| Page | |||
|---|---|---|---|
| P.C.C.Members report | 4-7 | ||
| Independent | examiner's | report | |
| Statement of | financial activities | ||
| Balance sheet | 10 | ||
| Notes to the accounts | 11-18 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total 2023 | Total 2022 | ||||
| Notes | f | f | f | f | |||
| Income from: | |||||||
| Donations and |
legacies | 109,070 | 11,997 | 121,067 | 253,606 | ||
| Church activities | 19,345 | 1,755 | 21,100 | 21,039 | |||
| Other trading | activities | 1,387 | 1,387 | 1,135 | |||
| Investments | 698 | 10,377 | 11,075 | 3,699 | |||
| Total Income | 130,500 | 24,129 | 154,629 | 279,479 | |||
| Expenditure on: |
|||||||
| Raising Funds | 69 | ||||||
| Charitable Activities |
161,619 | 61,167 | 222,786 | 222,923 | |||
| Total Expenditure | 161,619 | 61,167 | 222,786 | 222,992 | |||
| Transfers between | Funds | 2,001 | (2,001) | ||||
| Net gains/(losses) | on investments | 8,894 | 8,894 | (1,233) | |||
| Net movement | in | Funds | (20,224) | (39,039) | (59,263) | 55,254 | |
| Fund balances | at 1January 2023 | 670,242 | 428,812 | 1,099,054 | 1,043,800 | ||
| Fund balances | at 31December 2023 | 650,018 | 389,773 | 1,039,791 | 1,099,054 |
| Donations | and leg | acies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | 2023 | 2022 | ||||
| f | f | f | f | ||||
| Donations | and Gifts | 108,820 | 10,937 | 119,757 | 116,106 | ||
| Legacies receivable | 250 | 1,060 | 1,310 | 137,500 | |||
| 109,070 | 11,997 | 121,067 | 253,606 | ||||
| Donations | and Gifts | ||||||
| Gift Aid donations | and other planned | 68,159 | 68,159 | 68,340 | |||
| giving | |||||||
| income tax | recoverable | on Gift Aid | 19,773 | 19,773 | 19,882 | ||
| Collections | 14,879 | 2,151 | 17,030 | 22,253 | |||
| Donations | 5,509 | 5,509 | 2,561 | ||||
| Friends donation/transfer | |||||||
| Organ Recital Donations | 4,632 | 4,632 | |||||
| Children 5 | Families | income | 4,154 | 4,154 | 570 | ||
| Hambleton | DC Warm Spaces Grant | 500 | 500 | ||||
| Diocesan Grant | 2,500 | ||||||
| 108,820 | 10,937 | 119,757 | 116,106 | ||||
| Forthe year ended | 31 | December 2022 | |||||
| Donations | and Gifts | 112,679 | 3,427 | 116,106 | |||
| Legacies receivable | 137,500 | 137,500 | |||||
| 112,679 | 140,927 | 253,606 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2023 | 2022 | |||||
| f | f | |||||
| Church | activity income | |||||
| Letting | income | 4,903 | 4,903 | 1,532 | ||
| Fees | 14,442 | 14,442 | 17,123 | |||
| Listed | Place ofWorship | VAT grant receivable | 1,755 | 1,755 | 2,384 | |
| 19,345 | 1,755 | 21,100 | 21,039 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Activities for generating | funds | 1,387 | 1,135 | |||
| 5 | Investments | |||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2023 | 2022 | |||||
| f | f. | f | ||||
| Interest receivable | 698 | 10,377 | 11,075 | 3,699 | ||
| Forthe year ended 31December 2022 | ||||||
| Interest receivable | 1,825 | 1,874 | 3,699 | |||
| 6 | Raising Funds | |||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2023 | 2022 | |||||
| f | f | f | f | |||
| Trading costs | ||||||
| Other trading activities | 69 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Mission and parish giving | 75,000 | 75,000 | ||||
| Clergy expenses | and | housing | 10,905 | 11,905 | ||
| Heat, light and water | 15,711 | 11,715 | ||||
| Maintenance and repairs |
7,942 | 13,570 | ||||
| Insurance | 5,978 | 5,475 | ||||
| Organists salaries |
and occasional office fees | 18,289 | 19,560 | |||
| Parish magazine | and | event costs | 69 | 35 | ||
| Postage, stationery, | telephone, | sundries | and bank charges | 8,659 | 6,729 | |
| Parish administration | 6,686 | 6,295 | ||||
| Donations | 7,925 | 2,664 | ||||
| Altar requisites | 2,587 | 6,766 | ||||
| Depreciation | 23,895 | 25,227 | ||||
| Fees to Diocese | 2,588 | 5,159 | ||||
| Children & Families minister's |
salary and | related costs | 33.232 | 29,017 | ||
| Legal and professional | 1,564 | 1,422 | ||||
| VAT expenditure | covered by grant | 1,756 | 2,384 | |||
| 222,786 | 222,923 | |||||
| Analysis by fund |
||||||
| Unrestricted funds |
161,619 | 139,757 | ||||
| Restricted funds | 61,167 | 83,166 | ||||
| 222,786 | 222,923 |
| Freehold | Improvement | Plant and | Furniture | Total | |||
|---|---|---|---|---|---|---|---|
| Property | to | Machinery | and | ||||
| Consecrated | Fittings | ||||||
| Property | |||||||
| f | f | f | f | ||||
| Cost | |||||||
| At 1January | 2023 | 135,000 | 603,669 | 108,515 | 54,798 | 901,982 | |
| Additions during the year |
1,151 | 4,540 | 5,691 | ||||
| At 31December 2023 | 135,000 | 603,669 | 109,666 | 59,338 | 907,673 | ||
| Depreciation | and Impairment | ||||||
| At 1January | 2023 | 132,872 | 47,671 | 8,895 | 189,438 | ||
| Depreciation | charged | in the year | 12,073 | 9,299 | 2,522 | 23,894 | |
| At 31December 2023 | 144,945 | 56,970 | 11,417 | 213,332 | |||
| Carrying amount | |||||||
| At 1January | 2023 | 135,000 | 470,797 | 60,&44 | 45,903 | 712,544 | |
| At 31December 2023 | 135,000 | 458,724 | 52,696 | 47,921 | 694,341 |
| 12 | Debtors | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||
| f | f | ||||||||||||||
| Amounts falling due |
within | one year | |||||||||||||
| Other debtors | 11,132 | 9,272 | |||||||||||||
| Prepayrnents | and accrued income | 278 | 520 | ||||||||||||
| 11,410 | 9,792 | ||||||||||||||
| 13 | Current asset | investments | |||||||||||||
| 2023 | 2022 | ||||||||||||||
| f | f | ||||||||||||||
| Cash on deposit | 240,726 | 300,353 | |||||||||||||
| 14 | Creditors | ||||||||||||||
| 2023 | 2022 | ||||||||||||||
| f | f | ||||||||||||||
| Amounts falling due |
within | one year | |||||||||||||
| Other creditors | |||||||||||||||
| Accruals and | deferred | income | 6,425 | 5,765 | |||||||||||
| 6,425 | 5,765 | ||||||||||||||
| 15 | Restricted Funds | ||||||||||||||
| The income | funds of the |
charity | include | restricted | funds | comprising | the | following | unexpended | ||||||
| balances of | donations | and grants held on trust for specific purposes: | |||||||||||||
| Movement | in | Funds | |||||||||||||
| Balance | Incoming | Resources | Transfers | Balance | |||||||||||
| at 1 | resources | expended | at 31 | ||||||||||||
| January | December | ||||||||||||||
| 2023 | 2023 | ||||||||||||||
| f | f | f | |||||||||||||
| Fabric Repair | Fund —StJames | 173,142 | 4,720 | 7,479 | (590) | 169,793 | |||||||||
| Ida Hewson | Fund | 156,790 | 7,948 | 20,478 | (561) | 143,699 | |||||||||
| EvangelicalPurposes | Fund | 98,880 | 2,923 | 29,044 | (4,540) | 68,219 | |||||||||
| Music Fund | 4,632 | 260 | 3,690 | 8,062 | |||||||||||
| Funeral Collections for | Charitable | 2,151 | 2,151 | ||||||||||||
| Purposes | |||||||||||||||
| Listed Place | ofWorship | VAT Grants | 1,755 | 1,755 | |||||||||||
| 428,812 | 24,129 | 61,167 | (2,001) | 389,773 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| Fund balances at 31December 2023are represented | by: | |||
| Tangible assets | 559,341 | 135,000 | 694,341 | |
| Current assets / (liabilities) | 90,677 | 254,773 | 345,450 | |
| 650,018 | 389,773 | 1,039,791 |