OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PCC members w
ere:
Vicar Revd. Canon Gillian Rossiter
Readers David Moss
Lesley Young
Churchwardens Adele Sedgwick
Tim Smith
Representatives on Lesley Young
Deanery Synod Claire Bamard, Daniel Branch, Eunice Moss
Sheena Wilson
Pastoral Worker Chris Branch
Julia Johnson
Elected members Steve Austin (Treasurer)
Gill Childs
Rowan Connell
Jean Hodgson
Sue Dutton (Secretary)
Andy Liston
Hazel Moon
Clare O' Connell
Steve Symes (Assistant Treasurer)

STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021 STATEMENT OF FINANCIAL ACTIVITIES FORYEAR ENDING 31DECEMBER2021
2021 2921 2921 2920
Unrestricted Restricted Total Total
Note E E
INCOMING RESOURCES
Voluntary
income
69,773 0 69,773 74,654
Activities for generating
funds
22,627 0 22,627 39,753
Income from investments 44 4,092 4,136 4,231
Income from Church activities 9,471 0 9,471 8,350
Other Income resources 2,162 0 2,162 16,156
TOTAL INCOMING RESOURCES 2 104,077 4,092 108,169 143,144
RESOURCES EXPENDED
Church acth/Ities
TOTALRESOURCESEXPENDED 3 123,580 1,221 124,801 136,649
NET MOVEMENT
IN RESOURCES BEFORE
INVESTINENT GAINS -19,503 2,&71 -16,632 6,495
Net gains on investment
valuation
BALANCE BROUGHT FORWARD 1 JANUARY
4
18,138
169,175
0
14,235
18,138
183,410
9,392
167,523
BALANCE CARRIED FORWARD 31 DECEMBER 167,810 17,106 184,916 183,410
BALANCE SHEETAS AT 31DECEMBER 2021 2021 2920
FIXEDASSETS
Investments 123,487 105,349
CURRENT ASSETS
Debtors 2,833 1,239
CBFDeposit Funds 44,949 49,945
Bank current account and cash 14,072 26,877
61,854 78,061
LIABILITIES
Creditors amounts
falling
due In one year 6 425 0
NET CURRENT ASSETS 61,429 78,061
TOTAL ASSETS LESSCURRENT LIABILITIES 184,916 183410
PARISH FUNDS
Unrestricted 167,810 169,175
Restricted 17,106 14,235
184,916 183,410
2 INCOMING RESOURCES INCOMING RESOURCES 2021 2021 2021 2020
Unrestricted
f
Restricted Total Total
Voluntary Income
General collections open plate 2,028 2,028 1,876
Planned
giving envelopes
4,063 4,063 4,739
Planned
giving standing
orders 49,164 49,164 49,656
Gift Aid 14,518 14,518 17,083
Legacies 0 0 1,300
6S,773 0 69,773 74,654
Activities for generating funds
Church
Hall lettlngs
2211 2,211 3,601
Church
Hall general donations
20,416 20,416 36,152
22,627 0 22,627 39,753
Income from investments
Bank interest 44 44 262
Interest/dividends Keightley Trust 0 4,092 4,092 3,96S
44 4,092 4,136 4,231
Income from Church activities
Weddings
and funerals
9,471 0 9,471 8,350
Other income resources
Grants 2,083 2,083 16,080
Barclays loyalty bonus 79 79 76
2,162 0 2162 0 16156
Total incoming resources 104,077 4,092 108,169 143,144

3 RESOURCES EXPENDED 2021 2021 2021 2021 2020
Unrestricted Restricted Tohd Total
Church activities
Missionary and charitable giving
Overseas:
Tanzanian
church
600 600
Home:
Royal British Legion 0 0 50
Bible society 250 250 0
Echoes International 50 50 0
SAT 600 600 600
ININD 500 500 1,000
Kids Konnect
StChads Church
1,400
0
1,400
0
0
300
Children's
Society
400 400 564
Heart 4Refugees return offunds 1,377 1,377 1,536
Transforming
Lives
Together 0 0 500
Charles Thompson Iilssion 500 500 0
5,677 0 5,677 5,150
Parish share 83,218 83,218 82,598
Major repairs and expenditure 10,497 10,497 25,323
Church running costs, insurance, heat/light, water 7,678 7,678 7,056
Church maintenance
Weddings 4funeral
and
fees
repairs
to Chester DBF
503
5,392
503
5,392
559
5,388
Staffcosts organist 1,615 1,615 1,115
Vicar's expenses 90 90 0
KItchen and soup/sandwiches expenses 2,403 2,403 3,224
Printing 8 stationery 385 341 726 768
Upkeep ofservices 404 202 606 1,120
Training and mission 54 40 94 87
Bank charges 4&6 486 545
Sundries
including
Youth weekend expenses 4,670 638 5,308 3,175
Presents and donations 508 508 541
123 580 1,221 124,801 136649

Fund movements Keightley
Trustf
Balance at 1 January 2021 14,235
Income resources 4,092
18,327
Resources expended 1,221
Balance at 31 December 2021 17,106