OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Note f 2020 f 2019
f
FIXEDASSETS
Inventory Assets (inalienable)
CURRENT ASSETS
Debtors 14,192 9,497
Cash at Bank and in Hard 32,765 62,663
46,957 72,160
LIABILITIES: AIMOUNTS FALLING DUE
WITHIN ONE YEAR
Creditors
and accruals
1,966 3,448
44,991 68,712
NET ASSETS 44,996 68,717
FUNDS
General
Fund
30 30
Designated
Funds
43,084 67,253
Restricted
Funds
1,882 1,433
44,996 68,717

Unrestricted Designate
d
Restricted TOTAL TOTAL
Funds Fun
ds
Funds FUNDS FUNDS
Note 5 5 f 2020
5
2019
INCOME AND ENDOWMENTS
Voluntary
income
2(a) 29,275 0 861 30,136 42,070
ActMties for generating funds 2(b) 0 0 0 714
Income from investments 2(c) 85 0 0 85 150
Income from church activities 2(d) 599 17,504 0 18,103 47,442
TOTAL INCOME AND ENDOWMENTS 29,959 17,504 861 48,324 90,378
EXPENDITURE
Church activities 3(a) 33,914 37,718 412 72,044 101,077
Cost of generating
funds
3(I&) 0 0 0 0
TOTAL EXPENDITURE 33914 37718 412 72,044 101077
SURPLUS I(DEFICIT) FOR THE YEAR -3,955 -20,214 449 -23,720 -10,701
TRANSFER OF FUNDS 3,955 -3,955 0 0 0
BALANCES BROUGHT FORWARD AT
1 JANUARY 2020 30 67,253 1,433 68,717 79418
BALANCES CARRIED FORWARD AT
31 DECEMBER 2020 30 43084 1,882 44,996 68717

2.INCOME AND END OWM ENTS
Unrestricted Designated Restricted TOTAL TOTAL
Funds Funds Funds FUNDS FUNDS
2020f 2019
2(a) Voluntary
income
Planned
giving - emelooes 8standing
Collections
CAF
orders 20,749
766
2,090
p t'
0'
20,749
766
2,090
26,680
3,879
3,143
Donations 65 pr 65 691
Donations
-Vicar's
Discretionary Fund 0 23v 23 219
Grants 0 838 838 7,458
Income tax recoverable 5,605 pr 5,605 7,458
29275 0 861 30 136 42 070
2(b) Activities for generating fords
Hire of Church 0 0 0 295
Social Committee Fundraisirg 0 0 0 378
General
Fundraising
0 0 0 41
0 0 0 0 714
2(c) Income from investments
Interest 85 0 0' 85 150
0 0' 85 150
2(d) Income from church actMties
Commudty
Hall Hire
0 17,504 0 17,504 44,910
Catering
&Social Events
0 0 0 0 1,242
TRAID Craft Sabre 0 0 0 0 118
Fees 599 0 0 599 1,172
599 17504 0 18,103 47442
TOTAL INCOME AND ENDOWMENTS 29,959 17,504 861 48,324 90,376

3.EXPENDITURE
Unrestricted Designated Restricted TOTAL TOTAL
Funds Funds Funds FUNDS FUNDS
2 f 5 2020
7
2019
f
3(a) Chtsch activities
Missionary
and charitable
giving:
Overseas
Christian
Aid
Home
Love Streatham 0' 250
0 434
Ministry
Dioceson Parish Support Fund 29,747 0 0 29,747 38,800
Other Ministry Costs 2,550 0 0 2,550 5,074
Traid Craft Stock 0 0 0 0 558
Administration
Parish Office Costs 1,267 pe 1,267 1,848
Examination
Fee
350 pe 350 400
Social
Catering
&Social Events
0 115 0 115 4,414
Property
Parish Office Costs 0 5,782 0 5,782 11,262
Cleanirg 0 7,688 0 7,688 12,039
Insurance
Premiums
0 4,667 0 4,667 4,205
Utilities (Gas, Water, Electricity) 0 7,234 0 7,234 4,714
Maintenance
Hall IGeneral
0 12,232 0 12,232 13,824
Building work church 0 0 0 0 3,505
Christmas
Outreach
Cards 8 banner 0 0 322 322 0
Tech
Sound
mixing desk
0 0 90 90 0
33,914 37,718 412 72044 101077
3(b) Cost of generating funds
Stewardship
Costs
0
Fundraising
Activities
pe
0 0 0' 0 0
TOTAL EXPENDITURE 33,914 37,718 412 72,044 101,077

4.TANGIBLE FIXEDASSETS
Furnishings
Fittings 5
Equipment
E
COST
at 1stJanuary 2020 24,615
Additions 0
at 31stDecember 2020 24,615
DEPRECIATION
at 1st January 2020 24,610
Charge for the year 0
at 31stDecember 2020 24,610
NET BOOK VALUE
at 31stDecember 2020
at 31stDecember 2019
5.DEBTORS 2020 2019
F E
Accrued income 319 0
Income tax recoverable 12,555 6,950
Prepayments 1,318 2,547
14,192 9,497
6.CREDITORS AND ACCRUALS 2020f 2019
5
Hall hire deposits 0 1,172
Accruals 1,966 2,276
1,966 3,448

The unrestrict ed funds comprise the following: funds comprise the following: funds comprise the following:
Balance Balance
as at 1 Income and Expenditure Surplus I Transfer of as at31
Jan 2020 endowments Deficit Funds Dec 2020
General
Fund
29959 33914 -3055 3955
30 29959 33 914 -3955 3955 30
The Designated funds comprise the following:
Balance seance
as at 1 Income and Expenditure Surplus I Transfer of as at31
Jan 2020 endowments DeRN Funds Dec 2020
6 6 8
Social Fund 1,018 0 115 -115 0 903
Property
Fund
66,235 17,504 37,603 -20,099 -3,955 42,181
67,253 17,504 37,718 -20,214 -3 955 43084
ALYSIS OF DESIGNATED FUNDS
Property
Fund Social Fund Total
Balance as at 1stJanuary 2020 66,235 1,018 67,253
Income and Endowments
Community Hall Hire 17,504 0 17,504
17,504 0 17,504
Expenditure
Parish Office Costs 5,782 0 5,782
Cleaning 7,688 0 7,688
Insurance Premiums 4,667 0 4,667
Utilities (Gas, Water, Electricity) 7,234 0 7,234
Maintenance Hall / General 12,232 0 12,232
Catering & Social Events 0 115 115
37,603 115 37,718
Transfer of funds -3,955 0 -3,955
Balance as at31stDecember 2020 42,181 903 43,084

Saunce Saunce
as at I Income and Expendaure Surplus I Transfer of as at 31
Jsn 2626 endowments Denclt Funds Dec2620
Vicars Discretionary Fund 908 23 0 23 931
CAIAS Fund 520 0 0 0 520
Inalienable Assets Fund 5 0 0 0 5
Christmas Outreach Fund 0 338 322 16 16
Tech Fund 0 500 90 410 410
1433 661 412 449 0 1882

Vicar's Inalienable
Discretionary Assets Christmas Tech
Fund CAIAS Fund Outmach Fund Total
f f
Balance as at 1stJanuary 2020 908 520 5 0 0 1,433
Income and Endowments
Donatiorn 23 0 0 0 0 23
Grants 0 0 0 338 500 338
23 0 0 338 500 861
Expenditure
Church barner 0 0 0 97 0 97
Cards for parish 0 0 0 225 0 225
Sound mixing desk 0 0 0 0 90 0
0 0 0 322 90 412
Transfer offunds 0 0 0 0 0 0
Balance as at 31stDecember 2020 931 520 5 16 410 1,882