OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
P.C.C.Members report 4-7
Independent examiner's report
Statement of financial activities
Balance sheet 10
Notes to the accounts 11-18

Unrestricted Restricted
Funds Funds Total 2023 Total 2022
Notes f f f f
Income from:
Donations
and
legacies 109,070 11,997 121,067 253,606
Church activities 19,345 1,755 21,100 21,039
Other trading activities 1,387 1,387 1,135
Investments 698 10,377 11,075 3,699
Total Income 130,500 24,129 154,629 279,479
Expenditure
on:
Raising Funds 69
Charitable
Activities
161,619 61,167 222,786 222,923
Total Expenditure 161,619 61,167 222,786 222,992
Transfers between Funds 2,001 (2,001)
Net gains/(losses) on investments 8,894 8,894 (1,233)
Net movement in Funds (20,224) (39,039) (59,263) 55,254
Fund balances at 1January 2023 670,242 428,812 1,099,054 1,043,800
Fund balances at 31December 2023 650,018 389,773 1,039,791 1,099,054

Donations and leg acies
Unrestricted Restricted Total Total
Funds Funds 2023 2022
f f f f
Donations and Gifts 108,820 10,937 119,757 116,106
Legacies receivable 250 1,060 1,310 137,500
109,070 11,997 121,067 253,606
Donations and Gifts
Gift Aid donations and other planned 68,159 68,159 68,340
giving
income tax recoverable on Gift Aid 19,773 19,773 19,882
Collections 14,879 2,151 17,030 22,253
Donations 5,509 5,509 2,561
Friends donation/transfer
Organ Recital Donations 4,632 4,632
Children 5 Families income 4,154 4,154 570
Hambleton DC Warm Spaces Grant 500 500
Diocesan Grant 2,500
108,820 10,937 119,757 116,106
Forthe year ended 31 December 2022
Donations and Gifts 112,679 3,427 116,106
Legacies receivable 137,500 137,500
112,679 140,927 253,606
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2022
f f
Church activity income
Letting income 4,903 4,903 1,532
Fees 14,442 14,442 17,123
Listed Place ofWorship VAT grant receivable 1,755 1,755 2,384
19,345 1,755 21,100 21,039

2023 2022
f f
Activities for generating funds 1,387 1,135
5 Investments
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2022
f f. f
Interest receivable 698 10,377 11,075 3,699
Forthe year ended 31December 2022
Interest receivable 1,825 1,874 3,699
6 Raising Funds
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2022
f f f f
Trading costs
Other trading activities 69

2023 2022
f
Mission and parish giving 75,000 75,000
Clergy expenses and housing 10,905 11,905
Heat, light and water 15,711 11,715
Maintenance
and repairs
7,942 13,570
Insurance 5,978 5,475
Organists
salaries
and occasional office fees 18,289 19,560
Parish magazine and event costs 69 35
Postage, stationery, telephone, sundries and bank charges 8,659 6,729
Parish administration 6,686 6,295
Donations 7,925 2,664
Altar requisites 2,587 6,766
Depreciation 23,895 25,227
Fees to Diocese 2,588 5,159
Children
& Families minister's
salary and related costs 33.232 29,017
Legal and professional 1,564 1,422
VAT expenditure covered by grant 1,756 2,384
222,786 222,923
Analysis
by fund
Unrestricted
funds
161,619 139,757
Restricted funds 61,167 83,166
222,786 222,923

Freehold Improvement Plant and Furniture Total
Property to Machinery and
Consecrated Fittings
Property
f f f f
Cost
At 1January 2023 135,000 603,669 108,515 54,798 901,982
Additions
during the year
1,151 4,540 5,691
At 31December 2023 135,000 603,669 109,666 59,338 907,673
Depreciation and Impairment
At 1January 2023 132,872 47,671 8,895 189,438
Depreciation charged in the year 12,073 9,299 2,522 23,894
At 31December 2023 144,945 56,970 11,417 213,332
Carrying amount
At 1January 2023 135,000 470,797 60,&44 45,903 712,544
At 31December 2023 135,000 458,724 52,696 47,921 694,341

12 Debtors
2023 2022
f f
Amounts
falling due
within one year
Other debtors 11,132 9,272
Prepayrnents and accrued income 278 520
11,410 9,792
13 Current asset investments
2023 2022
f f
Cash on deposit 240,726 300,353
14 Creditors
2023 2022
f f
Amounts
falling due
within one year
Other creditors
Accruals and deferred income 6,425 5,765
6,425 5,765
15 Restricted Funds
The income funds
of the
charity include restricted funds comprising the following unexpended
balances of donations and grants held on trust for specific purposes:
Movement in Funds
Balance Incoming Resources Transfers Balance
at 1 resources expended at 31
January December
2023 2023
f f f
Fabric Repair Fund —StJames 173,142 4,720 7,479 (590) 169,793
Ida Hewson Fund 156,790 7,948 20,478 (561) 143,699
EvangelicalPurposes Fund 98,880 2,923 29,044 (4,540) 68,219
Music Fund 4,632 260 3,690 8,062
Funeral Collections for Charitable 2,151 2,151
Purposes
Listed Place ofWorship VAT Grants 1,755 1,755
428,812 24,129 61,167 (2,001) 389,773

Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds
Fund balances at 31December 2023are represented by:
Tangible assets 559,341 135,000 694,341
Current assets / (liabilities) 90,677 254,773 345,450
650,018 389,773 1,039,791