OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

ADDRESS: St Bride's Church St Bride's Church
Fleet Street
London
EC4Y 8AU
RECTOR SCHAIRINAN: The Revd Canon Dr Alison Joyce
BANKERS: Lloyds Bank
Thavies
Inn
House
6 Holbom Circus
London
EC1N 2HP
INDEPENDENT AUDITOR: Crowe U.K. LLP
55 Ludgate Hill
London
EC4M 7JW

Unrestricted Designated Restricted Total Total
General Fixed Asset Funds 2021 2020
Notes Fund Fund
Income
Donations
&Legacies
2s 450,207 4,825 455,032 529,772
Charitable
Activities:
The Church
& Its Mission
2b 165,471 165,471 75,255
Total Income 615,678 4,825 620,503 505,027
Expenditure
Charitable
Activities:
The Church & Its Mission 4 660,643 4,825 665,468 603,747
Total Expenditure 660,643 4,825 665,468 603,747
Nst (Expenditure)/income (44,965) (44,965) 'l,280
Transfers
between
Funds
14,961 (14,961)
Net Movement ofFunds (30,004) (14,961) (44,965) 1,280
Balances brought
forward
at 1 January 2021
111,007 107,815 218,822 217,542
Balances carried forward
at 31 December 2021 $1,003 92,854 173,857 218,822

2021 2020
Reconciliation
of net income to
net cash flow
from operating
activities
Net (expenditure)/income
for
the reporting period (44,965) 1,280
Decrease
in debtors
12,176 12,701
(Decrease)
in creditors
(17,690) (49,385)
Depreciation 14,961 14,960
Net cash provided
by operating
activities (35,518) (20,444)
CASH FLOW STATEMENT
Net cash provided
by operating
activities
(35,518) (20,444)
Cash flows from investing activities:
Payments
to acquire fixed assets
Nel cssb provided by investing activities
(Decrease)in cash (35,518) (20,444)
Cash
2020 Flow 2021
Analysis ofcash and cash equivalents 5 6
Cash at bank and
in hand
124,595 (35,518) 89,077

Unrestricted Unrestricted General General
&Designated Fund
f
Restricted
8
Total 2021
6
Total 2020f
Collections
& Gift Aid
donations 94,362 4,755 99,117 89,179
Income tax recoverable 21,685 21,685 23,020
Other donations (note 5) 38,205 70 38,275 89,483
Legacies 10,000 10,000 10,000
Grants mceived (note 3) 261,595 261,595 292,589
Church rates 24,360 24,MM 25,501
450,207 4,825 455,032 529,772
From Charitable Activity
Unrestricted General
&
Designated
Fund Restricted Total 2021 Total 2020
8 8 6 8
Choir fees received 72,972 72,972 21,854
Re-charge from
services/events 46,943 46,943 17,072
Furlough
claim
6,955 6,955
Shop, boxes and recitals 9,910 9,910 9,158
Parochial Fees 3,980 3,980 431
Ticket receipts etc. from
events
Coffee Cart Rent 1,000
Toum & Hire 1,248
Flat Rent 23,820 23,820 23,820
Refreshments 891 891 884
165,471 165,471 75,255
GRANTS RECEIVED
Unrestricted
General
Restricted Total 2021 Total 2020
2 8
Secretarial support to Trusts 15,000 15,000 15,000
StBride's Charity 240,000 240,000 270,129
City Deanery Burial Ground Fund 2,500 2,500 2,750
Tom Olsen Trust 2,248
HJC Stevens Organ Scholarship 1,500 1,500
Djuna Bames Fund 2,595 2,595 2,462
261,595 261,595 292,589

4 EXPENDITURE EXPENDITURE
On Charitable Activity
Unrestricted
General &
Designated
Fund
f
Restricted
f
Total 2021
f
Total 2020f
Donations
payable (note 6)
41 4,825 4,866 354
Clergy expenses 1,729 1,729 777
Maintenance 19,164 19,164 22,911
HR &Training 6,864 6,864 1,833
Audit 6,990 6,990 5,870
Common
Fund
85,500 85,500 85,500
Administration &Publicity 107,722 107,722 102,837
Church
Running
Costs 40,868 40,868 31,893
Service Running Costs 6,929 6,929 3,562
Salaries (note 4a) 150,39$ 150,398 154,852
Choir &Music Costs 196,689 196,$ag 145,493
Shop &books 1,076 1,076 1,202
Webaits 21,028 21,02$ 30,129
Depreciation 14,960 14,960 14,950
Sundry 685 685 574
Total 660,643 4,$25 665,468 603,747
4a STAFF COSTS
Generalf Choir
f
Total 2021
f
Total 2020
f
Wages and salaries 114,798 35,984 150,782 155,534
Employers
National
Insurance 9,255 2,340 11,595 12,909
Pension costs
Total
26,345
150,39838,324
26,345
188,722
25,510
195,953

OTHER DONATIONS RECEIV ED
Total
2021
6 6
British American Tobacco 14,217
Worshipful
Company
ofMarketors 2,650
News UK 2,350
DMG Media 2,350
Unilever 2,000
Telegraph
Media Gmup
1,000
Worshipful
Company
ofStationers &Newspaper Makers 1,000
Wren Insurance
Association
1,000
Reach 1,000
Golden Bottle Trust 1,000
Guardian
News &Media
1,000
Temple Church 750
Financial Times 500
Powell Gilbert LLP 100
Private/anonymous 7358
38,275
DONATIONS
PAYABLE
(including those designated at special Services)
6
Marie Curie 206
UKSA 299
Macmillan
Cancer Support
393
Royal British Legion 162
Spectacle Makers Charity 165
BGAJ Charitable
Trust
147
Amyloidosis
Research
Fund 164
TreatSMA 256
Hackney Foodbank 70
Cure Leukaemia 322
Afghan
Children
1,000
Rory Peck Trust 285
Cancer Research UK 307
Pancreatic Cancer UK 548
Telegraph
Christmas
Appeal 467
Crisis UK 55
4,866

Total 2021 Total 2021 Total 2020
7 TANGIBLE FIXEDASSETS
Furniture
8 Equipment:
Cost
At 1 January 2021 261,005 261,005
Additions
Disposals (28,889)
At 31 December 2021 232,116 261,005
Depreciation
At 1 January 2021
153,190 135,230
Depreciation
charged
for the year 14,961 14,960
Disposals
At 31 December 2021
(28,889)
139,262
153,190
Net book value
At 31 December 2021
92,854 107,615
8 DEBTORS
Prepayments
5 Accrued Income
1,191
Other debtors 11,909 22,694
11,909 24,065
9 CREDITORS
PAYE & National
Insurance
5,894 3,675
Deferred Income 540 13,917
Other creditors 13,549 19,861
19,983 37,673
Deferred income movement
Balance brought forward
Released to income
Received
in the year
13,917
~13.3 77
500
750
(750)
13,917
Balance carried forward 540 13,917
The balance at year end in deferred income relates to deposits received for weddings due to take place in
2022.

10 FUNDS
At 1Jan Income Expenditure Transfers At 31 Dec 2021
2021
General
Fund
111,007 615,678 (660,643) 14,961 81,003
Designated 107,815 (14,961) 92,854
Total Unrestricted 218,822 615,678 (660,643) 173,857
Restdicted 4,825 (4,825)
Total Funds 218,822 620,503 (665,468) 173,857
At 1Jan income Expenditure Transfers At 31Dec 2020
2020
General Fund 92,427 574,121 (570,501) 14,960 111,007
Designated 122,775 (14,960) 107,515
Total Unreslricted 215,202 574,121 (570,501) 215,922
Restricted 2,340 30,906 (33,246)
Total Funds 217,542 605,027 (603,747) 215,822
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fixed Assets Net Current
Assets
Total 2021
2
Restdicted fund
Unrestricted fund 81 003 92 854 ~173857
81,003 92,654 173,857
Fixed Assets Net Current
Assets
Total 2020
2
Restricted fund
Unrestricted fund 107615 111007 ~28 822
107,815 111,007 218,622

Unrestricted
General
Fund
Unrestricted
General
Fund
Designated
Fund
Restricted
Funds
Total 2020
E f
Income
Donations
&Legacies
498,866 30,906 529,772
Charitable
Activities:
The Church
& Its Mission
75,255 75,255
Total Income 574,121 30,906 605,027
Expenditure
Charitable
Activities:
The Church
& Its Mission
570,501 33,246 603,747
Total Expenditure 570,501 33,246 603,747
Net Income/(Expenditure) 3,620 (2,340) 1,280
Transfers
between
Funds
14,960 (14,960)
Net Movement
of Funds
18,580 (14,960) (2,340) 1,280
Balances brought forward
at 1 January 2020 92,427 122,775 2,340 217,542
Balances carded forward
at 31 December 2020 111,007 107,815 218,822

4L
OPERATING LEASE COM
MITMENTS
2021 2020
Minimum
total lease commitments
under non-
cancellable
operating leases:
Within
1 Year
13,882 13,682
After 1 to 5Years 13,882 27,764