Trustees Annual Report and Financial Report
of
The Parochial Church Council of the Ecclesiastical Parish of Moulsecoomb
Moulsecoomb and Bevendean
St Andrews Church, Hillside, Moulsecoomb BN2 4TA
Registered Charity no. 1131166
For the year ended 31st December 2021
CONTENTS Pa ge X Trustees annual report Statement of financial X activities X Balance sheet Notes to the accounts X Report of the X independent examiner Priest-in-Charge: Vacant since July 2020 Acting Priest-inCharge The Rev. Betsy Gray-Hammond Coldean Vicarage, Brighton, BN1 9EL Independent examiner: Izabell Bisack-Snitter M.A.T.T. 27 Kenilworth Close, Brighton, BN2 4LF
1 | P a g e
T R U S T E E S A N N U A L R E P O R T
Bankers: HSBC Brighton North Street, Brighton, BN1 1RE
St Andrews, Moulsecoomb Trustees Annual Re ort for 2021 p
Background
The Parish of Moulsecoomb covers the communities of Moulsecoomb and Bevendean in the churches of St, Andrews, Moulsecoomb and Holy Nativity Community Church, Bevendean in North-East Brighton. Moulsecoomb and Coldean are independent parishes within a united benefice.
Our aims and purposes as a charity
The primary objective of the Moulsecoomb PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. The Parochial Church Council is responsible for co-operating with the clergy in the parish.
➢ The Reverend Martin Powell left the parish in July 2020 leaving the parish in a second
interregnumin in 5years
➢ The Reverend Betsy Gray-Hammond was licenced as the team vicar to Coldean in June
2014 and is also Acting Priest-in-Charge of Moulsecoomb.
➢ The Reverend John Michael Collins is a non-stipendiary priest who has been working in
the parish for several years.
They help in working towards our primary charitable purpose of promoting the pastoral, evangelistic, social and ecumenical mission of the church in the ecclesiastical parish of Moulsecoomb.
What we planned to do to achieve our charitable objectives
The council has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, fully recognising its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults.
In their Mission Action Plan produced in 2016, the PCC set out the objectives for the future as
➢ Enabling as many people as possible to worship at our churches
➢ Enabling as many people as possible to become part of our parish church
community in Moulsecoomb
The PCC maintain an overview of worship throughout the parish and works in partnership with clergy to include and involve the many groups that live within our parish.
Our services and worship put faith into practice through prayer and scripture, music and sacrament. When planning our activities, the clergy
T R U S T E E S A N N U A L R E P O R T 2 | P a g e
and PCC consider the Charity Commission’s guidance on the public benefit, and in particular the specific guidance on ‘charities for the advancement of religion.’ In particular we try to enable local people to live their faith as part of our parish community through:
➢ Worship and prayer; learning about the Gospel; and developing their knowledge of and trust in, Jesus
➢ Provision of pastoral care for people living an working in the parish
➢ Missionary and Outreach work
To facilitate this it is important that we maintain the fabric of both St Andrews, Moulsecoomb and Holy Nativity Community Church, Bevendean.
What we achieved and how we affected beneficiaries’ lives
Attendance at worship
There are 38 on the parish register, 29 resident within the parish of St. Andrews Moulsecoomb, and 39 non-residents. Numbers have been reduced due to the Corona 19 Pandemic and enforced closure for much of 2021. The average attendance during the October count was 23 adults attending and on average 7 joining the service online.
Review of the year
➢ The PCC met four times during 2021, twice via ZOOM and twice with majoriy attending in person and others joining via zoom. Average level of attendance of 80%. Reports were
presented by the Parosh Warden and recived from other stakeholders when appropriate
➢ In line with the parish’s Mission, services were tailored for live streaming and allowing
regular services to run in parallel as Government and Church of England restrictions were
lifted.
➢ Whilst continuing to follpww social distancing guideleines Fundraaising events included
and Summer Fair and Christmas Fayre, the 100 Club was postponed, unable to operate
with Governament and Church of England Guideleines
➢ During the year, a number of building and repair projects have monitored.
➢ St. Andrews completed the reports for its Quinquennial Inspection and received the final
report in December 2020. We are continuing to work through the recommendations
Financial Review
Incoming and outgoing resources
The totoal receipts on general unrestricted funds received were £56,101 as detailed in the financial statemetns. With an expenditure
3 | P a g e
T R U S T E E S A N N U A L R E P O R T
totalling£43,840, the parish bbbroke even financially, with a minor surplus.
The total amount raised for charities during 2021 was £353, consisting of £18 per month to plan international supporting achild in Ethiopia, collection for Water Aid during Lent and for the Childrens Society during the Christingle services.
The accounts for St. Andrews and Holy Nativity have been amalagamted and all redundant bank accounts closed.
Sharing the ministry costs of the diocese of Chichester
The largest expenditure of the PCC was the sum of £15,250 paid to the diocese to cover ministry costs. this amount covers clergy housing,stipend, pension and training and a standard sum for dioscec central costs and acontributiion to national church funds. the parish was paying a reduced rate due to the pandemic howeveer in 20222 we will re establishing increased payments and meeting approximately 40% of the ministerial costs calculated by the diocese for this parish.
Staff Costs
The PCC pays for an organist for church services and a caretaker for the hall.
Trustee payments and expenses
The PCC maintained the vicarage by paying Council Tax and water for 6months of the year while property remained empty.
Anne Webb and Barry Burtenshaw received refunds of expenses amounting to respectively £168 and £328 relating to purchase of sundry items for the church and parish office.
There were no payments to persons related to or connected to, the trustees.
Office cost
The PCC leases a, photocopier/scanner enabling the parish to produce its own service books, magazines and advertising posters.
Reserves Policy
Reserves held previously have amounted to an equivalent of six months of expenditure during a financial year. Unfortunayely we were forced to use our reserves when the original boiler from 1934 had to be replaced in 2016. With the additional uncertainty around income streams as a consequence of the pandemic and the parish entering into vacancy it has been difficult to fully restore our reserves. The PCC endevours to rebuild our reserves gradually in forthcoming years.
Future Uncertainties
4 | P a g e
T R U S T E E S A N N U A L R E P O R T
The greatest present uncertainty is the duration of the current vacancy and the difficulty in putting into practice a mission action plan to stimulate church growth and work towards our aims and objectives as a church.
The deficit for the year is a concern, but we hope to ensure we are in a strong position to meet regular commitments. It is important to ensure that as the day-to-day costs rise, the growth in income is sustained through renewed giving pledges, to strengthen our underlying financial position. This will enable further improvements to be made to the fabric of our Church, in addition to building up reserves.
In the Spring of 2021 the anticipation by stock markets of the economic impact of the Coronavirus resulted in significant falls in share prices. As a result of these falls, market values of listed investments which at 31st December 2020 stood at £60,190 (see note X on page Y), on 23rd March 2021 were valued at £42,782.
Structure, governance and management of the charity
The Parochial Church Council (PCC) is registered with the Charity Commission as required by the Charities Act 2011. Its governing document is the Parochial Church Councils (Powers) Measure 1956.
The Parochial Church Council are the trustees for the parish accounts, fund management and decisions relating to the life and welfare whilst maintaining the Church’s Mission within the parish. Regular meetings are held and reported at the Annual Parochial Church Meeting (APCM). Members are warmly encouraged to stand for election to the PCC and we endeavour to ensure a balance of skill and experience where possible. During the year the following served as members of the Parochial Church Council:
Ex Officio members
Priest in Charge Vacant since July 2020 Acting priest in Charge The Reverend Betsy Gray-Hammond Assistant Priest The Reverend John Michael Collins (PTO) Lay readers Mr Levison Kandi
Church Wardens Mrs Anne Webb (Parish Warden) Mr RBarry Burtenshaw (Church Warden) Treasurer Mrs Catherine Berman Representative on the Deanery Synod Mr Robert Brown PCC Elected Members Mrs Margaret Demott Mr Kevin Clarke
Mr Kuda Madzivanyika Mr John Lewry Mrs Sarah Deveney
5 | P a g e
T R U S T E E S A N N U A L R E P O R T
Mrs Amanda Healey Mr Stephen George Mrs Barbara Richardson
Mrs Heike Feldpausch
This Trustees’ Annual Report was approved by the PCC and signed on their behalf by
Reverend Betsy Gray-Hammond Acting Priest in Charge
………………………………………………………………………………
Date…………………………………………………
6 | P a g e
T R U S T E E S A N N U A L R E P O R T
Annual Financial Report
of
The Parochial Church Council of the Ecclesiastical Parish of Moulsecoomb
St Andrews Church, Moulsecoomb
St Andrews Church, Hope Avenue, Hillside, Brighton BN2 4TA
Registered Charity no. 1131166
For the year ended 31st December 2021
CONTENTS
Pa ge Statement of X financial activities X Balance sheet Notes to the X accounts Report of the X independent examiner
7 | P a g e
A N N U A L F I N A N C I A L R E P O R T
FINANCIAL STATEMENTS
REPORT OF INDEPENDENT EXAMINER
8 | P a g e
A N N U A L F I N A N C I A L R E P O R T
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
MOULSECOOMB PAROCHIAL CHURCH COUNCIL RECEIPTS & PAYMENTS
| RECEIPTS & PAYMENTS | |||
|---|---|---|---|
| 1stJanuaryto 31 December 2021 | 2021 | 2020 | |
| RECEIPTS | Amount | Amount | |
| St. Andrews Church Parish Contribution | £15,250.0 0 |
£21,130.00 | |
| St. Mary Magdalen Church Parish Contribution | £7,800.00 | £12,675.00 | |
| Holy Nativity Community Centre Parish Contribution |
£1,000.00 | £4,150.00 | |
| Contributions towards Parish Expenses | £0.00 | £100.00 | |
| PAYE Tax for HMRC | £0.00 | £0.00 | |
| Legacies | £500.00 | £0.00 | |
| Grants & Donations | £0.00 | £310.00 | |
| Vicarages | £14,738.8 0 |
£7,650.86 | |
| CBF Deposit Account Interest | £23.57 | £217.45 | |
| £39,312.3 7 |
£46,233.31 | ||
| PAYMENTS | |||
| Parish Contribution to Diocese | £45,000.0 0 |
£45,005.00 | |
| Vicarages | £936.44 | £5,831.34 | |
| HMRC - PAYE | £0.00 | £48.00 | |
| Holy Nativity Church | £1,000.00 | £2,530.80 | |
| Clergy Expenses | £0.00 | £0.00 | |
| St Andrews Church | £0.00 | £2,500.00 | |
| Sundries | £57.00 | £325.60 | |
| Banking & Accounting Charges | £185.40 | £590.00 | |
| £47,178.8 4 |
£56,830.74 | ||
| BANK BALANCES | |||
| Current Account at HSBC | £6,978.29 | £8,368.33 | |
| Deposit Account at CBF | £40,031.0 5 |
£46,507.48 | |
| £47,009.3 4 |
£54,875.81 | ||
| Balance forward 1 January 2021 | £54,875.8 1 |
£65,473.24 | |
| Total receipts to 31 December 2021 | £39,312.3 7 |
£46,233.31 | |
| £94,188.1 8 |
£111,706.5 5 |
||
| Total Payments to 31 December 2021 | £47,178.8 4 |
£56,830.74 | |
| £47,009.3 4 |
£54,875.81 |
1
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
2
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
| Moulsecoomb Parochial Church Receipts 2021 Date Item |
Moulsecoomb Parochial Church Receipts 2021 Date Item |
Parish Contributio n St Andrews |
Parish Contributio n St Mary Mags |
Parish Contributi on HNCP |
Parish Expense s |
PAYE Tax | Legaci es |
Grants & Donatio ns |
Vicarage s |
CBF Dep Fund |
Transfe r |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 06-Jan- 2021 |
M H Stallard - Legacy Anna Louise Norman |
£500.00 | £500.00 | |||||||||
| 15-Jan- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Jan- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Jan- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 21-Jan- | C & L Lettings - Bevendean | £1,206.0 | £1,206.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 15-Feb- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Feb- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 22-Feb- 2021 |
St Andrews Church | £1,750.00 | £1,750.0 0 |
|||||||||
| 22-Feb- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 15-Mar- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 22-Mar- 2021 |
St Andrews Church | £1,750.00 | £1,750.0 0 |
|||||||||
| 22-Mar- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 31-Mar- 2021 |
CBF Deposit Fund - Interest | £16.2 1 |
£16.21 | |||||||||
| 15-Apr- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Apr- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Apr- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 21-Apr- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 17-May- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 17-May- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-May- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 21-May- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 15-Jun- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Jun- 2021 |
St Andrews Church | £250.00 | £250.00 | |||||||||
| 21-Jun- | C & L Lettings - Bevendean | £1,271.0 | £1,271.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 21-Jun- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
3
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
| Moulsecoomb Parochial Church Receipts 2021 Date Item 30-Jun- 2021 CBF Deposit Fund - Interest |
Moulsecoomb Parochial Church Receipts 2021 Date Item 30-Jun- 2021 CBF Deposit Fund - Interest |
Parish Contributio n St Andrews |
Parish Contributio n St Mary Mags |
Parish Contributi on HNCP |
Parish Expense s |
PAYE Tax | Legaci es |
Grants & Donatio ns |
Vicarage s |
CBF Dep Fund £2.28 |
Transfe r |
Total £2.28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15-Jul-2021 | St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Jul-2021 | Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Jun- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 21-Jul-2021 | C & L Lettings - Bevendean Vicarage Rent |
£927.80 | £927.80 | |||||||||
| 16-Aug- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 16-Aug- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Aug- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 23-Aug- 2021 |
C & L Lettings - Bevendean Vicarage Rent |
£486.00 | £486.00 | |||||||||
| 15-Sep- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Sep- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Sep- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 20-Sep- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 21-Sep- | CBF Deposit Fund - Transfer | £6,500.0 | £6,500.0 | |||||||||
| 2021 | to bank a/c | 0 | 0 | |||||||||
| 30-Sep- 2021 |
CBF Deposit Fund - Interest | £1.15 | £1.15 | |||||||||
| 15-Oct- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Oct- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Oct- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 21-Oct- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 15-Nov- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Nov- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 22-Nov- 2021 |
St Andrews Church | £1,000.00 | £1,000.0 0 |
|||||||||
| 22-Nov- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 15-Dec- 2021 |
St Mary Magdalen Church | £650.00 | £650.00 | |||||||||
| 15-Dec- 2021 |
Holy Nativity Church | £250.00 | £250.00 | |||||||||
| 20-Dec- | St Andrews Church | £1,000.00 | £1,000.0 |
4
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
| Moulsecoomb Parochial Church Receipts 2021 Date Item |
Moulsecoomb Parochial Church Receipts 2021 Date Item |
Parish Contributio n St Andrews |
Parish Contributio n St Mary Mags |
Parish Contributi on HNCP |
Parish Expense s |
PAYE Tax | Legaci es |
Grants & Donatio ns |
Vicarage s |
CBF Dep Fund |
Transfe r |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 | |||||||||||
| 20-Dec- | C & L Lettings - Bevendean | £1,356.0 | £1,356.0 | |||||||||
| 2021 | Vicarage Rent | 0 | 0 | |||||||||
| 31-Dec- 2021 |
CBF Deposit Fund - Interest | £3.93 | £3.93 | |||||||||
| Totals | £15,250.00 | £7,800.00 | £1,000.00 | £0.00 | £0.00 | £500.0 0 |
£0.00 | £14,738. 80 |
£23.5 7 |
£45,812. 37 |
||
| £6,500. | ||||||||||||
| 00 |
5
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
Moulsecoomb Parochial Church Payments 2021
| Date | Item | Cheque No: | Parish Contributio n |
Vicarage s |
HMRC PAYE |
Holy Nativity Church |
Clergy Expense s |
St Andrew s Church |
Sundrie s |
Banking & Accountin g |
Transfer | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20-Jan-21 | British Gas Service - | Bevendean Vicarage | DD | 35.62 | £35.62 | ||||||||
| 25-Jan-21 | Chichester Diocese - | Parish Share | SO | £3,750.00 | £3,750.00 | ||||||||
| 16-Feb- 21 |
Holy Nativity to take red |
Bank Account out of the | online | £500.00 | £500.00 | ||||||||
| 22-Feb- 21 |
British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 24-Feb- 21 |
Chichester Diocese - | Parish Share | SO | £3,750.00 | £3,750.00 | ||||||||
| 22-Mar- 21 |
British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 24-Mar- 21 |
Chichester Diocese - | Parish Share | SO | £3,750.00 | £3,750.00 | ||||||||
| 25-Mar- 21 |
Holy Nativity to take red |
Bank Account out of the | online | £500.00 | £500.00 | ||||||||
| 10-Apr-21 | British Gas Service - Bevendean Vicarage |
Invoice No: 463602467 for | 101987 | £50.00 | £50.00 | ||||||||
| 20-Apr-21 | British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 26-Apr-21 | Chichester Diocese - | Parish Share | SO | £2,750.00 | £2,750.00 | ||||||||
| 20-May- 21 |
British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 24-May- 21 |
Chichester Diocese - | Parish Share | SO | £2,750.00 | £2,750.00 | ||||||||
| 14-Jun-21 | Books Alive Invoice No: 26993 - New Marriage Registers |
online | £43.75 | £43.75 | |||||||||
| 21-Jun-21 | British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 24-Jun-21 | Chichester Diocese - | Parish Share | SO | £2,750.00 | £2,750.00 | ||||||||
| 28-Jun-21 | Marjorie Phillips - Sainsbury - Card & Wine for Bishop of Lewes |
online | £13.25 | £13.25 | |||||||||
| 20-Jul-21 | British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 | ||||||||
| 26-Jul-21 | Chichester Diocese - | Parish Share | SO | £2,750.00 | £2,750.00 | ||||||||
| 20-Aug- 21 |
British Gas Service - | Bevendean Vicarage | DD | £35.62 | £35.62 |
6
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
| Moulsecoomb Parochial Church Payments 2021 | Moulsecoomb Parochial Church Payments 2021 | Moulsecoomb Parochial Church Payments 2021 | Moulsecoomb Parochial Church Payments 2021 | Moulsecoomb Parochial Church Payments 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Item | Cheque No: | Parish Contributio n |
Vicarage s |
HMRC PAYE |
Holy Nativity Church |
Clergy Expense s |
St Andrew s Church |
Sundrie s |
Banking & Accountin g |
Transfer | Total |
| 24-Aug- 21 |
Chichester Diocese - Parish Share | SO | £2,750.00 | £2,750.00 | ||||||||
| 20-Sep- 21 |
British Gas Service - Bevendean Vicarage | DD | £38.63 | £38.63 | ||||||||
| 24-Sep- 21 |
Chichester Diocese - Parish Share | SO | £5,000.00 | £5,000.00 | ||||||||
| 20-Oct- 21 |
British Gas Service - Bevendean Vicarage | DD | £38.51 | £38.51 | ||||||||
| 25-Oct- 21 |
Chichester Diocese - Parish Share | SO | £5,000.00 | £5,000.00 | ||||||||
| 08-Nov- 21 |
Ecclesiastical Insurance - Bevendean Vicarage | 101988 | £447.32 | £447.32 | ||||||||
| 22-Nov- 21 |
British Gas Service - Bevendean Vicarage | DD | £38.51 | £38.51 | ||||||||
| 24-Nov- 21 |
Chichester Diocese - Parish Share | SO | £5,000.00 | £5,000.00 | ||||||||
| 20-Dec- 21 |
British Gas Service - Bevendean Vicarage | DD | £38.51 | £38.51 | ||||||||
| 24-Dec- 21 |
Chichester Diocese - Parish Share | SO | £5,000.00 | £5,000.00 | ||||||||
| 25-Dec- 21 |
Bank Charges 4 Nov to 3 Dec 2021 | Bank | £5.40 | £5.40 | ||||||||
| 29-Dec- 21 |
Tyler Accounting Inv: 4903 | online | £180.00 | £180.00 | ||||||||
| Total | **£45,000.00 ** | £936.44 | £0.00 | £1,000. 00 |
£0.00 | £0.00 | £57.00 | £185.40 | £0.00 | £47,178. 84 |
||
| £47,178. | ||||||||||||
| 84 |
7
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
Moulsecoomb PCC - CCLA Deposit Account 2021
| Date | Transaction | Paid In | Interest | Withdrawn | Balance |
|---|---|---|---|---|---|
| 01/01/2021 | Balance Carried Forward | £46,507.48 | |||
| 31/03/2021 | Interest | £16.21 | £46,523.69 | ||
| 30/06/2021 | Interest | £2.28 | £46,525.97 | ||
| 21/09/2021 | Transfer to Bank Account | £6,500.00 | £40,025.97 | ||
| 30/09/2021 | Interest | £1.15 | £40,027.12 | ||
| 31/12/2021 | Interest | £3.93 | £40,031.05 | ||
| 31/12/2021 | Balance to 1 January 2022 | £40,031.05 | |||
| Totals | £0.00 | £23.57 | £6,500.00 |
8
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
Barn Lodge, Norwich Drive, Lower Bevendean, Brighton, BN2 4LA
| Statement of | Income and Expenditure through C&L Lettings 2021 | |||||
|---|---|---|---|---|---|---|
| Date | Item | Income | Payments | VAT | Total Payments | Net Income |
| 20 Jan 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 04 Jan 2021 | British Gas Service - Call Outs | 100.00 | 0.00 | |||
| 11 Jan 2021 | Appliance Excel - Oven Repair | 50.00 | 0.00 | |||
| 20 Jan 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 294.00 | 1,206.00 | |
| 22 Feb 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 22 Feb 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 22 Mar 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 22 Mar 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 21 Apr 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 21 Apr 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 21 May 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 21 May 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 21 Jun 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 17 Jun 2021 | Landlord Re-sign Fee | 70.83 | 14.17 | 0.00 | ||
| 21 Jun 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 229.00 | 1,271.00 | |
| 21 Jul 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 15 Jul 2021 | Rent Insurance | 428.20 | 0.00 | |||
| 21 Jul 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 572.20 | 927.80 | |
| 20 Aug 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 18 Aug 2021 | Atkins Gas Services Ltd - New Shower | 870.00 | 0.00 | |||
| 23 Aug 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 1,014.00 | 486.00 | |
| 20 Sep 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 20 Sep 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 20 Oct 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 20 Oct 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 22 Nov 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 22 Nov 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| 20 Dec 2021 | Tenant Rent | 1,500.00 | 0.00 | |||
| 20 Dec 2021 | C & L Lettings - Management Fee | 120.00 | 24.00 | 144.00 | 1,356.00 | |
| Year End Totals | 18,000.00 | 3,261.20 | 14,738.80 |
9
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021
10
MOULSECOOMB PCC ANNUAL ACCOUNTS - 31 DECEMBER 2021 Independent examiner’s report
Report to go here
11
Independent Ex3minpr's Rpport to th.e PCC o! St Andrew's Church, Moulsecoomb for the Year Ended 31 Decembp< 20?1 IV8.' To chon9e the wording above double-cliTck the words then delete thi5 instrurtion This 15 my report to the Parochial Church Council of the Ecclesiastical P3rish IPCCI of St Jude, Chicheston, on the annual report for the year ended 31" December 2021 Respectwe responsibilitie5 01 trustees and examiner The PCC members are responsible for the preparation of the annual reports. The PCC members consider that an audit is not required for this year under section 144 of the Charities Act 20111"the Charities Act'l and that an independent examination is needed. It is my responsibility to: examirse the accounts 5Jnder Section 145 of the Charities Act, to follow the procedures laid down in the general Directions given by the Charity Commission (under section 14515llbl of the Charities Act. and to state whether particular matters have come to my attention. Basis of independent examinerf5 Statemenl My examination was carried out in accordance with Eeneral Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It a150 includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair. view and the report Is limited to those matters set out in the statement below. Independent examlner's statement In connection with my examination, no material matters have come to my attention (other than that disclosed below in Section B below ') which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with Section 130 of the Charities Act or the accounts do not accord with the accounting records I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. Examinerfs slgnature Examlnerfs name Izabella Bicsak-snitter MAAT Date 1010912022 Examlnerfs address 27 Kenilworth Close Brighton. 8N2 4LF
Independent Fx.aminer'5 Report t?L the prc of St Andrew's Church, Moulsecoomb for the Year Ended 31 , Dpcember ?021 Section B Disclosure Only complete if the examiner needs to highlight matters of concern Isee CC32, Independent examination of charity accounts- dirertion5 and guidance for examlnersl Gfve here brlef details of any items that the examiner Wishes to disclose