| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Fixed Assets | ||||||||
| Current Assets | ||||||||
| Bank Balances: | ||||||||
| Tour de Fumess | 10,603 | 5,890 | ||||||
| General Charity |
account | 4,146 | 9,442 | |||||
| Cash in hand |
294 | 110 | ||||||
| 15,043 | 15,442 | |||||||
| Creditors -Falling |
Due Within | One Year | ||||||
| Net Current Assets | 15,043 | 15,442 | ||||||
| Tota I Net Assets | F | 16,043 | f | 15,442 | ||||
| Represented by: |
||||||||
| Fund Balances: | ||||||||
| Unrestricted: | ||||||||
| General Charity |
Fund | 15,043 | 12,894 | |||||
| Restricted: | ||||||||
| Tour de Fumess | ||||||||
| Tota I Funds | F | 15,043 | 8 | 12,894 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Total | ||||
| f | f | f | ||||||
| Income and Ex endlture | Account | |||||||
| Incoming Resources |
||||||||
| (7otuntar)7 Income | ||||||||
| Donations receixed |
||||||||
| Chan'table Activities and Events |
||||||||
| Tour de Furness | 12,557 | 12,557 | 20,706 | |||||
| Other Events | 21,889 | 21,889 | 15,411 | |||||
| Investment Income |
||||||||
| Bank Deposit Interest | ||||||||
| Total Incoming Resources |
7 | 34,446 | 34,446 | 36,117 | ||||
| Resources Expended | ||||||||
| Charitable Donations |
||||||||
| Tour de Furness | 29,188 | 2S,188 | 22,154 | |||||
| Others | 3,427 | |||||||
| 29,188 | 2S,188 | 25,581 | ||||||
| Expenses Related to Charitable | Activities | 6 | 5 657 | - | 5657 | 7988 | ||
| Total Resources Expended | 5,657 | 29,188 | 34,845 | 33,569 | ||||
| Net Incoming/(Outgoing) | Resources | 28,789 | (29,188) | (399) | 2,548 | |||
| Transfer between funds |
7 | (29,188) | 29,188 | |||||
| Fund Balances brought |
forward | 15,442 | 15,442 | 12,894 | ||||
| Fund Balances at 30June | 2023 | 7 | 15,043 | 15,043 | 15,442 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I | Tota I | |||||
| 5 | 5 | |||||||
| DONATIONS RECEIVED |
||||||||
| Santa Dash | 567 | 50 | ||||||
| Fumess Homeless |
Support | Collection | 825 | |||||
| D Fisher - Operation | Smile | 900 | 900 | |||||
| Ty Boat Donation | 1,350 | |||||||
| Riverside Charitable |
Trust | 100 | ||||||
| Collection Jars | 20 | |||||||
| Ukraine Appeal | 50 | 50 | 680 | |||||
| Ukraine Concert Collection | 397 | |||||||
| Rowan Nicholson |
-11 mile ride | 40 | ||||||
| Donations | 7,740 | 7,740 | 17,244 | |||||
| Barrow Peninsular | contribution | for St Pius | 500 | 500 | ||||
| K2B contribution | 700 | 700 | ||||||
| Rotary Foundation |
1,000 | 1,000 | ||||||
| RIBI proojects grant | 1,100 | 1,100 | ||||||
| In memory ofJohn |
Chalker | |||||||
| 12,557 | 12,557 | 20,706 | ||||||
| CHARITABLE EVENTS | ||||||||
| Tour de Fumess | Cyc/e Ride | |||||||
| Entry Fees | 1,490 | |||||||
| Donations | 1,015 | 1,015 | 432 | |||||
| Commercial Sponsorship |
20,874 | 20,874 | 13,415 | |||||
| Food sales | 74 | |||||||
| 21,889 | 21,889 | 15,411 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| CHARITABLE DONATIONS | —TOUR DE | FURNESS | |||||
| Fmm Tour de Fumess | |||||||
| Nominated by Riders: |
|||||||
| St Mary's Hospice |
5,500 | 5,500 | 6,000 | ||||
| Barrow Inner Wheel | 798 | 798 | 700 | ||||
| Rotary Club of Barrow in | Fumess | 648 | 648 | 475 | |||
| Mason's Presidents |
Night | Buffet | 525 | 525 | |||
| Rotary Club of Fumess | Peninsular | 300 | 300 | 300 | |||
| Mind in Furness | 214 | 214 | 350 | ||||
| FARS Support | 200 | 200 | |||||
| Christie TYA Foundation | Trust | 170 | 170 | ||||
| Riding for the Disabled |
170 | 170 | |||||
| Motor Neurone Association | 124 | 124 | |||||
| Help for Heroes | 120 | 120 | |||||
| North West Air Ambulance | 120 | 120 | |||||
| Women's community |
100 | 100 | |||||
| Others in 2022 —no |
direct | comparison | 4,377 | ||||
| 8,989 | 8,989 | 12,202 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| CHARITABLE DONATIONS —TOUR DE FURNESS | continued | |||||||
| From Tour de Fumess | ||||||||
| Nominated by The Rotary Club |
of | Fumess | ||||||
| Ukraine Appeal |
2,700 | 2,700 | 200 | |||||
| Park Liesure Sensory Room | Appeal | 2,112 | 2,112 | |||||
| Shelter Box UK for Turkey | Earthquake | 1,770 | 1,770 | |||||
| Mia Amor | 1,350 | 1,350 | ||||||
| Barrow & District Vision - li8 | 1,000 | 1,000 | ||||||
| Fumess Homeless Supoort |
Group | 1,000 | 1,000 | 1,000 | ||||
| Islands Dance Troupe |
1,000 | 1,000 | 250 | |||||
| Rotary Foundation | 1,000 | 1,000 | ||||||
| Operation Smile, UK |
900 | 900 | 1,200 | |||||
| Aquabox | 600 | 600 | ||||||
| St. Pius School | 600 | 600 | ||||||
| Barrow Rotary Club Stem Project | 525 | 525 | ||||||
| Barrow Celtic Football Club | 500 | 500 | ||||||
| Bendrigg Trust |
500 | 500 | ||||||
| Kinamba Project da Meg Fletcher |
500 | 500 | ||||||
| R.Jackson Tree Guard | 418 | 418 | ||||||
| District 1190Charitable Trust |
407 | 407 | 2,850 | |||||
| Blackwell Sailing Club |
300 | 300 | ||||||
| Junior Diabetes Research | Foundation | 300 | 300 | |||||
| Alan Pears Memorial FGH |
Oncology | Day | ||||||
| Unit | 250 | 250 | ||||||
| Animal Rescue Fumess |
250 | 250 | ||||||
| Barrow Island Primary School |
250 | 250 | ||||||
| Bluebell Foundation |
250 | 250 | ||||||
| Brisbane Park Infants School | 250 | 250 | ||||||
| Cambridge Street School |
250 | 250 | ||||||
| George Hastwell School |
250 | 250 | ||||||
| Ormsgill Nursery & Primary |
School | 250 | 250 | |||||
| H.Gates British Sign Language | Teacher | 200 | 200 | |||||
| Kidneys for Life |
200 | 200 | ||||||
| Maple Farm Nursery | 135 | 135 | ||||||
| Derian House | 100 | 100 | 100 | |||||
| Rotary Club of Lindum Lincoln |
82 | 82 | ||||||
| Others in 2022 - no direct comparision |
4,352 | |||||||
| 20,199 | 20,199 | 9,952 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| CHARITABLE DONATIONS | —OTHERS | |||||||
| Donations | ||||||||
| Furness Peninsular Rotary |
- Covid | 1,655 | ||||||
| Barrow Rotary- Covid | 1,700 | |||||||
| Furness Peninsular Roatary - Wrap Up |
||||||||
| Cumbria | 35 | |||||||
| Royal British Legion | Poppy | Appeal | 37 | |||||
| 3,427 | ||||||||
| 2023 | 2022 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| EXPENSES RELATED | TO | CHARITABLE | ACTIVITIES | |||||
| Tour de Furness: | ||||||||
| Prizes | 1,350 | 1,350 | 2,150 | |||||
| Medals, Certificates, | Trophies & Mugs |
130 | 130 | 114 | ||||
| Publicity Material &Postage |
403 | 403 | 43 | |||||
| Signs, numbers & sundry |
equipment | 24 | 24 | 898 | ||||
| Website Costs | 95 | 95 | ||||||
| Refreshments etc for |
riders | 414 | 414 | 915 | ||||
| Roose Conservative Club - |
Use of Facilities | 1,070 | 1,070 | 520 | ||||
| Roose Bowling Club - Electricity | 40 | 40 | 25 | |||||
| Van Hire | 474 | 474 | 218 | |||||
| Travel expenses | 47 | 47 | 524 | |||||
| Accountancy fees | 852 | 852 | 804 | |||||
| BBQs | 500 | |||||||
| Awards night buffet |
390 | |||||||
| Radio fees | 150 | |||||||
| Other expenses | 13 | 13 | 50 | |||||
| Other | ||||||||
| Face Masks and Hi-Vis | 263 | |||||||
| Queen's Jubilee Oak |
Tree | (135) | (135) | 135 | ||||
| Tree planting items |
25 | |||||||
| Santa Dash expenses | 675 | 675 | 121 | |||||
| 2 wreaths - Remembrance | Sunday | 37 | 37 | |||||
| Young Chef competition | expenses | 10 | 10 | 40 | ||||
| Bank charges | 158 | 158 | 103 | |||||
| 5,657 | 5,657 | 7,988 |
| Balance | Incomlncn | Outcuoln | Fund | Balance | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30.06.2022 | Resources | Resources | Transfers | 30.06.2023 | ||||||
| 7. | FUNDS | |||||||||
| a) | Unrestricted | Funds | ||||||||
| General | Charity | Fund | 15,442 | 34,446 | (5,657) | (29,189) | 15,042 | |||
| 15,442 | 34,446 | (5,657) | (29,189) | 15,042 | ||||||
| b) | Restricted | Funds | ||||||||
| Tour de | Fumess | Fund | (29,188) | 29,188 | ||||||
| 129,1881 | 29,188 |
| ANALYSIS | OF NET ASSETS BE | TWEEN FUNDS | |||
|---|---|---|---|---|---|
| Cash & Bank | |||||
| Balances | Debtors | Creditors | Tots I | ||
| Unrestricted: | |||||
| - General | Charity Account | 15,043 | 15,043 | ||
| -Tour de | Furness | ||||
| 15,043 | 15,043 |