Hillingdon Park Baptist Church
Report and Accounts Year ended 31 December 2021
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
HILLINGDON PARK BAPTIST CHURCH
LEGAL AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 DECEMBER 2021
ADDRESS FOR CORRESPONDENCE Hillingdon Park Baptist Church 25 Hercies Road Uxbridge UB10 9LS GOVERNING DOCUMENT Constitution adopted August 2009 The church is affiliated to the Baptist Union of Great Britain. CHARITY REGISTRATION NUMBER 1131213 TRUSTEES RESPONSIBLE FOR Rev Reg Craig (minister) MANAGING THE CHARITY Robin Dearing Judy Hazelgrove Andy Lomath Heather Smith CUSTODIAN TRUSTEES London Baptist Property Board Ltd. BANKERS Co-operative Bank INDEPENDENT EXAMINER Jaimée Young Stewardship 1 Lamb's Passage LONDON EC1Y 8AB
INDEX
Page 1 Legal and Administrative Details Pages 2-4 Trustees' Report Page 5 Independent Examiner's Report Page 6 Receipts and Payments Account Page 7 Statement of Assets & Liabilities Pages 8-9 Notes to the Accounts
Page 1
HILLINGDON PARK BAPTIST CHURCH
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees have pleasure in submitting the Report and Accounts for the year ended 31 December 2021.
Objects of the charity
The charity, which is a church, is governed by a trust deed and is constituted as a trust. The trust seeks to demonstrate the Christian faith in action by witness and worship in the Hillingdon area and by supporting work in other parts of the UK and the rest of the world.
The Church is not a building, but a gathering of ordinary people of different ages and backgrounds, whose lives have been changed by Jesus Christ, the Son of God. The New Testament reveals the Church as a community of people, properly taught and cared for, who by loving and serving Jesus Christ, were also committed to love and care for each other and to bring a blessing to the area in which they lived. Hillingdon Park Baptist Church, its trustees and members are committed to the restoration of those New Testament principles. It is not alone in this, it is one of many Churches in the area, country and all over the world that is re-discovering the excitement of knowing Jesus Christ. The vision is to see the people of Hillingdon district come into this experience of knowing Jesus as their Lord, Saviour and friend. The Trustees appreciate that they have a responsibility for the people and the building.
Summary of the charity's main activities and achievements
This year has been greatly affected by the pandemic and associated restrictions on meeting face to face. From the start of the year meetings were held on Zoom or other digital platforms. Plans to restart meetings in person have been kept under constant review and frequently changed as restrictions imposed by the government changed. On 11th July, services with a congregation resumed with a 9:30 adult service with a more traditional format and an 11:00 family service. Both services were also available on Zoom. Throughout the period up to restarting services with a congregation the Minister circulated a Thought for the Day by e-mail and kept in touch with the fellowship by e-mail and phone for those not on e-mail. All of the meetings held in person have complied with COVID best practise in place at the time.
During the year there has been a demonstration of the Christian faith in action by serving the community in which it operates in the following ways:
-
Regular acts of public worship and teaching with at least one service every Sunday and also on other special days. There has also been a weekly morning prayer meeting and a prayer ministry team available for most of the year via telephone or over the internet. The Church also operates a number of Connect Groups during the week that met at various venues generally in member’s homes or over the internet for discussion, teaching and prayer. A virtual MacMillan Coffee Morning was held and shoeboxes collected for Operation Christmas Child and sent through Samaritan’s Purse.
-
The Youth & Children’s worker continues to provide enthusiasm and leadership to the youth work team in what has been a difficult year due to restrictions on meeting in person. Clubs on Friday evenings for 5 to 16 year-olds resumed at the beginning of September as did teaching sessions specifically for young people on Sundays and a parent and baby/toddler group on a weekday afternoon. Prior to this meetings were held on Zoom where possible. All contact with young people that had to be carried out remotely was conducted taking account of safeguarding rules.
Page 2
- Community outreach through Dovetail Community Outreach, a separate charity (registration number 1121797), runs a daily lunch club and a bereavement support service. The Dining Centre offered a takeaway/delivery service until the beginning of August when it was felt to be safe to restart dining on the premises. The local community groups restarted using the premises during the summer, although 3 of the previous groups either ceased to exist or stopped using the premises. Springboard West, which teaches pupils out of school for a variety of reasons in rooms at the Church, operated throughout the year. During the time when the building remained closed, phone numbers and e-mail contacts were displayed for anyone who wanted to contact the minister or other members of the Church.
All of the Church activities are open to anyone who wishes attend although during lockdown invitations were needed to join on-line meetings, these were available for anybody who asked subject to safeguarding provisions.
The Church also supports mission work both in the UK and overseas both through prayer and financial giving which is detailed in this report.
The sanctuary area of the building continues to be of concern with a slightly uneven floor and movement of the building causing cracks to appear. Discussions have been ongoing with our insurers and their solicitors and with the Housing Association who own the adjoining land where some of the trees are located. In July the Trustees commissioned a local company of tree experts to survey the trees surrounding the building; the report detailed all of the trees with roots likely to have some impact and recommended actions. Action has been taken on the trees on Church property and discussions are ongoing with the owners of the other trees. Later in the year the insurance company commissioned a survey of the ground which involved digging three holes to explore the soil and roots. This report was received in late December and concluded that the movements in the building were due to the clay soil on which the Church is built hence not covered by the insurance. The trustees will now consider how to proceed.
We received financial support from Hillingdon Council for upgrading the audio visual system in the Church to improve the experience for both those attending in person and participating on-line. The total value of this work was almost £19,000 and was paid directly to the supplier.
A Special Church Members Meeting was held on 24[th] October which approved changes to the constitution to permit Church Members Meetings and Trustee Meetings to be held either wholly or partially with participants on electronic media; and also to permit Trustees to be elected for more than 2 consecutive terms.
In planning the activities the Trustees have had regard to the guidance issued by the Charity Commission on public benefit and the guidance on safeguarding. The Trustees have formed a Safeguarding Team which includes a Trustee, the Youth & Children’s Worker and 2 other members with experiences in this area, this group reports back any issues to the Trustees.
Related parties
Rev Reg Craig, Judy Hazelgrove, Robin Dearing, Andy Lomath and Heather Smith are also trustees of Dovetail Community Outreach, Robin Dearing and Heather Smith resigned from being Dovetail trustees in December 2021; Andy Lomath is a trustee of Hillingdon Street Angels.
Financial review
During the year income decreased by £10,700, to £114,700, and expenditure decreased by £18,200, to £121,500. As a result the cash held by the charity decreased by £6,800, to £40,500, of which £38,400 is unrestricted and can be used for any charitable purpose.
The restrictions around the pandemic have considerably reduced the income from hiring rooms and it seems that this will continue into 2022. Offerings have remained at a similar level for the last 5 years. Expenditure was reduced in 2021 due to the building not being used as much as in the past, but with increased use of the building expenditure will rise and a number of maintenance issues have been identified.
Page 3
Reserves policy
The trustees agreed that the Church should hold 4 months running costs in reserve to cover stipends, salaries and other running costs which equates to approximately £34,000, but that not more than 12 months running costs should be held as general fund reserves. At the year end, the charity held unrestricted cash of £38,400 and the charity is complying with its reserves policy.
Governance
Responsibility for setting policy and for making operating decisions rest with the trustees who meet regularly to monitor the activities of the charity. New trustees are appointed by vote by secret ballot at a Church Members' Meeting (usually the AGM) following a nomination by the process laid out in the constitution.
Responsibilities of trustees
Charity law requires us as Trustees to prepare financial statements for each accounting year which record the receipts and payments of the charity for the year.
We are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable us to ensure that the financial statements comply with the Charities Act 2011.
We also have a responsibility to safeguard the assets of the charity and to take reasonable steps to prevent fraud or any other irregularities.
Approval
This report was approved by the trustees and signed on their behalf by:
Andrew Lomath
Date: 07 March 2022
Page 4
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
HILLINGDON PARK BAPTIST CHURCH
I report to the trustees on my examination of the accounts of Hillingdon Park Baptist Church ('the charity') for the year ended 31 December 2021 on pages 6 to 9 following.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in accordance with section 130 of the 2011 Act; or
- the accounts do not accord with the accounting records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Jaimée Young
Stewardship 1 Lamb's Passage LONDON EC1Y 8AB
Date: 14 March 2022
Page 5
HILLINGDON PARK BAPTIST CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted | Funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | ||||||||
| Funds | Funds | Funds | 2021 | 2020 | ||||||||
| Notes | £ | £ | £ | £ | £ | |||||||
| Income receipts | ||||||||||||
| Donations | 72,002 | - | 565 | 72,567 | 73,299 | |||||||
| Gift aid receipts | 17,706 | - | 139 | 17,844 | 16,937 | |||||||
| Government grants | - | - | - | - | 1,613 | |||||||
| Other grants | - | - | - | - | 7,000 | |||||||
| Income from charitable activities | and events | 599 | - | 5,010 | 5,608 | 4,822 | ||||||
| Hall rental income | 10,171 | - | - | 10,171 | 11,159 | |||||||
| Dovetail rental income | 7,200 | - | - | 7,200 | 9,600 | |||||||
| Investment income | 49 | - | - | 49 | 127 | |||||||
| Insurance claim | 1,084 | - | - | 1,084 | - | |||||||
| Other | 100 | - | - | 100 | 849 | |||||||
| 108,911 | - | 5,714 | 114,625 | 125,406 | ||||||||
| Capital and similar receipts | ||||||||||||
| Sale of fixed assets | 107 | - | - | 107 | - | |||||||
| 107 | - | - | 107 | - | ||||||||
| Total receipts | 109,018 | - | 5,714 | 114,732 | 125,406 | |||||||
| Payments | ||||||||||||
| Payments in relation to activities undertaken directly |
charitable | 2 | 99,959 | - | 4,955 | 104,914 | 122,995 | |||||
| Grants paid in relation to activities undertaken by others |
charitable | 3 | 14,713 | - | 471 | 15,185 | 16,678 | |||||
| 114,673 | - | 5,426 | 120,099 | 139,673 | ||||||||
| Loans made | 1,397 | - | - | 1,397 | - | |||||||
| 1,397 | - | - | 1,397 | - | ||||||||
| Total payments | 116,070 | - | 5,426 | 121,496 | 139,673 | |||||||
| Net of receipts transfers |
/ | (payments) | before | (7,052) | - | 288 | (6,764) | (14,267) | ||||
| Transfers between | funds | 5 | 103 | - | (103) | - | - | |||||
| Net movement in | funds | (6,949) | - | 185 | (6,764) | (14,267) | ||||||
| Cash funds as at last year | end | 45,497 | - | 1,720 | 47,216 | 61,483 | ||||||
| Cash funds at this year end | A | 38,548 | - | 1,904 | 40,452 | 47,216 |
The notes on pages 8 - 9 form part of these accounts.
Page 6
HILLINGDON PARK BAPTIST CHURCH
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
| A Cash funds Cash at bank with immediate access Notice deposits Petty cash B Other monetary assets Gift aid due to charity Refund due (cancellation of events) Other debtors [loan] C Liabilities Falling due within one year: PAYE/NI due Fee for Independent Examination Overpaid rent Accrued expenses |
General Designated funds funds £ £ 2,171 - 36,175 - 202 - 38,548 - 12,446 - - - 1,397 - 13,843 - 1,172 - 1,140 - - - 101 - 2,414 - Unrestricted Funds |
Restricted funds £ 1,904 - - 1,904 116 - - 116 - - - - - |
Total 2021 £ 4,075 36,175 202 40,452 12,562 - 1,397 13,959 1,172 1,140 - 101 2,414 |
Total 2020 £ |
|---|---|---|---|---|
| 4,219 42,813 184 |
||||
| 47,216 | ||||
| 12,615 894 - |
||||
| 13,509 | ||||
| 1,054 1,140 2,400 47 |
||||
| 4,640 |
| D Assets retained for charity's own use Church Building Manse Equipment |
Value 2021 £ 2,276,224 384,655 126,138 2,787,017 |
Value 2020 £ |
|---|---|---|
| 2,233,782 364,943 123,786 |
||
| 2,722,511 |
The trustees have used insurance values as the trustees are unable to reliably estimate current values; insurance values may differ materially from current values.
The accounts were approved by the trustees and signed on their behalf
by date Andrew Lomath 07 March 2022
The notes on pages 8 - 9 form part of these accounts.
Page 7
HILLINGDON PARK BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. The accountancy profession have determined that only accounts prepared in accordance with applicable accounting standards present a 'true and fair' view and, as these receipts and payments accounts have not (and cannot) be prepared in accordance with accounting standards, these accounts do not present (and are not intended to present) a 'true and fair' view of the charity's financial activities and state of affairs.
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
| 2 Payments in relation to charitable activities undertaken directly Employment costs Note 4 Salaries Pension costs National Insurance Ministry Youth work Training and support Outreach and other ministries Worship, music, teaching and catering Discretionary gifts Manse costs Note 4 Council tax Utilities and telephone Insurance Maintenance Church premises Equipment General maintenance and cleaning Fabric projects Utilities Insurance Support and administration Office supplies and support Telephone Governance and licences Travel and other expenses 3 Grants and gifts paid to others Organisations: London Baptist Association BMS World Mission Grassroots SIM International Tearfund (missionary) Faith Missions Trust Organisations < £1,000 Individuals |
Unrestrict | Designated funds £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ed Funds |
Restricted Funds £ - - - - - - 4,955 - - - - - - - - - - - - - - 4,955 - - - - 434 - 38 - 471 |
Total 2021 £ 64,957 2,633 1,656 1,843 1,567 71 6,490 - 2,303 1,370 709 543 - 5,185 1,833 4,423 2,299 4,452 1,038 1,299 243 104,914 4,000 4,000 2,000 2,000 1,600 1,000 585 - 15,185 |
Total 2020 £ |
|
|---|---|---|---|---|---|---|
| General funds £ 64,957 2,633 1,656 1,843 1,567 71 1,535 - 2,303 1,370 709 543 - 5,185 1,833 4,423 2,299 4,452 1,038 1,299 243 99,959 4,000 4,000 2,000 2,000 1,166 1,000 547 - 14,713 |
||||||
| 63,855 2,538 1,877 2,396 1,831 103 16,347 99 2,180 1,335 672 90 319 5,584 10,210 5,187 2,295 3,741 1,153 1,181 3 |
||||||
| 122,995 | ||||||
| 4,000 4,000 2,290 2,000 1,700 500 1,428 760 |
||||||
| 16,678 |
Page 8
HILLINGDON PARK BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
4 Transactions with related parties
The minister of the church, Rev. Reg Craig, is also a trustee. The employment costs incurred in his capacity as minister and not as trustee, totalled £32,820 [2020: £32,316], as permitted by the governing document.
Matthew Craig, son of trustee Reg Craig, was paid £26,520 [2020: £25,980] in his capacity as youth worker, as permitted by the governing document.
In addition the charity incurred expenditure (see 'manse costs' in note 2) in respect of the provision of accommodation (which is customary for ministers) to Rev Craig, who is a trustee so that they could better perform their duties.
No remuneration or expenses were paid to any other trustee or to any person connected with them.
| 5 Movement of funds General funds Restricted funds Ladies Day Building Fund Spring Harvest / Big Church Day Out Special Gift Fund Total funds |
Opening balance £ 45,497 45,497 257 500 90 873 1,720 47,216 |
Receipts £ 109,018 109,018 - 125 5,024 565 5,714 114,732 |
Payments £ (116,070) (116,070) - - (4,955) (471) (5,426) (121,496) |
Transfers £ 103 103 (13) - (90) - (103) - |
Closing balance £ 38,548 |
|---|---|---|---|---|---|
| 38,548 | |||||
| 244 625 69 967 |
|||||
| 1,904 | |||||
| 40,452 |
The Ladies Day funds relate to an annual event organised by the ladies of the Church, and the transfer relates to funds paid out from general funds in a previous year.
The Building Fund is for major works on the Church building.
The Spring Harvest / Big Church Day Out fund relates to external events for which the Church pays as a group booking for a cheaper rate. The transfer relates to funds paid previously from general funds.
The Special Gift Fund relates to donations given for the purpose of short term mission or special appeals often around harvest and Christmas.
Page 9