OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Page
Introduction 4-5
Legal and Administrative
Information
Structure,
Governance
and Management
Risk Management
Objectives and Activities
Independent
Examiner's
Report
Manager's
Report
9-10
Achievements
and Performance
10-13
Financial
Review and Statement ofTrustees'
14
Responsibilities
Statement of Financial Activities 15
Balance Sheet 16-17
Notes to the Financial Statements 18-25
Detailed Statement ofFinancial Activities 26-27

31.3.21 31.3.20
Unrestricted Restricted Total funds Total funds
fund funds
No f f
tes
INCOME AND ENDOWMENTS FROM
Donations and legacies 10,546 125,931 136,477 88,861
Charitable activities
Core activities 380 24,708 25,088 21,652
Investment income 1 25
Total 10,927 150,639 161,566 110,538
EXPENDITURE ON
Charitable activities
Core activities 9,214 121,363 130,577 115,275
Other 10,000
9,214 121,363 13O577 125275
NET INCOME/(EXPENDITURE) 1,713 29,276 30,989 (14,737)
RECONCILIATION OF FUNDS
Total funds brought forward 805 22,448 23,253 37,990
TOTAL FUNDS CARRIED FORWARD 2,518 51,724 54,242 23,253

31.3.21 31.3.20
Employees 6 7
No employees received emoluments in excess ofE60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
E E E
INCOME AND ENDOWMENTS FROIVI
Donations and legacies 23,534 65,327 88,861
Charitable activities
Core activities 2,454 19,198 21,652
Investment income 25 25
Total 26,013 84,525 110,538

o the Financial Stateme nts
—continued
for the Year Ended
nts
—continued
for the Year Ended
nts
—continued
for the Year Ended
31 March 2021
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f f
Trade debtors 9,138 1,741
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E f
Bank loans and overdrafts (see note 10) 7,397 3,166
Accrued expenses 1,020 1,020
8,417 4,186
10. LOANS
An analysis ofthe maturity ofloans is given below:
31.3.21 31.3.20
f f
Amounts
falling due within
one year on demand:
Bank overdrafts 7,397 3,166

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 10,927 (9,214) 1,713
Restricted funds
Wheelchairs 5,877 (2,000) 3,877
Events and Members 5,521 (2,000) 3,521
Minibus
Fundraising
13,310 13,310
Peoples Health Trust 7,398 (8,976) (1,578)
Scarborough Borough Council 17,335 (13,258) 4,077
Two Ridings Community Foundation 2,000 (2,000)
Big Lottery 22,503 (39,665) (17,612)
NYCC Stronger Communities (Ryedale) 4,351 (4,359) (8)
NYCC (Cllr J Plant) 2,695 (2,695)
Mind Ryedale 2,605 (1,048) 1,557
Normanby
Trust
25,299 (15,700) 9,599
Awards 4 All 18,665 (10,884) 7,781
SirJules Thorn 999 (999)
Charities
Aid Foundation
9,730 (9,730)
George Martin Trust 2,000 (2,000)
Sirius 10,351 (6,049) 4,302
150,639 (121,363) (29,276)
TOTALFUNDS 161,566 (130,577) 30,989
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f f f
Unrestricted
funds
General fund 1,035 (230) 805
Restricted funds
Minibus
Fundraising
200 (236) (36)
Peoples Health Trust 13,473 (11,895) 1,578
Big Lottery 17,588 947 18,535
NYCC Stronger Communities (Ryedale) 5,694 (5,686) 8
Hedley Foundation 3,920 3,920
Mind Ryedale (1,557) (1,557)
36,955 (14,507) 22,448
TOTAL FUNDS 37,990 (14,737) 23,253

incoming Resources Movement
resources expended in funds
Unrestdcted
funds
E E E
General fund 26,013 (26,243) (230)
Restdcted funds
Wheelchairs 13,178 (13,178)
Events and Members 2,900 (2,900)
Minibus
Fundraising
3,123 (3,359) (236)
Peoples Health Trust 4,966 (16,861) (11,895)
Scarborough
Borough Council
1,000 (1,000)
Big Lottery 43,199 (42,252) 947
NYCC Stronger Communities (Ryedale) 1 (5,687) (5,686)
Beyond Housing 999 (999)
Hedley Foundation 3,920 3,920
Mind Ryedale 1,239 (2,796) (1,557)
Normanby
Trust
10,000 (10,000)
84,525 (99,032) (14,507)
TOTAL FUNDS 110,538 (125,275) (14,737)
A current year 12months and p rior year 12months c ombined
position isasfol
lows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted
funds
f E E
General fund 1,035 1,483 2,518
Restricted funds
Wheelchairs 3,877 3,877
Events and Members 3,521 3,521
Minibus
Fundraising
200 13,074 13,274
Peoples Health Trust 13,473 (13,473)
Scarborough
Borough Council
4,077 4,077
Big Lottery 17,588 (16,215) 1,373
NYCC Stronger Communities (Ryedale) 5,694 (5,694)
Hedley Foundation 3,920 3,920
Normanby
Trust
9,599 9,599
Awards 4 All 7,781 7,781
Sirius 4,302 4302
36,955 14,769 51,724
TOTALFUNDS 37,990 16,252 54,242

Incoming Resources Movement
resources expended in funds
E f f
Unrestricted
funds
General fund 36,940 (35,457) 1,483
Restricted funds
Wheelchairs 19,055 (15,178) 3,877
Events and Members 8,421 (4,900) 3,521
Minibus
Fundraising
16,433 (3,359) 13,074
Peoples Health Trust 12,364 (25,837) (13,473)
Scarborough
Borough Council
18,335 (14,258) 4,077
Two Ridings Community Foundation 2,000 (2,000)
Big Lottery 65,702 (81,917) (16,215)
NYCC Stronger Communities (Ryedale) 4,352 (10,046) (5,694)
NYCC (Cllr J Plant) 2,695 (2,695)
Beyond Housing 999 (999)
Hedley Foundation 3,920 3,920
Mind Ryedale 3,844 (3,844)
Normanby
Trust
35,299 (25,700) 9,599
Awards 4 All 18,665 (10,884) 7,781
SirJules Thorn 999 (999)
Charities
Aid Foundation
9,730 (9,730)
George Martin Trust 2,000 (2,000)
Sirius 10,351 (6,049) 4,302
235,164 (220,395) 14,769
TOTAL FUNDS 272,104 (255,852) 16,252

Statement ofFinan cial Activities for the year ended 31 March 2021
31.3.21 31.3.20
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 3,045 33,536
Scarborough
Borough Council
1,000
People's Health Trust 7,397 4,968
Stronger Communities 7,045
Two Ridings Community Foundation 2,000
Big Lottery 22,503 43,199
Beyond Housing 1,000
Hedley Foundation 39,20
Mind Ryedale 2,476 1,238
Normanby
Trust
25,300
Awards 4 All 18,665
SirJules Thorn 1,000
CJRS Grants 7,631
SBCCovid Grants 17,335
Charities
Aid Foundation
9,730
George Martin Trust 2,000
Sirius 10,350
136,477 88,861
Investment
income
Deposit account interest 25
Charitable
activities
Fundraising
- minibus
13,310 3,122
Short term contracts 1,204
Benefits 380 1,250
Wheelchairs 5,877 13,176
Memberships 5,521 2,900
25,088 21,652
Total incoming
resources
161,566 110,S38

Charitable
activities
Wages 77,302 77,492
Rent, rates and service charge 9,854 11,155
Repairs and maintenance 905 3,594
Insurance 2,756 2,267
Advertising 300
Minibus expenses 1,616
Staff Expenses 1,626 2,464
Events and outings 161
Subscriptions 207 201
General expenses 23,890 14,18
Sessional workers 2.311 4,418
118,851 105,086
31.3.21 31.3.20
E f
Other
Donations 10,000
Support costs
Governance costs
Staff training 255 8
Telephone,
pdnting,
postage and 5,970 7,036
stationery
Accountancy
and legal fees
1,296 1,218
Computer
costs
3,345 1,157
Bank charges 693 585
Fixtures and fittings 167 185
11,726 10,189
Totalresources
expended
130,577 125,275
Net lexpenditure)/income 30,989 i14,737)