| 9r.2 | q @ r! de o l: ;ti E E9EPqEp - - -! d - - q:ie { |
||
|---|---|---|---|
| - Z E - - Y I r r@; 9=c<'--!-"a,;= |
> | ||
| ,.: | ',9oo'."-f ;RP>' !- v!:q 9-:':: !+glirslsiH e 6- o lTi:i?"iEE! ;E5r; EX;q*5 |
3 F a t |
|
| - @: 6el |
-19"? d:dd;:.: :; dI a: q q Yoo |
6 .E |
|
| ^6_.^ 2 "'-- !Ed: ,4?:= |
$..9q!r-o-; o? 5;IaX--+dE;:3 :Pe 2rt^n!< eE5; Hc.:3;n :rr>:;..-9:EY-o,; ;H U6 9;= i"= 3== EP3::?!:ii;i i;!;:I;:P;sE: :.i;:ee:*:5; v i35q":i; =:= f :: <- B: Xlq'iP;: A9a7- y).;L =! E na:6 a ^@ .!:;.f '-:r 9=:: + :6 A S-- : !,P !ir: -:3:Eg:-5-'::{; .-: h-Eoi 5: nE >: c - o!:!;-- > . !i; !: d3 3:7= €:3;;Pe3:4Ee; ., z > . ? 2 z>I " a a : - F: d <:r: q c< t;:: E.j: B-:r3 &, :s!€!i.iZ!-€! == )- . c > A- a.:-t. a!a--jji |
6 - t E ; c 9 H - e : o o 7 : E I 3 |
._) :, J ,,o |
| oxl i)! Ea o! EP => io .r, |
E 6 :: : |
e,! a; i= :; 1.! t- bo =i 9 :B 9E:ti 9e.; i 9 irc q: j o!? - i: ;i: t'E patP ;: .r: i " \ o r - '-- d -yE; o: ob - " io ! - 9 d < t a= Y d;^ i3i.: i'-^ J= !;: !- . E: - E.E tt:;. lii; -"t a =t. i :l .'j::-a r=;L ri :-i YZi9- ! ;"tis\ ;;i1\ .v;l*-?= [--d3:\ :'Yi\ o ao\ (.,lroq\ _oi3\ g -\ d -\ -\ r\ E1\ ::\ I\ Aor;\ r\ -Ha ;\ o:oI\ t!\ ; ;:\ .;\ a!\ i\ r-9J - i:a\ (: t : ; 6;\ o -;\ I,-\ A:6\ -: ; Y -@9\ :\ > ! 9 ! ! -'=L: > - c - te I EE ;"'';;1f ;: , bl ";oi=1il .Et 9;!,tuo+'""i9: 6,- 5j.'"e=-": r9p?3Ygtl *si;. c o: -ooi" 9::ovo i== i€i q": tE E:;i . _ a- ! - !E3- !o, ; a i r o i > Y= r o i;1= =,i; i 1;Et-'- ; ioc ,,- i;7, L ad= - i; --a c I - : : o t ' ' S;--:-:!'-;9:t:Eat E a;3::;:. t, df j-iE :'i -= -1 : =i - > !.;: e dl:4i.::l i!= i i i: hj:;-;=: n a'n: ^c;- j i r=I'-.'. i=.:: =i; '-- ;:, s.. |
|---|---|---|
| : |
| .;t r^E9 o:o 2Et < H; F.& o;F3 F - F = E t o ., o. u ud-*. E o r^ i E : < o u ; CJc o- ; > : a : E / |
o- 9: E- : J -o n} =i iE r! P; :E E: t: <; "; d; i! >,: -.1 |
{ d 1 : o F u o E " = - a i o e, c . = |
; !, ;! |
Atp !!- :;:; tsg65 ;T?! .?E, :3> = a(j* q ?< i -;s |
E , ; t |
e:- =i:- €s!; ;; i =i ii E :! i ;. oE .. 6 = ! e' i ^ : i : :; 6 a-. a: ; : i .9n u.;! i : ia; ! t" : i: Ei. q :i ;i;;i !?i::ii,:i i -l: ""4. :;;;:l fsir:Eiif-! t ii sii iI:3H€;::rii, i:aq:;:ri:ilis!!qi;i ::i;:!ii:;:!i::,;ir;$ I l:ii;;q i::cig;rl+iti i .;i"-+il ; T::1ii : E:;:l ! ti:i:#,: i :jqry; ; :;;?B : t:'li;l I i1:i;; !1i:1i 'i::!;ri =;.;le!l!p3.i; , tc;c.::! .:iS'..L ii.iijE il-,.;lr:.iirig:i!=il!:,i! : jf:-1;:l :--Sfi,."tEi:;' '. 9i,; ,= gi i--E E-! ,qE€ I - t1o . tl :E=. -il i:.EAE;::.31-E: ;--=i!' }Ti: >::or::':o! 'jr''Y: .:'f: :€€:=;€:p_.E; is=e."!-ii.) ..;i,'EZ':!i=!';s:i;!.* :i;: |
|---|---|---|---|---|---|---|
| o!2 y N .c !J> i! |
_Ib, ;ig+-+io - 1,.1YU!- |
'oJ to E H ,qEE:E 5 OE o |
'oJ to E H ,qEE:E 5 OE o |
|||||
|---|---|---|---|---|---|---|---|---|
| c'i E E (J E :x lo, :r <,- o tlo |
io | OU -ei6 !(,5o asr ;iic l!6l! '::50 .!u! |
B ti r. ;€ ]E i: .q; aq .y ze !d e6 gl: E; -!! .= u a..o! ",o o o :X'"dr ou coE fi9 3F 3E -u -E;.e hE ac ^c i pil €.e E#E EE€F €EE: i9 it |
;E:;; i"lgE 5;v-'; 6'.s9!N udE95 qqq>. lg^0rx =y )l oi ;8tr:0,, i;= -!!oriE =oF !i i >969o ":id:SP >.YrEE; q laCU- a 6- oi -"-ESEg izPsE g.Efl'5;r ;!HgEEE E;-.EerzE |
d ; .,)- I .4 ! ; E e - |
-Y 'cla- EZ 9'u.s- l! 3 : }r-= rY", . o -5,tr.: Plo; --Earo o!Fi 9arE! :,.]:-'a-.'- i;oor-=!loo .:;. ide_ o,^ i ,= ni, ;t a;- i;EE=;E -; 3*:- 6E: EH!X !Xi- o-r->- Yd9 -.>-oq |
;' E c !o q ! : ql E3 E>- !ro Ea ,rf: E: |
|
| F | ! | <Y.o gsE eN!l |
5g ;.-:E': s: ;3; .=6 t!lE CUI Oi l,E:=: 3; 5.{ E: F*H v g3 e9P dV,;.. E E o |
:E-:0b 3 l;i:3E - EEpEE ! iEE!;H i 3:tr*='Y E:giii:! o caliir!9_ E:58s,=E: = t.9?;B_: |
P I E r : _ o |
E:P,Hh;EH E€:F5HEfr E P:3r.eeE,i o).:6E Sl 9:.Yd -PeerElgdE; : q!o 9l ;q,!o E=bP:i:;tsE |
5g 3I nd FU fP ",F Eg |
|
| NoN o Uq 0 |
i _9 oo Et- o; |
.g | q! q f ;P5 ".y,z-* 9!: cd l'.il i ,i:6- o9?.9 .:;:, l> 3ff q"' e.E EPs |
;.5 ;E; ca! - ii= 9zn ils Itso ;J= >o: o c! oo; :iz a,,z |
, - ;o -B *2? "; E s.d- ,7-z >9;" :Eq sr; i =r' !_ d= ;-f- 5;" |
: Eo |
||
| oo | oo | .! | :5 | |||||
| d. .EE a |
e6 =t |
,e: 6 !{r, -:r |
!p d P6a 3ta |
Eo uP 9e;i -ai.E ;E9; |
.2 | |||
| EF | -;,: | |||||||
| '=l! | P1" fn z> zi |
; | frP; ;e!o3 tsFig E!: ?3: n9n 4; X 5EP |
).rv >=9 ?P33 5i.a= : -@5 !si q |
69 ez E= -= E9 ;qoP -i1 .,- !'n tc :.x5s |
;: E6 E. bz e,z |
| o | ; = I |
,= I i |
a q |
o 5 ! o; S9-aa r9E;: :."! 5""p 9.9 '< o.g !.=a ,ol co y1 zo@a N E oo ;u- I a, ora |
o 5 ! o; S9-aa r9E;: :."! 5""p 9.9 '< o.g !.=a ,ol co y1 zo@a N E oo ;u- I a, ora |
||||
|---|---|---|---|---|---|---|---|---|---|
| G | t | Pr;5 6E-q E--l; |
o "E6X | ||||||
| (.) | I | o;: | - | J- = ! |
|||||
| o- o |
.E I |
^- | rTSt* ]-6 |
Ig;IE i2; ?E= |
|||||
| aooE | --r | F; a o t j sP. o z'atdt >.; .9.:O E}E |
|||||||
| ca | 66 | 6;: yo :;* ): ;o |
|||||||
| Ez z |
!a | 9 | -: | . u= Slaiq Y! |
: c -:- ?E{."'.- <': ch: 9]...'r,P "t:.9i 7 iE:t :9i. : s-o5 ei: n; |
;lox E> |
|||
| : | !.P | ||||||||
| ; i e :o--. |
a - .;a I -^=i !! |
a2 d6z |
|||||||
| . IY E |
i5 .9 o)q lo -3 o o!? oE E ,s i5 o,lE P I !o'3 L^6,EO -c! Bri |
I 3 E = I ,E F ,9 ,4 ,E E |
\O- o li |
EE dE!.e Eg:t ::i E ; E:g :;E >- 9 9. lo iPEE Y v1 = >- irc A Eas: 3;E; EE:; ..i E H Ec I A:!3 ;;EEE : Bt =H iEs:= ErE".5 =:;;E X q 6{ 7c X s-9d=3,Ee o,1 5: E f--i -: - ; Eg.:sX E!eHEB lqf s =#;; 3l ",= 9E.s FE€;E E |
!= i q g; EEs sEEs;E a- 3t E r,4 e eeg,Eg . 9= 9 >o.: \ == o i:: : ;E : -;A to oi, I qo - ord a EE;5; - F: i; ,l e r: E!;EE€:Ee .,E P = RE Yi "; 69?" S : 'uLico ENEEqEETg; e5,saHEE'-= 5e 2i.E;i I ER-.; sE:.9ae EeEsE:€el', IEEgEET'[* d ^ 'P1,=9 EE 1:.i EE; E;E5EBE o ci E E:3 oi YE t " - - H= z! za ^ E:-se- V€P7iE:E e:E A=PE=cf&e!E 5 = -9 A(,=-s-9.e2.: ; P; aE8 iE f 3'5 |
F F ; = |
x R -o * |
| :?EZ | ||||||||
|---|---|---|---|---|---|---|---|---|
| .o<* | ||||||||
| .>; | E | -P: c EEi* H:;: 9F5 0 |
:6; 35P ;3 o,n! |
|||||
| : B; !4h: |
||||||||
| xgE !:.q |
! ob o * >y:i. q!: c E;.! saa,l 63:r |
5 9!1 -d o ;oi! :9 a> ^; ;= c 6; o! i- i = oE € 3.! bP3 : rE; r- l_:6 >- 6 c;i P: o Y uF b^6 o i gt -c,E o:; g-o! |
E .5I |
|||||
| ;EA r< |
i; o |
; Y; U |
- | 6: o,il;5 o* E; :; v: ;E.3 : '":" 6o 6 <; !-- < >-_9; c i:!;=-E |
= | |||
| "i: | @+ | -; @u;! i orn !1 |
Ez | |||||
| @g | ;3:38 E}.:G :33;q .!Po. i ; !pl{ |
5 | -,^!i 3;d,. >E * siP >iP o ;>",9 ! i- I>E Ert;- s 5b3c;(, rJ:: d 6ia, ;"'f;oP9 < n:'E4(, |
o I |
z E t |
|||
| E -ru '..,- E9 9C F = |
AEP qo> 5so c! A I6t i -:!! .E "- N-; :. '2 g;; :5i ;o.) gq"a <35 .D ,5 E F |
;E ;lu |
ii;:qE'\ 'eii r";: i i!? i;i !9 Pa , t "i d ,9 <: t^ 3 F :;: L .: <o Iq o :9 d j jf;: r ii: ici : !: : ; F) (r90a.<>!v3 -: lo : i o - E@ E;tz eE::: E\2 :A3i - 3 .. " E :; gr;; ."{ e;: _t }a ;a:r iiZl) ,tr ;i;rizrZE;!i hz:i 2: \e I s e! t:E'' EEi:i e 1t" l:;t i;:Eb ; H: ;iE: eIIr; :l;i i". hi: s,ir P'-; H' rH +3E:3 !: sie i'r iss aE !d; g";:; c i.'- E E::Et?+s:3 ii+:: ;i:EB 6: EEI - i+ ;;: o - 6!' I Y. =6- rE;. cr 6 3E 3=l :i !:E:: ite E1$E;;; FiEE!is'3iCIil-iEE ia '\ it! F:3:H-' F: =9Y,i.-,, <i6Y o-r c .E'a |
| .I | ,a |
't | - a-. |
- a-. |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7? | :: | =i:. , _=t |
7 | 2i | |||||||||
| : -=L. |
z-); | ||||||||||||
| <2.=.: | |||||||||||||
: |
i.:= | 2a. | -z | ||||||||||
| - - | Z- | ||||||||||||
| = | r | J | == | -. | zz- -1-=>-. -,<- |
r.ru =: r- |
l;' ::E<- |
t | |||||
| - | ;--'L | ||||||||||||
| = | |||||||||||||
| :-'=1 | ! : |
-: | |||||||||||
| -: | a_i | ., | |||||||||||
| '.\a1--<a=: | |||||||||||||
| E | -<l | !-E | |||||||||||
| 2 | t.= | - l -. | ='-_ | ||||||||||
| E E .9 E |
a= . .: ;-..ta1 |
==--a---r! -r- _; ^- ^-7 i. +==-t.;: ::-i --r : - P -" - i -- <<=<?)5<a= |
_- -- J ' |
=.., - i= |
; i; t - i -!<.2:G |
| (o | .e:> (J*e s;; 6;; |
6-.S.! -: cr o,'.9 kSos |
Y | ?r E5; ali .G5 P3. |
^i@! ^i:.! ; > 0r : ;: 6 I g.PPEs6E raFEi rH 6 0 0)!::^ ia-PI ;: - -'cr;, u - 6 d 6: 9-eo ot; -oo : _ - - 6Lt ]! @o;- > ! E:3i€ i v--xro-o !.; o! O- |
^i@! ^i:.! ; > 0r : ;: 6 I g.PPEs6E raFEi rH 6 0 0)!::^ ia-PI ;: - -'cr;, u - 6 d 6: 9-eo ot; -oo : _ - - 6Lt ]! @o;- > ! E:3i€ i v--xro-o !.; o! O- |
9.! 'o3 ;s |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Na .,1ioo. o,) !! E o @ |
.999;o :E5q tE56 i5;n >.x i; |
^E!: c= 9 -i;P -!:o E8.5 |
> i |
: og >>: ;;o !Eb 9E; aE9! .o -.9 5>: E i@ |
-;-d-c :6 rc- E 9, q:uEEie ., ; o @ : : c O., I..: r @ "* !.9 !; =o I - :;6 >;9: P o a;;.o Y - o n- 6 L !:.. o ii E.l o:r -i,Z- 1E!;= 5 F Yq- ol!o,: E i- |
i - !1 " > *> h |
o 6 I |
.4a P9 AE ! |
||||
| -oli g --qJ :be; <iii. |
BrE hEqS [ora ?Y2 |
b t |
;5€ 869 |
: >E 6 < ! !* r ai- iE;f$e o-86-N!' dr- far: -t! rd !:5:9i-.; sftE:3E > i ts r:- E |
Oir Ec s : oo l: -l! eP o @ |
-E- F -aJ n,F0rrF.ro ;:OUF.N ;.- >, oE! x dE 6 ; .o-;F.-o 6 r |
i o l.- cJ |
;n > J r |
|=a
. .. ? ,=
a
Lt
^ :
=
7
+
E
.E<
'1
:.
o
:
.=
y
a,.
|
'
L
Y
-
=
/':|-
=
F.-. 2
E
.i
=
,
-|
|---|---|
|1=;
=
7
a.."
;=
lia
=
=:
=
!=
-i-aaQdi
iEe Z i i;
;i
i ?.', \
'-. =- i)
2'
ilz
2
=
;
?2
:?
i,4 i',
==:i= +=
6i=
===..=a:
1?
a- -^-
-'-
i
-
!E?Z Z=iea1a;
?.,1-
Z'i:22
?ti=
i=;,2 2;z
=_..4
=4L==.;,."-,- 7':
e4z=,Z1,t i.t:2
I-'==?
' !1=
1;:-,24Vi!- =;2=;
f, ?.;
1r','=='==i
<.=;y:
?,=Eit 3a.''r!'=Zi. : ia--.
:;i,
ia=
7a:,,'
:=)4.
:1',!,ii l!z:;,.8i :ri
s:;5-::27
2= {'t = i,=:
z1'..;-,,2_2i=17=ri:;=
72=:i1i==-=iii=.a:=;=
i 1=,-
"
=1 ; = :=! :=:1
=;-=12=,i ;.:14'-=.,2:4
=:ii
E-a=.t-=-- == a <-tr
,z1E-.,,Z.::=7,ViL=:
-"
2==?
'!=
L!
a;
La>,'i'!
-- ? _ = -
a ==
-t-')=
-J
-c-a_|i
1
1
.a^
E, = .= i
i z i
a
.i
:) i
=
?
!
c 7[
=.:- .,2
, = i
iE
1=-:i+
;' * ii
ei.
i
=
-=.-?z
a ;
1t ;3
'7=-'Y.i
i
a=2..,
a r- :;
?-1
L
a=:2.
:, =,."=itr
i
= =1,.:
4;Zt;,
7tre=:t
a
:-
= = !
i: t!.)':.
a. 12.!:,'.i
>Z:- =1,;.2
- a -'a
Ll
==
.. L- -; =E.= . a
;Z
--:=|
| 6> | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E a,! |
3 a1r |
t | oB ti €3 E |
||||||||
| @< 3i >n.9 ?, E.E o!E r o; .s '-1n q-90i >!dF-o f, .s 6 i-i r ! oc |
E E - li E E c |
3 s :r,> |
'rcr :- =. I != E v z 2: ; ;-UP 6 *i.S E ' '_, o=:.9:: : d j: |
E |
t | }- L; E oH ,; ',: E i |
€; t r .ei € ,; EI > F ' Hi I5B 3E ; s; f ! E sf .>d E P6 a.'.! Eb: o 2? 9.= -e;i E- r i: .$sE;g : |
- E |
E | ||
| Eq < 5I E'-r>6,-E ;;j.9 1- r::r M E d+P -!o-o=6r't :6.:=; i9Edrt.:A; N:i"_to-7 q[>-d.-;: o-.luo-!i; _ EB:9.s >!:'-tp"id u 6..y 9NE <.u;ol::o@ o; b. b@ Nd;:';E"';< O94;!-j4? NiE-c!:Eo 9;369-9,49t &-;s:9#E&3 |
;= !o 3: e |
P 6 P hi.= I 3.s |
t .E F |
.=r5 i"1 - >!! .:- i EiF .q€e !o5 IYd. |
> \ ii t r 'i -,.t9! I gEo.+ o 6?f : >-rr_NF;a v-6-'>, ; Fr,:.,! ? rEE E.: ",+;EE! d,';.F>: i! G; o: -UtEEf E ;!Eg.T !f iEdE . ... |
n * ; .E .'+t t : : ! I !;! a _3 ; |
o; i,€ 6> t E 5d - T ! -o :T ={ b; ;E -9i |
@:^ 6.:-: = E;j b au = > eE IP g V!.= EE ;-'5! E; ; i!ss F: o 6r!! d: =?P:s 6E ; ,9r",o, Fs ;E:g rgg @ r!:: :5 = P i:E€ I o; > ;uPH -gx-;4;-9: |
E ,E E .E ! E E |
! EZ :9 i6 |
|
| 3Sd | :fih < |
5> |
Parochial Council of All Saints' Church, Stand Statement of Financial Activities For the Year Ending 31 December 2025
| Notes Incoming Resources CR Voluntary income 1 Income from church activities 2 Activities for generating funds 3 Income from investments 4 Other incoming resources 5 Total incoming resources Check Resources Expended DR Fund Raising Trading Costs 6 Church Activities 7 Total resources expended check Net Incoming (Outgoing) Resources Losses/Gains on Investments Transfer/adj Net Movement in Funds Balances B/Fwd Jan 1st 2025 Balances C/Fwd December 31st 2025 Check diff |
Unrestricted Restricted Endowment Funds Funds Funds 2025 2024 71159.93 1125.00 72284.93 304475.50 38839.36 38839.36 36648.00 13180.37 13180.37 7486.31 10064.03 1063.56 11127.59 12250.31 0.00 0.00 7105.48 |
|---|---|
| 133243.69 2188.56 0.00 135432.25 367965.60 |
|
| 133243.69 2188.56 8812.39 0.00 8812.39 4771.79 136393.16 0.00 136393.16 299014.25 |
|
| 145205.55 0.00 0.00 145205.55 303786.04 |
|
| 145205.55 0.00 -11961.86 2188.56 0.00 -9773.30 64179.56 -3860.65 -3860.65 185263.61 31.98 -81.98 -50.00 |
|
| -11929.88 2106.58 -3860.65 -13683.95 249443.17 322239.09 82802.75 444634.77 849676.61 600233.44 |
|
| 310309.21 84909.33 440774.12 835992.66 849676.61 |
|
| 310309.21 84909.33 440774.12 835992.66 0.00 0.00 0.00 0.00 |
07/30/202610:37:17
]
Page 1
Parochial Council of All Saints' Church, Stand
Balance Sheet as at 31st December 2025
| Unrestricted Restricted Endowment Notes Funds Funds Funds 2025 2024 Fixed Assets Church Hall 120000.00 120000.00 120000.00 Investments 440774.12 440774.12 444634.77 120000.00 0.00 440774.12 560774.12 564634.77 Current Assets Debtors 3190.11 56.25 3246.36 4523.50 Bank Accounts Restoration A/c 84621.52 84621.52 74391.18 COIF A/c 231.56 231.56 222.07 Gen A/c 5672.75 5672.75 8825.93 General Bonus A/c 162388.44 162388.44 169225.49 Designated A/c 0.00 0.00 259.65 HIBA 0.00 0.00 481.53 Holy Toast café 634.06 634.06 8133.25 BPA Trust 1& 2 21230.54 21230.54 20160.95 Total bank 189925.79 84853.08 0.00 274778.87 281700.05 Total Assets 193115.90 84909.33 0.00 278025.23 286223.55 Liabilities 2806.69 0.00 0.00 2806.69 1181.71 Net Current Assets 2806.69 0.00 0.00 275218.54 1181.71 Total Assets less current liabilities 310309.21 84909.33 440774.12 835992.66 565816.48 0.00 0.00 0.00 0.00 0.00 Total Net Assets 310309.21 84909.33 440774.12 835992.66 565816.48 Total Funds from SOFA 310309.21 84909.33 440774.12 835992.66 diff 0.00 0.00 0.00 0.00 Creditors: amounts falling due in one year Creditors - amounts falling due after one year |
Unrestricted Restricted Endowment Funds Funds Funds 2025 2024 120000.00 120000.00 120000.00 440774.12 440774.12 444634.77 |
Unrestricted Restricted Endowment Funds Funds Funds 2025 2024 120000.00 120000.00 120000.00 440774.12 440774.12 444634.77 |
Unrestricted Restricted Endowment Funds Funds Funds 2025 2024 120000.00 120000.00 120000.00 440774.12 440774.12 444634.77 |
|---|---|---|---|
| 120000.00 0.00 440774.12 |
560774.12 | 564634.77 | |
| 3190.11 56.25 3246.36 4523.50 84621.52 84621.52 74391.18 231.56 231.56 222.07 5672.75 5672.75 8825.93 162388.44 162388.44 169225.49 0.00 0.00 259.65 0.00 0.00 481.53 634.06 634.06 8133.25 21230.54 21230.54 20160.95 |
|||
| 189925.79 84853.08 0.00 274778.87 281700.05 |
|||
| 193115.90 84909.33 0.00 278025.23 286223.55 |
Accounts approved by the Parochial Church Council of All Saints, Stand on Thursday March 5th 2026 and signed on its behalf by Chris. Haworth
07/30/202610:37:17
Page 2
Parochial Council of All Saints' Church, Stand Detailed Statement of Financial Activities - Incoming Resources Incoming Resources
| Nominal A/c no Note 1Voluntary Income Planned Giving 26 Gift Aided Giving 27 Tax recovered 28 Collection from plate 30 Donations and appeals 32 Grants 33 Legacies 34 Note 2Income from Church activities Fees Weddings/Funerals/Monuments 39 Fees Music/Heritage 40 Church Hall lettings 41 Church Hire 70 2026 Project 72 Note 3Activities for generating funds Fund Raising 35 Holy Toast Café 35 Magazine Sales 36 Magazine Advertisments 37 Note 4Income from Investments Dividends and interest 38 Note 5Other Incoming Resources 29 Total Incoming Resources |
Unrestricted Restricted 2025 2024 2468.00 2468.00 2875.00 46390.36 900.00 47290.36 46721.63 13638.34 225.00 13863.34 13477.70 4258.80 4258.80 3119.41 4404.43 4404.43 4484.66 0.00 0.00 0.00 0.00 0.00 233797.10 |
|---|---|
| 71159.93 1125.00 72284.93 304475.50 |
|
17775.00 17775.00 14866.00 0.00 0.00 0.00 23610.50 23610.50 21277.00 100.00 100.00 505.00 -2646.14 -2646.14 0.00 |
|
| 38839.36 0.00 38839.36 36648.00 |
|
7218.21 7218.21 5111.10 4118.85 4118.85 7105.48 1213.01 1213.01 1285.21 630.30 630.30 1090.00 |
|
| 13180.37 0.00 13180.37 14591.79 |
|
10064.03 1063.56 11127.59 12250.31 |
|
| 10064.03 1063.56 11127.59 12250.31 |
|
0.00 0.00 0.00 |
|
| 133243.69 2188.56 135432.25 |
07/30/202610:37:17
Page 3
Parochial Council of All Saints' Church, Stand Detailed Statement of Financial Activities - Resources Expended Resources Expended
| Nominal Unrestricted | Nominal Unrestricted | Restricted | ||||
|---|---|---|---|---|---|---|
| A/c No | 2025 | 2024 | ||||
| Note 6 | Fund Raising Trading Costs | |||||
| Fundraising Trading Costs | 61 | 715.71 | 715.71 | 640.65 | ||
| Fundraising Costs Holy Toast Caf | 61 | 8096.68 | 8096.68 | 4131.14 | ||
| 8812.39 | 0.00 | 8812.39 | 4771.79 | |||
| Appendix | to Note 6 | |||||
| All Fund Raising has been received net of costs | ||||||
| and is accounted for in the Fund Raising Account. | ||||||
| Note 7 | Church activities | |||||
| Parish Share | 44 | 60000.00 | 60000.00 | 57000.00 | ||
| Clergy Expenses | 45 | 1153.93 | 1153.93 | 2111.97 | ||
| Rectory Costs | 47 | 0.00 | 0.00 | |||
| Church running costs | 48 | 28801.51 | 28801.51 | 24729.46 | ||
| Church Maintenance | 49 | 10222.97 | 10222.97 | 12700.04 | ||
| Upkeep of Services | 50 | 2962.74 | 2962.74 | 2579.76 | ||
| Upkeep of churchyard | 51 | 1000.00 | 1000.00 | 239.85 | ||
| Church Hall running Costs | 52 | 11702.30 | 11702.30 | 5994.79 | ||
| Organists | 62 | 7090.00 | 7090.00 | 6970.00 | ||
| Weekly Envelopes | 43 | 159.61 | 159.61 | 156.25 | ||
| Cost of Magazine | 53 | 2570.00 | 2570.00 | 2530.00 | ||
| Administration | 54 | 9153.40 | 9153.40 | 7540.13 | ||
| Support Costs | 55 | 159.20 | 159.20 | 30.00 | ||
| Bank Charges | 56 | 0.00 | 17.00 | |||
| Loan Interest | 57 | 0.00 | 0.00 | |||
| Donations | 58 | 25.00 | 25.00 | 25.00 | ||
| Restricted Costs | 59 | 0.00 | 0.00 | |||
| Charitable giving - home | 60 | 1392.50 | 1392.50 | 1390.00 | ||
| Fixtures and Fittings | 68 | 0.00 | 0.00 | |||
| 2026 Celebration Project | 72 | 0.00 | 0.00 | |||
| Major Works | 65 | 0.00 | 0.00 | |||
| Investment | 3 | 0.00 | 175000.00 | |||
| 136393.16 | 0.00 | 136393.16 | 299014.25 |
Note 8 Other payments
No other payments or personal expenses were paid to any PCC member or persons closely connected to them or other related parties. This does not include reimbursement of expenditure where a PCC member was acting as an agent for operational purchases on behalf of the Church.
The cost of the independent examination in the year and in the prior year was £400.
The Church had no employees in the year or the prior year
Total Resources Expended
145205.55 0.00 145205.55
07/30/202610:37:17
Page 4
Parochial Council of All Saints' Church, Stand Detailed Balance Sheet
| Detailed Balance Sheet | |||
|---|---|---|---|
| Fixed Assets | Nominal a/c No | ||
| (a) Tangible | |||
| Church Hall | 1 | 120000.00 | | |
| 120000.00 | |||
| (b) Investments | |||
| Investment Trusts CBF | 25 | 231150.10 | |
| Investment Trusts CCLA | 25 | 209624.02 | |
| 440774.12 | |||
| Debtors (Unrestricted Funds) | 3 | ||
| HMRC | 3190.11 | ||
| 3190.11 | |||
| Debtors (Restricted Funds) | 3 | ||
| HMRC | 56.25 | ||
| 56.25 | |||
| Total Debtors | 3246.36 | ||
| Liabilities | |||
| Amounts falling due in one year ( | 2026) Unrestricted Funds | ||
| 21 | |||
| EDF Church | 2276.64 | ||
| Corona Energy | 530.05 | ||
| 2806.69 | |||
| Amounts falling Due in one year (2026) Restricted Funds | |||
| 21 | 0.00 | ||
| 0.00 | |||
| Total Creditors | 2806.69 |
Funds
The restricted funds comprises the Restoration Fund, Holy Toast Restoration Fund and the COIF Account. The Restoration funds contains funds raised and grants received for the Restoration of the Church Building. The restricted debtor relates to the restoration fund.
| Fund movements Balance at 1st January 2025 Incoming resources Resources expended Balance at 31st December 2024 Analysis of Net Assets Tangible fixed assets Investment Fixed assets Current assets Debtors Cash Liabilities Amounts falling due in one year Unrestricted Amounts falling due in one year Restricted |
Restoration Fund 74391.18 10230.34 0.00 84621.52 Unrestricted Restricted Funds Funds 120000.00 3190.11 56.25 2806.69 0.00 |
COIF A/c 222.07 9.49 0.00 |
|---|---|---|
| 231.56 | ||
| Trust Funds 440774.12 |
||
| 125996.80 56.25 |
440774.12 |
Page 5
07/30/202610:37:17
ALL SAINTS - STAND - Charities 2025
*** Direct to Charities not through PCC account**
Leprosy * 76.00 Childrens Society Christingle Service * 272.16 Childrens Society - Boxes * 269.55 Total to Childrens Society £541.71
Via PCC Accounts
Needy families 550.00 Christians Against Poverty £20 per month 240.00 The Pantry - £50 per month 600.00 The Pantry - Birthday Gifts plus donations 1357.90 £2,197.90
Page 6
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERsrrRUSTEES OF ALL SAINTS CHURCH, STAND I report on the accounts for the year ended 31" December 2025 Respective responsibilities of Trustees and Independent Examlner As tn15tee5 of the charity, the members of the PCC are responsible for the preparatlon of the accounts. They consider that an audit Is not required for this year under section 144121 of the Charities Act 2011 1"The 2011 Act'l and that an independent examination is needed. It Is my responsibility to: examine the accounts under sectlon 145 of the 2011 Act. follow the procedures lald down In the General Dlrectlons glven by the Charity Commissioners under Section 1451511bl of the 2011 Actl. and State whether particular matters have come to my attentlon. Basls of Independènt Examlner's Statement My examlnatlon was carrfjed out In accordance wlth General Dlrectlons glven by the Charlty Commlsslon. An examlnatlon Includes a review of the accountlng records kept by the charfty and a comparison of the accounts presented wlth those records. It a150 include5 con51deration of any unusual items or disclosures In the accounts, and seeking explanatlon5 from the trustees conceming any such matters. The procedures undertaken do not provlde all the evldence that would be required In an audlt, and consequently I do not express an audlt oplnlon on the accounts. Independent Examlner's statement In the course of my examlnatlon, no matters have come to my attentlon 1. whlch glve me reasonable cause to belleve that In, any material respect, the requlrements to keep proper accounting records In accordance wlth s.130 of the 2011 Act); or to prepare accounts whlch accord wlth these accounting record5 have not been met,. or 2. to which, in my oplnlon, attentlon should be drawn In order to enable a proper understandlnq of the accounts to be reached. Slxned.. GCLA fLCTCtitrYL Date 11 Islz£2L