OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS PAGE
General information
Trustees'
Annual
Report
Responsibilities
ofthe
Trustees 18
Independent
Examiner's
report to the members
19-20
Statement
of Financial
Activities 21
Balance Sheet
Notes tothe financial statements 23-32

f6' on the prev ious year), and the following
servic
es were provided:
Service 2020-20212
text 87
Listening
services'
phone
email
166
193
Call backs 55
Initial assessment 405
Independent
Sexual
Violence Advocacy 214
Counselling —young women 19
Support groups —adults 32
Drop-in group 70
psychoeducation 66
Empowerment Work —young women 49
Counselling
—adults
50

LQ D
P N
00
I- N
Ch
00
N
00
I/I
CO
CO
I
lh
«C
«C
CQ
Ch
O
m
LD
m
00
~I'
mO
ChN
«P
CQ
CQ
Ch
LllO
m
Ch
Lh
Ct
IVI
N
00
ChN
N
Lh
Ch
0
0
IU
IAL
IO00
'8 4I
C0
IL
'D
4i
Cl
O
Lll
lh
N
«P
Ch
00
N
«IO
CO
I/I
O
O
Q
O
I/I
O Oll0
U4I
44 IO
Ot4l 0
+4-0
Ql
ih
Ql
IA
C
W Ch
00
m
LPL
«C
N
tel
00
Ol
Q
m
N
00
N
ID
N
I/I
44
«P
LD
N
N
LD
«C
CO
ID
«C
LD
IVI
O
O
Q
I/I
OO
CI
ID
m
Lll
CQ
Ql
E
Ql
+
IU+
CD IO
Ql0
«
P N
I
N
W N
Q
Lh
LD
«f
m
N
N
«C
I/I
ill
m
I/I
N
Ci
I
«lO IVlN
ChN
N
O
'll
OP
I
Ql
C
IQ
I
IO
Ql)
OP
~L N m
«C
I
IO
I
Ch
O
CQ
Cl
N
CI
Ol
IA
+C
4I
V
4IA
m
ID
Ltl O
LD
Ol
Cl
ID
N
N
' N Ch
Ct
N 0 E
Ql
IO
Ql
IY
C
IU IU
I/I
W
ILI
lhl
—SP
I-
CV
Z
b 4l
Ql
LP
IA 8C
~L
W 5
0Z
ih
00
«C
Q
LD
«l
N
«I'
IYl
«C
m
ID
OlN O O
0\N
«P
«P
NN
Ch
'«I
N
Ol
p
CO
00
CI
N
IAC
IO
CIQ
IU
4I
U
QP
t
Ql
+U
IQ
C
C0
U
0
QP
+
IO
LJC
IUC
Ql
Vl
Ql
4
0
IO
E
~
0
U
IIII
2
2 6
u
Z
ILI
P
CC
I-2
ILIXZ
I- 0
I/I
V
4
E
0
V
S
Ql
LP
00
Ql
C0
QU
8
Cl
IA
Ql
IA E
Cl,)
—t
IO
QO
Ql
Ql
IO
~
+
Qi
IO 0
4P
E
U.E
0
E0
C
IOP0
I-
S
4I
4DC
Ci
X
Ul
8C
I/t
IO
V
IO
Ql
Di
IU
IU
QUC
Ol
CL
X
Ql
IO0
I
Ql
C
CL
X
Ql
E
0
Ll
2
Ot
C
4-
C
IA
OP
IA
C
IO
I
C
E
4IR
UU
0
0
C0
IO
VC
V0
Ql
'8
0
4-
00
0
Cl
L
4
IO
0I-
'D
0
QU
Ql
IOVaS
IO
I-0
IO
UC
LU
IU
C
LL
CO0.
0
QP
4
0
C
Ql
E
Ql
Ql
44 0
IO
I/I
QP
IA
Itl
I- C
IA
+
0
E
Ql
Ql
QP
v
0
«(
0
N
N
IA
UO
IU
+0
C
I-

Total Total
Unrestricted Restricted Funds Funds
2021 2020
f f
Donations 48,914 48,914 58,289
4.
CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds
2021 2020
f f f
Government
and local
authority
grants
16,566 362,665 379,231 93,540
Contract income 159,344 159,344
Training income 650 650 8,223
Trusts and foundations 38,000 269,277 307,277 324,025
214,560 631,942 846,502 425,788

Unrestricted Restricted Total Funds Total Funds
2021 2020
Administrative
expenses
Salaries and staff costs 134,384 432,385 566,768 333,629
COVID-19 Costs 30,761 30,761
Travel and subsistence 375 462 837 9,276
Recruitment
costs
3,882 3,882 1,530
Volunteer
costs
10,541 10,541 11,747
Recruitment
of new volunt
eers 224
Support group costs 143
Supervision 975 15,091 16,066 20,215
External training 138 138 45
Conferences
and training
4,384 14,550 18,934 13,537
Capacity
building
210
MEL costs 5,400
Project materia Is 100 7,145 7,246 8,587
Evaluations 7
Membership
fees
5,073 5,073 444
Rent 26,000 26,000 26,200
Other premises costs 238 245 122
Repairs and maintenance 2,105
Other office costs 2,643 2,643 4,826
Insurance 2,208 2,208 2,807
Bookkeeping
and payroll se
rv Ice 6,430 6,430 4,209
Telephone
and internet
161 16,825 16,986 7,016
Postage 273 273 369
Printing
and stationery
711 711 2,243
Meetings
and events
42 15 57 490
Publicity
and information
6,571 6,571 3,924
Professional
services
-18 18,936 18,918 2,445
Website 227 227 4,240
Other equipment 806 806 9,249
Depreciation 553 553 886
Credit card charges 205 205 124
Governance 48 2,006 2,054 2,788
Total charitable
activities
141,011 604,122 745,133 479,037

Unrestricted Restricted Total Total
Funds Funds
2021 2020
f f f
Independent Examination fee 1,200 1,200 1,355
Accountancy fees 750 750 750
Other governance costs 48 56 104 683
48 2,006 2,054 2,788

.
STAFF COSTS AND EMOLUME
NTS
2021 2020
f
Wages 499,226 293,547
Salary sacrifice - childcare
vouchers
1,458 2,916
Social security costs 42,630 23,003
Pension contributions 23,454 14,163
566,768 333,629

. TANGIBLE FIXED ASSETS
Equipment
f
COST
At 1April 2020 8,886
Additions
Disposals
At 31March 2021 8,886
DEPRECIATION
At 1April 2020 8,333
Charge for the year 553
Disposals
At 31March 2021 8,886
NET BOOK VALUE
At 31March 2020 553
At 31March 2021

. DEBTORS
2021 2020
f f
Other debtors 51,430 10,953
Prepayments 5,916 2,461
57,346 13,414

10.CREDITORS
2021 2020
f f
Other creditors 34,131 25,418
Accruals 3,182 3,203
3 37,313 28,621

Balance at 1
Apr 2020
Incoming
resources
Outgoing
resources
Transfers Balance
at 31Mar
2021
6
unrestricted general funds 85,363 263,717 - 141,290 497 208,287
85,363 263,717 —141,290 497 208,287

2.RESTRICTED IN COME FUNDS
Balance at1 Incoming Outgoing Transfers Balance at
31Mar
Apr 2020 resources resources 2021
South Oxfordshire
District
Council
7,500 -7,500
Big Lottery - Women
Initiative
and Girls 169,350 108,778 -145,693 132,435
Oxford City Council 18,000 -18,000
St Michael's
and All
Charities
Saints' 7,203 -7,202
Ministry ofJustice 102,060 —102,058
Ministry ofJustice - COVID uplift 120,533 -120,533
The Brook Trust 734 25,000 -17,981 7,753
Tampon Tax 5,649 -5,649
Oxford University 495 -495
Lloyds Bank Foundation -2,375 30,329 -20,425 7,529
Step Change - Oxfordshire
Community
Foundation
7,500 17,355 -24,855
The Henry Smith Charity 22,204 59,400 -51,639 29,965
Tesco -1,000 2,166 -1,166
Big Lottery -Awards
NHS
for All 10,000
69,204
-38,446 10,000
30,758
The Charles Hayward Foundation 7,000 7,000
The Miss Lawrence Trust 1,000 1,000
Police and Crime Commission 37,617 -37,617
The Police Property Fund 7,500 -7,501
The Souter Charitable
Trust
3,000 3,000
StAldates Parochial Charity 5,500 —3,000 2,500
Total funds 209,760 631,942 -609,265 -497 231,940