| Page | |||||
|---|---|---|---|---|---|
| Trustees' Report | 1 | to | 2 | ||
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Statement of | Financial | Position | 5 | lo | 6 |
| Notes to the | Financial Statements | 7 | to | 11 | |
| Detailed Statement of Financial Activities | 12 |
| 31/12/22 | 31/12/21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | 5 | F | F. | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
44,588 | 3,385 | 47,973 | 31,744 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Mosque running costs |
23,239 | ||||||
| Other | 20,772 | 20,772 | |||||
| Total | 20,772 | 20,772 | 23,239 | ||||
| NET INCOME | 23,816 | 3,385 | 27,201 | 8,505 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 331,807 | 331,807 | 323,302 | |||
| TOTAL FUNDS CARRIED FORWARD | 355,623 | 3,385 | 359,008 | 331,807 |
| 31/12/22 | 31/12/21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund 6 |
funds f |
funds E |
funds E |
||
| FIXEDASSETS | ||||||
| Tangible assets | 273,679 | 273,679 | 274,673 | |||
| CURRENT ASSETS | ||||||
| Cash at bank and | in hand | 82,025 | 3,385 | 85,410 | 58,570 | |
| CREDITORS | ||||||
| Amounts falling due within one year |
(81) | (81) | (1,436) | |||
| NET CURRENT ASSETS | 81,944 | 3,385 | 85,329 | 57,134 | ||
| TOTAL ASSETS | LESSCURRENT | |||||
| LIABILITIES | 355,623 | 3,385 | 359,008 | 331,807 | ||
| NET ASSETS | 355,623 | 3,385 | 359,008 | 331,807 | ||
| FUNDS | ||||||
| Unrestricted funds |
355,623 | 331,807 | ||||
| Restricted funds | 3,385 | |||||
| TOTAL FUNDS | 359,008 | 331,807 |
| The average monthly number of |
emp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|
| 31/12/22 | 31/12/21 | ||||
| Mosque staff | 3 | 2 | |||
| No employees received emoluments |
in excess of860,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
31,744 | 31,744 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Mosque running costs |
23,239 | 23,239 | |||
| NET INCOME | 8,505 | 8,505 | |||
| Transfers between funds |
283,431 | (283,431) | |||
| Net movement in funds |
291,936 | (283,431) | 8,505 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
39,871 | 283,431 | 323,302 | ||
| TOTAL FUNDS CARRIED FORWARD | 331,807 | 331,807 |
| 6. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | ||||
| property E |
fittings E |
Totals f |
|||
| COST | |||||
| At 1st January 2022 and | |||||
| 31st December 2022 | 273,563 | 4,972 | 278,535 | ||
| DEPRECIATION | |||||
| At 1stJanuary 2022 | 3,862 | 3,862 | |||
| Charge for year | 994 | 994 | |||
| At 31st December 2022 | 4,856 | 4,856 | |||
| NET BOOK VALUE | |||||
| At 31st December 2022 | 273,563 | 116 | 273,679 | ||
| At 31stDecember 2021 | 273,563 | 1,110 | 274,673 | ||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 31/12/22 | 31/12/21 | ||||
| E | 5 | ||||
| Social security and other | taxes | 81 | 1,436 | ||
| 8. | MOVEMENT IN FUNDS |
||||
| Net | |||||
| movement | At | ||||
| At 1.1.22 | in funds | 31.12.22 | |||
| E | 6 | ||||
| Unrestricted funds |
|||||
| General fund | 331,807 | 23,816 | 355,623 | ||
| Restricted funds | |||||
| Zakaat | 3,385 | 3,385 | |||
| TOTAL FUNDS | 331,807 | 27,201 | 359,008 |
| Net movement | in fu | nds, incl |
ude | d in th |
e above | are as follows: | |||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 44,588 | (20,772) | 23,816 | ||||||
| Restricted funds | |||||||||
| Zakaat | 3,385 | 3,385 | |||||||
| TOTAL FUNDS | 47,973 | (20,772) | 27,201 | ||||||
| Comparatives | for | movement | in funds | ||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At1.1.21 | In funds f |
funds | 31.12.21 F |
||||||
| Unrestricted | funds | ||||||||
| General fund | 39,871 | 8,505 | 283,431 | 331,807 | |||||
| Restricted funds | |||||||||
| Property acquisition | and refurbishment | 283,431 | (283,431) | ||||||
| TOTAL FUNDS | 323,302 | 8,505 | 331,807 | ||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | 6 | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 31,744 | (23,239) | 8,505 | ||||||
| TOTAL FUNDS | 31,744 | (23,239) | 8,505 |
| A current yea | r 12m | onths and prior year 12 |
months combined |
position isas |
follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At1.1.21 f |
in funds f |
funds f |
31.12.22 f |
|||
| Unrestricted | funds | |||||
| General fund | 39,871 | 32,321 | 283,431 | 355,623 | ||
| Restricted funds | ||||||
| Property acquisition | and refurbishment | 283,431 | (283,431) | |||
| Zakaat | 3,385 | 3,385 | ||||
| 283,431 | 3,385 | (283,431) | 3,385 | |||
| TOTAL FUNDS | 323,302 | 35,706 | 359,008 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| I'Bsources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 76,332 | (44,011) | 32,321 | |
| Restricted funds | ||||
| Zakaat | 3,385 | 3,385 | ||
| TOTAL FUNDS | 79,717 | (44,011) | 35,706 |
| 31/12/22 | 31/12/21 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 47,973 | 31,744 |
| Total incoming resources | 47,973 | 31,744 |
| EXPENDITURE | ||
| Supportcosts | ||
| Management | ||
| Wages | 13,048 | 15,426 |
| Rates and water | 490 | 2,517 |
| Insurance | 1,344 | 1,304 |
| Light and heat | 2,436 | 2,572 |
| Telephone | 389 | 426 |
| Repairs and maintenance | 1,091 | |
| 18,798 | 22,245 | |
| Other | ||
| Accountancy | 980 | |
| Depreciation oftangible fixed assets |
994 | 994 |
| 1,974 | 994 | |
| Total resources expended | 20,772 | 23,239 |
| Net income | 27,201 | 8,505 |