| Mrs | Anita | Cleverly | Senior Staff | Staff Pastor [retired Sept 2020] |
|---|---|---|---|---|
| Mrs | Jenny | Corps | Senior Staff | Director ofOperations |
| Rev | Simon | Ponsonby | Senior Staff | Pastor ofTheology |
| Miss | Chloe | Pattison | Employee | PAtothe Rector and Secretary tothe PCC |
| Note | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Total Funds | Total Funds | ||||||
| Restricted | |||||||||
| General | Designated | Funds | 2020 | 2019 | |||||
| Income | |||||||||
| Donations and Legacies |
2a | 1,459,988 | 166,259 | 1,626,247 | 1,506,940 | ||||
| Income from investments | 2b | 725 | 725 | 1,220 | |||||
| Income from charitable | activities | 2c | 172,741 | 172,741 | 242,420 | ||||
| Other income | 2d | 14,917 | 1,255 | 16,172 | 99,573 | ||||
| Total Income | 1,648,371 | 167,514 | 1,815,885 | 1,850,153 | |||||
| Expenditure | |||||||||
| Charitable activities - Grants |
sa | 102,404 | 48,689 | 151,093 | 121,320 | ||||
| Charitable activities - Ministry |
3b&c | 1,454,459 | 66,048 | 1,520,507 | 1,592,134 | ||||
| Total expenditure | 1,556,863 | 114,737 | 1,671,600 | 1,713,454 | |||||
| Net income/(expenditure) | 91,508 | 52,777 | 144,285 | 136,699 | |||||
| Gross Transfers between |
funds | 10 | (59,045) | 59,045 | |||||
| Net movement in funds |
32,463 | 59,045 | 52,777 | 144,285 | 136,699 | ||||
| Total funds brought forward |
from 2019 | 228,586 | 138,957 | 974,159 | 1,341,702 | 1,205,003 | |||
| Total funds carried forward | 10 | 261,049 | 198,002 | 1,026,936 | 1,485,987 | 1,341,702 |
| ment ofCash Flows for the year ended 31 December | 2020 | ||||
|---|---|---|---|---|---|
| ~te | Total fundse | 2019funds | |||
| Gash flows from operating activities: |
|||||
| Net cash provided by (used in) operating activities |
14a | 164,649 | 71,871 | ||
| Cash flows from investing activities: |
|||||
| Dividends, interest and rents from investments |
725 | 1,220 | |||
| Purchase of property, plant and equipment |
(14,980) | (8,413) | |||
| Net cash provided by (used in) investing activities |
(14,255) | (7,193) | |||
| Change in cash and cash equivalents in the reporting |
period | 150,394 | 64,678 | ||
| Cash and cash equivalents at the beginning ofthe reporting |
period | 440,514 | 375,836 | ||
| Cash and cash equivalents at the end ofthe reporting |
period | 14b | 590,908 | 440,514 |
| Notes to the financial statements for the year ended |
Notes to the financial statements for the year ended |
31 December | 31 December | 2020 | 2020 | 2020 | 2020 | (1) | (1) | (1) | (1) | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Accounting Policies |
||||||||||||||||||||||||||||||||||||||||||
| The financial statements have been prepared in accordance with the Church Accounting |
Regulations | 2006 | together | with | the Statement | of Recommended | Practice: | ||||||||||||||||||||||||||||||||||||
| Accounting and Reporting by Charities preparing their accounts |
in accordance | with | the | Financial | Reporting | Standard | applicable | in | the | UK and | Republic | of Ireland | |||||||||||||||||||||||||||||||
| (FRS 102) (Charities SORP (FRS 102) issued in October 2019),the Financial |
Reporting | Standard | applicable | in the | UK | and Republic | of Ireland | (FRS | 102) and | the | |||||||||||||||||||||||||||||||||
| Charities Act 2011. | |||||||||||||||||||||||||||||||||||||||||||
| The financial statements have been prepared under the historical |
cost convention | except | for the | valuation | of | the | Catacombs. | ||||||||||||||||||||||||||||||||||||
| The Charity constitutes a public benefit entity as defined by FRS 102. The Trustees consider |
that | there | are | no material | uncertainties | about | the | Charity's | ability | to | |||||||||||||||||||||||||||||||||
| continue as a going concern. | |||||||||||||||||||||||||||||||||||||||||||
| Funds | |||||||||||||||||||||||||||||||||||||||||||
| Unrestricted funds consist of a General Fund which the PCC |
may use, for the | furtherance | of | the | objects | of the | PCC, at its | discretion. | Designated | funds | are | ||||||||||||||||||||||||||||||||
| unrestricted funds which have been allocated for future expenditure for a specific purpose |
by | the | PCC. | Restricted | Funds | are subject | to | specific | conditions | imposed | |||||||||||||||||||||||||||||||||
| by the donors or by terms ofan appeal, these conditions being legally binding upon |
the PCC. | ||||||||||||||||||||||||||||||||||||||||||
| The accounts include all transactions, assets and liabilities for which the PCC is |
responsible | in | law. | ||||||||||||||||||||||||||||||||||||||||
| Income and Endowments | |||||||||||||||||||||||||||||||||||||||||||
| Donations and ca ital sources |
|||||||||||||||||||||||||||||||||||||||||||
| Collections are recognised when received by or on behalf ofthe PCC. Planned |
giving receivable | under | Gift | Aid is | recognised only |
when | received. | Income | tax | ||||||||||||||||||||||||||||||||||
| recoverable on Gift Aid donations is recognised when the income |
is recognised. | ||||||||||||||||||||||||||||||||||||||||||
| Grants and legacies to the PCC are accounted for as soon as the |
PCC is notified | of | its legal entitlement | and | the amount | due is quantifiable | and | its | ultimate | receipt | by | ||||||||||||||||||||||||||||||||
| the PCC is probable. | |||||||||||||||||||||||||||||||||||||||||||
| Other tradin activities |
|||||||||||||||||||||||||||||||||||||||||||
| Rental income from the letting ofPCC premises is recognised when the rental is |
due. | ||||||||||||||||||||||||||||||||||||||||||
| Income for events and fees for services is accounted for on an accruals basis. |
|||||||||||||||||||||||||||||||||||||||||||
| Income from investments | |||||||||||||||||||||||||||||||||||||||||||
| Dividends and interest are accounted for when received. |
|||||||||||||||||||||||||||||||||||||||||||
| Expenditure | |||||||||||||||||||||||||||||||||||||||||||
| Grants | |||||||||||||||||||||||||||||||||||||||||||
| Grants and donations are accounted for when paid over, or when |
awarded, ifthat award creates |
a | binding | obligation | on | the | PCC. | ||||||||||||||||||||||||||||||||||||
| The annual report details the policy for Grants made. |
|||||||||||||||||||||||||||||||||||||||||||
| Governance costs |
|||||||||||||||||||||||||||||||||||||||||||
| These include those costs associated with meeting the constitutional and statutory |
requirements | ofthe | PCC | and include | the | audit fee | and | costs | linked | to the | strategic | ||||||||||||||||||||||||||||||||
| management ofthe PCC. |
|||||||||||||||||||||||||||||||||||||||||||
| Pension costs | |||||||||||||||||||||||||||||||||||||||||||
| As detailed in note 13,St Aldates (Oxford) participates in three pension schemes: |
the Church | of | England | Funded | Pensions | Scheme | (CEFPS) | for stipendiary | clergy; | ||||||||||||||||||||||||||||||||||
| the Pension Builder Scheme of the Church Workers Pension Fund and NEST Pension |
Fund | for | lay | staff. | In | accordance | with FRS | 17 contributions | to | the schemes | |||||||||||||||||||||||||||||||||
| are accounted for in the year they are payable. |
|||||||||||||||||||||||||||||||||||||||||||
| ~Mi i t |
|||||||||||||||||||||||||||||||||||||||||||
| The diocesan parish share is accounted for when payable. Any parish share unpaid |
at 31 December | is | provided | for in | these | accounts | as | an operational | (though | not a | |||||||||||||||||||||||||||||||||
| legal) liability and is shown as a creditor in the Balance Sheet. |
|||||||||||||||||||||||||||||||||||||||||||
| Irrecoverable VAT |
|||||||||||||||||||||||||||||||||||||||||||
| In common with similar organisations, the charity is not able to reclaim most of the VAT that |
it | incurs. | Irrecoverable | VAT | is treated | as | expenditure | in | the | principal | |||||||||||||||||||||||||||||||||
| activity that incurred the original VAT. |
|||||||||||||||||||||||||||||||||||||||||||
| Fixed assets | |||||||||||||||||||||||||||||||||||||||||||
| Consecrated ro ert and movable church fumishin s |
|||||||||||||||||||||||||||||||||||||||||||
| Consecrated and beneficed property ofany kind is excluded from |
the accounts. | ||||||||||||||||||||||||||||||||||||||||||
| Movable church furnishings held by the Rector and Church Wardens on special |
trust | for | the | PCC, | and | which | require | a faculty | for | disposal, | are | accounted | as | ||||||||||||||||||||||||||||||
| inalienable property unless consecrated. They are listed in the church's inventory |
which | can | be | inspected. | For inalienable | property | acquired | prior to | 2001 there is | ||||||||||||||||||||||||||||||||||
| insufficient cost information available and therefore such assets |
are not valued | in | the | accounts. | Items | acquired | since | 1 | January | 2001 have | been | capitalised | and | ||||||||||||||||||||||||||||||
| depreciated in the accounts over three to six years on a straight-line basis. |
|||||||||||||||||||||||||||||||||||||||||||
| All expenditure incurred in the year on consecrated or beneficed |
buildings, individual items |
under | 61,000 | or | on the | repair of movable | church | furnishings | acquired | ||||||||||||||||||||||||||||||||||
| before 1 January 2001 is written off. |
|||||||||||||||||||||||||||||||||||||||||||
| Other land and buildin s |
|||||||||||||||||||||||||||||||||||||||||||
| The buildings are maintained in such a state of repair that their residual value is |
at least | equal | to | their | net | book | value | and any | depreciation | would | therefore | be | |||||||||||||||||||||||||||||||
| immaterial. Annual impairment reviews are carried out to confirm |
this. The Catacombs | building | improvements | are | being | depreciated | on | a straight-line | basis | over | 20 | ||||||||||||||||||||||||||||||||
| years. | |||||||||||||||||||||||||||||||||||||||||||
| E ui ment furniture and vehicles |
|||||||||||||||||||||||||||||||||||||||||||
| These assets are depreciated on a straight-line basis over 3to |
6 years. Individual |
items | with | a | purchase | price of | 61,000 or less | are written | off when | the | asset is | ||||||||||||||||||||||||||||||||
| acquired. | |||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||
| Stock consists of purchased goods for resale. Stocks are valued |
at the lower of | cost and | net | realisable | value. | Items | donated for resale are not |
included | in the | ||||||||||||||||||||||||||||||||||
| financial statements until they are sold. |
|||||||||||||||||||||||||||||||||||||||||||
| Amounts owing to the PCC at 31 December in respect offees, rents or other income |
are | shown | as debtors | less | provision | for amounts | that | may | prove uncollectable. | ||||||||||||||||||||||||||||||||||
| Short-term deposits include cash held on deposit with the COIF Charities Deposit Fund, or |
at | the | bank. | ||||||||||||||||||||||||||||||||||||||||
| Debtors and creditors receivable/payable within one year are recorded at transaction |
price. |
| Total income in 2020 was L1,815,885 [2019:E1,850,153]ofwhich E1,648,371 [2019:F1,739,386]was unrestricted |
Total income in 2020 was L1,815,885 [2019:E1,850,153]ofwhich E1,648,371 [2019:F1,739,386]was unrestricted |
Total income in 2020 was L1,815,885 [2019:E1,850,153]ofwhich E1,648,371 [2019:F1,739,386]was unrestricted |
Total income in 2020 was L1,815,885 [2019:E1,850,153]ofwhich E1,648,371 [2019:F1,739,386]was unrestricted |
Total income in 2020 was L1,815,885 [2019:E1,850,153]ofwhich E1,648,371 [2019:F1,739,386]was unrestricted |
income | |
|---|---|---|---|---|---|---|
| and F167,514[2019:F110,767]was restricted | income. | |||||
| Prior Year comparatives | 2019 Unrestricted |
2019 Restncted | Total Funds | |||
| General Funds |
Funds | |||||
| 2019 | ||||||
| 2 | a | Donations and Legacies |
1,398,423 | 108,517 | 1,506,940 | |
| 2 | b | Investments income |
1,220 | 1,220 | ||
| 2 | c | Charitable activities |
240,170 | 2,250 | 242,420 | |
| 2 | d | Other Income | 99.573 | 99.573 | ||
| Total Income | 1,739,386 | 110,767 | 1,850,153 |
| Total expenditure | Total expenditure | in 2020 was E1,671,600 [2019:E1,713,454]ofwhich E1,556,863 [2019:E1,580,509]was unrestricted | in 2020 was E1,671,600 [2019:E1,713,454]ofwhich E1,556,863 [2019:E1,580,509]was unrestricted | in 2020 was E1,671,600 [2019:E1,713,454]ofwhich E1,556,863 [2019:E1,580,509]was unrestricted | in 2020 was E1,671,600 [2019:E1,713,454]ofwhich E1,556,863 [2019:E1,580,509]was unrestricted | |
|---|---|---|---|---|---|---|
| expenditure and E114,737 [2019:E132,945]was restricted |
expenditure. | |||||
| Prior Year comparatives | 2019 Unrestricted |
2019 Restricted | Total Funds | |||
| General Funds |
Funds | |||||
| 2019 | ||||||
| 3 | a | Chahtable activities |
- Grants | 103,275 | 18,045 | 121,320 |
| 3 | b | Charitable activities |
—Ministry | 1,453,915 | 112,947 | 1,566,862 |
| 3 | c | Governance costs |
23.319 | 1.953 | 25.272 | |
| Total Expenditure | 1,580,509 | 132,945 | 1,713,454 |
| Note | s to the financial stat | ements for the year e |
ements for the year e |
nded 31 Decemb | er 2020 (14) |
||
|---|---|---|---|---|---|---|---|
| 14a | Reconciliation of net |
income/(expenditure) | to net cash flow | from operating | activities | ||
| 2020 | 2019 | ||||||
| Net income/(expenditure) for the reporting activities) |
period | (as per the statement | offinancial | 144,285 | 136,699 | ||
| Adjustments for: |
|||||||
| Depreciation charges |
26,480 | 25,409 | |||||
| Dividends, interest and rents from investments |
(725) | (1,220) | |||||
| (Increase)/decrease | in stocks | 699 | (2.452) | ||||
| (Increase)/decrease | in debtors | 6,626 | (5,957) | ||||
| Increase/(decrease) | in creditors | (12,716) | (60,606) | ||||
| Net cash provided by (used in) operating |
acbvities | 71,871 | |||||
| 14b | Analysis ofcash and | caah equivalents | |||||
| 2020 | 2019 | ||||||
| Cash in hand | 66,207 | 76,625 | |||||
| Notice deposits (less than 3months) | 524,701 | 363,869 | |||||
| Total cash and cash | equivalents | 590,908 | 440,514 |
21[151220