| Welcome from the | Chair | and CEO | |
|---|---|---|---|
| t~t' R |
t | ||
| Introduction and objectives |
|||
| About Treasures | Foundation | ||
| The year in numbers | |||
| Highlights from |
2020-2021 | ||
| Eliza's story | |||
| Letters of Love, | hope | and | |
| inspiration | |||
| Nadia's story | |||
| Governance, Structure |
and | ||
| Management | |||
| Financial review |
10 | ||
| Independent Examiner's |
Report | 13 | |
| SOFA | 14 | ||
| Balance Sheet | 15 | ||
| Notes to the accounts | 16 | ||
| Thank you to our supporters | 24 |
| INCOME AND EXPENDITURE | INCOME AND EXPENDITURE | INCOME AND EXPENDITURE | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Notes | E | E | E | E | |||
| Income and endowments | from: | ||||||
| Donations and legacies |
2 | 43,337 | 221,748 | 265,085 | 103,902 | ||
| Charitable activities |
3 | 71,522 | 71,522 | 77,257 | |||
| Other trading activities - | fundra ising | 15,796 | 15,796 | ||||
| Total Income | 114,859 | 237,544 | 352,403 | 181,159 | |||
| ~Edit | |||||||
| Raising funds | 869 | 8,207 | 9,076 | ||||
| Charitable activities |
87,168 | 158,794 | 245,962 | 143,490 | |||
| Total Expenditure | 88,037 | 167,001 | 255,038 | 143,490 | |||
| Net income before | transfers | 26,822 | 70,543 | 97,365 | 37,669 | ||
| Gross transfers between |
funds | 13 | 21,916 | (21,916) | |||
| Net movement in funds |
48,738 | 48,627 | 97,365 | 37,669 | |||
| Total funds brought | forward | 36,290 | 21,085 | 57,375 | 19,706 | ||
| Total funds carried | forward | 85,028 | 69,712 | 154,740 | 57,375 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed Assets | ||||||
| Tangible fixed assets | 21,916 | |||||
| Current Assets | ||||||
| Debtors | 8 | 6,942 | 4,550 | |||
| Cash at bank and in | hand | 128,752 | 16,459 | |||
| 135,694 | 21,009 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 9 | (2,870) | (1,500) | |||
| Net Current Assets/(Liabilities) | 132,824 | 57,375 | ||||
| Net Assets | 154,740 | 57,375 | ||||
| Funds: | 12 | |||||
| Restricted funds | 13 | 69,712 | 21,085 | |||
| Unrestricted funds |
85,028 | 36,290 | ||||
| TOTAL FUNDS | 154,740 | 57,375 |
| Comparative | information | in respect | ofthe preceding period |
is as follows: | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | |||||
| f | f | f | |||||
| Donations and gifts |
46,874 | 57,028 | 103,902 | ||||
| 3. | CHARITABLE | ACTIVITIES | |||||
| Unrestricted | Restricted | 2021 | 2020 | ||||
| f | f | f | f | ||||
| London Borough of Newham | 71,522 | 71,522 | 77,257 |
| 4. EXPENDITURE |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Staff | Office | Other | Governance | 2021 | 2020 | ||||
| costs | costs | costs | |||||||
| f | f | f | f | f | f | ||||
| Raising funds | 8,207 | 800 | 69 | 9,076 | |||||
| Charitable activities: |
|||||||||
| Accommodation Rehabilitation |
and | 99,342 | 9,672 | 115,941 | 224,955 | 128,578 | |||
| Support costs | 17,531 | 1,707 | 149 | 1,620 | 21,007 | 14,912 | |||
| Total | 125,080 | 12,179 | 116,159 | 1,620 | 255,038 | 143,490 | |||
| Net income/(expenditure) | is stated after | charging: | |||||||
| Independent Examiner's fees (excluding |
VAT) | 1,350 | 1,300 | ||||||
| Depreciation | 197 |
| Staff | Office | Other | Governance | 2020 | |||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | |||||
| f | f | f | f | f | |||
| Charitable | activities: | ||||||
| Accommodation Rehabilitation |
and | 64,194 | 9,936 | 54,448 | 128,578 | ||
| Support | costs | 11,328 | 1,754 | 166 | 1,664 | 14,912 | |
| Total | 75,522 | 11,690 | 54,614 | 1,664 | 143,490 |
| STAFF COSTS | 2021 | 2020 |
|---|---|---|
| f | f | |
| Wages and salaries | 118,862 | 73,040 |
| Social security costs | 3,083 | 198 |
| Pension costs | 3,135 | 1,637 |
| Other | 647 | |
| 125,080 | 75,522 |
| The average monthly employee headcount during |
the year was as follows: | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number | Number | |||
| Administration | ||||
| Rehabilitation | ||||
| 7. | TANGIBLE FIXEDASSETS | Fixtures & | Computer | 2021 |
| fittings | equipment | |||
| E | E | E | ||
| Cost orvaluation | ||||
| As at 1July 2020 | 616 | 1,468 | 2,084 | |
| Additions | 21,916 | |||
| At 30June 2021 | 22,532 | 1,468 | 2,084 | |
| Depreciation | ||||
| As at 1July 2020 | 616 | 1,468 | 2,084 | |
| Charge for the year | ||||
| At 30June 2021 | 616 | 1,468 | 2,084 | |
| Net book value: | ||||
| At 30June 2021 | 21,916 | 21,916 | ||
| At 30June 2020 | ||||
| 8. | DEBTORS | 2021 | 2020 | |
| E | E | |||
| Other debtors | 3,000 | |||
| Prepayments and accrued income |
6,942 | 4,860 | ||
| 6,942 | 7,860 |
| 9. | CREDITORS: amounts falling due |
2021 | 2020 |
|---|---|---|---|
| Within one year | E | E | |
| Taxes and social security costs | |||
| Other creditors and accruals | 2,870 | 2,460 | |
| 2,870 | 2,460 |
| 12. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|
| funds | funds | funds | |||
| E | E | E | |||
| Fund balances at 30June 2021as represented | by: | ||||
| Fixed assets | 21,916 | 21,916 | |||
| Current assets | 65,532 | 70,162 | 135,694 | ||
| Current liabilities |
(2,420) | (450) | (2,870) | ||
| 85,028 | 69,712 | 154,740 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| E | E | E | |||
| Fund balances at 30June 2020 as represented | by: | ||||
| Current | assets | 38,750 | 21,085 | 59,835 | |
| Current | liabilities | (2,460) | (2,460) | ||
| 36,290 | 21,085 | 57,375 |
| INCOME AND EXPENDITURE | INCOME AND EXPENDITURE | INCOME AND EXPENDITURE | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | 2020 | ||||
| Notes | E | E | E | |||
| Income and endowments | from: | |||||
| Donations and legacies |
46,874 | 57,028 | 103,902 | |||
| Charitable activities |
77,257 | 77,257 | ||||
| Total Income | 124,131 | 57,028 | 181,159 | |||
| ~Edit | ||||||
| Charitable activities |
95,873 | 47,617 | 143,490 | |||
| Total Expenditure | 95,873 | 47,617 | 143,490 | |||
| Net income before | transfers | 28,258 | 9,411 | 37,669 | ||
| Gross transfers between |
funds | 13 | ||||
| Net movement in funds |
28,258 | 9,411 | 37,669 | |||
| Total funds brought | forward | 8,032 | 11,674 | 19,706 | ||
| Total funds carried | forward | 36,290 | 21,085 | 57,375 |