OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

www.crouchend.church

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY Diocese of London

Charity Registration no. 1131307

Annual Report & Accounts 31 December 2024

32 Crescent Road London N8 8AX

Independent Examiner John Helm ACA

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report and Financial Statements 2024 Contents

Page
Legal and administrative information 2
Report of the Parochial Church Council 3
Independent Examiner’s report to the Parochial Church Council 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10

1

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Legal and Administrative Information For the year ended 31 December 2024

Charity Name Parochial Church Council of Christ Church, Hornsey
Principal Address 32 Crescent Road, Crouch End, London, N8 8AX
Charity Registration 1131307 The PCC was registered with the Charity Commission on 24thAugust 2009.
Governing Document Parochial Church Council Powers Measure (1956) as amended and Church
Representation Rules.
Objectives Parochial Church Council Of Christ Church has the responsibility of cooperating with
the Incumbent of Christ Church, the Revd Adam Pymble, in promoting in the
ecclesiastical parish the whole mission of the church, pastoral, evangelistic, social and
ecumenical.
Members of the PCC PCC members who served during 2024 or were serving at the date this report was
approved were:
Clergy The Revd Adam Pymble (Vicar)
Wardens Mr Jonathan Hannah
Mr Graham Constable
Deanery Synod Representative Mrs Renata Hodgson
Elected members Ms Rebekah Allcock
(Treasurer, elected 2024 – second term, previously
ex officio)
Mrs Renata Hodgson
(elected 2024 – second term)
Mr Timothy Culverhouse (elected 2024 – second term)
Mrs Rebecca Constable (elected 2024 – second term)
Mrs Harriet Gilbey
(elected 2022)
Mrs Olivia King
(PSO elected 2023)
Mr Victor Nathan
(elected 2023)
Key Management Those in charge of planning, directing, controlling, running and operating the Charity,
Personnel including those members of staff who are the senior management personnel to whom
the trustees have delegated significant authority or responsibility in the day-to-day
running of the charity, are the Vicar, members of the Standing Committee.
Bankers NatWest Bank Ltd
HSBC
Santander
Independent Examiner John Helm ACA
Tandem Accounting
17 Heathville Road
London N19 3AL

2

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report of the Parochial Church Council For the year ended 31 December 2024

The Parochial Church Council of Parochial Church Council of Christ Church – Hornsey (“PCC”) submits its report and the financial statements of the PCC for the year ended 31 December 2024. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2019 (FRS102)). The legal and administrative information set out earlier in this document forms part of this report.

1. Structure, Governance & Management

1.1 Trustees

The PCC meets approximately 6 times per annum to discuss a full range of matters, both operational and strategic, relating to finance, fabric, resourcing and HR, general administration and the mission/ministries of the church. The PCC also has responsibility for keeping the Electoral Roll. Members of the PCC are either ex officio or elected by the Annual Parochial Church Meetings (APCM) in accordance with the Church Representation Rules 2021.

The method of appointment of PCC members is set out in the Church Representation Rules. All those baptised and believers who consider themselves part of the church family are encouraged to register on the Electoral Roll.

1.2 Church Attendance

The Electoral Roll revised in preparation for the 2025 Annual Parochial Church Meeting (APCM) in May 2025 comprised 83 members. At the end of 2024, average attendance in October was 81 adults and 31 children.

1.3 Risk Management

The PCC’s primary concern and objective is the glory of God. Whilst it is the PCC’s policy to trust wholly in the Lord that He will work out His purpose to this end, the PCC also acknowledges that it has a responsibility, both as individual members and as a body of members, for the identification and proper management of risks faced by the church in achieving its primary aim. The PCC has therefore assessed the major risks to which the church is exposed, in particular those relating to the specific operational areas of the charity, its investments and its finances. The PCC believes that, by monitoring income, expenditure and reserve levels, by ensuring that controls exist over key financial systems, and by examining the operational risks faced by the PCC, it has established effective systems and procedures to mitigate those risks.

2. Activities & Strategies

In preparing this Report, the PCC has complied with the duty in section 4 of the Charities Act 2006 to have due regard to public benefit guidance published by the Charity Commission and have sought to demonstrate that the PCC provides identifiable benefits which relate directly to its aims and which outweigh any potential detriment or harm. Further, the benefits are publicly available to all and are not in any way restricted to those able to pay. Any private benefits to members of the PCC are incidental.

To this end the PCC organises the following activities in order to enable ordinary people to live out their faith as part of our parish community:

3. Review of the Year

We thank God for sustaining us by His grace this past year.

I am very grateful to the Lord, the wardens and you all for the sabbatical we were able to enjoy. It brought much time for prayerful thought about life and ministry here going forwards.

3

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report of the Parochial Church Council For the year ended 31 December 2024

It’s been busy both practically and pastorally for the leadership since my return and we look forward to making time to plan for various developments in our ministry, make appointments and build the leadership team – not least of all as we anticipate the arrival of Ilho as Associate Minister.

It has been a season of challenge and change, whilst we rejoice that God's power is made perfect in our weakness, and the highlight of three adult baptisms on Easter Sunday. May we pray for the Lord to mercifully save more and more in our community as we hold out the Word of life. I pray the Bishop’s Visitation is full of help and insight to that end as the next chapter here unfolds, in which we all play our part to encourage one another in our walk with the Lord until faith is made sight.

Above all, my personal thanks to God for my wife Kate and the children – they're my most candid critics and encouraging support. They bear the burden and privilege of the joys and sorrows of full-time gospel ministry and church leadership. “I thank my God in every remembrance of you...”.

May we all pray for Christ’s leading and light to proclaim His name in the year ahead.

Rev’d Adam Pymble

Other Reports

Safeguarding

Regarding the PCC's obligations to safeguard children and vulnerable adults, the members of the PCC confirm that they have complied with their duties under section 5 of the Safeguarding and Clergy Discipline Measure 2016.

  1. Caroline Goringe and Olivia King continue to be the named PSOs for Christ Church. They met once a term with Adam to ensure safeguarding work is a priority.

  2. Safeguarding training continued to be completed by members of the church family in order for them to serve faithfully in different ministry areas. Adam, Olivia and Caroline remain up to date with relevant training required to oversee safeguarding within church.

  3. We continue to use the Parish Safeguarding Dashboard to ensure compliance with safeguarding guidelines.

  4. Creche, Children's Work and Youth Work all continue, with enough adults to meet the appropriate adult:child ratios. We pray for continued provision of willing and able leaders to care for, teach and grow our children in love of the Lord.

  5. The website continues to display safeguarding contact details as required. These details are also displayed around the church building alongside other important safeguarding details.

  6. We continue to think about how best to serve some of our more vulnerable church family members. Care coordinators and life groups are working more organically together, ensuring that the whole church family are able to support one another in a timely and appropriate way.

  7. Any safeguarding concerns raised to either of the PSOs over the course of the past year have been progressed in accordance with safeguarding policy. We are thankful to the Lord for few matters arising but remain alert to the fact that "it could happen here".

Church Fabric, Goods and Ornaments

During the period of 2024, the ongoing preparation works in regard to the visible subsidence has continued. The engineer, with the data received through the movement recordings, has drawn up the required works including further exploratory digs. This information will firstly be used to prepare an initial proposal for DAC advice prior to submitting a faculty application and subsequent tender, which we hope to do in 2025. In the meantime, regular weekly internal recordings of visible cracks are being carried out and ropes placed to limit public movement where necessary.

The last quinquennial report of March 2023 identified some items for address which are being worked through in order of priority. Urgent items (the chancel floor and walls) are being monitored (see above).

Church Cottages

Essential repairs to Flat A have been completed and the tenants are back in Flat A, after having been temporally moved to Flat B.

4

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report of the Parochial Church Council For the year ended 31 December 2024

Church Hall

Essential repairs were noted, some windows and moving opening mechanisms were replaced and further works to the kitchen are planned to be completed in 2025.

Uniformed Organisations

The Beavers, Cubs and Scouts Group continue to provide a fun and well-balanced programme on Fridays, using our church building and church hall.

4. Financial Review

The church’s main sources of funding are the free will offerings and donations of church members, and investment income from the letting of church properties.

4.1 Financial Activity and Financial Position

This year returned a net deficit of £67,531 (2023: surplus of £75,177). In terms of the overall financial position, the balance sheet shows total net assets of £2,122,700 (2023: £2,190,231).

4.2 Reserves Policy

The PCC has examined the requirements for free reserves, i.e. those unrestricted funds not invested in tangible fixed assets. The PCC considers that, given the nature of the church’s work, free reserves should be equivalent to approximately 4 month’s routine general fund expenditure, plus committed future expenditure on other projects, where funds permit. The PCC is of the opinion that this provides sufficient flexibility to cover temporary shortfalls in income and will allow the church to cope and respond to unforeseen emergencies whilst specific action plans are implemented. At 31 December 2024 the church had net free reserves of £330,788 (2023: £396,470) as follows:

Total reserves
Less: restricted funds
Less: tangible fixed assets
Less: fixed asset investments
Free reserves
Free reserves requirement:
4 month’s budgeted routine expenditure
Refurbishment projects
Free reserves requirement
2024 2023
£
2,190,231
-
(758,761)
(1,035,000)
£
2,122,700
(45)
(756,867)
(1,035,000)
396,470
330,788
65,000
150,000
65,000
-
215,000
65,000

The PCC is aware that the free reserves is in excess of the free reserves requirement. The PCC is currently considering other projects and budgeting in ways in which parity can be restored between free reserves and the free reserves requirement.

4.3 Investment Policy

The church currently places spare funds on bank deposit.

5

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report of the Parochial Church Council For the year ended 31 December 2024

4.4 Grants Policy

The PCC makes annual grants to support missionary endeavours and charities in both the UK and abroad, notably in India and Chile. This was 16% of unrestricted income (which includes gift aid claimed back and rental/investment income) in 2024. Regular recipients are under review.

5. Plans for Future Periods

2025 is of course already well underway and we are grateful that our recent Church Family Weekend at Home was such a blessing. We continue to strive to ensure all the Lord has provided us with are used for His purposes and glory, from planning all teaching, ministries and the use of our buildings. This year we will finish learning together from the Apostle Paul’s first letter to the Corinthians before welcoming Ilho and family as our Associate Minister this coming summer. Much is being done behind the scenes to ensure our model and pattern of Elders/Wardens and PCC help multiply ministry and staff appointments as we seek to disciple, and serve one another in winning Crouch End for Christ.

6. Responsibilities of Trustees for the Financial Statements

The PCC is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of the income and application of income of the charity for that period.

In preparing those financial statements, the PCC is required to:

The PCC is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports Regulations 2008 and the provisions of the governing document. The PCC is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The PCC is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.

7. Approval

The report of the PCC was approved by the PCC on May 12th 2025 and signed on its behalf by:

Revd Adam Pymble Chairman

6

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Report of the Independent Examiner to the Parochial Church Council of The Parish of Christ Church Hornsey

I report on the accounts of the Parochial Church Council of Christ Church Hornsey for the year ended 31 December 2024, which are set out on pages 8 to 16.

Respective responsibilities of PCC and examiner

The PCC are responsible for the preparation of the accounts. The PCC consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiners’ report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiners’ statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the church as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

John Helm ACA 21 May 2025

7

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Statement of Financial Activities For the year ended 31 December 2024

Note
Income from:
2
Donations and legacies
Charitable activities
Other trading activities
Investments
Other
Total Income
Expenditure on:
Raising funds
3
Charitable activities
4
Total expenditure
Net gains/(losses) on investments
Net income

Transfers between funds
Other recognised gains and losses

Net movement in funds

Total funds brought forward

Total funds carried forward
Unrestricted
Funds
2024
£

160,663
10,587
1,257
64,073
-
Restricted
Funds
2024
£
-
-
-
-
-
0
-
260
260
-
( 260)
-
-
( 260)
305
45
Unrestricted
Funds
2023
£
148,540
2,777
1,275
60,117
3,981
Restricted
Funds
2023
£
305
-
-
-
-
305
-
-
0
-
305
-
-
305
0
305
Total
2023
£
148,845
2,777
1,275
60,117
3,981
Total
2024
£
160,663
10,587
1,257
64,073
-
236,580 216,690 216,995
236,580
132,855
170,996
303,851
-
(67,271)
-
-
(67,271)
2,189,926
2,122,655
18,915
122,903
18,915
122,903
132,855
171,256
141,818 141,818
304,111
- -
-
74,872 75,177
(67,531)
-
-
-
-
-
-
74,872 75,177
(67,531)
2,115,054 2,115,054
2,190,231
2,189,926 2,190,231
2,122,700

8

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Balance Sheet For the year ended 31 December 2024

Unrestricted Restricted
Funds Funds Total Total
Note 2024 2024 2024 2023
£ £ £ £
Fixed Assets
Tangible Assets 5 756,867 - 756,867 758,761
Investments 6 1,035,000 - 1,035,000 1,035,000
1,791,867 1,791,867
0
1,791,867 1,793,761
Current Assets
Debtors 7 57,544 - 57,544 74,226
Cash At Bank And In Hand 350,971 45 351,016 331,238
408,515 408,515
45
408,560 405,464
Creditors - Amounts Falling Due
Within One Year 8 77,727 - 77,727 8,994
Net Current Assets 330,788 45 330,833 396,470
Net Assets 2,122,655 45 2,122,700 2,190,231
Represented By:
Restricted Funds 9 - 45 45 305
Unrestricted Income Funds 2,122,655 - 2,122,655 2,189,926
Total Funds 2,122,655 45 2,122,700 2,190,231

The financial statements were approved by the PCC on May 12[th] 2025 and signed on its behalf by:

Rebekah Allcock Treasurer

9

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

1. Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of accounting

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of freehold land and buildings which are shown at market value.

The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe an affiliation to another body or those that are informal gatherings of church members.

The PCC meets the definition of a public benefit entity under FRS 102.

Going Concern

There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.

Income recognition

Voluntary income and donations (including legacies) are accounted for once the PCC has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.

The income from trading activities includes rental income from the letting of church premises and leasehold land and buildings which is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.

Charitable expenditure includes those costs in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable, governance costs and an apportionment of support costs.

The PCC contributes to certain employees' personal pension plans. These are defined contribution schemes, the assets of which are held separately from those of the charity. The cost in the accounts is the amount of contributions paid and payable during the year.

10

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

1. Accounting Policies (continued)

Rentals under operating leases are charged as incurred over the term of the lease.

Tangible Fixed Assets

Consecrated Property and Moveable Church Furnishings

Consecrated land and benefice property such as the church building and vicarage is excluded the accounts in accordance with s10 of the Charities Act 2011. Moveable church contents are held by the vicar and churchwardens on special trust for the PCC and require a faculty for disposal are accounted as inalienable property unless consecrated. All expenditure incurred on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is expensed within the Statement of Financial Activities.

Freehold Land & Buildings

The freehold land and building is Flat B (top floor flat at Church Cottage B, Edison Road, London N8 8AE). This was accounted for as an investment property, until occupied by the curate in 2023, when it was transferred to tangible fixed assets. The flat was valued at £750,000 on 20 January 2018 by Cottage and Castle Chartered Surveyors in accordance with the Practice Statements in the RICS Appraisal and Valuation Manual. Depreciation is not provided as the estimated residual value is considered to be the same or higher than the carrying value of the property in the accounts.

Other Fixtures, Fittings & Office Equipment

The cost of other furniture, fittings and equipment, less any expected residual value, is depreciated on a straight-line basis over the effective useful lives of the assets, which have been estimated as between 4 and 15 years.

Fixed Asset Investments

The church’s investments are represented by the church hall and one residential property. These were last valued on 20 January 2018.

Debtors

Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

Fund accounting

The funds held by the charity are either:

11

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

2. Income

Unrestricted
Funds
2024
£
Donations & legacies
Offerings – planned giving & one-off gifts
127,332
Offerings – collections
5,601
Income tax reclaimed
27,730
160,663
Charitable activities
Fee income (net)
194
Mission event contributions
10,393
10,587
Other trading income
Books
57
Lettings income
1,200
1,257
Investments
Rental income
62,680
Bank Interest
1,393
64,073
Other
Insurance claim
-
236,580
Restricted
Funds
2024
£
-
-
-
0
-
-
0
-
-
0
-
-
0
-
0
Total
2023
£
115,755
7,213
25,877
Total
2024
£
127,332
5,601
27,730
148,845
-
2,777
160,663
194
10,393
2,777
75
1,200
10,587
57
1,200
1,275
59,302
815
1,257
62,680
1,393
60,117
3,981
64,073
-
216,995
236,580

3. Expenditure on Raising Funds

Unrestricted
Funds
2024
£
Church hall costs
16,546
Residential accommodation
116,309
132,855
Restricted
Funds
2024
£
-
-
0
Total
2023
£
16,897
2,018
Total
2024
£
16,546
116,309
18,915
132,855

12

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

4. Expenditure on Charitable Activities


Unrestricted
Funds
2024
£
Provision of Clergy
71,493
Church life & outreach
20,413
Gifts & grants (see note below)
18,235
Office costs
18,742
Provision of Church building, facilities & equipment
40,793
Governance
1,320
170,996
Restricted
Funds
2024
£
-
-
260
-
-
-
260
Total
2023
£
28,393
10,324
28,459
8,524
46,003
1,200
122,903
Total
2024
£
71,493
20,413
18,495
18,742
40,793
1,320
171,256

4a. Gifts and grants included within Expenditure on Charitable Activities are as follows:

Unrestricted
Funds
2024
£

Gifts & grants to:
Organisations
18,045
Individuals
190
18,235
Restricted
Funds
2024
£
260
-
260
Total
2023
£
28,345
114
28,459
Total
2024
£
18,305
190
18,495

4b. Expenditure on staff costs included within Expenditure on Charitable Activities are as follows:

Gross salaries
Social security costs
Employer’s Annual Allowance
Pension contributions
Of which the following gross salaries were in relation to Key Management Personnel:
2024 2023
£ £
12,177 2,700
425 59
(425) (59)

569

-
12,746 2,700
0 0

These figures exclude the amounts paid to the Diocese for the incumbent and the curates, who are funded through the Common Fund. No employee (2023: nil) received emoluments in excess of £60,000 during the year.

The number of employees during the year was 1 (2023: 1).

13

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

5. Tangible Fixed Assets


Freehold
land &
buildings
£
Fixtures,
fittings,
plant &
equipment
£
Cost
At 1 January 2024
750,000
64,667
Additions
-
400
Disposals
-
-
At 31 December 2024
750,000
65,067
Depreciation
At 1 January 2024
-
55,906
Charge for Year
-
2,294
Disposals
-
-
At 31 December 2024
0
58,200
Net Book Value
At 31 December 2024
750,000
6,867
At 31 December 2023
750,000
8,761
Total
£
814,667
400
-
815,067
55,906
2,294
-
58,200
756,867
758,761

All of the fixed assets are used for charitable purposes.

The freehold land and buildings is represented by Flat B (top floor fat at Church Cottage B, Edison Road, London N8 8AE). This was accounted for as an investment property, until occupied by the curate in 2023, when it was transferred to tangible fixed assets. The flat was valued at £750,000 on 20 January 2018 by Cottage and Castle Chartered Surveyors in accordance with the Practice Statements in the RICS Appraisal and Valuation Manual.

6. Fixed Asset Investments

Church Hall
£
Residential
Properties
£
At 1 January 2024
625,000
410,000
Additions
-
-
Revaluation
-
-
625,000
410,000
Total
£
1,035,000
-
-
1,035,000

The church hall was valued at market value on 20 January 2018 by Cottage and Castle Chartered Surveyors in accordance with the Practice Statements in the RICS Appraisal and Valuation Manual. The hall was built to replace a previous facility and is available for external hire in addition to its ongoing use by the church.

14

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

6. Fixed Asset Investments (continued)

The residential property, Flat A (ground floor flat, Church Cottage A, Edison Road, London N8 8AE) was valued at £410,000 on 20 January 2018 by Cottage and Castle Chartered Surveyors in accordance with the Practice Statements in the RICS Appraisal and Valuation Manual.

7. Debtors

7. Debtors
Prepayments
Income tax recoverable
Accrued income
Other
2024 2023
£
8,297
61,300
3,003
1,626
74,226
£
7,895
48,656
-
1,183
57,734

8. Creditors - Amounts Falling Due Within One Year

Accruals 2024 2023
£
8,994
£
77,727

9. Restricted Funds

9a Current Year
Cross Mission donations (Moses)
9b Prior Year
Cross Mission donations (Moses)
At 1
January
2024
£
305
Income
£
Expenditure
£
T
0
(260)
Income
£
Expenditure
£
T
0
(260)
Income
£
Expenditure
£
T
0
(260)
ransfers
£
-
At 31 At 31
December
2024
£
45
At 1
January
2023
£
Income
£
Expenditure
£
T
0
305
-
At 1
January
2023
£
0
ransfers
£
-
At 31
December
2023
£
305

15

PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH, HORNSEY

Notes to the Financial Statements For the year ended 31 December 2024

10. Operating Lease Commitments

The total future minimum lease payments under non-cancellable operating leases are payable:

Not later than one year
Later than one year and not later than five years
2024 2023
£
1,416
689
2,105
£
1,416
-
1,416

11. Related Party Transactions

The members of the PCC gave a total of £57,928 (2023: £60,002) in unrestricted offerings and donations during the year.

The Standing Committee agreed that Rebekah Allcock (Trustee) would move into Church Cottage B once it was vacated in Dec 2024 as a Property Guardian to ensure upkeep and security of the property until the assistant minister arrives in summer 2025, foregoing commercial rent for this period.

16