| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6- 12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | 6 | 6 | F | F | 6 | 6 | |||
| Income from: | |||||||||
| Donations and |
legacies | 3 | 88,213 | 11,353 | 99,566 | 91,422 | 6,717 | 98,139 | |
| Charitable activities |
4 | 745 | 745 | 7,179 | 7,179 | ||||
| Other trading activities | 5 | 88 | 88 | ||||||
| Investments | 6 | 7 | 27 | 27 | |||||
| Total income | 88,965 | 11,353 | 100,318 | 98,716 | 6,717 | 105,433 | |||
| ~E* dit |
|||||||||
| Charitable activities |
|||||||||
| The Apex Church | 7 | 69,964 | 69,964 | 73,823 | 73,823 | ||||
| Outreach and grants |
7 | 17,485 | 11,353 | 28,838 | 15,924 | 6,717 | 22,641 | ||
| Total charitable | expenditure | 87,449 | 11,353 | 98,802 | 89,747 | 6,717 | 96,464 | ||
| Net incoming resources | 1,516 | 1,516 | 8,969 | 8,969 | |||||
| Other recognised | gains | and | losses | ||||||
| Revaluation oftangible |
|||||||||
| fixed assets | 64,587 | 64,587 | |||||||
| Net movement | in funds | 66,103 | 66,103 | 8,969 | 8,969 | ||||
| Fund balances | at 1 | ||||||||
| April 2020 | 400,433 | 400,433 | 391,464 | 391,464 | |||||
| Fund balances | at | 31 | |||||||
| March 2021 | 466,536 | 466,536 | 400,433 | 400,433 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 10 | 428,553 | 372,831 | |||
| Current assets | ||||||
| Debtors | 17,481 | 18,848 | ||||
| Cash at bank and in | hand | 22,988 | 10,015 | |||
| 40,469 | 28,863 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (2,486) | (1,261) | ||||
| Net current assets | 37,983 | 27,602 | ||||
| Total assets less current liabilities | 466,536 | 400,433 | ||||
| Income funds | ||||||
| Unrestdicted funds |
||||||
| General unrestdicted |
funds | 141,949 | 140,433 | |||
| Revaluation reserve |
324,587 | 260,000 | ||||
| 466,536 | 400,433 | |||||
| 466,536 | 400,433 |
| Church | Church | ||
|---|---|---|---|
| activities | activities | ||
| 2021 | 2020 | ||
| E | E | ||
| Income from | church activities | 430 | 5,803 |
| Hire ofchurch | buildings | 120 | 819 |
| Other income | 195 | 557 | |
| 745 | 7,179 |
| Total | Unrestricted |
|---|---|
| funds | |
| 2021 | 2020 |
| E | E |
| 88 |
| Unrestricted | Unresidcted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| E | E |
| 27 |
| The Apex | Outreach | Total | The Apex | Outreach | Total | ||
|---|---|---|---|---|---|---|---|
| Church | and grants | 2021 | Church | and grants | 2020 | ||
| 2021 f |
2021 f |
2020 f |
2020 f |
||||
| Staff costs | 43,725 | 43,725 | 42,178 | 42,178 | |||
| Upkeep ofservices | |||||||
| including training |
costs | 575 | 575 | 2,703 | 2,703 | ||
| Conference, travel and |
|||||||
| subsistence | 12,069 | 12,069 | |||||
| Church running |
costs | ||||||
| including utilities |
5,812 | 5,812 | 4,265 | 4,265 | |||
| Church maintenance | 2,722 | 2,722 | 5,159 | 5,159 | |||
| Support costs | 3,533 | 3,533 | 3,328 | 3,328 | |||
| Governance | 1,813 | 1,813 | 715 | 715 | |||
| Depreciation | 11,784 | 11,784 | 3,406 | 3,406 | |||
| Regions Beyond | 9,995 | 9,995 | 13,100 | 13,100 | |||
| Hope for Tomorrow Global | |||||||
| (Burundi) | 7,450 | 7,450 | 330 | 330 | |||
| Other outreach charities | 4,193 | 4,193 | 2,011 | 2,011 | |||
| Benevolent gifts |
and | ||||||
| donations | 7,200 | 7,200 | 7,200 | 7,200 | |||
| 69,964 | 28,838 | 98,802 | 73,823 | 22,641 | 96,464 | ||
| 69,964 | 28,838 | 98,802 | 73,823 | 22,641 | 96,464 | ||
| Analysis by fund |
|||||||
| Unrestricted funds |
69,964 | 17,485 | 87,449 | 73,823 | 15,924 | 89,747 | |
| Restricted funds | 11,353 | 11,353 | 6,717 | 6,717 | |||
| 69,964 | 28,838 | 98,802 | 73,823 | 22,641 | 96,464 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| E | F | ||
| Wages and salaries | 39,897 | 38,382 | |
| Other pension | costs | 3,828 | 3,796 |
| 43,725 | 42,178 |
| 10 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|---|
| Freehold land |
Fixtures and | Total | ||||
| and buildings | fittings | |||||
| E | E | |||||
| Cost orvaluation | ||||||
| At 1 April 2020 | 359,205 | 45,983 | 405,188 | |||
| Additions | 2,919 | 2,919 | ||||
| Revaluation | 64,587 | 64,587 | ||||
| At 31 March | 2021 | 423,792 | 48,902 | 472,694 | ||
| Depreciation | and impairment | |||||
| At 1 Apdil 2020 | 32,357 | 32,357 | ||||
| Depreciation | charged | in the Year | 8,476 | 3,308 | 11,784 | |
| At 31 March | 2021 | 8,476 | 35,665 | 44,141 | ||
| Carrying amount |
||||||
| At 31 March | 2021 | 415,316 | 13,237 | 428,553 | ||
| At 31 March | 2020 | 359,205 | 13,626 | 372,831 |
| 11 | Debtom | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Other debtors | 16,904 | 17,618 | |||
| Prepayments | and accrued income | 577 | 1,230 | ||
| 17,481 | 18,848 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 6 |
2020f | ||||
| Other taxation | and social security | 686 | 786 | ||
| Accruals and | deferred | income | 1,800 | 475 | |
| 2,486 | 1,261 |