PURLEY UNITED REFORMED CHURCH CHARITY known as PURLEY UNITED REFORMED CHURCH
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
UK Registered Charity Number 1131359
Minister:
Revd Russell Furley-Smith
Church Secretary: Miss Gillian Harrison
Church Treasurer: Mr Martin Day
Assistant Treasurer: Mrs Judith Johnson
Pastoral Assistant: Mrs Jill Denison Website: www.purleyurc.org.uk
PURLEY UNITED REFORMED CHURCH
Contents of the Financial Statements for the year ended 31 March 2024
| Page | |
|---|---|
| Report of the Trustees | 1to5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| NotestotheFinancialStatements | 9to15 |
PURLEY UNITED REFORMED CHURCH
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024
introduction
The Elders, being the Trustees of the Church, present their annual report together with the financial statements for the year ended 31 March 2024. The trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1st January 2019) ("SORP (FRS 102)").
OBJECTIVES AND ACTIVITIES
The principal objective of the charity is the advancement of the Christian Faith for the benefit of the public in accordance with the Scheme of Union of The United Reformed Church.
The activities of the Church are to provide regular public worship for all, to promote the Christian faith, to teach the faith to all ages, to serve the community, to give pastoral care and support to members and to others in need, particularly those in sickness, distress or poverty, and to provide premises and resources for community groups and activities.
Our Mission Statement
"Living God's Love"
PURC’s mission is to live the love of God
through worship
and the service and care we give to all people and God's world by our commitment to be inclusive and to work for peace and reconciliation; by being faithful Christians
and by responding to the community around us.
The above mission statement guides all the Church's activities in pursuance of its being the local congregation of the United Reformed Church in Purley.
ACHIEVEMENTS AND PERFORMANCE
The church has gradually settled down after the disruption caused by Covid. Worship continues as normal, although numbers of worshippers have dropped as some members decide to stay at home and view the services on Youtube. The church community remains strong.
The building continues to be used intensively, mainly for community activities. The church maintains regular coffee mornings, and opened for longer during the winter to offer "warm space" to people affected by energy price rises.
Purley Food Hub continued to operate from the church, delivering food to those in need.
The Revd Russell Furley-Smith continued his ministry to the members and friends of the Church.
At 31 March 2024 the membership of the Church was 64. (2023: 72)
Page 1
PURLEY UNITED REFORMED CHURCH
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024 (continued)
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document - Legal Structure: National and Local
The Church is a local congregation of the Southern Synod of the United Reformed Church (URC).
The governing body of the United Reformed Church is the General Assembly. The authority under which General Assembly acts is given by the resolutions passed at the Uniting Assemblies of 1972, 1981 and 2000; and the United Reformed Church Acts 1972, 1981 and 2000 enabled those resolutions to be given legal effect in relation to the finance and property of the Church.
Following the Charities Act 2006, the Trustee for the General Assembly, United Reformed Church Trust, registered as a Charity number 1133373 in December 2009.
Purley United Reformed Church was also formerly an excepted charity, but applied to be a Registered Charity also as required by the Charities Act 2006 and was accepted as Purley United Reformed Church Charity with effect from 26 August 2009 - Registered Number 1131359.
The principal object of this Charity is the advancement of the Christian faith for the benefit of the public in accordance with the Scheme of Union of the United Reformed Church. The Church is governed by its rules originally adopted, and amended from time to time, by the Church Meeting.
The Church became a Grade 2 Listed Building on 20 May 2010.
Governing Document - Organisational Structure
The Church is governed by the Church Meeting, at which all Church Members may vote. Church Meeting appoints a number of Elders (being the Trustees) and delegates a number of its functions to the Elders’ Meeting.
The Minister normaily chairs both of these meetings. The Officers of the Church consist of a Church Secretary, a Treasurer and an Assistant Treasurer who are nominated by Church Members and elected by the Church Meeting. Normally Elders shall serve on the Elders’ Meeting for a period of five years and shall not be eligible for re-election for one year. The Church Meeting may extend the term of office of the Secretary and the Treasurer for a further period of five years. In the case of the Assistant Treasurer, Church Meeting may extend his/her appointment for further periods of up to five years.
New Elders are appointed annually from the members of the Church.
The Finance and Stewardship Committee includes the Treasurers, several Elders and Church members and regularly reviews all aspects of the Church finances.
New and existing serving Elders (being the Trustees) are kept fully updated on the Charity Commission requirements of their duties, including through copies of the publication CC3 - "The essential trustee". The Trustees confirm that they have had due regard to the public benefit guidance published by the Charity Commission.
Risk Assessment
The major risks to which the Church is exposed, as identified by the Elders as Trustees, have been reviewed and systems or procedures have been established to manage those risks. The onset of Covid introduced a number of new risks, which had to be reviewed continually in the light of changing guidance from the government and from the United Reformed Church.
Page 2
PURLEY UNITED REFORMED CHURCH
TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024 (continued)
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Risk Assessment (continued)
The Church is mindful that it has been experiencing a slowly reducing membership and a congregation whose average age is increasing. The Church building is large and parts of it were built some years ago, requiring modernisation and repair work that can be expensive. The Finance and Stewardship Committee and Elders keep both the income and expenditure of the Church under regular review and implement measures to manage the Church's resources to ensure the continuance of the Mission of the Church on the Purley site.
FINANCIAL REVIEW
The financial statements have been prepared on the going concern basis as in the opinion of the trustees there are no material uncertainties about the charity's ability to continue.
The Accounts for the year ended 31 March 2024 showa deficit for the year on the General Fund of £12,079 which should be compared to the budgeted deficit of £22,695.
The church benefitted from a handsome bequest from a former treasurer, Richard Bosanquet, which added £150,000 to the Memorial Fund. The estate has not yet been wound up, and the church expects to receive a further significant sum.
The General Fund suffered from the steep rise in energy prices, as expected.
During the year the church resumed direct management of the Purley Youth Centre, which had been leased to the Purley Youth Project. In the short term this increased the church's costs, but in the longer term we expect to cover its costs through receipts for lettings.
Budget for the year ending 31st March 2025
The budget showsa potentially large deficit, caused mainly by the continued rise in energy prices. The church is reviewing its use of energy to try to minimise waste.
Maintenance costs will be higher in 2024/25, as a number of issues now need resolution. The Finance & Stewardship Committee is satisfied that the church's reserves are sufficient to allay any immediate cause for cancern.
The financial position of the Church at 31 March 2024 is considered to be satisfactory.
Reserves policy
Mindful of the risk assessment, the Church seeks to hold sufficient reserves on its General Fund to meet anticipated expenditure and any projected deficits for approximately two years.
Designated Funds - the purpose of each is laid down in the Notes to the Accounts and the stated reserves are ongoing. They are under control of the Elders and can be reallocated at any time with the approval of Church Meeting.
It is the intention for the Church to hold such resources here as it reasonably needs to fulfil its Mission, but not to hold more than is envisaged to be expended over a five-year period.
Restricted Funds - are held solely for the purposes laid down in the Notes to the Accounts and are held for the lifetime of each Fund and in accordance with the wishes of the donors. It is intended that the balances held on these Funds will not be more than is envisaged to be expended over a five-year period.
Page 3
PURLEY UNITED REFORMED CHURCH
TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024 (continued)
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity No: 1131359 - registered 26 August 2009
Address: Purley United Reformed Church 906, Brighton Road Purley Surrey CR8 2LN
| Trustees: | The serving Elders arethe ManagingTrustees ofthe Church and theTrustees | The serving Elders arethe ManagingTrustees ofthe Church and theTrustees | The serving Elders arethe ManagingTrustees ofthe Church and theTrustees |
|---|---|---|---|
| ofthe Registered Charity. The Elderswho served during the year were: | |||
| Date of | Appointment | ||
| Appointment: | ends on: | ||
| Martin Day | 20September 2020 | 22 June 2025 | |
| Chris George | 25 June 2023 | 25 June 2028 | |
| Felicity Harris | 20 June 2021 | 20 June 2026 | |
| Gillian Harrison | 24June 2018 | 23 June 2024 | |
| irmina Hughes | 26June 2022 | 27 June 2027 | |
| Janny Kay-Janssen | 23 June 2019 | 23 June 2024 | |
| Andrew Mander | 20September 2020 | 22June2025 | |
| Clive Marritt | 20June 2021 | 20June 2026 | |
| Terry Whittaker | 24 June 2018 | 25 June 2023 | |
| David Wiggs | 26June 2022 | 27 June 2027 | |
| LouiseWillmer | 23June2019 | 23June2024 |
Chris George was elected as an Elder at the Annual Meeting on 25 June 2023, replacing Terry Whittaker who retired. Sadly, Clive Marritt died on 16 March 2024. Gillian Harrison had been appointed Church Secretary from 23 June 2019 and accordingly she was co-opted on to the Elders Meeting until 23 June 2024. In addition, Revd Russell Furley-Smith becamea Trustee of the Registered Charity with effect from 26 August 2009.
Independent Examiner: Kevin Holden FCA FCCA
Lees Limited T/A Lees Chartered Accountants The Granary Brewer Street Bletchingley Surrey RH1 4QP
Bankers:
CAF Bank Limited The URC (Southern Synod) Trust Ltd Lloyds Bank plc 25, Kings Hill Avenue Epworth Investment Management Ltd 942, Brighton Road Kings Hill 9 Bonhill Street Purley West Malling London Surrey CR8 2XD Kent ME19 4JQ EC2A 4PE
Page 4
PURLEY UNITED REFORMED CHURCH
TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024 (continued)
REFERENCE AND ADMINISTRATIVE INFORMATION (continued)
investment Managers: CCLA Investment Management Ltd Senator House 85, Queen Victoria Street London EC4V 4ET
Trustees responsibilities in relation to the financial statements
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year that give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing the statements, the trustees should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make suitable judgements and estimates that are reasonable and prudent; and
-
state whether applicable accounting standards and statements of recommended practice have
-
been followed, subject to any departures disclosed and explained in the financial statements, and;
-
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity, and enables them to ensure that the financial statements comply with applicable law, accounting standards and the Charities Statement of Recommended Practice (SORP). They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf by:
Gillian Harrison
(Trustee and Church Secretary)
Page 5
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF PURLEY UNITED REFORMED CHURCH
| report to the charity trustees on my examination of the accounts of the Purley United Reformed Church (the Church) for the year ended 31 March 2024.
Responsibilities and basis of report
The Elders as Charity Trustees of the Church are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
| report in respect of my examination of the Church’s accounts as carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Church as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerningthe form and content of accounts set out in the Charities (Accounts and Report) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102)
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in orderto enable a proper understanding of the accounts to be reached.
Kevin Holden FCA FCCA Lees Chartered Accountants The Granary Brewer Street Bletchingley Surrey RH1 4QP Date: sevsseatetnannnned LIV OV Fk
PURLEY UNITED REFORMED CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 31 March 2024
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Funds|Restricted|2024|2023|
|Notes|General|Designated|Funds|TOTAL|TOTAL|
|£|£|£|£|£|
|INCOME|AND|ENDOWMENTS|FROM|
|Donations|and|legacies|2|92,175|152,295|14,625|259,095|228,385|
|Charitable|activities|3|65,274|7,232|0|72,506|56,194|
|Investment|income|4|5,533|5,239|651|11,423|5,792|
|Total|income|and endowments|162,982|164,766|15,276|343,024|290,371|
|EXPENDITURE|ON|
|Charitable|activities|5|175,061|12,289|0|187,351|314,987|
|Contributions|to|other causes|6|0|0|14,625|14,625|14,759|
|Total expenditure|175,061|12,289|14,625|201,976|329,746|
|(12,079)|152,476|651|141,048|(39,375)|
|Net|gains/(losses)|on|investments|8|¢)|4,077|0|4,077|(2,403)|
|NET INCOME/(EXPENDITURE)|(12,079)|156,552|651|145,125|(41,778)|
|Transfer|between|funds|0|0|0|0|0|
|Net movement|in funds|(12,079)|156,552|651|145,125|(41,778)|
|RECONCILIATION|OF|FUNDS|
|Total|funds brought forward|145,470|162,629|17,104|325,203|366,982|
|TOTAL|FUNDS CARRIED FORWARD|133,390|319,182|17,755|470,327|325,203|
----- End of picture text -----
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities
The notes form part of these financial statements
Page 7
PURLEY UNITED REFORMED CHURCH
BALANCE SHEET AS AT 31 MARCH 2024
| Unrestricted Funds | Unrestricted Funds | Restricted | 2024 | 2023 | ||
|---|---|---|---|---|---|---|
| General | Designated | Funds | TOTAL | TOTAL | ||
| £ | £ | £ | £ | £ | ||
| Notes | ||||||
| FIXED ASSETS | ||||||
| Tangible Assets | 7 | 0 | 0 | 0 | 0 | 0 |
| Investment | 8 | 49,288 | @) | 0 | 49,288 | 45,211 |
| 49,288 | 0 | 0 | 49,288 | 45,211 | ||
| CURRENT ASSETS | ||||||
| Debtors and prepaid expenses | 9 | 49,877 | 0 | 0 | 49,877 | 54,390 |
| Cash at Bank and Building Society | 10 | 75,842 | 319,181 | 17,756 | 412,779 | |
| 125,719 | 319,181 | 17,756 | 462,656 | 290,775 | ||
| Less: CURRENT LIABILITIES | ||||||
| -Amounts falling due within one year | ||||||
| Creditors and accrued expenses | 11 | 41,615 | 0 | ie) | 41,615 | 10,782 |
| NET CURRENT ASSETS | 84,103 | 319,181 | 17,756 | 421,040 | 279,993 | |
| NETASSETS | 133,391 | 319,181 | 17,756 | 470,328 | 325,203 | |
| Representing: | ||||||
| FUNDS | ||||||
| Unrestricted Funds | ||||||
| General Fund | 133,392 | - | - | 133,392 | 145,471 | |
| Designated Funds | 15 | - | 319,181 | - | 319,181 | 162,629 |
| 133,392 | 319,181 | - | 452,573 | 308,100 | ||
| Restricted Funds | 15 | - | - | 17,756 | 17,756 | 17,105 |
| TOTALFUNDS | 133,392 | 319,181 | 17,756 | 470,329 | 325,205 |
Approved by the Elders' Meeting on
and signed on their behalf by:
Gillian Harrison (Church Secretary)
Martin Day (Church Treasurer)
The notes form part of these financial statements
Page 8
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2024
- ACCOUNTING POLICIES
Basis of preparation of financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, and the Charities Act 2011. The financial statements have been prepared under the historical cost convention as modified for the valuation of investments at fair value. The charity is an unincorporated trust.
The accounts are presented in pounds sterling rounded to the nearest pound.
Income
All income is recognized once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be reliably measured.
Expenditure
Expenditure is recognized once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount ofthe obligation can be reliably measured. All expenditure is accounted for on an accruals basis.
Investments
Investments are stated at their fair value at the balance sheet date. The Statement of Financial Activities includes the net surpluses and deficits arising on revaluations and disposals throughout the year.
Tangible fixed assets and depreciation
The Church buildings and manses are the properties of the Southern Synod of the United Reformed Church through the URC (Southern Synod) Trust Limited and, as they are considered as inalienable, they are not included in the accounts at any value.
Plant and equipment is included at cost, and depreciation is provided at a rate calculated to write-offthe cost on a straight line basis over its expected useful economic life. In the case of the Boilers, this has been agreed at 10 years, and these have now been written off.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Fund accounting
Funds are classified according to the manner in which they are allowed to be spent.
Unrestricted Funds: - The General Fund deals with funds that can be spent generally for furthering the religious and charitable work of the Church.
-
Designated funds are funds which have been set aside for specific purposes but which can be returned to the General Fund at any time if Church Meeting so decides.
-
Restricted funds are funds whose use is restricted according to the terms on which they were received: e.g. collections for specific causes.
Taxation
As a charity, Purley United Reformed Church is exempt from tax on income Chargeable Gains to the extent that these are applied to its charitable objects. No tax charges have arisen during the year.
Page 9
PURLEY UNITED REFORMED CHURCH
|
NOTES TO THE FINANCIAL STATEMENTS continued
for the year ended 31 March 2024
| 2. | INCOME FROM DONATIONSAND LEGACIES | |||||
|---|---|---|---|---|---|---|
| Unrestricted Funds | Restricted | TOTAL | TOTAL | |||
| General | Designated | Funds | 2024 | 2023 | ||
| £ | £ | £ | £ | £ | ||
| Offertories& general donations | 72,709 | 0 | 0 | 72,709 | 70,201 | |
| Income Tax recoveries | 16,355 | 0 | 0 | 16,355 | 17,215 | |
| Grants | 0 | 0 | 0 | 0 | 115,500 | |
| Legacies& specific donations | 0 | 152,203 | QO | 152,203 | 9,000 | |
| Special offerings and donations | 3,111 | 92 | 14,625 | 17,828 | 16,469 | |
| 92,175 | 152,295 | 14,625 | 259,095 | 228,385 | ||
| 3. | INCOME FROM CHARITABLE ACTIVITIES | |||||
| £ | £ | £ | £ | £ | ||
| Hire of Premises | 65,274 | 0 | i) | 65,274 | 56,194 | |
| Income for Partnership Gathering | 0 | 7,232 | 0 | 7,232 | 0 | |
| Otherincome | 0 | 0 | i) | 0 | 0 | |
| 65,274 | 7,232 | 0 | 72,506 | 56,194 | ||
| 4. | INVESTMENT INCOME | |||||
| £ | £ | £ | £ | £ | ||
| Bank interest | 1,083 | 1,025 | 127 | 2,235 | 485 | |
| Interest on Epworth account | 4,451 | 4,213 | 523 | 9,188 | 5,306 | |
| 5,533 | 5,238 | 651 | 11,423 | 5,791 | ||
| 5. | EXPENDITURE ON CHARITABLE ACTIVITIES | |||||
| £ | £ | £ | £ | £ | ||
| Ministry& Mission Fund Contributions | 50,172 | 0 | 8) | 50,172 | 48,957 | |
| Ministers’ expenses - | ||||||
| Motor, Travel, Telephone etc | 4,665 | 0 | 0 | 4,665 | 4,230 | |
| Bookgrants | 0 | 0 | 0 | 0 | 0 | |
| Visiting ministers | 426 | 0 | 0 | 426 | 494 | |
| Manse costs | 2,291 | 0 | 0 | 2,291 | 2326 | |
| 7,382 | 0 | 0 | 7,382 | 7,050 | ||
| Premises Costs | ||||||
| Staff& expenses | 35,925 | 0 | 0 | 35,925 | 28,425 | |
| Housekeeping expenses | 4,296 | i) | 0 | 4,296 | 3,475 | |
| Catering expenses | 106 | 0 | 0 | 106 | Si | |
| Church: Gas, Electricity and Water | 40,397 | 0 | 0 | 40,397 | 30,672 | |
| Insurance | 13,405 | 0 | 0 | 13,405 | 12,680 | |
| General maintenance to organ & pianos | 216 | 0 | 0 | 216 | 1,601 | |
| Equipment repairs& renewals | 11,316 | 0 | 0 | 11,316 | 7,958 | |
| Security | 4,796 | 0 | 0 | 4,796 | 3,109 | |
| Sound system | 2,131 | 0 | 0 | 2,131 | 0 | |
| Less contribution to costsfrom PYP | (2,578) | 0 | 0 | (2,578) | (1,000) | |
| 110,011 | 0 | QO | 110,011 | 88,785 |
Page 10
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS continued
for the year ended 31 March 2024
- EXPENDITURE ON CHARITABLE ACTIVITIES (Contd.)
| Unrestricted Funds | Unrestricted Funds | Restricted | TOTAL | TOTAL | |
|---|---|---|---|---|---|
| General | Designated | Funds | 2024 | 2023 | |
| £ | £ | £ | £ | £ | |
| Fabric Budget | |||||
| Repairs to Church premises | 3,136 | 0 | 0 | 3,136 | 10,687 |
| Repairs to Manse | 0 | 0 | 0 | 0 | 652 |
| Lift replacement project (afterVAT reclaim) | 0 | 5,020 | 0 | 5,020 | 137,527 |
| Alarm system replacement | 0 | 0 | 0 | 0 | 19,679 |
| 3,136 | 5,020 | 0 | 8,156 | 168,544 | |
| Other Expenses | |||||
| Organists | 510 | 0 | 0 | 510 | 782 |
| Telephone and broadband | 502 | 0 | 0 | 502 | 552 |
| Communications & Outreach | 1,388 | 0 | 0 | 1,388 | 1,218 |
| Miscellaneous Expenses | 811 | 0 | 0 | 811 | 765 |
| Partnership Gathering | 0 | 7,183 | 0 | 7,183 | 0 |
| Other Partnership costs | 0 | 87 | 0 | 87 | 59 |
| Donations | 550 | 0 | 0) | 550 | 0 |
| 3,761 | 7,269 | 0 | 11,030 | 3,377 | |
| Governance Costs | |||||
| Independent Examination fee | 600 | 0 | 0 | 600 | 600 |
| 600 | 0 | 0 | 600 | 600 | |
| TOTAL EXPENDITURE ON | |||||
| CHARITABLEACTIVITIES | 175,061 | 12,289 | QO | 187,351 | 314,987 |
- CONTRIBUTIONS TO OTHER CAUSES
| CONTRIBUTIONS TOTO OTHER CAUSES | |||||
|---|---|---|---|---|---|
| Unrestricted Funds | Restricted | TOTAL | TOTAL | ||
| General | Designated | Funds | 2024 | 2023 | |
| £ | £ | £ | £ | £ | |
| PurleyYouth Project | 0 | 0 | 0 | 0 | 1,000 |
| Commitment for Life | 0 | fe) | 6,123 | 6,123 | 7,019 |
| Christmas Tithe Appeal | 0 | 0 | 2,028 | 2,028 | 2,147 |
| Pastoral Aid offertories | 0 | 0 | 1,193 | 1,193 | 2,175 |
| Remembrance Sunday - Poppy Appeals | 0 | 0 | 111 | 111 | 151 |
| Other appeals | 0 | 0 | 1,611 | 1,611 | 643 |
| Bible-a-month Club | 0 | 0 | 627 | 627 | 456 |
| Christian Aid Week | 0 | 0 | 1,391 | 1,391 | 1,350 |
| Feed the Minds | 0 | 0 | 1,543 | 1,543 | 1,624 |
| 0 | 0 | 14,625 | 14,625 | 14,759 |
Page 11
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS continued for the year ended 31 March 2024
7. TANGIBLE FIXED ASSETS
£
| £ | ||
|---|---|---|
| Equipment - 2 Gas Boilers | ||
| Cost: | At 1 April 2023 | 27,500 |
| Additions in year | 0 | |
| At 31 March 2024 | 27,500 | |
| Accumulated Depreciation: | At 1 April 2023 | 27,500 |
| Charge for the year | 0 | |
| At 31 March 2024 | 27,500 | |
| Net Book Value: | At 31 March 2024 | 0 |
| At31March2023 | 0 |
8. INVESTMENT
Investment in the COIF Charities Investment Fund - Income Units
| Units held at 31 March 2023 & 31 March 2024 | 2,415.91 | units | |
|---|---|---|---|
| Valued as at 31 March 2024 @ 2042.64p | |||
| Valued as at 31 March 2023 @ 1871.37p | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Value as at 1 April start year | 45,211 | 47,614 | |
| Unrealised surplus / (deficit) on investment | 4,077 | (2,403) | |
| Value as at 31 March end year | 49,288 | 45,211 | |
| Cost when purchased | 20,254 | 20,254 | |
| DEBTORS | |||
| £ | £ | ||
| Amounts receivable for hall lettings | 8,321 | 16,578 | |
| Income tax recoverable (all funds) | 17,957 | 18,262 | |
| Other debtors and prepayments | 23,599 | 19,550 | |
| 49,877 | 54,390 | ||
| CASH AT BANKAND BUILDING SOCIETY | |||
| £ | £ | ||
| Bank Deposits | |||
| CAF Bank Ltd - CAF Gold Account | 201,721 | 34,515 | |
| Epworth Investments Ltd - Affirmative Deposit | |||
| Fund for Charities | 195,836 | 186,648 | |
| Cash at Bank | |||
| CAF Bank Ltd - CAFCash Account | 15,000 | 15,000 | |
| Lloyds Bank plc | 222 | 222 | |
| 412,779 | 236,385 | ||
| CURRENT LIABILITIES -Amounts fallingdue within one year | |||
| £ | £ | ||
| Special Collections | 2,576 | 1,339 | |
| Other creditors and accrued expenses | 39,039 | 9,443 | |
| 41,615 | 10,782 |
9. DEBTORS
10. CASH AT BANK AND BUILDING SOCIETY
11. CURRENT LIABILITIES - Amounts falling due within one year
Page 12
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS continued
for the year ended 31 March 2024
12. TRUSTEES' REMUNERATION AND BENEFITS
During the year no trustees received any remuneration (2022: £0) for professional services . No trustee received any remuneration or benefits for their services as trustees (2022: Nil). A great deal of work is done for the Church by the Elders as trustees on a purely voluntary basis. It would be difficult to quantify the cost of the work on a paid basis and so no estimate has been given. The Church is very grateful to all those Elders and Officers who freely give up their time in running the Church's affairs.
URC Ministry & Mission Fund
Purley URC contributes to the central URC costs of training and providing ministers (including the centralised payment of stipends, pension contributions and other benefits for ministers), running the denomination, and the wider mission of the national church.
Trustees' expenses
Ministers received reimbursement of motor, travel, telephone and book expenses totalling £4,665 (2023: £4230).
Other Related Party Disclosures
The total monetary amount of offertories and donations received without conditions from the trustees during the year was £20,010 (2022: £17,470).
The highest total donation during the year from an individual was £7,800
13. STAFF COSTS
The total emoluments of employees of the Church were :-
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 35,546 | 27,162 |
| Social security costs | 0 | 0 |
| Pension contributions | 379 | 709 |
| 35,925 | 27,871 |
The average number of employees was 4. (2023: 3)
14. OPERATING LEASE COMMITMENTS
The charity had the following future minimum lease payments under a non-cancellable operating lease for the photocopier
| 2024 | 2023 | |||
|---|---|---|---|---|
| £ | £ | |||
| Payable | within one year | 0 | 618 | |
| Payable | in two to five years | 0 | 0 | |
| 0 | 618 |
Page 13
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS continued for the year ended 31 March 2024
15. ANALYSIS OF FUND BALANCES
| Unrealised | ||||||
|---|---|---|---|---|---|---|
| Balance at | Surplus/(Deficit) | Balance at | ||||
| 1 April 2023 | Income | Expenditure | —_Transfers | oninvestment | 31 March 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Designated Funds | ||||||
| Memorial | 108,085 | 181,219 | (29,923) | 0 | 0 | 259,381 |
| Partnership | 6,665 | 7,578 | (7,269) | 0 | 0 | 6,974 |
| Repairs Reserve | 22,921 | 872 | 0 | 0 | 0 | 23,793 |
| Investment Revaluation | 24,957 | 0 | 0 | 0 | 4,077 | 29,034 |
| 162,629 | 189,669 | (37,192) | 0 | 4,077 | 319,182 | |
| Restricted Funds | ||||||
| Organ | 17,104 | 651 | 0 | 0 | 0 | 17,755 |
| Lift replacement project | 0 | 0 | 0 | 0 | 0 | 0 |
| Special Collections | 0 | 14,625 | (14,625) | 0 | 0 | 0 |
| 17,104 | 15,276 | (14,625) | 0 | 0 | 17,755 |
The Church has the following Designated funds (see Accounting policies - Note 1)
(a) The Memorial Fund receives legacies and associated donations from members of the Church, most of which are set aside for future work in the Church. It is reviewed annually by the Elders and resources are transferred to the General Fund as required.
(b) The Partnership Fund. The Church has a Partnership with Churches in Hartford (USA), Speyer (Germany), Dessau (Germany) and Ostrava (Czech Republic). Funds are set aside from the General Fund for maintaining the links with the other churches and there is also direct fund-raising and some donations.
(c) The Repairs Reserve is set up to hold funds for work estimated to be done, but not completed in a financial year and is drawn down as work is undertaken in future years,
(d) The Investment Revaluation Fund refers to the notified unrealised surplus on the market value of the investment compared to the original cost.
The Church has the following Restricted funds (see Accounting policies - Note 1)
(a) The Organ Fund receives donations for maintaining the organ at the Church and pays out for major repair work.
ANALYSIS OF FUND BALANCES - Comparative Figures
| Unrealised | ||||||
|---|---|---|---|---|---|---|
| Balance at | Surplus/(Deficit) | Balance at | ||||
| 1 April 2022 | Income | Expenditure | Transfers | onIinvestment | 31 March 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Designated Funds | ||||||
| Memorial | 138,482 | 11,309 | (41,706) | 0 | 0 | 108,085 |
| Partnership | 6,560 | 164 | (59) | 0 | 0 | 6,665 |
| Repairs Reserve | 25,583 | 427 | (3,088) | 0 | (8) | 22,921 |
| Investment Revaluation | 27,361 | 0 | 0 | 0 | (2,404) | 24,957 |
| 197,986 | 11,900 | (44,853) | 0 | (2,404) | 162,629 | |
| Restricted Funds | ||||||
| Organ | 16,824 | 280 | 0 | 0 | 0 | 17,104 |
| Lift replacement project | 0 | 115,500 | (115,500) | 0 | 0 | 0 |
| Special Collections | 0 | 11,983 | (11,983) | 0 | 0 | 0 |
| 16,824 | 127,763 | (127,483) | 0 | it) | 17,104 |
Page 14
PURLEY UNITED REFORMED CHURCH
NOTES TO THE FINANCIAL STATEMENTS continued
for the year ended 31 March 2024
16. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 March 2023
| Unrestricted Funds | Unrestricted Funds | Restricted | 2023 | ||||
|---|---|---|---|---|---|---|---|
| General | Designated | Funds | TOTAL | ||||
| £ | £ | £ | £ | ||||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies | 90,073 | 9,054 | 129,258 | 228,385 | |||
| Charitable activities | 56,194 | 0 | 0 | 56,194 | |||
| Investment income | 2,665 | 2,846 | 281 | 5,792 | |||
| Total income and endowments | 148,932 | 11,900 | 129,539 | 290,371 | |||
| EXPENDITURE ON | |||||||
| Charitable activities | 154,634 | 44,852 | 115,500 | 314,987 | |||
| Contributionstoother causes | 1,000 | 0 | 13,759 | ||||
| Total expenditure | 155,634 | 44,852 | 129,259 | 329,746 | |||
| (6,702) | (32,953) | 280 | (39,375) | ||||
| Net gains/(losses) on investments | 0 | (2,403) | 0 | (2,403) | |||
| NETINCOME/(EXPENDITURE) | (6,702) | (35,357) | 280 | (41,778) | |||
| Transfer between funds | 0 | 0 | 0 | 0 | |||
| Netmovement infunds | (6,702) | (35,357} | 280 | (41,778) | |||
| RECONCILIATION OF FUNDS | |||||||
| Total funds brought forward | 152,172 | 197,986 | 16,824 | 366,982 | |||
| TOTALFUNDSCARRIEDFORWARD | 145,470 | 162,629 | 17,104 | 325,203 |
Page 15