churchwardens: Richard Clarke, Barbara King
-
Deanery Synod members: Carol Dix, Jean Potter and Dilys Beckett ( max 4 ), and Chris Hicks and John Joy ( exofficio, as Diocesan Synod members)
-
Licensed Lay Minister: Marilyn Thomas
-
Lay Worker Licensed to the Parish: Tom Bullock
-
Diocesan Synod members: Chris Hicks and John Joy Total 10
Elected members ( max 15. Three-year terms; after six years one year off before re-election )
-
Retire 2021: Daren Gale, John Horsey, Peter Martin, James Searle, Phil Senior (5)
-
Retire 2022: Andrew King, Holly Newton, Hazel Shaw, Julian Walker, Pam Wort (5)
-
Retire 2023: Ann Cook, Wendy Darwin, Janet Hammond, Jefferey Morris, Veronica Shaw (5)
Total 15
Co-opted members (max 3 )
- Wendy Hervin, Anna Pawley Total 2
PCC Honorary Secretary: Dawn Farmer until August 2020; Jean Potter from August 2020
Business of the PCC . The Council met for scheduled meetings six times during the year (25 Feb, 27 July, 29 Sept, 20 Oct, 8 Dec), one other scheduled meeting having had to be cancelled because of the pandemic. Also, three extraordinary meetings were held, two of which were for deciding about opening the church for worship in the light of regulations. Several of the meetings used remote conferencing technology (Zoom) to enable participation by members who needed to remain at home. Much of the PCC’s detailed work was delegated to committees, whose recommendations are decided upon by the PCC, as follows:
-
Standing Committee (chaired by the Rector) transacted the business of the PCC when necessary between its meetings subject to the directions of the Council.
-
Property Committee (chaired by Julian Walker) oversaw the maintenance of the church, hall and other properties, working hard on practical matters throughout the year. The major project in the year was the replacement of the church and hall lighting with more energy-efficient units. We are indebted to Tom Bullock and Michael
-
• Finance Committee (chaired by our Treasurer, Wendy Edwardes who made it possible for us to Hervin) oversaw the church’s finances and advised the provide a service every Sunday and to take PCC. full advantage of our new audio-visual
-
• Accessibility Committee (chaired by Holly Newton) system, developing and refining it through sought to raise awareness and encourage practical the year to produce good quality live-
-
initiatives within St James’ to make us more accessible to streamed services.
-
those with extra needs. —
Safeguarding and Compliance . Our safeguarding team consisted of our Parish Safeguarding Officer, Anna Pawley, to whom we express our gratitude. During the year, the PCC maintained safeguarding arrangements in line with developing Diocesan guidelines. We hold an Ofcom wireless telegraphy licence for our radio microphones, and licences from Christian Copyright Licensing International Ltd for performance of music and reproduction of music and words. We’re grateful to John Horsey, who administers these for us.
Page 1 of 3
Public Worship . 2020 was dominated by a world pandemic which began in March and continued throughout the year. For the first time ever the Church of England closed its churches for public worship. As a result of pandemic regulations, the church was closed for public worship for 16 weeks from 22 March to 5 July inclusive, and again for four weeks from 8 to 29 November inclusive. Through June and July, when opening the church for private prayer was all that was permitted, we did so every week, and these opportunities were well attended. Despite the restrictions, the ministry team recorded a service every week during lockdown, uploading it to the Internet. Activities for children were emailed to families by the Seekers Team. In much of the first lockdown the services were recorded entirely in people’s homes as even the Rector was not permitted to lead worship in the building. Once that restriction was lifted the ministry team were able to make use of our audio-visual system to record services in the
church, incorporating readings and prayers sent in as recordings by members of the congregation isolating at home. The broadband in St James’ was upgraded ahead of the return to live services in July. This enabled us to live-stream the services so that our whole congregation, whether attending the church building or participating in the service from home were able to worship simultaneously. During the second lockdown in November services were live-streamed from the Church
We are grateful to those who helped us by recordings by members of the congregation isolating at making creative use of the internet during home. The broadband in St James’ was upgraded ahead lockdown, including Richard East for his Maundy of the return to live services in July. This enabled us to Thursday service recorded in St James’ and St live-stream the services so that our whole congregation, Leonard’s, Angela Giddings and the Players for whether attending the church building or participating in their Easter play, and Wendy Darwin for the the service from home were able to worship simultaneously. During the second lockdown in Mothers’ Union walk around Coventry! a November services were live-streamed from the Church building without a physical congregation. Singing in church remained forbidden, and so most of our music had been played from pre-recorded material but we are grateful to our organist and choirmaster John Horsey and to our music group who contributed to our worship whenever possible during the pandemic.
We held a breakfast church between the first and second lockdown and also some live Tea Time services in the building with the congregation sitting in the pews. We even enjoyed socially distanced Christingle and Crib Services in December. We became accustomed to sitting in a socially distanced way and to using hand sanitiser as we entered and left the building, with face coverings being worn throughout.
Serving our Community . For the first three months of A big question for us during the year has been, the year we continued to contribute to the well being of ‘What is the Lord bringing about for His Church?’ our community in many ways. First, throughout, was Perhaps one answer is for us to see more clearly through our public witness to Jesus Christ and God’s beyond the church walls. We’ve found a new offer of new life in Him. Inevitably, our ministry during understanding emerging of one congregation in the rest of the year was reshaped considerably by the two places – in the church building and at home. pandemic and the resulting restrictions. Before the This has extended our reach to people near and shut-down we led assemblies in eight schools including far, and this will be a lasting benefit as we Bellefield. Subsequently, whole-school assemblies continue to live-stream our services in the future. having been put on hold, the Open the Book team a recorded Bible stories in a socially distanced way and sent them to all the schools for their use. We provided three School Governors and Academy Councillors. Our ministry with children and families got off to a flying start in 2020 with increasing numbers attending Mini Melodies and our Toddler Group, and our team did a great job in adapting our arrangements to accommodate these increasing numbers safely. Our Children and Families Worker continued to provide weekly support to children at Longmeadow School at the start of 2020 and later in the year between the first and second lockdown. During the first lockdown Mini Melodies took place virtually and we provided other online materials, including crafts and song times, but were glad to return to real life activities in the Summer, including open-air Mini Melodies shows, a twoday fun club, and open-air crafts, all with strict Covid-safe measures in place. In September we continued to run Mini Melodies in person (in a new “show” format to accommodate social distancing) and launched a temporary group called “Toddler Hub” to provide Covid-safe activities in place of our usual toddler group. Plans to launch “Mini Church” services for toddlers on Thursdays had to be postponed until 2021.
Serving our Community . For the first three months of the year we continued to contribute to the well being of our community in many ways. First, throughout, was through our public witness to Jesus Christ and God’s offer of new life in Him. Inevitably, our ministry during the rest of the year was reshaped considerably by the pandemic and the resulting restrictions. Before the shut-down we led assemblies in eight schools including Bellefield. Subsequently, whole-school assemblies having been put on hold, the Open the Book team recorded Bible stories in a socially distanced way and
Members of our congregation continued wherever possible to support local charities including Alzheimer's Support and Dorothy House. We continued to support the Storehouse Food Bank and, except from March to September when it was not possible to send a team out, we continued to support the joint churches’ Soup Run twice a month. We take a leading role in the St James’ Trust; one of our members is a Street Pastor, another works in the Debt Advisory Service which we also support financially, and one of our LPAs is part of the Town Centre Chaplaincy. Our
Page 2 of 3
work in the local residential homes had to be halted temporarily because of the pandemic, and for the same reason we were unable to continue with our monthly Friday lunches. We weren’t able to conduct our St James’ Civic Role . Civic events were cancelled in the year but we are making plans for their resumption. annual stewardship review this year. But we are very grateful for Ministry. We are grateful for our ministry team of our LLM Marilyn everyone who continued to give Thomas, the Revd Richard East, Holly Newton our Ordinand training in generously even when the church the benefice, and our Children’s and Families’ Worker Tom Bullock. was closed. In particular we thank We appreciated also the ministry of our Lay Worship Leaders Helen God for the regular giving of the 100 Pickett and Veronica Shaw. We were pleased that in February Bishop current members of our planned Nicholas granted permission for Marilyn Thomas and Helen Pickett to giving scheme. conduct Communion by Extension with a view to leading Friday _ Communion services, sadly prevented by the lockdown. Our ministry team now includes our valued technicians who operate the audio-visual system for us. In February, John Joy succeeded Barbara King as the coordinator of our pastoral ministry, and we express our gratitude to both of them. Our ordinand Katie Jackson set up a buddy system in March where our Lay Pastoral Assistants and a good number of others were allocated a group to stay in touch with and to offer practical help if necessary. In June, when Katie left to begin her Curacy, oversight passed to Marilyn Thomas and the buddy system continued to support everyone during lockdown, including by weekly distribution of CDs and DVDs of our services, or a printed copy of the sermon, for those without internet. The pandemic silenced our bell ringers for most of the year; we look forward to their resumption.
Ministry. We are grateful for our ministry team of our LLM Marilyn Thomas, the Revd Richard East, Holly Newton our Ordinand training in the benefice, and our Children’s and Families’ Worker Tom Bullock. We appreciated also the ministry of our Lay Worship Leaders Helen Pickett and Veronica Shaw. We were pleased that in February Bishop Nicholas granted permission for Marilyn Thomas and Helen Pickett to conduct Communion by Extension with a view to leading Friday Communion services, sadly prevented by the lockdown. Our ministry
Prayer . Prayer is the essential foundation of the life and witness of the Church. At our weekly Saturday morning meeting in the Rectory we prayed for St James’ and for St Leonard’s. Our emergency prayer chain continued to serve us all whenever needed. Prayer for healing is an important part of our ministry, but our normal practice of offering this at our main morning Communion services had to be curtailed for much of the year for Covid safety reasons. Our benefice monthly prayer diary lists everyone on our Electoral Roll, helping us pray for every member at least once a month.
Small groups are an important part of the church’s life, offering opportunities to grow in friendship, faith and understanding by studying God’s Word together. We’re very grateful to the leaders of our home groups and other small groups in St James’. a
Teaching and Preaching . Our annual “Questions of Christian Faith” course was started in the Rectory in the first quarter of 2020 but was unable to complete because of lockdown. During Trinity we preached through the Gospel according to Matthew, with the home groups studying the same material.
Benefice Awayday. Our Ammerdown day, at which Preb Ian
Lewis was to have spoken, had to be postponed.
Occasional Offices. Most of our baptisms and all our weddings were postponed because of the pandemic. Numbers of services in 2020 were as follows.
Baptisms: 4 Confirmations: 0 Marriages: 0 Funerals in church: 5 Funerals (crem, cemetery chapel etc): 8 Memorial services in church: 0 Interments: 1 Burials of ashes in the churchyard: 3
26 March 2021
Page 3 of 3
THE PARISH OF ST JAMES TROWBRIDGE
Registered Charity Number 1131370
FINANCIAL REPORT
TO THE PAROCHIAL CHURCH COUNCIL
FOR THE YEAR ENDING 31[ST] DECEMBER 2020
Incumbent Revd Dr R Thomas
Wendy Hervin CPFA Honorary Treasurer
Independent Examiner’s Report to the Trustees of St James’ Parochial Church Council
I report on the accounts of the church for the year ended 31[st] December 2020 which are set out on pages 1 to 3.
Respective responsibilities of trustees and examiner.
As members of the PCC you are trustees and as such are responsible for the preparation of the accounts. The church’s trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011(the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
Examine the accounts under section 145 the 2011 Act;
-
Follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination enables a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent Examiner’s Statement
Since the gross income for the year exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
In connection with my examination, no matters have come to my attention:
-
Which give me reasonable cause to believe that in any material respect the requirements
-
i. To keep accounting records in accordance with section130 of the 2011 Act; and
-
ii. To prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or
-
To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Alan Patmore FCA Patmore & Co Isabella Mews, The Avenue, Combe Down, Bath BA2 5EH
1
PIROCCHURcH COVNCiOF STTRoll•Al)Ge fwth•>Y¥mth9 M•tO•wbw2llQ Tatsl Fund• T•t Funds 2019 D•n•t•d R•#thA•d Endowmmt F¥nd¢ Fun Fundi IicorthG RE50URCE5 187. 7.555 11534 3212 4.140 192.V 11.354 27.626 3212 326.943 27.363 38.288 frfffi 15.rfj1 Cch TOTIL INCOMING RWURCES 211 235 337 397 183 RESOURCES EXPENDED .217.1&5 -107 .1.124 .169.434 -17.325 .7>) C051ofgwatw¥clYl•y cte 4.613 4.720 -720 TOTAL RESOURCESEXPgIDK) -217.9 .7253 -187.479 NEfiNCOWlO ioufixiiMQI RE80URCES BoRETRINSF 14. GRO&STRJASFERS BEry• FUNDS J2 NETIMCOIIIIO RESOVRCES BSOR£ OTHER RECOGNklED GNSAND LO88E8 .1.CI7 9.4X) OTHER RECOGNlWGNs G1(1$ 17.197 21.841 21.918 NEfiKIIEW 11 FUNDS 9,4XI 17,197 4,614 30,870 231.6L 13.022 16.4 581113 191.491 10 11.935 I).1 17.fYJ4 381.657 71171 612.xl 581113 VILUEOF FfXEDAs 1.FA).555 1,79).555 1.638.837 &Yknd FINd Ast 1.762.4 lJ),1 17.C84 381.657 n.177 2,.538 2,220.
Approved by the Parochial Church Council on 31[st] March 2021 and signed on its behalf by:
Churchwarden
The notes on pages 4 to 16 form part of these accounts.
3
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31[st] December 2020
1. ACCOUNTING POLICIES
Basis of Financial Statements
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with Church Accounting Regulations 2006 governing in accordance with applicable accounting standards and the current Statement of Recommended Practice Accounting and Reporting by Charities (SORP (FRS102)).
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their affiliation to another body.
Fund Accounting
Unrestricted Funds – This is the General Fund which represents the funds of the PCC that are not subject to any restrictions regarding their use and are available for application to the general purposes of the PCC.
Designated Funds – are general funds set aside by the PCC for use in the future. Project funds are designated for particular projects for administration purposes only. Designated funds remain unrestricted and the PCC will move any surplus to other general funds.
Restricted Funds – are those funds that must be spent on the restricted purposes intended by the donor.
Endowment Funds – are funds, the capital of which must be retained either permanently or at the PCC’s Discretion; the income from the endowment is to be used either as restricted or unrestricted income funds depending on the purpose for which the endowment was established in the first place.
Incoming Resources
Planned giving, collections and similar donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies are accounted for when the PCC is entitled to the use of the resources, their ultimate receipt is considered reasonably certain and the amounts due are reliably quantifiable. Dividends are accounted for when declared receivable, interest as and when accrued by the payer. All incoming resources are accounted for gross.
Resources Expended
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan parish share expected to be paid over is accounted for when due. All other expenditure is generally recognised when it is incurred and is accounted for gross.
4
Fixed Assets
Buildings – belonging to or used by the PCC are included as Fixed Assets. These are included at insurance values. The Hall, Vestry House, and Cottages are owned by the PCC, although the Diocese must be consulted as to their use. The PCC receives rent and incurs expenditure on some of these properties. This income is included in the Statement of Financial Activity. Consecrated and benefice property is not included in the accounts in accordance with s.10(2)(a) and (c) of the Charities Act 2011.
Moveable Church Furniture & Fittings - These are included if:
a. They were acquired by the Church within the last 10 years
b. They have an individual value of at least £1,000.
No value is placed on moveable church furnishings held by the church wardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement is written off as expenditure in the Statement of Financial Activity and separately disclosed.
Equipment used within the church premises is depreciated on a straight-line basis over five years. Individual items of equipment with a purchase price of £500 or less are written off when the asset is acquired.
Investments are valued at market value at 31[st] December.
5
| PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | PAROCHIAL CHURCH COUNCIL OF ST JAMES, TROWBRIDGE | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 2 | ||||||||||||
| INCOMING RESOURCES | ||||||||||||
| for the year ending 31st December 2020 | ||||||||||||
| Designated | Permanent | Total | Total | |||||||||
| Unrestricted | **Designated ** | **Restricted ** | **Endowment ** | Endowment | Funds | Funds | ||||||
| Funds | Funds | Funds | Funds | Funds | 2020 | 2019 | ||||||
| Note | £ | £ | £ | £ | £ | £ | £ | |||||
| Voluntary Income | ||||||||||||
| Planned Giving: | 76,250 | 76,250 | 79,903 | |||||||||
| Tax Recoverable | 9 | 17,643 | 298 | 17,941 | 18,309 | |||||||
| Loose Plate Collections | 3,778 | 3,778 | 4,379 | |||||||||
| Special Collections | 2,342 | 2,342 | 7,639 | |||||||||
| Donations | 4,978 | 1,030 | 6,008 | 1,621 | ||||||||
| Offertory Boxes | 99 | 99 | 403 | |||||||||
| Legacies | 1,500 | 1,500 | 198,618 | |||||||||
| Grants | 84,939 | 84,939 | 14,652 | |||||||||
| Audio Visual Project | 0 | 0 | 1,420 | |||||||||
| 187,686 | 1,030 | 4,140 | 0 | 0 | 192,856 | 326,943 | ||||||
| Activities for Generating Funds | ||||||||||||
| Hall Lettings | 7,555 | 7,555 | 9,515 | |||||||||
| Fund Raising ( groups) | 13&14 | 3,799 | 3,799 | 17,848 | ||||||||
| 7,555 | 0 | 3,799 | 0 | 0 | 11,354 | 27,363 | ||||||
| Investment Income | ||||||||||||
| Dividends and Interest | 10,091 | 10,091 | 6,019 | |||||||||
| Bank Interest | 110 | 110 | 494 | |||||||||
| Rent from Land & Buildings owned by PCC | 12,424 | 5,000 | 17,424 | 31,775 | ||||||||
| 12,534 | 15,091 | 0 | 0 | 0 | 27,626 | 38,288 | ||||||
| Church Activities | ||||||||||||
| Fees for Weddings and Funerals | 895 | 895 | 1,774 | |||||||||
| Book Sales | 727 | 727 | 1,054 | |||||||||
| Coffee Sales | 331 | 331 | 1,436 | |||||||||
| Children and Family work income | 1,258 | 1,258 | 0 | |||||||||
| 3,212 | 0 | 0 | 0 | 0 | 3,212 | 4,264 | ||||||
| Other Incoming Resources | ||||||||||||
| Income from BuildingRepair & Improvement Fund | 5,568 | 5,568 | 4,975 | |||||||||
| Insurance Contribution (Lower Vestry) | 290 | 290 | 326 | |||||||||
| 5,858 | 0 | 0 | 0 | 0 | 5,858 | 5,301 | ||||||
| TOTAL INCOMING RESOURCES | 216,845 | 16,121 | 7,939 | 0 | 0 | 240,905 | 402,158 | |||||
6
PPRIXHIPI CHURCH COUNCIL OF ST jIEs, TROV£RIDGE RESOURCES EXPENDED ft+rthe yaar enthng 31st De¢ert*er2020 Note 3 DesignalEd Pernianent Unrestiictsd Designatrd RestrictsdEndo¥Anent Endo¥Thnt FuThl$ Funds FWKIS Funds Funds Tot Funds 2020 Totall Funds 20191 Nots Church ActrveS Pansh Share Chuich Runllg Expens Hall Running Expenses Cottages & Lansdown R[ ExnSeS Mssion GwirKJ and Donatsons 47,451 -108213 -12,368 4,873 421K> -217,1( 47,451 -109,337 -12,368 4,873 ,840 -220,869 -84,525 -55279 -1,124 -3204 -12241 -169,434 -2.640 -2.640 -1.124 Cost of Generating Funds Fund Rasing IGroupsl Costs ol Stewardshp 13&14 4.613 4,613 -107 4,120 -17,153 -107 -101 4.613 -17,325 Goveinance Costs hdependent ExammalDn Costs -720 -720 -720 -720 -720 TOTAL RESOURCES E>PENDED -211,932 -1,124 -7.253 .226, -187,479
| Note 4 | 2020 | Increase | Decrease | 2019 | |
|---|---|---|---|---|---|
| Valuation of Buildings (General Fund) | £ | £ | £ | £ | |
| Church Hall | 944,581 | 13,971 | 930,610 | ||
| VestryHouse | 395,852 | 5,855 | 389,997 | ||
| 18 & 19 Church Street | 410,122 | 91,892 | 318,230 | ||
| Total | 1,750,555 | 111,718 | 0 | 1,638,837 | |
| 2020 Valuations included as indicated in insurance documents. | |||||
| Note 5a | 2020 | 2019 | |||
| Church Running Expenses | £ | £ | |||
| Salaries | -3,238 | -4,484 | |||
| Rectors Expenses | -1,323 | -1,286 | |||
| Organists & Choirmaster fees | -430 | -1,381 | |||
| -4,991 | -7,151 | ||||
| Reverend Thomas received expense reimbursements duringtheyear. | |||||
| PCC member Mr J Horseyreceived expenses duringtheyear in his capcityas organist and Choirmaster. | |||||
| Note 5b | 2020 | 2019 | |||
| Support for Parish Activities | £ | £ | |||
| Seekers | 0 | -40 | |||
| Children & Familyactivities and resources | -899 | 0 | |||
| Music including piano tuning | -236 | -514 | |||
| Social | 0 | -233 | |||
| St James Friends | 0 | 0 | |||
| Prayer Chain | -75 | -75 | |||
| Welcome Lunches | 0 | 0 | |||
| -1,210 | -862 | ||||
| Children & Family activities shown as General Fund activity rather than shown inpreviousyears |
individual group | activites as | |||
| Note 5c | 2020 | 2019 | |||
| Parish Office and Administration Costs | £ | £ | |||
| Post | -101 | -30 | |||
| Reprographics - Lease | -1,056 | -1,056 | |||
| Reprographics- copycosts | -523 | -1,018 | |||
| Stationery& Materials | -510 | -539 | |||
| Telephone(Office) | -565 | -675 | |||
| Equipment | -71 | -624 | |||
| Copyright | -696 | -666 | |||
| Admin ofproperties | -70 | -248 | |||
| -3,593 | -4,856 |
8
| Note 5d | 2020 | 2019 | ||
|---|---|---|---|---|
| Church Costs | £ | £ | ||
| Heating& Lighting | -4,547 | -7,280 | ||
| Cleaning | -1,344 | -1,725 | ||
| Water Rates | -81 | -79 | ||
| Insurance | -9,407 | -9,153 | ||
| Telephone(Church) | -243 | -101 | ||
| Licence for Sound System | -75 | -75 | ||
| Roof alarm | -1,451 | -1,384 | ||
| Repairs | -77,140 | -11,012 | ||
| Equipment | -300 | -216 | ||
| Waste | -129 | -237 | ||
| Washroom | -361 | -368 | ||
| Maintenance | -1,683 | -2,078 | ||
| -96,761 | -33,707 | |||
| Note 5 e) | 2020 | 2019 | ||
| Other Church Running Costs | £ | £ | ||
| GardeningSupport | 0 | -30 | ||
| Books,candles and wine | -1,166 | -2,313 | ||
| Coffee | -128 | -280 | ||
| Sundries | -364 | -162 | ||
| -1,658 | -2,785 | |||
| Total Church RunningExpenses | -108,213 | -49,362 | ||
| Note 6 | 2020 | 2019 | ||
| Hall& Car Park running expenses | £ | £ | ||
| Water Rates | -200 | -204 | ||
| Insurance | -1,891 | -1,949 | ||
| Heat & Light | -2,203 | -2,716 | ||
| Cleaning | -1,983 | -2,388 | ||
| Maintenance | -2,062 | -2,275 | ||
| Washroom | -361 | -368 | ||
| Waste | -129 | -237 | ||
| Repairs/Improvements | -3,539 | -4,042 | ||
| -12,368 | -14,179 | |||
| Note 7 | 2020 | 2019 | ||
| Cottage & Lansdown Room Expenses | £ | £ | ||
| Insurance | -1,671 | -1,424 | ||
| Heat & Light | -527 | -193 | ||
| Maintenance | -501 | -254 | ||
| Repairs/Improvements | -2,124 | -1,303 | ||
| -4,823 | -3,174 |
9
| Note 8 | General Fund | Restricted |
Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Donations - General Fund and Restricted Funds | PCC Donation | Funds |
Funds | 2020 | 2019 | ||
| Donations | Gift Aid | ||||||
| Element | |||||||
| £ | £ | £ | £ | £ | |||
| The Amber Foundation | - | 662 | |||||
| Breakthrough Trowbridge | - | 1,856 | |||||
| DeaneryTrainingvisit to Kadugli Diocese | - | 697 | |||||
| Children's Hospice South West | 250 | 250 | 245 | ||||
| Christian Aid | 620 | 40 | 8 | 668 | 717 | ||
| The Church in the Sudan | - | 181 | |||||
| DorothyHouse | 195 | 195 | - | ||||
| Grace Medical Centre Kadugli Diocese | - | 840 | |||||
| (Sudan)Kadugli Walk | 105 | 6 | 111 | - | |||
| Link to Hope | 170 | 170 | - | ||||
| Mayor of Trowbridge Charities | - | 687 | |||||
| Open Doors | 1,120 | 481 | 32 | 1,633 | 1,420 | ||
| Open the Book | - | 264 | |||||
| Royal British Legion | - | 884 | |||||
| Scripture Union | 620 | 303 | 54 | 977 | 553 | ||
| Stand byme | 420 | 560 | 85 | 1,065 | 1,839 | ||
| Tear Fund | 1,120 | 853 | 113 | 2,086 | 1,288 | ||
| Textile Garden | - | 60 | |||||
| Trowbridge Debt Advice Service | 300 | 300 | 300 | ||||
| Wiltshire Air Ambulance | - | 500 | |||||
| Total for Year | 4,450 | 2,707 | 298 | 7,455 | 12,994 |
| Note 9 | Gift Aid Tax Refund | |
|---|---|---|
| Gift aid is shown in theyear the donations were received. |
10
Covid Pandemic
2020 saw a global pandemic (Covid-19). This resulted in a general lockdown of the country in March 2020 which included churches and their associated activities. For the remainder of the year churches were only open for a few weeks. The majority of Planned Giving Scheme members continued with their offerings and there were a number of generous one-off donations. The hall and car park had very little income but this was partially offset by a saving of staff salaries and other expenses.
11
| Note 12 | Balance 01/01/20 |
Income |
Expenditure | Transfer | Balance 31/12/20 |
||
| Designated Funds | Note | £ | £ | £ | £ | ||
| BuildingRepair & Improvement Fund | 12a | 63,199 | 5,000 | -600 | -5,568 | 62,031 | |
| Church Development Fund | 12b | 24,828 | 1,030 | 0 | 25,858 | ||
| SaxtyRevenue Fund | 12c | 2,254 | 2,022 | -11 | 4,265 | ||
| Mason Revenue Fund | 12c | 2,987 | 2,282 | -679 | 4,590 | ||
| Graham Jack Revenue Fund | 12c | 2,424 | 2,689 | -434 | 4,679 | ||
| CrossleyRevenue Fund | 12d | 0 | 0 | 0 | 0 | ||
| Luckman Revenue Fund | 12e | 0 | 0 | 0 | 0 | ||
| Wickham Revenue Fund | 12f | 25,000 | 3,099 | 0 | 28,099 | ||
| Total Designated Funds | 120,691 | 16,121 | -1,724 | -5,568 | 129,521 | ||
| Note 12a | BuildingRepair & Improvement Fund | 2020 | 2019 | ||||
| £ | £ | ||||||
| Opening Balance | 63,199 | 53,697 | |||||
| Rental income | 5,000 | 13,880 | |||||
| Expenditure | |||||||
| Cottage Deposit refund | -600 | ||||||
| Contribution to Hall Projects | -3,367 | -4,272 | |||||
| Contribution to Car Park Projects | -624 | 0 | |||||
| Contribution to VestryHouse Projects | -729 | -368 | |||||
| Contrbution to Cottage Projects | -848 | -335 | |||||
| Closing Balance | 62,031 | 62,602 | |||||
| Note 12b | Church Development Fund | ||||||
| £1030 added to church development fund to reduce Contribution to AV System | |||||||
| Note 12c | Saxty, Mason & Jack Revenue Funds | ||||||
| 2020 | |||||||
| Saxty Revenue |
Mason Revenue |
Jack Revenue |
|||||
| (Training) | (Outreach) | (Mission) | |||||
| Note | £ | £ | £ | ||||
| Opening Balance | 2,254 | 2,987 | 2,424 | ||||
| Income | |||||||
| Investments | 2,022 | 2,282 | 2,689 | ||||
| Expenditure | |||||||
| C&FW expenses | -420 | -420 | |||||
| Conference Support | 0 | ||||||
| Resources for C&F work | -9 | -9 | |||||
| Training | -11 | -64 | -5 | ||||
| LLM's & LPA's | -10 | ||||||
| Other Volunteer expenses | -92 | ||||||
| Breakfast and Teatime Catering | -83 | ||||||
| Youth | 0 | ||||||
| CATA subs | 0 | ||||||
| Closing Balance | 4,265 | 4,590 | 4,679 | ||||
| PCC member Tom Bullock received expenses in his capacityas Children & Families Worker. | |||||||
| Other PCC members received travel expenses in connection with outreach and training. |
12
1401• 12d CroMIvJf Fund Not• 12• Fund VA¢khwTh Fund 13
3111W 14ot• 13 Rstrrl•l Ce4•ctx Z170 2.170 P¥L%h t&%fasl Ctr•xch Z875 3.475 -1.151 16 Z394 16 31 117 31 117 521 -521 Outrwh Gr( FWKI 201 123 123 I4,12 Totsl R•gtrtct•d FuThd•. PCC Il•n¥•d Not• 13• 31112120 Ron Craft 144 l(Kl 144 1L¥) Not• 13b 2M• Op•nlno Blnt• U75 10,178 ExpMdllUrn -10. 2.875 3.475 Not• 13¢ 2M• atJ•MI Frfdy Luhth Op•nlno Blnt• Ihcgrn• EXpdIE Lurth•s -14 Cbobn4 Bbn 2.647 N(th13d 2M• St JMI' Toddb Op•nlno Blnc• Z1 ExpMdttu 1169 1169 14
| Note 14 | Restricted Funds -Group Managed | |||||
| Balance 01/01/20 |
**Income ** |
Expenditure | Balance 31/12/20 |
|||
| Note | £ | £ | £ | £ | ||
| StJamesBellringers (GroupBankaccount) | 14a | 563 | 647 | -462 | 748 | |
| StJamesPlayers (PCCBankaccount) | 14b | 345 | 0 | 0 | 345 | |
| StJamesWives (PCCBank Account) | 14c | 246 | 269 | -365 | 150 | |
| StJamesFlower Fund (PCCBank Account) | 14d | 902 | 0 | 0 | 902 | |
| Ladies Catering Group (PCCBank Account) | 14e | 47 | 0 | 0 | 47 | |
| Total Restricted Funds - Group Managed | 2,103 | 916 | -827 | 2,192 | ||
| Note 14a | St James Bellringers | 2020 | 2019 | |||
| £ | £ | |||||
| Opening Balance | 563 | 331 | ||||
| Income | ||||||
| Donations | 180 | 427 | ||||
| RingingFees | - | 223 | ||||
| Transfer fromGGE | 467 | 681 | ||||
| Expenditure | ||||||
| Publications | 0 | -83 | ||||
| Ropes | 0 | -681 | ||||
| Repairs | -462 | -335 | ||||
| Closing Balance | 748 | 563 | ||||
| Bellringers hold another account which collects the fees they are paid for weddings. formpartof these accounts. |
This other account does not | |||||
| Note 14b | St James Players | 2020 | 2019 | |||
| £ | £ | |||||
| Opening Balance | 345 | 178 | ||||
| Income | ||||||
| Collections | 0 | 367 | ||||
| Expenditure | ||||||
| Lighting andMaterials | 0 | -200 | ||||
| Closing Balance | 345 | 345 | ||||
| Note 14c | St James Wives | 2020 | 2019 | |||
| £ | £ | |||||
| OpeningBalance | 246 | 306 | ||||
| Income | ||||||
| Subscriptions andDonations | 86 | |||||
| Fundraising | 269 | 447 | ||||
| Expenditure | ||||||
| Refreshments | -18 | |||||
| Boxesfor Romania | -18 | |||||
| Speakers/tours | -15 | |||||
| Donation toWiltshireAir Ambulance | -542 | |||||
| DorothyHouse | -195 | |||||
| Donation toLink toHope | -170 | |||||
| Closing Balance Cash & bank | 150 | 246 |
15
Not• 14d SQ J•n•B Flow•r Fund 2019 Opmlng Bthit• kncom• 476 Exp•ndllurn .1297 Closkng Baan Moi• 14• Ladb•s Catwkng Group 2019 Op•nlng B•lM 47 Exp•ndKuM .13 47 47 Not• 15 •1A)1110 TAnsf•rs 31112120 Grkn Jack ernr FLY*I.. CWo1 3.315 1494 S8.655 66.157 81,330 18.229 157.286 crtY Me1 FLTrJ.. C¥ 18.63J 149.299 7.7 Totsl D•ilgn•t•d End•wm•nt Fund• 17,588 381.651 Not• 16 1101r20 31112120 4.644 72.177 Tot•1 Pwrn•nwt Endowmwt Fun¢J• 67.533 72.177 16
Independent Examiner’s Report to the Trustees of St James’ Parochial Church Council
I report on the accounts of the church for the year ended 31[st] December 2020 which are set out on pages 1 to 3.
Respective responsibilities of trustees and examiner.
As members of the PCC you are trustees and as such are responsible for the preparation of the accounts. The church’s trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011(the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
Examine the accounts under section 145 the 2011 Act;
-
Follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination enables a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent Examiner’s Statement
Since the gross income for the year exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
In connection with my examination, no matters have come to my attention:
-
Which give me reasonable cause to believe that in any material respect the requirements i. To keep accounting records in accordance with section130 of the 2011 Act; and
-
ii. To prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or
-
To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Alan Patmore FCA Patmore & Co Isabella Mews, The Avenue, Combe Down, Bath BA2 5EH