| PCC members w |
ere: | ||
|---|---|---|---|
| Vicar | Revd. Canon Gillian Rossiter | ||
| Readers | David Moss | ||
| Lesley Young | |||
| Churchwardens | Adele Sedgwick | ||
| Tim Smith | |||
| Representatives | on | Lesley Young | |
| Deanery Synod | Claire Bamard, | Daniel Branch, Eunice Moss | |
| Sheena Wilson | |||
| Pastoral Worker | Chris Branch | ||
| Julia Johnson | |||
| Elected members | Steve Austin (Treasurer) | ||
| Gill Childs | |||
| Rowan Connell | |||
| Jean Hodgson | |||
| Sue Dutton (Secretary) | |||
| Andy Liston | |||
| Hazel Moon | |||
| Clare O' Connell | |||
| Steve Symes (Assistant Treasurer) |
| STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 | |
|---|---|---|---|---|---|---|
| 2021 | 2921 | 2921 | 2920 | |||
| Unrestricted | Restricted | Total | Total | |||
| Note | E | E | ||||
| INCOMING RESOURCES | ||||||
| Voluntary income |
69,773 | 0 | 69,773 | 74,654 | ||
| Activities for generating funds |
22,627 | 0 | 22,627 | 39,753 | ||
| Income from investments | 44 | 4,092 | 4,136 | 4,231 | ||
| Income from Church activities | 9,471 | 0 | 9,471 | 8,350 | ||
| Other Income resources | 2,162 | 0 | 2,162 | 16,156 | ||
| TOTAL INCOMING RESOURCES | 2 | 104,077 | 4,092 | 108,169 | 143,144 | |
| RESOURCES EXPENDED | ||||||
| Church acth/Ities | ||||||
| TOTALRESOURCESEXPENDED | 3 | 123,580 | 1,221 | 124,801 | 136,649 | |
| NET MOVEMENT IN RESOURCES BEFORE |
||||||
| INVESTINENT GAINS | -19,503 | 2,&71 | -16,632 | 6,495 | ||
| Net gains on investment valuation BALANCE BROUGHT FORWARD 1 JANUARY 4 |
18,138 169,175 |
0 14,235 |
18,138 183,410 |
9,392 167,523 |
||
| BALANCE CARRIED FORWARD 31 DECEMBER | 167,810 | 17,106 | 184,916 | 183,410 | ||
| BALANCE SHEETAS AT | 31DECEMBER 2021 | 2021 | 2920 | |||
| FIXEDASSETS | ||||||
| Investments | 123,487 | 105,349 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 2,833 | 1,239 | ||||
| CBFDeposit Funds | 44,949 | 49,945 | ||||
| Bank current account and cash | 14,072 | 26,877 | ||||
| 61,854 | 78,061 | |||||
| LIABILITIES | ||||||
| Creditors amounts falling |
due In one year | 6 | 425 | 0 | ||
| NET CURRENT ASSETS | 61,429 | 78,061 | ||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 184,916 | 183410 | ||||
| PARISH FUNDS | ||||||
| Unrestricted | 167,810 | 169,175 | ||||
| Restricted | 17,106 | 14,235 | ||||
| 184,916 | 183,410 |
| 2 | INCOMING RESOURCES | INCOMING RESOURCES | 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted f |
Restricted | Total | Total | ||||||
| Voluntary | Income | ||||||||
| General collections open | plate | 2,028 | 2,028 | 1,876 | |||||
| Planned giving envelopes |
4,063 | 4,063 | 4,739 | ||||||
| Planned giving standing |
orders | 49,164 | 49,164 | 49,656 | |||||
| Gift Aid | 14,518 | 14,518 | 17,083 | ||||||
| Legacies | 0 | 0 | 1,300 | ||||||
| 6S,773 | 0 | 69,773 | 74,654 | ||||||
| Activities | for generating | funds | |||||||
| Church Hall lettlngs |
2211 | 2,211 | 3,601 | ||||||
| Church Hall general donations |
20,416 | 20,416 | 36,152 | ||||||
| 22,627 | 0 | 22,627 | 39,753 | ||||||
| Income from investments | |||||||||
| Bank interest | 44 | 44 | 262 | ||||||
| Interest/dividends | Keightley Trust | 0 | 4,092 | 4,092 | 3,96S | ||||
| 44 | 4,092 | 4,136 | 4,231 | ||||||
| Income from Church activities | |||||||||
| Weddings and funerals |
9,471 | 0 | 9,471 | 8,350 | |||||
| Other income resources | |||||||||
| Grants | 2,083 | 2,083 | 16,080 | ||||||
| Barclays loyalty | bonus | 79 | 79 | 76 | |||||
| 2,162 | 0 | 2162 | 0 | 16156 | |||||
| Total incoming resources | 104,077 | 4,092 | 108,169 | 143,144 |
| 3 | RESOURCES EXPENDED | 2021 | 2021 | 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tohd | Total | ||||||||
| Church activities | |||||||||||
| Missionary and charitable | giving | ||||||||||
| Overseas: | |||||||||||
| Tanzanian church |
600 | 600 | |||||||||
| Home: | |||||||||||
| Royal British Legion | 0 | 0 | 50 | ||||||||
| Bible society | 250 | 250 | 0 | ||||||||
| Echoes International | 50 | 50 | 0 | ||||||||
| SAT | 600 | 600 | 600 | ||||||||
| ININD | 500 | 500 | 1,000 | ||||||||
| Kids Konnect StChads Church |
1,400 0 |
1,400 0 |
0 300 |
||||||||
| Children's Society |
400 | 400 | 564 | ||||||||
| Heart 4Refugees return | offunds | 1,377 | 1,377 | 1,536 | |||||||
| Transforming Lives |
Together | 0 | 0 | 500 | |||||||
| Charles Thompson | Iilssion | 500 | 500 | 0 | |||||||
| 5,677 | 0 | 5,677 | 5,150 | ||||||||
| Parish share | 83,218 | 83,218 | 82,598 | ||||||||
| Major repairs and expenditure | 10,497 | 10,497 | 25,323 | ||||||||
| Church running costs, insurance, | heat/light, water | 7,678 | 7,678 | 7,056 | |||||||
| Church maintenance Weddings 4funeral |
and fees |
repairs to Chester DBF |
503 5,392 |
503 5,392 |
559 5,388 |
||||||
| Staffcosts organist | 1,615 | 1,615 | 1,115 | ||||||||
| Vicar's expenses | 90 | 90 | 0 | ||||||||
| KItchen and soup/sandwiches | expenses | 2,403 | 2,403 | 3,224 | |||||||
| Printing 8 stationery | 385 | 341 | 726 | 768 | |||||||
| Upkeep ofservices | 404 | 202 | 606 | 1,120 | |||||||
| Training and mission | 54 | 40 | 94 | 87 | |||||||
| Bank charges | 4&6 | 486 | 545 | ||||||||
| Sundries including |
Youth | weekend | expenses | 4,670 | 638 | 5,308 | 3,175 | ||||
| Presents and donations | 508 | 508 | 541 | ||||||||
| 123 | 580 | 1,221 | 124,801 | 136649 |
| Fund movements | Keightley |
|---|---|
| Trustf | |
| Balance at 1 January 2021 | 14,235 |
| Income resources | 4,092 |
| 18,327 | |
| Resources expended | 1,221 |
| Balance at 31 December 2021 | 17,106 |