OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Note 2020 2019f
FIXEDASSETS
Investment assets 783012 732435
CURRENT ASSETS
Debtors 3278 16652
Cash at bank and in hand 92324 84609
95602 101261
LIABILITIES
Current
Liabilities
4941 17062
NET CURRENT ASSETS 90661 84199
TOTAL NET ASSETS 873673 816634
FUNDS
Unrestricted 18206
Designated 68189 52390
Restricted 4106 4576
Endowment 783172 734174
873673 816634

b
e
~O ~C'~4
INCOMING RESOURCES
Voluntary
income
2a 39936 12761 52697 100734
Income from church activities 2b 7334 84 7418 17357
Income from activities to generate funds 2c 3853 3853 5929
Income from investments 2d 54 21956 14 210 22234 21714
Other
incoming sources
28 48 1489 1741 3278 15681
TOTAL INCOMING RESOURCES 51225 23445 14600 210 89480 161415
RESOURCES EXPENDED
Charitable
giving
3a 90 90 416
Church activities 3b 57927 9435 13635 80997 159561
Church management
and administration
3c 766 766 1671
Fundraising
costs
3d 12 40 52 87
Other expenditure 38 33 1080 1113 11920
TOTAL RESOURCES EXPENDED 58828 9435 14755 0 83018 173655
NET INCOMING/(OUTGOING) RESOURCES -7603 14010 -155 210 6462 -12240
TRANSFERS BETWEEN FUNDS — Note 8 315 1789 -315 -1789
GAINS AND LOSSES ON INVESTMENTS 50577 50577 115514
NET MOVEMENT
IN FUNDS
-7288 15799 -470 48998 57039 103274
BALANCES BROUGHT FORWARD AT
1 January2020 25494 52390 4576 734174 816634 713360
BALANCES CARRIED FORWARD AT
31 December 2020 18206 68189 4106 783172 873673 816634
The notes on pages 3to9form part ofthese accounts

2 INCOMING RESOURCES
~D
are 40 ~o Ao
2a Voluntary
Income
Planned
giving
Gift Aid giving 15408 15408 14380
Other planned
giving
2736 2736 3046
Income tax recoverable 4680 4680 3925
Collections (open plate) at all services 3289 3289 6280
Income tax recoverable 811 811 1570
Grants 9311 9311 70102
Donations
Sundry Donations 5805 2994 8799 846
Wall safe 130 130 126
Votive Candlestand 144 144 402
Income tax recoverable 933 456 1389 57
Legacy 6000 6000 0
39936 0 12761 0 52697 100734
2b Income from church activities
Church
hall lettings
3037 3037 9674
Hire ofChurch 315 315 1110
Wedding
and funeral fees
2464 2464 4067
Magazine 1162 1162 941
Outreach 356 440 1565
0 7418 17357
2c Income from
activities to generate funds
Social &fundraising
events before
expenses 3750 3750 5898
Income Tax Recoverable 103 103 31
3853 0 3853 5929
2d Income from investments
Dividends
and interest
54 21956 14 210 22234 21714
54 21956 14 210 22234 21714
2e Other
incoming resources
Listed Places Grant Scheme VAT
repayment 1489 461 1950 14420
Contribution
towards
churchyard
costs 1280 1280 1160
Bank Loyalty rewards 48 48 101
48 1489 1741 0 3278 15681
TOTAL INCOMING RESOURCES 51225 23445 14600 210 89480 161415

cP
~V
e g& +g&I &0 o~
3a Charitable
Giving
Donations 90 416
90 90 416
3b Church activities
Ministry:Diocesan parish share 49255 49255 47510
Clergy expenses 1627 1627 2324
Visiting dergy 71 71 0
Church
running
expenses
5104 5104 6029
Church maintenance & renewals 4331 2769 7100 2456
Major repairs 0 88829
Christmas
Lights
731 731 0
Church
Hall refurbishment
7298 7298 0
Childrens'
activities
0 104
Church yard 50 2451 2501 1436
Church
hall running
costs 3155 3155 5105
Baptism and confirmation costs 0 90
Organist fees 670 670 1040
Service expenses 1998 2300 1566
Magazine costs 316 316 1089
Outreach 785 869 1983
57927 9435 13635 0 80997 159561
3c Church management and administration
Administration:
Printing
and stationery
371 371 499
Credit card machine 0 342
Bank charges 350 350 517
Sundry Expenses 45 45 313
766 0 766 1671
3d Fundraising
costs
Social and Fundraising events 12 40 52 87
12 40 0 52 87
3e Other Expenditure
Gift to Curate 33 619 652
Grant repaid to Friends ofSt Mary's following
receipt ofmonies from Listed Places of
Worship Scheme 461 11920
33 0 1080 0 1113 11920
TOTAL RESOURCES EXPENDED 58828 9435 14755 0 83018 173655
4 FIXEDASSETS
Investments
Movements
in the year:
Market value - 1 January 2020 732435
Annual
revaluation
50577
Market value - 31 December 2020 783012
«4p
A«e
g w«~~ ~o
5 ANALYSIS OF NET ASSETSBYFUND
Investment
Fixed Assets
783012 783012
Current Assets 21472 68530 5440 160 95602
Current
Liabilities
3266 341 1334 4941
Fund balance 18206 68189 4106 783172 8736?3
6 DEBTORS 2020 2019
Income tax recoverable 1283 2429
P repayments 174 170
Other debtors 1821 14053
3278 16652
7 LIABILITIES:AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 2019
f
Creditors for goods and services 4551 16207
Accruals 390 855
4941 17062
2020 2019
8 TRANSFERS BETWEEN FUNDS
Keyboard Restricted Fund not used. Transfer to General Fund as per Donor 315 0
Chancel Fund withdrawal towards cost ofChancel Heating 1789 0
21IN 0

FUND DETAILS 2020 2019f
The Restricted
Funds at the year
end are:
Churchyard
fund
3297 3683
Youth Trip Grant 350 350
Toddler Group 1 1
Albs 40 40
Bike 'n Hike 243 315
Banner 13 13
Flower Fund 162 174
4108 4578
The Designated
Funds at
the year end are:
Income from William Field Charity for
Building 43113 42364
Special Reserve Emergency Fund 25076 10026
80109 52300
The Endowment
Funds at
the year end are:
Chancel Fund
forthe
repairs and insurance ofthe Chancel. 7521 8624
Ecclesiastical Charity ofWilliam Field 775651 725550
703172 734174

aritable
Collections were
as follows:
Need Project 516
Children's
Society
120
World Day ofPrayer 125
Lister Hospital Neonatal Unit 38
799