THE PAROCHIAL CHURCH COUNCIL OF THE
ECCLESIASTICAL PARISH OF REDLAND, BRISTOL
ANNUAL REPORT & FINANCIAL STATEMENTS
31 DECEMBER 2025
Charlty Number 1131061

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
ANNUAL REPORT & FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
Contents
Pages
Trustees, Annual Report
Reference & Administrative Information
Independent Examiner's Report
ststement of Financial Activities
10
Balan￿ sheet
Notes to Ihe financial slatements
12-26

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
Objectives and activities
The PCC has the responsibiif(y of co-operating with the incumbent and his ministerial colleagues in
promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
Rev William Fairbairn is the incumbent vicar with responsibility for running the Parish. He is assisted in
this task by the curate, licenced clergy, lay ministers, the staff team and students from Trinity College,
with additional support provided by the Church Wardens. The church's working name, registered with
Ihe Charity Commission is 'Redland Church,.
The Parish is part of the Diocese of Bristol. The Parish mission is summarised in the phrase ' Inviting
All | Apprenticing to Jesus | Contending for Renewal,.
As a parish we have stated values.. we value. Being with Jesus,, 'Deep Formation,, 'Stepping Out and
'behaving as a 'Growing Family,.
Our strategy for realising our mission is expressed through the headings.. Gather, Join, Pallern and
Relate..
Gather (Get your directions and fuel)
We want to envision and equip people to live as apprenti￿8 of Jesus in a post Christian world. We do
this primarily through teaching and worship on Sundays, where we actively create space for people lo
encounter the transformative love of the Father. in the person of Jesus and be renewed by His Spirit.
Join (Join with others in apprenticeship to Jesus)
We are made to live this life together. We want to create contexts where people can fomi committed,
deep relationships with others where we share the journey of apprenticing our lives to Jesus. These
should be marked by vulnerability, encouraging us to slep more fully into who God has made us to be.
Primarily this will be through Grow Groups and serving others together.
Pattern (Forming rhythms of life that are centred on Jesus)
Our lifestyle determines the people we are becoming. Unless you have a lifestyle that is intentionally
revolved around Jesus we will be shaped by the culture and world that we live in. Fom)ing intentional
and specific patterns and rhythms of life, both corporately and individually, open us up to the work of
Spirit transforming us to be a presence of renewal.
Relate (Engage relationally in love with those where we are placed and called}
Relationship is central lo how we outwork our mission. We want lo encourage and provide opportunities
for people to build relationships with those around them, outside our church family, to share the good
news and love of Jesus in word and action, both locally and globally. This includes neighbours, friends,
colleagues, those in deprived parts of the city and the world.
The following descriptive statements help guide us in measuring the extent lo which the strategy is being
effectively realised in the parish..
We know we are achieving our mission when-
We know the living God
Our pace makes space for Jesus
Our apprenti￿shiP isn't an accident
We live out an embodied spirituality
Every person is in full lime ministy

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
New apprentices are a realised expectation
An invitational life is the norm
We connect in and out
When planning our activities for the year, the incumbent and the PCC always have in mind the
Commission's guidance on public benefit and, in particular, the specific guidance on charities for the
advancement of religion. Through our stsff, volunteers and aclivilies, our work seeks lo further our
mission in line with our strategy through:
Gather..
Weekly Sunday worship gatherings that are open to all
Sermons and courses
Our new prayer room enabling space for people to pray and meet with God together or by
themselves throughout the week.
Week of Prayer weeks where we invite the church lo a focused time of prayer and worship.
Together Sundays where we bring both congregations together for worship, community
building and food.
Other one-off services at Easter & Christmas and regular worship nights
Week of Prayer weeks where we invite the church lo a focused time of prayer and worship.
Activities for youth aged 11-18. We create contexts for fun, friendship and going deeper in
following and knowing Jesus. They are open lo all church members or not.
Regular meetings of governance and leadership bodies within the church
Join-
Grow Groups- groups where Church members gather lo support one another in their
apprenticeship to Jesus
Pastoral work
Relate:
Alpha- a course that creates an opportunity for anyone to engage with the Christian faith in
an open and non-threalening environment. This was run twice this year.
Our weekly toddler group that seeks lo provide a context for local parents lo find community
and connection
J-zone and the Zone, after-school clubs for school years 34 and 7-9 respectively. These
give a context for children to have fun, make friends and learn about the Christian faith.11 is
open to all, members or not. This past year J-zone became 'Make it Monday, a larger
monthly event for all school aged children in years R-6 and their families. This event
includes craft, games, fun, worship and discipleship
Annual Christmas trail for the local community- 'Christmas Through the Keyhole,
Annual children's holiday club- this year's tiue was 'Transformers'
Annual community fun day- a fun day for the Ioc81 community in Redland
Schools, ministry, supporbng financially and contributing to the RE curriculum of local
schools
'GLOW' an alternative Halloween paty for the local community. This was a time for fun,
Craft, games and a short message about faith.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
Jungle JUMFF a community fun party for younger children and families. We served food, had
a bouncy castle alongside other games and craft.
'The Rolling Slone'_ this was an interactive Easter Trail which we welcomed the community
and church lo.
One off services such as our Carol Service that are open to the wider community and give
an opportunity for people lo connect with God.
The provision of a church hall that local communities and groups can use
Supporting other organisalions, individuals and charities in Bristol, the UK more widely and
overseas.
In addition to our general aims and activities. run to further our mission. we had a specific focus on the
following major projects..
Setting up and launching our new prayer space in lent. Reflecting on how it can best serve
us as a church in embedding a culture of dependant relation81 prayer.
This launched
successfully and has also seen the practice of biannual prayer weeks develop.
We rolled out a new local engagement strategy. We now have an event every half term
(except summer) to engage with and serve our local community. These give a rhythm lo
our year missionally, keep up focused outwards and are fostering deeper relationship with
people outside of our Church.
Youth and kids change reflection. We have reflected upon the changes we have made lo
youth and kids provision ensuring that we are fostering a culture of apprenticeship lo
Jesus with our under 18s. In particular this led to stopping J-zone and relaunching a new
event 'Make it Monday . J-zone was engaging 6 or so children, while al Make il Monday
we see 40 or so children and their parents. The age range who can come is increased
enabling us lo connect with all the children who come to Redland rather than some. This
also enables a better more holistic engagement with whole families.
Reflecting on resourcing, staffing and leadership. The PCC has agreed a new role of
Outreach & Discipleship Pastor. We expect to advertise for this role bul have instead been
able lo appoint a new Kids and Families Lead and offer the role lo our existing lead, Sian.
Public Benefit Statement
The PCC lakes its responsibilities as a charity very seriously. The church has always contributed a
great deal lo the community 8nd will strive lo continue lo do so. The review of activities undertaken in
2025 set out in this report describes some of the work that Redland Church has undertaken over the
last year. The Church has had regard lo the Charity Commission's guidance on public benefit.
Achlevements and Performance
2025 has been a year in which we have seen real growth. We have grown in size with more people
coming both on Sunday and lo one-off services. We have also grown in depth and our culture has
become stronger. We have continued our positive pattern of events that engage our community,
increasing our outreach impact. This has continued to bring the church together more and enabling
more people lo contribute practically. In reviewing our year, some notable events and highlights have
included the following..

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
We have seen a number of new people join the church both young and old alike.
We have seen real follow on from our outreach events to other connection points and
services in particular we have seen people come along lo Sunday services and one-off
special services..
Our Christmas servi￿$ saw a considerable increase in attendan￿. About 50 more people
came to both our Carol servI￿s and our Family Carols and Nativity on Christmas Eve.
Make it Monday has launched and we regulady see 40 plus children and their families each
month. People love coming and each time they hear a faith-based message, sing a worship
song and pray together alongside fun activities, food, craft and games. This has also provided
a natural next slep from our Toddler group.
We look a larger group lo the Wildfires festival. People mel with God and were challenged
spiritually in a variety of different ways. This has also had a positive spill-over effect as those
who went have enthused those who weren't able to.
We ran the Alpha course twice a year. We saw a number of people journey with us through
the course. This is a key ministry in helping us establish a culture of evangelism and serves
the relate strand of our strategy.
We ran "Christmas through the Keyhole" trails for the local community and saw over 400
adults and children across the week. Everyone who came loved it, with many returning with
other children and friends. This year we ran a day for a year group of local schools St Johns,
Weslbury Park and a local Scout Group. This complements our existing regular assembly
ministry in St Johns which has now extended from the juniors to the infants.
We ran a holiday dub in May half term for 39 children, many of whom don't normally come to
Church.
Our Hope Gift Appeal raised £22,604 for iwo causes. The first cause was Easton Christian
Family Centre. This year we have formalised our partnership with them and over the next
three years some of the money from our Hope gift day will help fund their refugee support
worker who serves their large Iranian community. The second was our partner Dickson
Chilongani who we gave money to for buying bibles for the hundreds of people they are
seeing Come for confirmation in his diocese. Our Christmas appeal generated £2,583 in 2025
for the Bristol charity Sixty-one (who work in prisons and with ex-offendersl and Samaritans
Purse to support their Jamaica relief work Iwilh some additional donations in January 20261.
We hired a new operations manager, Sharon, who has settled in well to her role.
We continued lo invest in a link with St Johns School holding regular morning assemblies.
Our annual gift appeal raised £15,910 lincluding Gift Aid not yet received) enabling us to
create an internal link between our two buildings making them safer and more usable for a
range of events. This also has enabled the replacement of the old front door lo the office. This
door was loo heavy, didn't close properly, leaked heat and had reached the end of its life.
The work on our prayer room was completed, and the space was launched as a resource to
the church in prayer. Each week we see a range of people use the space for personal and
corporate prayer enabled us to build dependant prayer more into the culture of our
community.
We have launched two new Grow Groups and continue to see people find community and
grow in faith in these settings.
We hosted regular social events and post church lunches enabling the whole church lo come
together to develop a sense of logelherness and community. In particular we have launched
regular 'Togelher Sundays, where we bring both services together for worship followed by a
lunch together.
Our halls continue to be well used by the local community and were home to our (now annLJall
community day. This was a fun day event run in partnership with other local community
organisations. We saw around 500 Ioc81 people across the day come through our doors.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
Plans for Future Periods
Changing structures and policy is easy, building a culture is hard and takes time. This maxim continues
to shape how we see the future challenges for our church. Our continued challenge is to see our mission
reflected in our church culture at all levels and to see us be increasingly true lo our stated values. Four
areas in particular are worth noting here for this coming year..
Continue to deepen a culture of dependant prayer in our church using the prayer room as
a key resource.
Refresh our vision and values enabling a sharper more communicable and useful resource
that guides our self-underslanding as a community.
Bed in a new staff team reflecting on where gaps arise and how we resource them. 2025-
26 will see a large number of staff changes.
Recruit a new youth lead ensuring the youth provision Iparticularly on Sundays) continues
in any vacancy.
Launch a new ministry for older people following the training of Jill Lockhart as an Anna
Chaplin.
Financial Review
The church finances continue to be robust and able to support the church as il grows. We had a nel
positive balance of £45,722 in our unreslricled income minus expenditure in 2025. If we consider total
income and expenditure {bolh restricted and unreslricledl the nel positive balance was £47,334.
Although we had sel a balanced budget for 2025, several factors led lo the surplus. Our main sources
of income (regular giving and halls rentals) were both above expeclalions, while expenditure was
lower mainly because there was a gap in appointing Sharon Reddrop, our new operations manager,
after Rhiannon Hamblin left.
Comparing income between 2025 and 2024 is complicated by the additional restricted donations of
£51,867 which were given in 2024 to pay off the remaining loans on the Renew Project. If we exclude
these donations, and also legacies received in each year, overall income was 0.6010 higher in 2025
compared with 2024. Our most significant source of income comes from voluntary donations from
members of the church, and these increased by 4.40/0 lunreslricted regular giving and church collections
combined). The increase in giving is mainly due to people joining the church and beginning lo give
regulady, rather than incre8ses in the average level of giving per person. The annual appeal raised less
in 2025 than in 2024, so that overall voluntary income was almost identical in both years. We are
conscious that many people are affected by the recent increases in the cost of living and we are very
grateful for the continued generosity of church members.
Hall rentals continue to be an important source of income, raising £83,550 in 2025 lan increase of 370/.
compared with 20241. 11 is important lo note that this is not all 'profit'. Our buildings provide excellent
and modem facilities. but they are also expensive lo run including expenditure on ulililies, insuffince,
repairs, maintenance and cleaning, plus the salary of the bookings administrator. Any excess income is
all used lo further the charitable aims of the church. In the 2025 Annual appeal we raised funds to enable
us lo create an access between the new building and the older office complex, and also to replace the
door to the office complex which was heavy and draughly. The appeal raised £15,910 lincluding Gift
Aid not yel received) and we will do this work in early 2026.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
Total Expenditure was just 0.10/. l(Iwer than in 2024 at £407,200. Our largest single item of expenditure
was our contribution lo Parish Sh8re, which supports other parish churches and the wider work of the
Church of England. The Diocese request a specific amount from every church e8ch year based on a
formula largely related to unrestricted income averaged over several years. Our parish share in 2025
was £127,244, lowerthan in 2024, bul our parish share contribution will be higher in 2026. Our donations
to our mission partners were higher than in 2024. The cost of our ministry activities (including staff,
expenses and the direct cost of running activitiesl was subslanlially higher in 2025, mainly because we
had siaff vacancies Ihrough much of 2024. Expenditure on our buildings was slightly lower than in 2024,
even after excluding the extra costs incurred in 2024 from capital projects and replacing the screen with
a projector. The cost of administration (including salaries) was slightly less in 2025 than in 2024, partly
because we had a few months without an Operations Manager.
In November 2025 we changed the metering arrangement for the electricity supply in the halls. This h8S
dramatically reduced our standing charges and will reduce our electricity bill by about £13,000 per
annum in future.
Our reserves policy slates that we will hold a minimum level of reserves lo enable us lo pay our staff
and other essential costs le.g. utility bills. insurance) for a period of 6 months, with a target level of
reserves sufficient to cover our total costs over four months. Three years ago, our reserves were close
to the minimum required. However, we have had three successive years of surpluses, due lo a series
of non-recurrenl factors including a large rebate on our electricity bills, three legacies, and several gaps
in staffing when we were unable lo appoint staff as quickly as we hoped. It is important to note that we
aim to set a balanced budget each year. In some years we will have surpluses because of unexpected
savings, as in the last three years, while in other years we will have deficits because of unexpected bills.
Our free reserves now sland al £218,571 against a largel of £136,352. However we are aware that we
need to repair windows in the Chapel in the next few months which will probably consume all of the
money that is currently above our reserves target, and we also have our 5 yearly Quinquennial review
of the Chapel this year which could well indicate the need for further expenditure.
Looking towards 2026, we have set a balanced budget. This assumes an increase in most elements of
expenditure of 3.80/0, in line with inflation, a 4.70/0 increase in staff salaries in line with average wage
growth, and a 20/0 increase in voluntary giving. It also allows for an additional member of staff to be
appointed half-way through the year, to lead on outreach and discipleship. This is because Wayne's
post as curate will end during 2026 and we do not necessarily expect to be given a curate to replace
him. In the medium term this will be covered by Sian, who has been replaced as children's and families
lead by Hannah. This new post will lead lo an on-going increase in the salary budget which will need to
be covered in future years, hopefully by continued church growth.
Wendy Horsfield, who acted as our book-keeper for more than 20 years, left in December 2025. She
has provided huge support to many church treasurers over this period and on behalf of all of them I want
to express enormous gratitude for her help and wish her all the best for the future.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
TRUSTEES, ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2025
Statement of Trustee's responsibilitie5
The Iruslees are responsible for preparing the Trustees, Report and the fin8ncial statements in
accordance with applicable law and United Kingdom Accounting Standards including Financial
Reporting Standard 102". The Financial Reporting Standard applicable in the UK and Republic of Ireland
Iunited Kingdom Generally Accepted Accounting Practice).
The law applicable lo charities in England & Wales requires the trustees lo prepare financial statements
for each financial year which give a true and fair view of the stale of affairs of the charity and of the
income and expenditure of the charity for that period. In preparing these financial statements, the
Iruslees are required lo..
select suitable accounting policies and then apply them consistently.,
observe the methods and principles in the Charities SORP.,
make judgments and accounting estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards have been followed, subje¢l lo any material
departures disclosed and explained in the financial slalemenls- and
prepare the financial slalemenls on the going concem basis unless il is inappropriate to
presume that the charity will continue in business.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable
accuracy al any time the financial position of the charity and enable them lo ensure that the financial
stslemenls comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008
and the provisions of the trust deedlconstilution. They are also responsible for safeguarding the assets
of the charity and hence for taking reasonable steps for the prevention and dele¢lion of fraud and other
irregularities.
Approved by the Trustees on 6 May 2026 and signed on their behalf by=
Rev. William Fairbaim PCC chair

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
REFERENCE & ADMINISTRATIVE INFORMATION
YEAR ENDED 31 DECEMBER 2025
Charity registration number 1131061
Prlnclpal Offlce
Redland Church Halls,
Redland Green Road.
Redland,
Bristol.
BS6 7HE.
Trustees who setved at any lime during the year were..
Clergy (Ex-officiol
Rev. William Fairbaim
Rev. Wayne Cullum
Incumbent
Curate
Church Wardens
Clare Haynes
Kale Minto
John Adams
(until May 20251
(from May 20251
Deanery Synod Representatives
Gill Dann
Clare Nichols
Rebekah North
James Holloway
Jon Haynes
(until May 20251
(from May 20251
(from July 20251
(from May 20251
Elected Members
Rachel Milne
Roy Hussey
Vicki Pitts
Natasha Walton
Chris Salisbury
Danny Ma
Clare Rabbitt
Hannah Pike
Levi Freed
Treasurer
Independent Examlner:
Joshua Kingston Bsc., FCA
Burton Sweet Limited
The Clock Tower
5 Farleigh Court
Old Weston Road
Flax Bourton
Bristol BS48 1 UR
Bankers:
CAF Bank
25 Kings Hill
West Malling
Kent.
ME19 4JQ
The Co-operative Bank
PO Box 250
Skelmersdale
WN8 6WT.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
REDLAND, BRISTOL
INDEPENDENT EXAMINER'S REPORT
YEAR ENDED 31 DECEMBER 2025
I report lo the trustees on my examination of the accounts of Redland Parish Church (the Charilyl for
the year ended 31 December 2025.
Responslbllltles and basls of report
As the charity trustees of the Charity you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 I'lhe Act'l.
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011
Act and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 14515llbl of the Act.
Independent examiner's statement
Since the Charity's gross income exceeded £250,000 your examiner musl be a membeT of a body listed
in section 145 of the 2011 Act. l confirm that l am qualified lo undertake the examination because l a
member of the Institute of Chartered Accountants in England and Wales, which is one of the listed
bodies.
I have completed my examination. I confirm that no material mallers have come to my attention in
connection with the examination giving me cause lo believe that in any material respect..
accounting records were not kept in respect of the Charity as required by section 130 of the Act.,
or
the accounts do not accord with those records., or
the accounts do not comply with the applicable requirements concerning the form and content
of accounts set out in the Charities {Accounls and Reports) Regulations 2008 other than any
requirement that the accounts give a 'lrue and fair view which is not a maller considered as part
of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a proper understanding of the accounts to be
reached.
ockkn LL C
Joshu8 Kingston Bsc., FCA
Burton Sweet Limited
The Clock Tower
5 Farleigh Court
Old Weston Road
Flax Bourton
Bristol BS48 1 UR
Dale.. 6 May 2026

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2025
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Note
Income from:
Donations and legacies
Charitable activitiès
Investments
285,485
101.441
9,006
58,602
344,087
101,441
9,006
405,436
73,856
8,516
Total income
395.932
58,602
454,534
487,808
Expenditure on:
Charitable activities
Mission and charilable giving
Ministry
Estates
Administration
5(al
51b)
5(cl
51d)
160.229
43,030
74,613
72.338
36,548
16,369
3,160
913
196,777
59,399
77,773
73,251
191,689
28,068
108,632
79,336
Total expenditure
350.210
56,990
407,200
407,725
Net incomel(expenditure)
45.722
1,612
47,334
80,083
Transfers between funds
15
137
{1371
Losses on revaluation of fixed assets
15,000)
Net movement in funds
45,859
1,475
47,334
75,083
Total funds at start of year
15
1.189.983
15,421
1,205,404
1,130,321
Total funds at end of year
15
1,235,842
16,896
1,252,738
1,205,404
The Charity has no recognised gains or losses olher Ihan the results for the year as set out above.
All of the activities of the charity are classed as continuing.
The notes on pages 12 to 26 form part of these financial statements
See note 9 for fund-accounting comparative figures
10

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
BALANCE SHEET
AS AT 31 DECEMBER 2025
2025
2024
Note
Fixed assets
Tangible assets
10
980,000
980,000
980,000
980,000
Current assets
Debtors
Short-lerm Deposits
Cash at bank and in hand
11
12
13
9,664
228,663
63,069
6,597
179,679
72,848
301,396
259,124
Liabilities
Creditors = amounts falling due within one year
Net current assets
14
128,6581
272,738
(33,720)
225,404
Total assels less current liabilities
1,252,738
1,205,404
Net assets
1,252,738
1,205,404
FUNDS
Unrestricted funds
General funds
Designated funds
Restricted funds
16
16
16
1,198,571
37,271
16,896
1,178,072
11,911
15,421
Total funds
1,252,738
1,205,404
These financial statements were approved by the Trustees on 6 May 2026 and are signed on their behalf by..
Rev W Fairbairn
Chair
The notes on page$ 12 to 26 form part of these financial statements

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
1 Accounting policles
A¢¢ounting convention
The accounts (financial statements) have been prepared in accordance with the Statement of
Recommended Practice.. Accounting and Reporting by Charities preparing their accounts in accordance
with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 issued in
October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland {FRS 102} and the Charilies Act 2011 and UK Generally Accepted Practice as it applies from 1
January 2019.
The accounts (financial statements) have been prepared to give a 'true and fair, view and have departed
from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true
and fair view,. This departure has involved following Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 102} rather than Ihe Accounting
and Reporting by Charities.. Statement of Recommended Practice effective from 1 April 2005 which has
since been withdrawn.
The charity is a public benefit entity as defined under FRS102. The Trustees consider that there are no
material uncertainties affecting the ability of the charity to continue as a going concern.
Income
Income from donations is included in income when these are receivable, except as follows..
l. When donors specify that donations given lo the charity must be used in future accounting periods, the
income is deferred until those periods.,
11. When donors impose conditions which have to be fulfilled before the charity becomes entitled to use
such income, the income is deferred until the pre<onditions have been met.
Legacies are included on a receivable basis where the charity is entitled to the income, it can be measured
reliably and receipt is probable. Where legacies have been notified to the charity. or the charity is aware of
the granting of probate, and the criteria for income recognition have not been met, then the legacy is not
included in income but is treated as a conlingenl assel and disclosed if material.
Investment income is included on a receivable basis.
Donations in kind comprise donated services where Ihe costs are measurable and the services would
othenmise have to be paid for to maintain operational effectiveness.
Expenditure
Expenditure is recognised in the period in which it is incurred. Expendilure includes attribulable VAT
which cannot be recovered.
Grants and other charitable giving are accounted for when paid over. or when awarded and communicaled
to the recipient, if that award creates a binding obligation on the PCC. The Parish Share is accounted for
when payable. Any Share unpaid at 31 December is provided for in these accounts as a constructive
obligation Ilhough not a legal liability) and is shown as a creditor in the Balance sheet.
12

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
1 Accounting policies (continued)
Charitable Activities
Grants awarded are allocaled to charilable activities.
Grants awarded are trealed as expenditure and a liability in the accounts as soon as they become legal or
constructive obligations. In the case of multi-year grant awards, the funding for all years is immediately
recognised unless there are conditions which need to be met by Ihe recipienl to enable the release of
subsequent years, funding.
Governance costs
Governance costs include those costs associated with meeting the constitutional and statutory
requirements of the charity and include the audit fees and costs linked to the strategic management of the
charity. Governance costs are included within support costs.
Pension costs and other post-retirement benefits
The charity contributes to defined contribution pension schemes. Contributions payable to the chariws
pension schemes are charged to the Slatemenl of Financial Activities in the period lo which they relale.
Tangible fixed assets
The church hall complex is shown at the open rna￿et value for the existing use. This was professionally
valued al £980,000 in 2024. Propety is held in the accounts al valuation and depreciated at nil
depreciab'on. Property is revalued every seven years, however trustees review the propety annually for
impairment and lo assess if Ihe value held is considered materially different to markel value.
Redland Chapel was not valued or capitalised as the SORP permits exclusion for inalienable and historic
assets where reliable cost infomiation and conventional valuation approaches lack sufficient reliability.
Consecrated and benefice propety is also excluded from the accounls by s1012) of Ihe Charilies Act
2011. Accordingly, all expenditure incurred during the year on inalienable and historic buildings, whether
maintenance or improvement, is written off as expenditure in the Statement of Financial Activities and
separately disclosed.
Moveable church furnishings held by the vicar and churchwardens on special trusl for the PCC and which
require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed
in the Church's inventory. which can be inspected at any reasonable time. For inalienable propety
acquired prior to 2000 there is insufficient cost information available and therefore such assets are not
valued in the financial statements. Items acquired since 1 January 2000 have been capitalised and
depreciated as necessary.
Fixed assets
Fixed assels are held at cosl less accumulated depreciation. Assets costing less than £1,000 are not
apitalised. Depreciation is calculated so as to write off the cost of an asset, less its estimated ultimate
residual value, over the useful life of thal assel as follows..
Freehold Land
Freehold Buildings
Furniture, Fittings & Equipment Over 4 years
Fixed asset investmenls
Investments are included at market value al 31 December. The SOFA includes the nei gains and losses
arising on revaluations and disposals during the year.
13

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
1 Accounting policies (continued)
Current Assets
Amounts owing to the PCC at 31st December in respect of fees, rents or other income are shown as
debtors less provision for amounts that may prove uncollectable. Short-term deposits include cash held on
deposit with the Central Board of Finance of the Church of England.
Trade and other debtors are recognised at the settlemenl amount due after any Irade discounl offered.
Prepayments are valued at the amount prepaid after taking account of any discounts due.
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
Liabilities
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to
pay out resources.
Creditors and provisions are recognised where the charity has a present obligation resulting from a past
event that will probably result in the transfer of funds to a third paty and the amount due to settle the
obligation can be measured or eslimated reliably. Creditors and provisions are normally recognised al their
settlement amount after allowng for any discounts due.
Accounting Estimates and Assumptions
In the application of the charills accounting policies, the Trustees are required to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from those
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
eslimales are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both the cu￿ent and
fulure periods.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Reslriclions arise when specified by Ihe donor or when funds are raised for particular reslricted purposes.
Designaled funds form part of unrestricted funds and have been identified as being for particular purposes
by the Trustees. They are not restricted and can be transferred to general funds at any time at the
discretion of Ihe Truslees.
Further explanation of the nature and purpose of each fund is included in note of the financial statements.
14

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
2 Income from: Donations and legacies
Unrestricted Restricted Total Funds
Funds
Funds
2025
Giving
Church Collections
Annual Appeal
Legacies
Grant Income
Hope Gift Day
Youth
269,712
4,273
11,437
281,149
4,273
15,910
8,000
3,500
22,605
8,650
344,087
15,910
8,000
3,500
22,605
8,650
58,602
285,485
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Giving
Church Collections
Annual Appeal
Legacies
Grant Income
Hope Gift Day
Youth
Redland Chapel Trust
257,899
4,473
25,136
19,502
5,830
64,106
322,005
4,473
25,136
19,502
5,830
21,918
3,413
3,159
405,436
21,918
3,413
3,159
92,596
312,840
During the year the total donations received from the trustees was £26,95612024: £40,857)
15

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
3 Income from: Charitable activities
Unrestricted Restricted Total Funds
Funds
Funds
2025
Church Hall Rentals
Church Fees
Church Events
Transformers Holiday Club
Youth Events
Toddlers
Solar Income
Miscellaneous
83,550
1,705
2,587
1,908
83,550
1,705
2,587
1,908
2,683
818
8,190
2,683
818
8,190
101,441
101,441
Prioryear
Unrestricted Restricted
Funds
Funds
Totsl Funds
2024
Church Hall Rentals
Church Fees
Church Events
Youth Events
Toddlers
Solar Income
Miscellaneous
60,894
1,538
2,122
409
1,529
930
6,434
73,856
60,894
1,538
2,122
409
1,529
930
6,434
73,856
4 Income from: Investments
Unrestricted Restricted Total Funds
Funds
Funds
2025
Current Accounts- CAF
Savings Accounts- CBF
23
8,983
23
8,983
9,006
9,006
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Current Accounts- CAF
Savings Accounts- CBF
74
8,442
8,516
74
8,442
8,516
16

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
5 Expenditure on: Charitable activities
al Mission and charitable giving
Unrestricted Restricted Total Funds
Funds
Funds
2025
Our Diocese
Parish Share
127,244
127,244
Partnerships
Kids Matter
Rossingtons
Easton Christian Family Centre
Church Pastoral Aid Society
In Hope
The Bible Society
Encounter Christianity
Ukraine Support
Good Faith Partnership (for Ukraine)
Sixty-one
Diocese of Central Tanganwka
Other grants
300
7,638
1,020
1,000
3,607
2,000
8,000
1,605
300
7,638
18,376
1,000
5,575
2,000
8,000
1,605
10,124
1,968
12,887
60
17,356
1,968
10,124
1,968
5,072
60
7,815
32,985
36,548
69,533
Total Mission and Charitable Giving
160,229
36,548
196,777
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Our Diocese
Parish Share
133,928
133,928
Partnerships
Chilongani
RossingtonslAIM
Church Pastoral Aid Society
In Hope (inc Hope Gift Day)
The Bible Society
Bristol Churches City Fund (inc Hope Gift Day)
Ukraine Support
Sixty One
Encounter Christianity (inc Hope Gift Day)
Climate Stewards
Eco Church
Other
7,368
7,488
1,000
3,536
2,000
120
7,488
7,488
1,000
14,495
2,000
1,091
832
1,091
21,359
250
50
617
10,959
1,091
832
1,091
10,959
10,400
250
50
617
32,924
24,837
57,761
Total Mission and Charitable Giving
166,852
24,837
191,689
17

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
5 Expenditure on: Charitable activities (continued)
b) Ministry
Unrestricted Restricted Total Funds
Funds
Funds
2025
staff team
Children & Youth Ministers
Expenses, Books, Travel & Technology
28,877
1,170
30,047
16,081
44,958
1,170
46,128
16,081
Children and young people
Youth Work
Children and Families
2,302
2,565
2,302
2,565
4,867
4,867
Groups and activities
Transformers
Church Events Expenditure
1,841
4,776
6,617
1,841
5,064
6,905
288
288
Church services
Music & Licences
1,499
1,499
1,499
1,499
Total Ministry Costs
43,030
16,369
59,399
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Staff team
Children & Youth Ministers
Expenses, Books, Travel & Technology
9,149
825
8,413
17,562
825
9,974
8,413
18,387
Children and young people
Youth Work
Children and Families
1,948
2,185
1,948
2,185
4,133
4,133
Groups and activities
Chal a Box
Church Evenls Expenditure
439
3,665
439
3,665
4,104
4,104
Church services
Music & Licences
1,444
1,444
1,444
1,444
Total Ministry Costs
19,655
8,413
28,068
18

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
5 Expenditure on: Charitable activities (continued)
cl Estates
Unrestricted Restricted Total Funds
Funds
Funds
2025
Halls..
utilities
Insurance
Repairs & Maintenance
Cleaning
Grounds & General Maintenance
Eco Grant
Sundry Expenses
23,037
6,577
19,868
14,306
4,601
355
3,238
71,982
23,037
6,577
19,868
14,306
4,601
355
3,238
71,982
Chapel..
Ulilities
Insurance
Repairs & Maintenance
989
989
3,160
1,642
5,791
3,160
1,642
2,631
3,160
Total Estates
74,613
3,160
77,773
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Halls..
Utilities
Insurance
Repairs & Maintenance
Cleaning
Grounds & General Maintenance
Interest on redevelopment loans
Annual Appeal- projector & prayer room
Eco Grant
Designated Capital Projects
Sundry Expenses
22,879
6,902
14,779
13,648
2,536
446
16,057
3,330
9,400
3,010
22,879
6,902
23,546
13,648
2,536
446
16,057
3,330
9,400
3,010
8,767
92,987
8,767
101,754
Chapel..
Ulilities
Insurance
Repairs & Maintenance
1,330
1,330
3,084
2,464
3,084
2,464
3,794
3,084
6,878
Total Estates
96,781
11,851
108,632
19

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
5 Expenditure on: Charitable activities (continued)
d) Administration
Unrestricted Restricted Total Funds
Funds
Funds
2025
Salaries & Temporary Cover
Postage, Stationery, Advertising, Website, Sundries
Bank Service Charges
Computer Equipment and Maintenance
Staff Recruitment
Hospitality and Thanks
Governance costs
Independent Examination
Accounts preparation
Legal Fees
Total Administration costs
52,171
3,160
168
9,078
1,117
824
52,171
3,160
168
9,078
1,117
1,737
913
2,280
2,100
1,440
72,338
2,280
2,100
1,440
73,251
913
Prioryear
Unrestricted Restricted Total Funds
Funds
Funds
2024
Salaries & Temporary Cover
Postage, Stationery, Advertising, Website, Sundries
Bank Service Charges
Computer Equipment and Maintenance
Staff Recruitment
Hospitality and Thanks
Govemance costs
Independent Examination
Legal Fees
Total Administration costs
62,743
3,444
259
7,684
1,129
416
62,743
3,444
259
7,684
1,129
416
2,101
1,560
79,336
2,101
1,560
79.336
6 Net incomellexpenditure) for the year
This is slatéd aftèr charging..
2025
2024
Independent Examiner's fees
for Independent Examination
- for other services
Trustees, travel, meeting and training expenses
Depreciation
2,280
2,100
2,100
No truslees received reimbursemenl for expenses in the current or prior year.
20

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
7 Staff costs and numbers
The aggregate payroll costs were..
2025
2024
Wages & salaries
Social security costs
Pension contributions
89,691
8,628
1,699
75,150
5,133
1,423
100,018
81,706
The average number of employees during the year on the basis of headcount was 6 {2024'. 6)
During both the current and previous year the PCC employed two church administralors, a kids and
families lead and a youth lead, a bookkeeper and a caretaker, none of whom earned £60,000 or more.
The Vicar, churchwardens and PCC only receive reimbursemenl for expenses incurred and properly
aulhorised for church business.
Key managemenl personnel, the Head of Administration, received tolal benefits of £24,838 12024..
£37,454) {including salary, pension contributions and an accommodation allowance). No other member of
the senior managemenl team received employee benefits.
No trustees received remuneration in Ihe current or prior year.
8 Taxation
The charity is exempt from CO￿OratIOn tax on its charitable activities.
21

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
9 Statement of Financial Activities comparative figures
For the year ended 31 December 2024
Unrestricted Restricted Total Funds
Funds
Funds
2024
Income from:
Donations and legacies
Charitable Activities
Investments
312,840
73,856
8.516
92,596
405,436
73,856
8,516
Total Income
395,212
92,596
487,808
Expenditure on:
Charitsble activities
Mission and charitable giving
Ministry
Estales
Administration
166,852
19,655
96,781
79,336
24,837
8,413
11,851
191,689
28,068
108,632
79,336
Total expenditure
362,624
45,101
407,725
Net incomellexpenditure) for the year
32,588
47,495
80,083
Transfers between funds
51,867
151,867}
Losses on revaluation of fixed assets
{5,0001
15,000)
Net movement in funds
79,455
{4,3721
75,083
Total funds at start of year
1.110,528
19,793
1,130,321
Total funds at end of year
1.189,983
15,421
1,205,404
22

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
10 Tangible fixed assets
Freehold
Land &
Buildings
Furniture,
Fittings &
Equipment
Total
Cost or valuation
At 1 January 2025 and 31 December 2025
980,000
163,495
1,143,495
Depreciation
At 1 January 2025 and 31 December 2025
163,495
163,495
Net book value
At 31 December 2025
980,000
980,000
At 31 December 2024
980,000
980,000
Ownership of the Redland Church Halls is vested in Ihe Diocesan Board of Finance in trusl for the PCC
and Title Deeds are held by the Diocesan Board of Finan￿. Redland Church Halls have cover for
insurance purposes at £2,903,342 and Furniture, Fittings and Equipment £339,195. However, an updaled
open market current use valuation in 2024 places a value on the halls together at £980,000 and this is the
value thal appears in the accounts. Our policy is to revalue Redland Church Halls every 7 years.
(il Consecrated properties are excluded from all accountability under Charities Act 2011. The PCC has
maintenance responsibility for land and buildings of the church.
(ill Neither the vicarage nor the church is owned by the PCC.
11 Debtors
2025
2024
Income tax recoverable
Other debtors
Prepayments and accrued income
4,749
4,915
2,726
3,424
447
9,664
6,597
12 Short-term Deposits
2025
2024
Central Board of Finance alc 1
228,663
179,679
228,663
179,679
23

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
13 Cash at Bank and in Hand
2025
2024
Co-operative
CAF accounts
Cash
58,247
4,792
30
49,335
23,513
63,069
72,848
14 Credltors: amounts falllng due wlthln one year
2025
2024
Trade creditors
Accruals and other creditors
Payment in advance
Grants payable
Taxation and social security
1,706
6,185
11,144
8,735
888
13,032
4,729
15,959
28,658
33,720
15 Movement in funds
For the year ended 31 December 2025
A11Jan
2025
At 31 Dec
2025
Income
Expenditure
Transfers
Restricted funds
Church insurance
Football project
Christmas donations
Ukraine support fund
Youth fund
Ephesian fund
Hope gift day
Annual appeal
Other
2,587
137
2,513
10,124
{3,1601
15731
(137}
2,583
{3,9361
110,1241
{8,6501
{7,4311
122,4281
1,160
8,650
7,431
22.604
15.910
1,424
176
15,910
223
60
{1,2611
15,421
58,602
56,990
137
16,896
Unrestricted funds
Designaled for Transformers
Designated for Capitsl Project
General fund
1,919
9,992
1,178.072
1,908
{1,8411
{4,7071
(343,6621
1,986
35,285
1,198,571
30,000
129,8631
394.024
1,189,983
395,932
1350,210
137
1,235,842
Total funds
1,205,404
454,534
1407,2001
1,252,738
24

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
15 Movement in funds (continued)
For the year ended 31 December 2024
A11Jan
2024
Expenditure
and losses
At 31 Dec
2024
Income
Transfers
Restricted funds
Kids and Families Pastor
Church Insurance
Mission conlingency fund
Youth fund
Football project
Christmas Donations
Re.'new building project
Ukraine Support Fund
In Hope (Hope Gift Dayl
Encounter Christianity (Hope
Gift Dayl
Screen Replacement
Other
5,000
2,512
120
{5,0001
{3,0841
(1201
(3,4131
3,159
2,587
3.413
137
1,870
137
2,513
2,825
51,867
{2,1821
(51,867)
10,124
10,124
10,959
110,9591
110,9591
{8,7671
{6171
145,1011
10,959
8.767
647
30
60
19,793
92,596
151,8671
15,421
Unrestricted funds
Designaled for Transformers
Designated for Capital Project
General fund
2.358
10,313
1,097.857
(4391
{9,4001
(357,7851
1,919
9,992
1,178,072
9,079
386.133
51,867
1,110,528
395,212
367,624
51,867
1,189,983
Total funds
1,130,321
487,808
1412,725
1,205,404
Restricted funds
Kids and Families Pastor
Church Insurance
Monies donated to support the appointment of a kids and families pastor.
Monies donated to cover the cost of the insurance of the church building.
There is fulure anlicipated income after the year end to take this fund out
of deficit.
Monies donated to support the work of our mission partners.
Monies donated to support work of our youth minislry.
Moniès donaled to support our football learn. The fund has now been
closed as the group no longer plays, and funds were transferred to general
funds in 2025.
Monies donated for our annual Christmas charity collections.
Monies donated to pay for the new halls building.
Monies donated to support Ukrainian refugees.
Funds raised as part of Ihe church's annual Gift Day.
Monies donated to replace the faulty screen.
Small amounts of money donated for specific causes.
Mission contingency fund
Youth fund
Football project
Christmas Donations
Re.'new building project
Ukraine Support Fund
Hope Gift Day
Screen replacement
Other
25

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF REDLAND BRISTOL
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
15 Movement in funds (continued)
Restricted funds (continued)
Ephesian Fund
Monies donated via the Ephesian Fund which can only be used within
evangelical churches which accord wilh the Ephesian Fund's Basis of
Faith.
Funds raised at Christmas lo help chosen charities.
Annual Appeal
Designated funds
Transformers Fund
These funds are set aside for Ihe children's holiday club, now renamed
Transformers from Chat-a-Box.
Funds set aside for building repairs and olher capital projects.
Capilal Project
16 Analysis of net assets between funds
Fixed
Assets
Current
Assets
Current
Liabilities
As at 31 December 2025
Total
Unrestricted General fund
Designated for Transformers
Designaled for Capital Project
Restricted funds
980,000
247,229
1,986
35,285
16,896
128,6581
1,198,571
1,986
35,285
16,896
980,000
301,396
128,658
1,252,738
Fixed
Assets
Current
Assets
Current
Liabilities
As at 31 December 2024
Total
Unrestricted General fund
Designated for Transformers
Designaled for Capital Project
Restricted funds
980,000
231,792
1,919
9,992
15,421
133,720}
1,178,072
1,919
9,992
15,421
980,000
259,124
33,720
1,205,404
17 Relaled party transactions
There are no further transactions with trustees or other related parties other than those disclosed as
required by the SORP elsewhere in the financial stalemenls.
26