REGISTERED CHARITY NUMBER 1131(X85
The Parish of Prtsea with Nevendon
Report of the Trustees and Unaudited Financial St*ements
For the year ended 31st December 2025
klthael Let¢h 8 Partners LLP
Acc(wJntants 8 Registered Au¢Jrtors
146 Hwjh Street
Ilèncay
Essex
CM129DF

The Parish of Pitsea with Nevendon
Contents of the Financtal Statements
for the
ear ended 31st December 2025
P•g•
Report to the Trustees l Members
Independent Examiefs ReFort
ststement of Finanual Activit*s
Balance Sheet
Notes lo the Financial Ststements

P•righ of Pilsea wlth Nevendon
l the Tnrntees
for the Y￿r Ended 31 D•c•mb•r 202S
The trustees yesent their report wth the finan¢ial SlatèM￿ ofthè dmrity Ihe year gnded 31 Decernber 2025. The
Iruslees have adopted the provisions of AcccwJnting and by Charrttes Statement of Rewmmended Practiie
8ppIiGgble to thar11￿5 preparing their accounts in accordanc* *rylh Ihtr F￿￿¢181 RgfAMbr¥ Stsndard applicable in the UK
and Republic of Ireland IFRS 1021 (effective 1 January 20151.
STRUCTURE. GOVERNANCE ANO AIANAGEPAEIIT
Th• charity 18 contryAled by it5 govemirvJ dcum8nt, a Do8d of Trust, ond c¢n$lilut¢s #n uninc¢)rpNated charity.
REFERENCE AND ADMINISTRATIVE DETAILS
R•gl•t•r•d Ch•rlty nwmber
1131085
Prbnclpal •ddYM•
Thè Rectory
Rèctory Road
Pits8a
Basildon
Ess8x
SS13 2AA
TnMt•••
Rovd Simon Law111111 July 20251
Llnda Margaret Woothvard
In9nd Doggett
Norman Jarnes His¢ts¢k
Martin Gillham I from 11 May 20251
David Ridltrr Ilill 31 May 20251
Dor•*n Fariman Ilill 31 May 2025,.
Chisline Ridbr llill 31 May 20251
Sarah L8w Ilill 1 July 20251
Paul Hayd•n (till 31 M¥y 20251
Jacqui M05S
Sylvia F*iscock Itill 31 May 20251
ViviAn Ntymi8 Sirnpyon Ito 31 May 2025)
Paul Dicker (till 31 May 2025
Simon Tony Hou9hton
Paul Ellaway Ilill 31 Moy 20251
Indop•ndont •x•mln•r
Michaèl Lèt¢h & Portnw$ LLP
Accountants
146 High Stre8t
Billeri¢ay
Ess•x
CM12 9DF
Approved by oftjw ol the Bts8rd of Truslees on 27 August 2026 and swjned on its bèhall by..
Tru
cqui Moss
Page 1

In
nd¢nt Examlnerf$ RÈ
rt to the Trustees of
The Parfish of Pltsea wrth Nevendon
31
•mb•r 2026
Ind•pend•nt •x•mln•rfs r•port to the trustms of Th• ParfBh of Plta•a and N•v•ndon
I report lo the charity Iru51ees on my exarnination of the accounts of the The Parish of Pitse8 and Nev8ndon Ilhe
Trust) for the year entJed 31 December 2025.
for the year •nded 31st D•c•mb•r 2025
As the ¢harity Iruslees of the Trust are reS￿nSIble for the Iwarthn of thg O￿Trts in accordance with the
requirem•nts of the Charities Acl 2011 Ilhe ACV).
I report in respect of my ex8mination of the Trusfs accLNJn15 carried (xrt under Section 145 of the Act and in carying
out my examination I have followed all Op￿1¢0b1t Direct￿n$ gwen by Ire Charrty Commission under section
14515llbl ol the Act.
Ind•p•nd•nt •x•mln•rf• •lat•m•nt
I have completed my examination. I confirni thal no material matters have come to my attention in ¢onr￿CtiOn %Mth
the examirt81ion giving rne cause to believe thal In any mat&ri81 respecl".
accountlng record8 wèré not kepl in respect of the Trust as required by sedon 130 of Aet., or
tho ¥ccounls do not accord Mth th08e f8cords,' or
tho a¢￿untI do not comWy the aFvIKat4• r•quirements concerning the fcrfm and conlenl of accounts
sel OLrt in the Charities (Accounlg 8nd Reportsl Regulations 2008 other than any requirement that the
accounts give a ¢ru8 and fair view wthich Is not a matter cOn￿dered as part ol an independgnt oxomination.
I conhm that thore •r• N) ¢)thw m•tters to your attentIC￿ should bè drawn to gnable a prcwr urKl•rstsnding
of the account¥ lo ￿ reathed.
,Ck￿ P¢utw LLP
Mbchael Letch & Partnèrs LLP
Accoun18n18
146 High Street
Billericay
Essex
CM12 90F
Dale..
Page 2

Tho Parish of Pits•a with Pl￿ndOn - 1131086
St•t¢mgnt of Financial Activiti•s
for th• Y••r End•d 31 D•ceffl￿r 2025
Pric*r yvr
total fvnd•
fund•
nds
th¢omlng ruour¢
IncomirvJ reswrces from ge￿r&t￿Y
for Ivokjnlary incorr
Activ￿5 for genefalw fvJnOs
Itwe¥lment income
IncomlNJ reswrces from chartlat48
Other Incr￿1r￿ r￿￿r¢•8
32.7
57
32.709
70.280
61
12.415
21.863
5.122
5.OB7
21.425
7,328
3.438
74
Total lThconw•
5•.J32
iOTT3.07
70.106
87.721
R￿0￿￿•1 ￿•d
Cost o1genBraliivJ
Cost ofgÈner•b'rva ￿t￿ry IrKorn•
Ch8riiab￿ adivrt*$
Govtmance t05ts
1450
847
89365
79.743
582
19.364
203
Totsl •xp•ndltu
11.775
19.364
t01.341
10.691
For th•
••r •ndod 31•t D•comb•r 2025
122.4441
11•11
lJ1,235
12,970
Gr081 Ir•n8fern bÈwn fwds.
Gross Ir8n8fern b¢wn ftmdl.
$45
15451
Olh•rrn¢owh•dq•ln¥/loM
N•t mov•m•nt Ill lurKI•
122.4441
131,2301
12,9701
R•con¢lll•tlon af fund*
Total brought foww*rd
622,631
639,919
Totsi lund• fowrd
18,1481
114,
SJ
60S,713
636,999
R•prw•ni•dby
UTK•slrKto
General lund
D•8vJnaled
bL4ldirvJ• Coprtol wl
NEVENDON COMMUNITY HhLL
PARISH FABRIC FUND
ST GABFIIELS CENTRE
ST PETERS DCC
Sl Gobrteb DCC
Reslrrted
PITSEA SALE OF TRUST
ST GA8RIELS YOUTH GROUP
16.319
16.319
14,296
497.919
497.919
-1,359
99,$72
497,919
16031
131.694
16.3721
99$72
-139
-139
-139
605.763
63
636.999
16.319
Page 3

Th• P•rl8h of Pliua with N•vfjndon - 1131085
Balance sh891 Isummaryl
for the Yoar Endgd 31 Decombgr 2025
A* *t 3111212025
A• •t 3111212024
Nol•
Flx•d M••t•
Tarylb￿ a￿11
497.919
497.919
497.919
497.919
siocks and in prooruB
¥h •1 b•nk in hwd
15
139,C65
107.844
107,844
139,080
N•t CLirr•n¢ ••••t• Gllrywrt IWlthhi•
107.044
139.010
Tot•1 M••t• curr•nt
805.763
636.99•
R•prM•nt•d by
Unre8trcl8d- Gtmral
16,319
14,298
0•11gn•t•d
Do8*n8tsd. PCC
D•svJn4t•d- 8uikJir¥J• C4prto1 val
Dosynaled- ST GABRIELS CENTRE
D88*naled- NEVEND014 COMMUNITY FL4LL
O•sYdnaied. PWIISH FABRIC FUND
D•l￿n•t1&. St Gobri¢ts DCC
O•wgn•l•d- ST PETERS DCC
o.ts)
497.919
497.919
16,3721
16031
131.894
.1.359
99.572
RHtrlct•d
ResinLxed. PITSEA SALE OF L*ND TRUST
Re&inct•d- ST G￿BRIELs YOVTH GROUP
-139
83
Fund• ol th• chuY¢h
80&763
136.9
The financial slalemenls were approved by the Board of Twslees on 5th August 2026 and vMre Swdned
on its behalf by..
by order of the Board of Trustees on 27th Augusl 2026 arKI s￿ned on rts beham ty..
Page 4

hof Pi
Fin
1 ACCOUNTING POLICIE8
B••kn ofPr•p•rin9 th• Fln•ncknl Stskn*nl*
The finanoal 5tstern8nts of the th81ty. 1$ ¥ publt t•fiefft wtiMThJer FRS 102, ha¥• been prepared in •¢￿￿¥h¢*
Ihe Charrtw SORPIFRS 1021'AcwJThbw and Reporn
Incom•
All Intom•1s r•¢tyJnK4•J in the StAt¢rn¢nlof Fin•nu•l AciNthS th• Chority has 8ntitlom•nt to ¢he fvr￿*.
exp•ndltur•
Liabilitw aro r¢c￿n{lO￿ M t￿nditUr* as thar• r& o bo•1 or construtye etyy•tion c<xnrtb'rv4 th• thanty to
Ihit •xpendrtur•
TIx•iion
The ¢harity s• •xwnpllrLNn l•x on rt• ch•Thtabkn aCbvth8.
Fund Accounllnq
Unr•iln¢l•d fundB e4n b• uMd in •ccord8rK•th ch•rrt•bl• oti•cbv•8 alth• diKr•tth ol th• Trustw•.
R•¥triet•d fund8 can onty b• used for p•rb¢ul•r pwpos•5 wthin the ctyds oftr* cth•nty. ft•sthctions ari
•n •p•¢ili•d by th• donor oi funds ar• lor p¥rticul¥r r•sivtl•d purp￿$
2 TRU8TEES REMUNÉRATION ANO BENEFIT8
Th•ro **re no RarnUrnrat￿n ￿ 8onofrts ol •Thy p•bJ ofth• Troutses.
J STAFF COSTS
Th• P•Fochl•l Crwch Councl nol h#￿ •ny Staffijw C¢•ts tn
4 fANOIBLE FIXED ASSET
Freehold Lind and BuihJir¥JJ arxourtsd lor •t c¢MI •r*J *rn¢At•J".
A br•akdown is In no* B
£497,919
RELATED PARTY D18CLOSURE
Th•re ￿re no relatad party tr•r￿•￿I0￿ in tt* eThJ•J 318t O¢wtr2025
PaJ8 S

The PaYi•h of PI¢M• with Newndon. 1131088
Fund movement #￿￿•ry
for th• Y￿1 End•d 31 D•¢•mbw 2026
Not• 7.
8uiK*ws- BuihliwsC•pital ¥blL*
497.919
97.91¥
NCH. NEiENCONCOMMUP4ITY TriALL
3.01)
-1,3
PARISH- PARIS+4FA8RI¢ FUNO
43B
gB,572
LAP4DSALE. PITSEASALE OF LA14D TRUST
TITHE- PITSEA T1T￿ECHANCEL
CENTRE- STfU8RIELSCENTRE
.372
070
PLAYtsROUP. STGIBR￿Ls PL4YGROUP
YOUTHGROUP. STGABRIELS Y¢)UTHGR¢
SPDCC- ST PETERS CCC
SGDCC. Sl SIt￿•￿ OCC
Gonu•l. O•n•r•i hjr
01.7TS
24.467

Th• P*rtBh ol Pl1￿4 *ith Il•bYndon. 1131086
ol incom• and •Xp•ndI￿rn
lortho Year Endod 31 DKernber 2026
Tot•1
Notg S.
Ineomlng rnsoure
Voluntsry Ith¢NM
0101. GrthhY- 6Ank ISI GaMth}
DIO?. ￿n￿(SI Pa￿)
0103. GIFT BANK Churt*¥w*I
0110- Gfft￿￿. ISIG•brw41
0111. Grft*iQ- Eh¥*wlSI Pq￿l
0201. Olhor gmng IstG•tf*k40n GA
0202- Olhor ISip•tw4lNanG4
1435
1,46S
785
895
M5
945
2.610
985
1.212
7.811
771
1.243
7811
771
1r
0302- Loow c@J•￿¥{Sp•*1l
0502. On* aff G￿￿￿151 P•MI
0550- Donation5 appeal$ elc (SIGa￿d$)
0$52. FkFW Fund Don•tithiB. SiGabTh
0553- StPth*
05¥4. T•*Cdts• Don•¥mi StG'I
2,442
20
300
552
1,280
31,923
0555. 0(M￿nI￿App*￿ IP•rythl
01 . Tix GThlAwJ
4165
3.597
Voluntsry Incomb SrtA•i*l•
AcU¥ltl•• l•1 g•n•Ming fvn
0910- Rumm4oe e
12ZO. r**q
32,70e
7Q.290
57
57
Actl¥llkn lor g•MMlrffj lundl
Inv••tm•nt Inc•rTh•
IOW. 8*nk #r￿ bJibJknH *¢¢4ty
5122
Incomlng rnsourcu frvffl ch•rft•bl• •cdvlll••
InÈonAng r•iourc•B froffl chrltsbl• act￿1￿
1101 - F•M
1,2J•
1103- 84nn• F••i. Cknllv
1104- 8•nn¥ Fwi- R•Wr•d
11OS.M4rnwkni.SlQ*
1106. M•th•)o Fwi- St Pot•fb
1107- F￿r•r￿ Fwi. St G•ty
1108- FUMI￿ FI￿. St P•*1
1109. M4m•polB•wb•m•f•rbiK•*•
Iltj.
108
501
SJ1
600
1•
1230- Cnuf¢n h•1 Otwthvo•
1240- Church h•1 *knyA- fthid1i￿￿o
1211 . r*•w SlP•i*•
1290. R•bMW from utWl••
loo
95? 12
2.4Jg
2,210
101
101 06
lth¢omln9 rttsourt•8 fr•m¢Mrltsbl• •thhl•8
Incomlng n8ou￿•S htimCh•fh•1￿• actfvllkn Toe•ts
Oth•rln¢omlng rwourc
Oth•r Intamlng r•JoiirG
01- (hhwlunth yTh•r•d
13)O- Pètlyc*ihtrlMItt In
2￿25
2316)
74
21425
).4
24883
74
Oth•r IncOn￿n￿ Su￿101￿11
In¢omln
rn4ourc￿GTrnd tota
10.775
70.105
1.721
Resources used
Cosl ofgen•radng
C￿1 of g•n•rntlng volunlary Sncorn•
1730. Coth ol f•l•s & ath•r ov￿￿pCCj
174Q. PTewnth tsr
847
1450
1450
CoBt of g•n•rallng volunlary

The P*rish of Pits•a with N•wtndon- 1131088
Anafys* of incom• •Ap•ndilur•
for th• Y•ar Endod 31 Decom￿1 2025
TrA•l
Not• 6.
Tl*wr
LI￿¥￿•1
149)
c￿t01g￿n?rnthg fund$Totals
Ch8rlt•ble •cllvld••
char￿h￿ le￿¥￿1•$
1801- fyvlw t¢ rnisdwrys(thu••
1802. ¢hldrnn'B
1830. G4viw.
1 J50.
1970- Secu￿r
1910- Miniw •h•rè•
5943
1120
150
ix)
120
26513
23,973
1.520
574
255
5?
2002- ￿ni1vc￿r*t*kerl
7101.Wo￿￿g rfr*)Jmb•rrt
2160. v￿1111•P￿
2151. èxpM
VI￿￿* Edur•w•xp•nM•
2201- P•nth tyliniA# •nd
22D?. c￿rI¥ F•WC0￿rH¥
2301- Chulth Insuiine• Si¢•bn
2302- Churth nJMiw- Inwi•nc*
2JIO. churth t•W
2320- ¢knn i wnotunink
2￿1. E¥p•nM• St Gltm
2J3U. COUIC* Nlrtt*fl*rt• StG•kn
2331 Ckn•ning
2332. fry
2353. ehlbJr•ns
2334. 9uth•wd
23J6. CtwJlth St P•*r•
2340. Vrthwp r4 MMc•i
2JSO- UFthwp cl thUKh￿r0
2300- Admini1tr￿￿fi
23¢1- C•tsrlw stG•brt•
2363. st P•i•rn
23e4- C•t•rlw Co•M- P4dsh
2JeO- LthnC•B Si ￿￿r￿*
23e1 - Lk•rKtt St P•t•ri
-887
617
516
-71
.71
17¥
961
1744
1,343
iooe
130
1629
1322
JJ
sj
418
7ZJ
4223
8502
199•7
2.701
4.627
17617
2460
1630
1W
)35
23e¥- F•
2390- Rduhd ol
2401- Church ISlG•trthkni
2402. Churth StP•
2410. Churth rum￿. SiG*b
2420- Church ￿tOr IstG•bMknI
2420- Chuith ￿t•r IStPthrf•l
2UO. Chur<h ￿nn1￿. n•4bW
21bO- CtvJlth RuMty- 51 G
2460- Blnk ChllV•
2510.
3117
2tJ
2076
02
2¢Jl
1.949
4.16S
S•1
661
2521. runnlrtg.
2522- runnlry-
2$2J- Nnrtiw- wllur*rt•
2524- H•1 runnlry- MI￿￿n•r￿¥
2526- H•1
2526- H•1
2527. Hll luAThr9. •I¥Wth
2540- Y￿th Club ￿nity •Awn***
2D41- ch￿￿￿.•cJub
2542. YL4rth Club. Othw caits
2473
2.164
4•)
2196
1.992
138
491
251
440
1014
150
150
25$4. ￿•yvI￿p.
2701- Chuieh ￿pJr T•PJITI- Btru&ur•
2710- ChuthTh•l r•piiii-
272D. Chuth Inlw •r• ¢A1thv*d
2e01. H•1 +
85
2430
2430
2076
1788
PCC Pr¢pwty SJr*oop
2U20. HAI + rrw f•P*Irt.In*kn
79.74J
19.364
99.JDg
89,365
h•rii•bl¢ •ellwldes Tol•ls
Govem•nce ¢￿ts
81.193
19.364
100.75r•
9D,211
P&¥8

Th• P*iish of Pit•*a with Nevendon. 11311185
Anaty8i• of incom• and expendi￿[*
torth• Y••r End•d 31 D•c•M￿r 2025
Tgthl
Plots 8.
LMIy•ir
¢ov•rnanc•
2eoi. GMm•fflc•¢o¥t•exwnwWwJ*f•¢
480
480
Gov•m•nc• costs Tot•ls
582
480
R••aure•• us•d
81.ns
20J
IDI.312
00,091
P•)tr 9

The Parfsh of Pltse• wlth Nevendon - 1131085
ststfjmont of Ass•ts afbd Li•billtiw (by fund
lor the Year Ended 31 December 2025
Nol• 8.
202S
2024
Bulldlng• Caplt*l value . D••lgnat•d
Flx•d*sMty
641Y).. Sl Gab￿$ Churth Cenlr•
6401. NÈwndon C¢mmurtty H
363,533
134,388
363.533
134.386
497.919
497,911
Totsi for Bulldlnp C•prt•l ￿1￿¢ . D••bgn•i•d
497,919
497,91•
NEVENDON COMMUNITY HALL . D••lgnat•d
Curr•ni •18•ts
8505 B•rGl•y¥ 20250228 INCHI
6512. TS8 18927C60 INCHI
6524.. CCLA Deposrt 60036￿lD INCHI
6526. CCLA D•pMrt 60636W3D ISPDCC FABRIC)
1.713
856
1.832
•70
Totsl lor NEVENDON COMMUNITY HALL . D••lgn•i•d
1,832
970
Curr•nl•*••t•
6510. TSB 18925568 IPCCI
TS8 Instsnl A¢¢w C4))18436 IPARbSH FABRIC FUKII
8528.. CCLA Deposrt 606246C#)2D IPAJIISH FABRIC F
2103
1ts).201
10172
120700
102,304
136,872
Totsl lor PARISH FABRIC FUMD '. fJ••lgnat•d
102.304
136,872
PITSEA SALE OF LAND TRUST .. RMtrl¢t•d
6527.. CCLA Dep￿t 1080014470 ILANDSALEI
Total for PITSEA SALE OF LANO TRUST . R••lYl¢t•d
ST GABRIELS CENTRE . D••lgn•t•d
Curnl •u•ts
6504.. 84rclay8 30773573 ICENTrEI
6511. TS8 1892e160 ICENTREI
6521.. CCLA Déposrt 6083930020 ICEfrmiEI
2.788
1.878
2.77
1,885
Total lor ST GABRIELS CENTRE .. O•*lgn*t•d
ST GABRIELS YOUTH GROUP: R••trSet•d
2.775
1,885
curt￿t*￿*￿
8515. TS8 18927468 IYTH GROUPI
8591". Petty Cash IYTH GROVPI
53
83
Total for ST GA8RIEL8 YOLITH GROUP . R￿trICI•d
03
ST PETERS DCC . D••bonatsd
Cumi •u•ts
6501. B8rcl8ys 10486345 IPCCI
6526.. CCLA D8po$it fj08369)W ISPCCC FABRIC)
Page 10

The Parish of Pitsea wlth N•verHlon - 1131085
Statement of AGs•ts and Llabllltl•8 Iby fvndl
for tht Ye*r Ended 31 December 2025
Note 8.
2025
2024
Tot•1 for ST PETERS DCC: DHi9nated
St G¥brf•l• DCC . D••lgnat•d
Curr•ni •ss•ts
6501 B4rd1￿ 10486345 IPCCI
6510.. TSB 18925568 IPCCI
6S23. CCLA Deposrt 608246001D IsG￿Cl
8528 GCV4 Cw¥rt 608369)03D ISPOCC FABR￿)
-759
7ot*l lor St Gabrl•l¥ DCC: D￿19n•t•d
-759
G•n•rnl fund .' Unf••trlct•d
Cmnl
6501 B•rdI￿ 10486345 IPCCI
6504. B•r¢l•y• 30773573 ICEKfREI
6505 Barcla￿ 20250228 INCHI
6509 B•r¢I•￿ D•po•it S￿92016 IPLAYGRPI
6510.. TSB 18925568 Ipcci
8511 TSB 18e26660 ICENTrEI
6512 TSB 18927C60 INCHI
TSB Instsnt Acceu OTrJ18436 (PARISH F￿RIc FUNDI
6515 TS8 18927466 iyfH GROUPI
6523. c¢￿ D•posit 606246001D ISGDCCI
8524.. CCLA Dewsrt 60836KQ1D INCHI
6580 si¢¢k in H•nd
6S91. P•lty C••h (YrH GROVPI
6592 P•#y C•Jh IPCCI
28
26
15
4)
Tol•l lor G•n•rnl fund .' Uftrn•t￿l•d
Grnnd Totsl
805.763
63e,999
Page 11