| CONTENTS | PAGE | |
|---|---|---|
| General information | ||
| Trustees' Annual Report |
||
| Responsibilities ofthe |
Trustees | 18 |
| Independent Examiner's report to the members |
19-20 | |
| Statement of Financial |
Activities | 21 |
| Balance Sheet | ||
| Notes tothe financial | statements | 23-32 |
| f6' on the prev | ious | year), and the following servic |
es were provided: |
|---|---|---|---|
| Service | 2020-20212 | ||
| text | 87 | ||
| Listening services' |
phone |
166 193 |
|
| Call backs | 55 | ||
| Initial assessment | 405 | ||
| Independent Sexual |
Violence Advocacy | 214 | |
| Counselling —young | women | 19 | |
| Support groups | —adults | 32 | |
| Drop-in group | 70 | ||
| psychoeducation | 66 | ||
| Empowerment | Work —young women | 49 | |
| Counselling —adults |
50 |
| LQ D P N 00 I- N |
Ch 00 N 00 I/I |
CO CO I lh «C |
«C CQ Ch |
O m |
LD m 00 ~I' |
mO ChN «P |
CQ CQ |
Ch LllO m |
Ch Lh Ct IVI |
N 00 ChN |
N Lh Ch |
0 0 IU IAL |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IO00 | ||||||||||||||||||||||||
| '8 | 4I | |||||||||||||||||||||||
| C0 IL 'D 4i Cl |
O Lll |
lh N «P |
Ch 00 N «IO |
CO I/I O |
O Q O I/I |
O | Oll0 U4I |
|||||||||||||||||
| 44 | IO | |||||||||||||||||||||||
| Ot4l | 0 +4-0 |
|||||||||||||||||||||||
| Ql ih Ql IA C |
W | Ch 00 m LPL |
«C N tel |
00 Ol |
Q m |
N 00 N |
ID N I/I |
44 «P LD N |
N LD «C CO |
ID «C LD IVI |
O O Q I/I |
OO CI |
ID m Lll CQ |
Ql E Ql + IU+ |
||||||||||
| CD | IO | |||||||||||||||||||||||
| Ql0 | ||||||||||||||||||||||||
| « | ||||||||||||||||||||||||
| P N I N |
W | N Q Lh LD «f |
m N |
N «C I/I |
ill m I/I N |
Ci I |
«lO | IVlN ChN |
N O 'll |
OP I Ql C |
||||||||||||||
| IQ | ||||||||||||||||||||||||
| I IO Ql) OP |
||||||||||||||||||||||||
| ~L | N | m «C |
I IO |
I Ch |
O CQ |
Cl N |
CI Ol |
IA +C |
||||||||||||||||
| 4I V 4IA |
m ID |
Ltl | O LD |
Ol Cl ID |
N N |
' | N | Ch Ct |
N | 0 | E Ql IO |
|||||||||||||
| Ql IY |
C | |||||||||||||||||||||||
| IU | IU | |||||||||||||||||||||||
| I/I W ILI lhl —SP I- CV Z b 4l |
Ql LP IA 8C ~L |
W | 5 0Z |
ih 00 «C |
Q LD «l N «I' |
IYl «C |
m ID |
OlN | O | O 0\N «P |
«P NN |
Ch '«I |
N Ol |
p CO 00 CI N |
IAC IO CIQ IU 4I U QP t |
Ql +U IQ C C0 U 0 QP + IO |
LJC IUC Ql Vl Ql 4 0 IO E ~ 0 |
|||||||
| U IIII 2 2 6 u Z ILI P CC I-2 ILIXZ I- 0 I/I V |
4 E 0 V S |
Ql LP 00 Ql C0 QU 8 Cl |
IA Ql IA E Cl,) —t IO QO Ql Ql IO ~ + Qi IO 0 |
4P E U.E 0 |
E0 C IOP0 I- |
S 4I 4DC Ci X Ul |
8C I/t IO |
V IO Ql Di IU IU |
QUC Ol CL X Ql IO0 I |
Ql C CL X Ql E 0 Ll 2 |
Ot C 4- C IA OP IA C IO I |
C E 4IR |
UU 0 0 C0 IO VC V0 Ql |
'8 0 4- 00 0 Cl L 4 IO 0I- |
'D 0 QU Ql IOVaS IO I-0 |
IO UC LU IU C LL CO0. 0 QP 4 0 C Ql E Ql Ql 44 0 IO I/I QP IA Itl I- C |
IA + 0 E Ql Ql QP v 0 «( |
0 N N IA UO IU +0 C I- |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | |||
| 2021 | 2020 | |||||
| f | f | |||||
| Donations | 48,914 | 48,914 | 58,289 | |||
| 4. CHARITABLE ACTIVITIES |
||||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | |||||
| 2021 | 2020 | |||||
| f | f | f | ||||
| Government and local authority grants |
16,566 | 362,665 | 379,231 | 93,540 | ||
| Contract income | 159,344 | 159,344 | ||||
| Training income | 650 | 650 | 8,223 | |||
| Trusts and | foundations | 38,000 | 269,277 | 307,277 | 324,025 | |
| 214,560 | 631,942 | 846,502 | 425,788 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Administrative expenses |
||||||
| Salaries and staff costs | 134,384 | 432,385 | 566,768 | 333,629 | ||
| COVID-19 Costs | 30,761 | 30,761 | ||||
| Travel and subsistence | 375 | 462 | 837 | 9,276 | ||
| Recruitment costs |
3,882 | 3,882 | 1,530 | |||
| Volunteer costs |
10,541 | 10,541 | 11,747 | |||
| Recruitment of new volunt |
eers | 224 | ||||
| Support group costs | 143 | |||||
| Supervision | 975 | 15,091 | 16,066 | 20,215 | ||
| External training | 138 | 138 | 45 | |||
| Conferences and training |
4,384 | 14,550 | 18,934 | 13,537 | ||
| Capacity building |
210 | |||||
| MEL costs | 5,400 | |||||
| Project materia Is | 100 | 7,145 | 7,246 | 8,587 | ||
| Evaluations | 7 | |||||
| Membership fees |
5,073 | 5,073 | 444 | |||
| Rent | 26,000 | 26,000 | 26,200 | |||
| Other premises costs | 238 | 245 | 122 | |||
| Repairs and maintenance | 2,105 | |||||
| Other office costs | 2,643 | 2,643 | 4,826 | |||
| Insurance | 2,208 | 2,208 | 2,807 | |||
| Bookkeeping and payroll se |
rv Ice | 6,430 | 6,430 | 4,209 | ||
| Telephone and internet |
161 | 16,825 | 16,986 | 7,016 | ||
| Postage | 273 | 273 | 369 | |||
| Printing and stationery |
711 | 711 | 2,243 | |||
| Meetings and events |
42 | 15 | 57 | 490 | ||
| Publicity and information |
6,571 | 6,571 | 3,924 | |||
| Professional services |
-18 | 18,936 | 18,918 | 2,445 | ||
| Website | 227 | 227 | 4,240 | |||
| Other equipment | 806 | 806 | 9,249 | |||
| Depreciation | 553 | 553 | 886 | |||
| Credit card charges | 205 | 205 | 124 | |||
| Governance | 48 | 2,006 | 2,054 | 2,788 | ||
| Total charitable activities |
141,011 | 604,122 | 745,133 | 479,037 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| 2021 | 2020 | ||||||
| f | f | f | |||||
| Independent | Examination | fee | 1,200 | 1,200 | 1,355 | ||
| Accountancy | fees | 750 | 750 | 750 | |||
| Other governance | costs | 48 | 56 | 104 | 683 | ||
| 48 | 2,006 | 2,054 | 2,788 |
| . STAFF COSTS AND EMOLUME |
NTS | |
|---|---|---|
| 2021 | 2020 | |
| f | ||
| Wages | 499,226 | 293,547 |
| Salary sacrifice - childcare vouchers |
1,458 | 2,916 |
| Social security costs | 42,630 | 23,003 |
| Pension contributions | 23,454 | 14,163 |
| 566,768 | 333,629 |
| . TANGIBLE FIXED ASSETS | |
|---|---|
| Equipment | |
| f | |
| COST | |
| At 1April 2020 | 8,886 |
| Additions | |
| Disposals | |
| At 31March 2021 | 8,886 |
| DEPRECIATION | |
| At 1April 2020 | 8,333 |
| Charge for the year | 553 |
| Disposals | |
| At 31March 2021 | 8,886 |
| NET BOOK VALUE | |
| At 31March 2020 | 553 |
| At 31March 2021 |
| . DEBTORS | ||
|---|---|---|
| 2021 | 2020 | |
| f | f | |
| Other debtors | 51,430 | 10,953 |
| Prepayments | 5,916 | 2,461 |
| 57,346 | 13,414 |
| 10.CREDITORS | |||
|---|---|---|---|
| 2021 | 2020 | ||
| f | f | ||
| Other creditors | 34,131 | 25,418 | |
| Accruals | 3,182 | 3,203 | |
| 3 | 37,313 | 28,621 |
| Balance at 1 Apr 2020 |
Incoming resources |
Outgoing resources |
Transfers | Balance at 31Mar 2021 |
|||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| unrestricted | general | funds | 85,363 | 263,717 | - 141,290 | 497 | 208,287 |
| 85,363 | 263,717 | —141,290 | 497 | 208,287 |
| 2.RESTRICTED IN | COME FUNDS | |||||
|---|---|---|---|---|---|---|
| Balance at1 | Incoming | Outgoing | Transfers | Balance at 31Mar |
||
| Apr 2020 | resources | resources | 2021 | |||
| South Oxfordshire District Council |
7,500 | -7,500 | ||||
| Big Lottery - Women Initiative |
and Girls | 169,350 | 108,778 | -145,693 | 132,435 | |
| Oxford City Council | 18,000 | -18,000 | ||||
| St Michael's and All Charities |
Saints' | 7,203 | -7,202 | |||
| Ministry ofJustice | 102,060 | —102,058 | ||||
| Ministry ofJustice - | COVID uplift | 120,533 | -120,533 | |||
| The Brook Trust | 734 | 25,000 | -17,981 | 7,753 | ||
| Tampon Tax | 5,649 | -5,649 | ||||
| Oxford University | 495 | -495 | ||||
| Lloyds Bank Foundation | -2,375 | 30,329 | -20,425 | 7,529 | ||
| Step Change - Oxfordshire Community Foundation |
7,500 | 17,355 | -24,855 | |||
| The Henry Smith Charity | 22,204 | 59,400 | -51,639 | 29,965 | ||
| Tesco | -1,000 | 2,166 | -1,166 | |||
| Big Lottery -Awards NHS |
for All | 10,000 69,204 |
-38,446 | 10,000 30,758 |
||
| The Charles Hayward | Foundation | 7,000 | 7,000 | |||
| The Miss Lawrence Trust | 1,000 | 1,000 | ||||
| Police and Crime Commission | 37,617 | -37,617 | ||||
| The Police Property | Fund | 7,500 | -7,501 | |||
| The Souter Charitable Trust |
3,000 | 3,000 | ||||
| StAldates Parochial | Charity | 5,500 | —3,000 | 2,500 | ||
| Total funds | 209,760 | 631,942 | -609,265 | -497 | 231,940 |