Annual Report and Financial Statements for the Year Ended 31 August 2023
Kingdom Faith Yorkshire Trust
Charity registration number: 1131253
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
KINGDOM FAITH YORKSHIRE TRUST
CONTENTS
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 9 |
| Independent Examiner's Report | 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Notes to the Financial Statements | 13 to 21 |
KINGDOM FAITH YORKSHIRE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS
Trustees Paul Abell Jonathan Croft Joanne Baker (resigned 27 January 2023) Stacey Begin Oyinloye Gbemisola (appointed 27 January 2023) Charity Registration 1131253 Number Principal Office The Summit St Nicholas Street Scarborough YO11 2HF Independent Examiner G W Schulz ACMA Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF Bankers HSBC 12 Market Place Driffield East Yorkshire YO25 6AQ
Page 1
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT
The Trustees present the annual report together with the financial statements of the charity for the year ended 31 August 2023.
Objectives and activities
Objects and aims
The charity has three main objectives:
-
To advance the Christian faith in such ways and in such parts of the United Kingdom or the world as the Trustees from time to time may think fit.
-
To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind, including through the provision of counselling and support in such parts of the United Kingdom or the world as the Trustees from time to time may think fit.
-
To advance education in such ways and in such parts of the United Kingdom or the world as the Trustees from time to time may think fit.
Public benefit
The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Achievements and performance
Review of activities
The past year has seen a turning point from the attitude of ‘recovering from Covid & Lockdown’, to looking forward into the plans of God. Much challenge remains, financially, numbers-wise and resources, but generally the Charity is prospering. Ministry activities are not only recovering but are now forward looking once more. Few activities are now online only, though many are supported through online connection – the obvious one being online steaming on Sundays.
Leadership Structure
The leadership structure has remined consistent through the past year.
Trustees: The Trustees are Paul Abell, Jonathan Croft, Stacey Begin and Oyinloye Gbemisola. Joanne Baker stood down from being a Trustee on 27 January 2023. At this same meeting we welcomed, Oyinloye Gbemisola. Joanne Baker was one of the founding Trustees and we are very grateful for her many years of service. Joanne remains a House Church Leader and is active still in working within the charity.
Page 2
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
Senior Leadership Team (SLT): This team is Brian Ward, Shona Ward, Paul Abell and Michelle Grant. Paul is the Senior Leader/Pastor. Michelle is Church Pastor. Brian and Shona are Senior Leaders on the Senior Leadership Team and having leadership responsibilities. The SLT exists to provide example, discipleship and mentoring, with a desire to raise a new generation of Leaders. Their church role could be described as ‘Elders’.
Church Leadership Team (CLT): This team is Paul Abell, Jon & Stacey Begin, Alex Brien, Dan & Gem Abell and Michelle Grant. Paul chairs this team. This team is responsible for day-to-day planning and running, and practically taking work forward. They meet every two weeks, considering the weekly and daily practicalities of the church/charity, including for events.
Staff Team (ST): Here this refers to staff are paid to work by the Trust. We also have excellent volunteer staff as well. Our paid staff are Paul Abell, Kate Abell, Hannah Barron, Alex Brien, Michelle Grant, Bryan Guy, Alicia Hardman, Jared Jones, Brian Ward, Kay Wilkinson and Tom Wright. Charlotte Guy left the staff team to seek alternative work in 2022. Otherwise, we have a very low turnover in staff.
Sunday Mornings
Sunday mornings have continued to grow. On 19th March 2023 numbers had increased 29%. This breaks down as a 52% increase for under 18s and 23% for adults. Growth from 2021 to 2022 was 7%. If these figures are compared to pre-pandemic in 2019 children’ numbers are now about the same, but adults are still about 19% down. It may be helpful to remember that in 2021 as the church started meeting fully again our numbers were 41% lower than in 2019.
Online views on YouTube for Sunday morning are around 100.
Sunday mornings have continued to follow the new format:
10:00 Café Church – with free food, such as bagels and brioche buns, and The Hub open. It is a time to gather around the Café tables, spread throughout the main hall, meet people, and connect. Post-pandemic, connection and combatting loneliness has been a vital function of the Charity and the Church.
11.00 Family Church – At 11.00 we go live on YouTube. This is a family session for 15 minutes that is aimed at the whole family. This could be worship, drama, games, a message etc. Gemma Abell coordinates this time, but different people have led it. At 11.15 there are notices, the offering and a short break. This session has had a noticeable effect on the children, they visibly feel more part of the church family and they are not just waiting for their own sessions. We are seeing children praying out loud and for others. On 29 January one 11 year old boy preached, bringing a message that framed the whole morning.
11.20/25 The Gathering – at this point the children (J24/:7, ages 3-11) leave for their own group. Fortnightly, older children (Ignite, age 11/12+) also have a separate group. The Gathering is normally worship and word, with ministry. The proportions of each varies. We aim to finish between 12.30 and 12.45, but J24/:7 finishes at 12.30, the children return to the main hall which encourages the wrapping up!
Page 3
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
House Church
House churches are part of the growth and development of the church going forward. We hope to see these flourish as missional groups and become increasingly valuable and essential in seeing people grow in discipleship and friendship. House Church get togethers are a great way for new people to become involved and feel part of something. For prayer, we want there to be an emphasis on prayer taking place in smaller groups, including House Churches. Not have a weekly prayer meeting in an evening for everyone is part of the commitment to valuing the House Churches. We are have a meeting roughly once per month, that is on a Thursday night at the Summit. This is ‘House Church Together’ and it is about one night a month holding the House Church Together meeting at the Summit. We take the opportunity to spend time in worshipping altogether. We began with teaching on prayer, hoping to see everyone better equipped to pray – particularly in smaller groups like House Church. Now we are having some teaching, bible study and practical application – with this being done in the smaller groups around the tables.
Alex and Naomi Brien House Church, started in 2022 has grown quickly and will now be splitting into two groups. Davis and Eliana King will be leading one new group. Others may yet appear. We have been in the blessed position of having more people wanting to be in House.
Conferences
THIS22 was a successful event with smaller attendance than before Covid. It was a spiritually significant time, however. As we currently look forward to THIS23 (2-4 June) there is great faith and expectation. We have Paul & Sue Manwaring as well as Simon & Joe Braker as guest speakers. Deeper 2022 was also a significant time and you could see the positive change in the church, with more people beginning to break free of the inactivity of the Covid years. Deeper 2023 is 13-15 October. We are looking at starting a Sozo group and some Leadership Training.
Community Partnership
We have continued to be in connection with our local partners. We work in partnership with Scarborough Borough Council, Safer Communities, North Yorkshire County Council, the Street Safe Project, Churches Together in Scarborough, the YMCA, the Rainbow Centre, and the North Yorkshire Police, including the Police and Crime Commissioner.
Local groups currently using the Summit
Mencap
Young Carers (Carers Plus)
Young Adult Carers (Carers Plus) Adult Carers (Carers Plus) Beyond Housing – Eastfield Employment Support Afghan Refugees (Refugee Council) (South American refugees to be added) Knit and Natter
Local Music – Monthly Lunch Concerts with Victoria Wright and Mark Gordon
Page 4
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
Dementia Forward
Two Ridings Community Foundation
Local Child Carers
Breastfeeding Mothers (from Scarborough Library during their refurbishment) Scarborough Library ESL Conversation Café
East Coast Prayer Group (with whom we are organising a prayer day at the Summit on 24 June 2023 with Jonathan Oleyede.
Our own local community groups (some of these are majority non-church members)
Little Builders
Friday Club
Youth Angels Creche
Community Angels
The Hub Community Café
Cavern Club
Street Angels Way Of the Spirit & Bible Study
Various Prayer Groups
Meeples Board Games
Sunday Morning Church
House Church Together
Worship Team Meetings Wednesday Coffee Morning
Other team meetings
Christmas
Christmas 2022 was modest in terms of activity for us. We held a well-attended Nativity service and a Christingle service, both on Sunday mornings.
Online Activity and Printed Materials
The Prayer Room has a very active WhatsApp group with Brian and Shona Ward taking the lead. Our YouTube page continues to host the Sunday mornings, with Brian and Shona as online pastor. Other videos (not live) are also added from time to time. Some of The Way of the Spirit Studies and other Bible studies happen online as well as face to face. Much online information is now up to date and all the printed materials available in the Summit are correct.
Page 5
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
Support Groups
Community Support groups are operating at the Summit. This is Youth Angels and Community Angels who organise groups at the Summit. Little Builders meets Tuesday mornings. (We have a number of community groups also using the building, such as Young Carers and Adult Carers. Cavern Club is fully running once more.
The Hub, Community Angels & Pastoral Care
There has been a lot of overlap in these activities and keeping in contact with CA people has been overseen by our Church Pastor Michelle Grant. Community Angels no longer has any funding, but Michelle has continued to keep the ministry running as possible. The Summit itself has become closely involved with CA work, with more people meeting up at the building and using the Hub. The Hub Café is a vital part of CA, with many local people feeling supported at the Summit. The Creche is popular with young parents and the building itself is a useful Warm Space for the local community. Costs continue to grow of course. To make our hours more regular and reduce some costs the Café will be closing one hour earlier on Wednesdays and Thursday – which will mean it follows the same hours as Tuesday and Saturday (10-3). Longer term, from our point of being a local community resource we hope to extend hours again in the future.
Street Angels and Safe Haven
Street Angels are back on the streets, but the team is small compared to the past. Currently he Safe Haven is run by the Street Angels and opens as needed, but is available all Saturday night. Currently we do not have the (paid) staff to run the Safe Haven. Funding for this initiative comes from the North Yorkshire Police and Fire Commissioner.
Youth Angels
Youth Angels has remained funded by BBC Children in Need. Funded expired on 31 July 2022 but we were then given a year’s extension to 31 July 2023. Unfortunately, we have not been successful in the next bid and currently do not have full funding for Youth Angels after 31 July 2023. The Charity is not in a position currently to fill this funding gap. Youth Angels have been successful in seeking some extra funding for some activities, this enabled the Surf School to keep going.
BA (Hons) Theology and Mission
Our partnership with ForMission College for this degree course, validated by Newman University continues. Five students from Kingdom Faith graduated in 2022, gaining excellent degrees including the highest mark and the second highest mark. The Campus has moved from Horsham to Scarborough, and we have received and passed our validation visit from Newman University. We hope to have students based in Scarborough and online students. Currently we have one first year student, based in Scarborough for his work-based learning. Therefore, to enable the student to have contact with other students we are working with the ForMission Online Campus.
Page 6
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
The Summit
Last Autumn’s Summit Offering raised around £11000. For the first time we use a Crowd Funding platform which did get new people involved. It also attracted sponsorship from Government funding which doubled all contributions under £250. We have been developing more local connections to try and see the building’s rooms being used for hire, as an additional income source.
Staffing
Staffing is much reduced in hours which has place a lot of pressure on Paul Abell and Alex Brien who are the only full-time church staff. Bryan Guy has nearly full-time hours, but his focus is as Hub Manager. Hub business continues to improve, but that is still running at a loss. Key roles would be Church Pastoral (such as Michelle Grant being full time) and office staff, covering online, design and being able to support Paul Abell, especially in administration. The Trustees also need to discuss restoring pay differentials, but this is of course dependant on income.
Staff Training
Current Staff Training requirements that have been met.
Food level 3: Donna White (volunteer staff in the Hub)
First Aid: Renewing and updating as needed.
Kay Wilkinson: Stage 3 Youth Work & Leadership
Paul Abell: Peer evaluation with ForMission
Paul & Kate Abell: Leadership Conference, Convergence at Holy Trinity, Leicester.
Financial review
There are a number of principal sources of church funding:
a) Church and conference offerings. These are freewill offerings given by members of the church and the general public.
b) The chargeable use of the Summit for conferences, events, outside groups and the Hub, the church coffee lounge.
c) Grant income. This enables the operation of community-based projects such as Street Angels with Safe Haven and Community Angels. It should be noted that grant income is often received as a large lump sum and may not all be expended in the year of receipt.
The financial year showed an income of £251,846 (2022: £172,407), an increase of 46% over the previous year. The overall expenditure was £206,112 (2022: £182,814), an increase of 13% over the previous year. The surplus was added to funds brought forward, with total funds being £74,039.
Page 7
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
Structure, governance and management
Nature of governing document
The charity was registered as a charitable trust with the Charity Commission on 20 August 2009 having been established by Trust Deed on 8 August 2009.
Recruitment and appointment of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Induction and training of trustees
The conditions for trustee appointments onto the trust are clearly laid out in within the Charitable Trust Deed of Kingdom Faith Yorkshire Trust.
Organisational structure
Responsibility for the day to day management of the charity rests with the spiritual leadership, who delegate individual responsibility to departmental directors. The spiritual leadership works in conjunction with the trustees, who hold three to four trustee meetings per year to review the operation of the charity and to make higher level operational and policy decisions.
Risk management
The trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Page 8
KINGDOM FAITH YORKSHIRE TRUST
TRUSTEES' REPORT (CONTINUED)
Statement of Responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The annual report was approved by the Trustees of the charity on 13 August 2024 and signed on its behalf by:
......................................... ......................................... Paul Abell Stacey Begin Trustee Trustee
Page 9
KINGDOM FAITH YORKSHIRE TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF KINGDOM FAITH YORKSHIRE TRUST
I report to the Trustees on my examination of the accounts of Kingdom Faith Yorkshire Trust for the year ended 31 August 2023.
Responsibilities and basis of report
As the charity Trustees of Kingdom Faith Yorkshire Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Kingdom Faith Yorkshire Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since Kingdom Faith Yorkshire Trust's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Chartered Institute of Management Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Kingdom Faith Yorkshire Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... G W Schulz ACMA Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
13 August 2024
Page 10
KINGDOM FAITH YORKSHIRE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
| Note Unrestricted funds £ Income and Endowments from: Donations and legacies 2 152,932 Charitable activities 3 41,710 Other trading activities 2,874 Investment income 4 434 Total income 197,950 Expenditure on: Charitable activities 5 172,048 Total expenditure 172,048 Net income/(expenditure) 25,902 Net movement in funds 25,902 Reconciliation of funds Total funds brought forward (82,525) Total funds carried forward 13 (56,623) |
Restricted funds £ 53,896 - - - 53,896 34,064 34,064 19,832 19,832 110,830 130,662 |
Total 2023 £ 206,828 41,710 2,874 434 251,846 206,112 206,112 45,734 45,734 28,305 74,039 |
Total 2022 £ 140,876 27,969 3,555 7 |
|---|---|---|---|
| 172,407 | |||
| 182,814 | |||
| 182,814 | |||
| (10,407) | |||
| (10,407) 38,712 |
|||
| 28,305 |
The notes on pages 13 to 21 form an integral part of these financial statements. Page 11
KINGDOM FAITH YORKSHIRE TRUST
BALANCE SHEET AS AT 31 AUGUST 2023
| Note Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors: Amounts falling due within one year 10 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 13 |
2023 £ 1,156 1,156 6,259 71,644 77,903 (5,020) 72,883 74,039 130,662 (56,623) 74,039 |
2022 £ 2,822 |
|---|---|---|
| 2,822 | ||
| 2,701 26,084 |
||
| 28,785 (3,302) |
||
| 25,483 | ||
| 28,305 | ||
| 110,830 (82,525) |
||
| 28,305 |
The financial statements on pages 11 to 21 were approved by the Trustees, and authorised for issue on 13 August 2024 and signed on their behalf by:
......................................... Paul Abell Trustee
......................................... Stacey Begin Trustee
The notes on pages 13 to 21 form an integral part of these financial statements. Page 12
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Kingdom Faith Yorkshire Trust meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
Going concern
The Trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Gift aid
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Page 13
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| L/Term Leasehold Property | over the term of the lease, 10 years |
| Plant & machinery | 25% straight line |
| Fixtures & fittings | 10% straight line |
Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 14
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
Liabilities
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Fund structure
Unrestricted income funds are general funds that are available for use at the Trustees discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 15
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
2 Income from donations and legacies
| Unrestricted funds General £ Donations and legacies; Donations 136,510 Gift aid reclaimed 15,872 Grants, including capital grants; Government grants - Grants 550 152,932 3 Income from charitable activities Unrestricted funds General £ Conferences 3,766 Hub coffee lounge 37,944 41,710 4 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Restricted funds £ 4,489 - - 49,407 53,896 Restricted funds £ - - - Unrestricted funds General £ 434 |
Total 2023 £ 140,999 15,872 - 49,957 206,828 Total 2023 £ 3,766 37,944 41,710 Total 2023 £ 434 |
Total 2022 £ 84,139 14,985 1,740 40,012 |
|---|---|---|---|
| 140,876 | |||
| Total 2022 £ 2,204 25,765 |
|||
| 27,969 | |||
| Total 2022 £ 7 |
Page 16
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
5 Expenditure on charitable activities
| Unrestricted funds Note General £ Ministry costs 3,366 Outreach and mission costs 957 Conference costs 4,160 Rent 14,500 Donations 10,254 Materials and subscriptions 48 Coffee lounge cost of sales 17,447 Communication 4,920 Equipment 270 Postage, print and stationery 375 Utilities 8,591 Insurance 9,609 Other premises costs 1,554 Repairs and maintenance 6,906 Bank and finance charges 1,493 Miscellaneous expenses 966 Independent examination 1,140 Depreciation 1,419 Staff costs 7 84,073 172,048 |
Restricted funds £ 1,928 6,237 - - - - - - - - - - - 114 - - - 247 25,538 34,064 |
Total 2023 £ 5,294 7,194 4,160 14,500 10,254 48 17,447 4,920 270 375 8,591 9,609 1,554 7,020 1,493 966 1,140 1,666 109,611 206,112 |
Total 2022 £ 2,536 10,159 1,684 11,000 6,199 48 12,693 3,309 - 202 8,371 3,723 1,347 9,003 1,351 689 1,110 5,043 104,347 |
|---|---|---|---|
| 182,814 |
6 Trustees remuneration and related party transactions
The pastor, Mr Paul Abell, a trustee, and his wife are employees of the charity as permitted by clause 8 of the Trust Deed. Their gross income for the year amounted to - £40,523 (2022 £38,902).
During the year, Mr Paul Abell and his wife received benefits by way of pension contributions amounting to £3,125 (2022 - £1,945).
The only other payments made to the Trustees, or any person connected with them, consisted of reimbursements of expenditure incurred on behalf of the charity in furthering the charity's objects.
Page 17
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
7 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2023 £ 106,147 373 3,091 109,611 |
2022 £ 100,363 1,092 2,892 |
|---|---|---|
| 104,347 |
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
| Employees | 2023 No 9 |
2022 No 9 |
|---|---|---|
No employee received emoluments of more than £60,000 during the year
8 Tangible fixed assets
| Cost At 1 September 2022 At 31 August 2023 Depreciation At 1 September 2022 Charge for the year At 31 August 2023 Net book value At 31 August 2023 At 31 August 2022 |
L/Term Leasehold Property £ 39,620 39,620 39,112 508 39,620 - 508 |
Furniture and equipment £ 109,941 109,941 107,627 1,158 108,785 1,156 2,314 |
Total £ 149,561 |
|---|---|---|---|
| 149,561 | |||
| 146,739 1,666 |
|||
| 148,405 | |||
| 1,156 | |||
| 2,822 |
Page 18
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
9 Debtors
| Prepayments Accrued income Other debtors |
2023 £ 1,761 3,528 970 6,259 |
2022 £ 1,687 1,014 - |
|---|---|---|
| 2,701 |
10 Creditors: amounts falling due within one year
| Other creditors Accruals |
2023 £ 2,653 2,367 5,020 |
2022 £ 1,905 1,397 |
|---|---|---|
| 3,302 |
11 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Land and buildings Within one year Between one and five years After five years |
2023 £ 24,000 87,500 - 111,500 |
2022 £ 24,000 96,000 6,000 |
|---|---|---|
| 126,000 |
12 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to - £3,091 (2022 £2,892).
Page 19
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
13 Funds
| 13 Funds | ||||
|---|---|---|---|---|
| Unrestricted funds General General Funds Restricted funds Street Angels Cavern Club Summit fund Total funds Unrestricted funds General General Funds Restricted funds Street Angels Cavern Club Power to change Summit fund Total funds |
Balance at 1 September 2022 £ (82,525) 107,434 3,396 - 110,830 28,305 Balance at 1 September 2021 £ (70,181) 104,013 3,121 1,759 - 108,893 38,712 |
Incoming resources £ 197,950 51,623 1,020 1,253 53,896 251,846 Incoming resources £ 130,984 35,709 932 - 4,782 41,423 172,407 |
Resources expended £ (172,048) (33,842) (108) (114) (34,064) (206,112) Resources expended £ (143,328) (32,288) (657) (1,759) (4,782) (39,486) (182,814) |
Balance at 31 August 2023 £ (56,623) 125,215 4,308 1,139 |
| 130,662 | ||||
| 74,039 | ||||
| Balance at 31 August 2022 £ (82,525) 107,434 3,396 - - |
||||
| 110,830 | ||||
| 28,305 |
Page 20
KINGDOM FAITH YORKSHIRE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
14 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 1,156 (52,759) (5,020) (56,623) Unrestricted funds General £ 1,821 (81,044) (3,302) (82,525) |
Restricted funds £ - 130,662 - 130,662 Restricted funds £ 1,001 109,829 - 110,830 |
Total funds at 31 August 2023 £ 1,156 77,903 (5,020) |
|---|---|---|---|
| 74,039 | |||
| Total funds at 31 August 2022 £ 2,822 28,785 (3,302) |
|||
| 28,305 |
Page 21