OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6- 12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 6 6 F F 6 6
Income from:
Donations
and
legacies 3 88,213 11,353 99,566 91,422 6,717 98,139
Charitable
activities
4 745 745 7,179 7,179
Other trading activities 5 88 88
Investments 6 7 27 27
Total income 88,965 11,353 100,318 98,716 6,717 105,433
~E*
dit
Charitable
activities
The Apex Church 7 69,964 69,964 73,823 73,823
Outreach
and grants
7 17,485 11,353 28,838 15,924 6,717 22,641
Total charitable expenditure 87,449 11,353 98,802 89,747 6,717 96,464
Net incoming resources 1,516 1,516 8,969 8,969
Other recognised gains and losses
Revaluation
oftangible
fixed assets 64,587 64,587
Net movement in funds 66,103 66,103 8,969 8,969
Fund balances at 1
April 2020 400,433 400,433 391,464 391,464
Fund balances at 31
March 2021 466,536 466,536 400,433 400,433

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 428,553 372,831
Current assets
Debtors 17,481 18,848
Cash at bank and in hand 22,988 10,015
40,469 28,863
Creditors: amounts falling due within
one year (2,486) (1,261)
Net current assets 37,983 27,602
Total assets less current liabilities 466,536 400,433
Income funds
Unrestdicted
funds
General
unrestdicted
funds 141,949 140,433
Revaluation
reserve
324,587 260,000
466,536 400,433
466,536 400,433

Church Church
activities activities
2021 2020
E E
Income from church activities 430 5,803
Hire ofchurch buildings 120 819
Other income 195 557
745 7,179

Total Unrestricted
funds
2021 2020
E E
88
Unrestricted Unresidcted
funds funds
2021 2020
E E
27

The Apex Outreach Total The Apex Outreach Total
Church and grants 2021 Church and grants 2020
2021
f
2021
f
2020
f
2020
f
Staff costs 43,725 43,725 42,178 42,178
Upkeep ofservices
including
training
costs 575 575 2,703 2,703
Conference,
travel and
subsistence 12,069 12,069
Church
running
costs
including
utilities
5,812 5,812 4,265 4,265
Church maintenance 2,722 2,722 5,159 5,159
Support costs 3,533 3,533 3,328 3,328
Governance 1,813 1,813 715 715
Depreciation 11,784 11,784 3,406 3,406
Regions Beyond 9,995 9,995 13,100 13,100
Hope for Tomorrow Global
(Burundi) 7,450 7,450 330 330
Other outreach charities 4,193 4,193 2,011 2,011
Benevolent
gifts
and
donations 7,200 7,200 7,200 7,200
69,964 28,838 98,802 73,823 22,641 96,464
69,964 28,838 98,802 73,823 22,641 96,464
Analysis
by fund
Unrestricted
funds
69,964 17,485 87,449 73,823 15,924 89,747
Restricted funds 11,353 11,353 6,717 6,717
69,964 28,838 98,802 73,823 22,641 96,464

2021 2020
Number Number
Employment costs 2021 2020
E F
Wages and salaries 39,897 38,382
Other pension costs 3,828 3,796
43,725 42,178
10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold
land
Fixtures and Total
and buildings fittings
E E
Cost orvaluation
At 1 April 2020 359,205 45,983 405,188
Additions 2,919 2,919
Revaluation 64,587 64,587
At 31 March 2021 423,792 48,902 472,694
Depreciation and impairment
At 1 Apdil 2020 32,357 32,357
Depreciation charged in the Year 8,476 3,308 11,784
At 31 March 2021 8,476 35,665 44,141
Carrying
amount
At 31 March 2021 415,316 13,237 428,553
At 31 March 2020 359,205 13,626 372,831

11 Debtom
2021 2020
Amounts
falling due
within one year: 6 6
Other debtors 16,904 17,618
Prepayments and accrued income 577 1,230
17,481 18,848
12 Creditors: amounts falling due within one year
2021
6
2020f
Other taxation and social security 686 786
Accruals and deferred income 1,800 475
2,486 1,261