## **West Malling Baptist Church** 

## _**2020 Report for Charity Commission**_ 

Statutory Information 

## **Registered Address** 

61 Swan Street, West Malling, Kent, ME19 6LW 

Charity Registration Number 1130977 

## **Trustees** 

|**Trustees**||
|---|---|
|**Name**|**Date appointed**|
|Rev D.Baxter (Minister)|January 2017|
|Mr. R.Colechin|April 2019|
|Mr. C.Cornwall (Treasurer)|April 2019|
|Mr. A.Waitt|May 2018–resigned March 2021|
|Miss J.Webb (Secretary)|March 2017|
|Mrs.W.Mann|March 2017|
|Mr J Davis|September 2021|



## **Property Trustees** 

The Baptist Union Corporation Limited Baptist House 129 Broadway Didcot Oxfordshire OX11 8RT 

## **Bankers** 

National Westminster Bank Plc 718 London Road Larkfield Aylesford Kent ME20 6AN 

## **Independent Examiner** 

Precision Accountancy LLP 15 Commercial Road Paddock Wood Kent TN12 6EN 

1 



## **Annual Report for 2020** 

The trustees present their Annual Report and financial statements for 2020. 

## **Charitable Object** 

The Charity is governed by an Approved Governing Document which states that the principal purpose of the charity is the advancement of the Christian faith according to the principles of the Baptist denomination to include the advancement of education, community service and such other general charitable purposes in such parts of the United Kingdom and the world as the Church shall determine. 

The Church occupies premises which are held by the Baptist Union Corporation Ltd. on Trusts which are entirely compatible with the above object. 

## **Organisational Structure and Decision making processes** 

Members of the Church are accepted in accordance with the Constitution which requires them to be or to have been publicly baptized or by profession of faith in Jesus Christ, or following other modes of baptism to renew their public profession of faith in Jesus Christ. 

The members Meeting normally takes place six times per year and has responsibility for the overall policy of the church. An annual meeting takes place in September when the annual accounts, reports and approval of the auditors for the next years accounts takes place. In accordance with the Constitution, the members appoint up to ten Trustees (including the Church Secretary and Treasurer) and collectively known as the Deacons, who together with the Minister (when in office), are responsible for the day to day running of the church's work and witness, and the financial and legal aspects of the charity. All members are encouraged to take an appropriate part in the spiritual and practical tasks involved in the furtherance of the charitable objective. 

Relevant matters may be submitted to the Church Meeting by the Trustees for guidance, or may be raised by members in Church Meeting for further consideration by the Trustees. Though the Constitution permits decisions to be made at Church Meetings by appropriate majorities, the Church seeks to work by consensus wherever possible. 

## **Objectives and Activities** 

In order to achieve the principal objective which is set out above, the Church provides a variety of activities both to its membership and to the community generally. The aim is to show the love of Jesus Christ in both word and deed and to bring people into a closer relationship with Him as living Lord. 

Central to the work and witness of the Church is the provision of regular public services of Christian worship. These services take place each Sunday at both 10:45 a.m. and 6.30 p.m. There are also occasional services at other times which are advertised on the Church Notice Board and the website (www.wmbc.org.uk). There is a full children's programme during the morning services. The church seeks to be a friendly and welcoming community and anybody is free to attend any of these services. 

The Church runs a series of house groups for the growth of faith and 

2 



discipleship in the homes of some members, and further details of these can be obtained from the Trustees on request, or at the Sunday services of worship. 

The Church runs a number of groups that meet on the church premises. These include: 

- Weekly Parent &Toddler Group (Monday) 

- Monthly Messy Church for families (Last Saturday) 

- Monthly coffee morning (second Wednesday) 

All of these have the purpose of assisting the community and demonstrating the love of Jesus Christ. From time to time the Church runs courses in 

parenting, marriage preparation, and courses for people interested in discovering more about Christianity. Some of these courses are run in partnership with other local churches. 

The Church has an established Pre-School, which serves the local community. It is run by trained qualified personnel and is inspected by Ofsted. The Church, in partnership with third parties, provides its premises for use to socially disadvantaged groups and a local community choir. The Church also runs various other events for young people, and men and women. A fuller listing of all our activities is shown in our AGM report for 2020 (which is available on request). 

The Church operates systems to ensure that all people working with children and vulnerable adults are appropriately vetted with regard to the Disclosure and Barring Service. 

The Church Trustees has read the Charity Commission guidance on public benefit, and is satisfied that the activities outlined above clearly demonstrate that the Charity is providing a benefit to the public. 

## **Achievements and Performance** 

The Church does not measure the success of its programmes only in numbers, including financial numbers, but also in less tangible areas like fellowship and encouragement. The Trustees recognise that these are difficult to measure, but believe that 2020 was a positive year in the life of the church despite the restrictions by the Government through the national Coronavirus pandemic, and that it is able to pursue its mission purposes in 2021 with confidence. 

## **The Impact of the Covid-19** 

From March 2019 the church closed for Sunday Worship following the UK Government guidance and that of The Baptist Union of Great Britain. Sunday worship moved to an on-line service. All weekly activities closed until restrictions on lockdown were lifted. However the Pre-school could recommence when allowed to do so. To be inclusive, the congregation who were unable to access the internet were invited to attend a Monday worship service when this was permissible, keeping within the Government restrictions on church gatherings. 

The church members meeting also moved onto ‘zoom’ and any decisions were later ratified by the members when they met physically in July 2021. Written reports from the Treasurer, Secretary and Minister were emailed or posted to all members prior to these meetings. 

The church also continued to support the local community, for example: offering 

3 



lifts for appointments, giving supermarket vouchers to those in need. 

The Trustees also continued their monthly meetings over Zoom. 

One new member joined the church in 2020. The overall membership total at 31st December 2020 was 74. 

## **Financial Review 2020** 

The Church continues to raise the funds which it needs to carry on its activities from within its own membership and congregation. No wider public appeal was made for funds during the year. 

Total income fell by £3,400 in 2020. Offerings increased by £557 which was a surprise as due to Covid-19 the Church was closed for much of the year and normal weekly offerings could not be taken. However, the congregation ensured their Offerings reached the Churches bank account in other ways for which we are grateful. 

Pre-School income decreased by more £5,000 as numbers of children attending were lower also at least partially due to Covid-19. 

Total expenditure decreased by more than £37,000 mainly due to suspending maintenance projects in 2020 until the financial effects of Covid-19 on our income became clear plus the high expenditure mainly on the Manse in 2019 not needing to be repeated. Pre-School expenditure decreased reflecting the reduction in their income. 

Bank and Cash Balances increased by £11,038 during 2020 to a total of £76,426 at 31 December 2020 which is adequate to fully continue the work of the Church in 2021 and beyond. 

The Church expressed its part in the life of the wider church by making grants to national and international Christian organisations and societies with Christian aims and objectives compatible with the church's own charitable purpose. 

The Church is heavily dependent on its membership working as volunteers in all aspects of the church's activities, many of which run with little or no impact on the church's expenditure, but nevertheless contribute substantially to the achievement of the church's objectives. 

The financial results for the year, together with a summary of the accounting policies adopted are set out in the accompanying Financial Statement. 

The Trustees have established a Reserves Policy and are satisfied that there are sufficient reserves at the Balance Sheet date, together with ongoing income anticipated, to enable the Church to function effectively in the coming year. 

4 



WEST MALLING BAPTIST CHURCH
INCLUDING SWAN STREEf PRE4CHOOL
CHARITY NUMBER 1130977
FINANCIAL STATEMENT
FOR THE YEAR ENDED
31 DECEMBER 2020

WEST MALLING BAPTIST CHURCH
FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2020
GENERAL FUNDS RECEIPTS AND PAYMENTS ACCOUNT
Recelpts
Noto
2020
2019
Weekly offerings
Donation8
Income tax recovered on gifts
Investment income
Rents and contributions for use of premises
Raised for other causes
£67,011
£6,602
£18,052
£124
£66,454
£1,939
£17,824
£516
£2,346
£7,440
£6.603
Total Re
£98,932
£96,519
Payments
Ministy
Mission
Upkeep of premises
Administration and other costs
£47,018
£23.738
£18.505
£7,039
£46.276
£19,854
£21,816
£6,525
tsIPa
ments
£96,300
£94.471
Surplus for the year
Balance brought forward
£2,632
£21,673
£2.048
£19,625
Balanc8 carried forward
£24306
£21673
ADDITIONAL MISSIONARY FUND RECEIPTS AND PAYMENTS ACCOUNT
Recelpts
nations
£1,875
£2,581
Payments
Tearfund
Transforning Lives for Good
Blythswood Care
Christian Blind Mission
Bamabus Fund
BMS Worfd Mission
WMBC - BMS Insight Mission to France150 Days of Mission
The Family Trust
Tha Salvation Am
Total Pa
ments
£756
£439
£250
£170
£160
£100
£0
£0
£0
£1,875
£144
£0
£250
£384
£0
£250
£955
£484
£114
£2,581
Surplus for the y￿r
Balance brought forward
£0
£0
£0
Balance carrled forward
£0

SWAN STREET PRE-SCHOOL RECEIPTS AND PAYMENTS AccouKr
Receipts
Nots
Kent County Council ftjnding
Other fees
Pre-schools Collaboration
Coronavius Job Retention Scheme
Other income
2020
2019
£55,144
£5,756
£5.382
£2,599
£288
£56, 124
£12, 794
£4,741
£0
£615
Total Recei
£69,167
£74,274
Payments
Wages and training costs
Pre-schools Collaboration
Speech Therapy
Craft items
Equipment
Unifom)s
Refreshments
Adminislration
Insurance
Upkeep of pr8mises
£56,050
£9,200
£70
£290
£201
£225
£65,537
£4, 707
£770
£422
£427
£555
£785
£1. 155
£795
£1,440
£860
£806
£694
Totsl Pa
me
£68.762
£76,593
Surplusl(Deflcit) for tho year
Balance brought forward
£405
£2,186
£(2,319)
£4,505
Balance carrled forward
£2,591
£2,188
BUILDINGS MAINTENANCE FUND
Receipts
Transfer from General Fund
£5,000
£0
Payments
£0
£0
Surplus for the year
Balance brought forward
£5,000
£14,848
£0
£14.868
Balance carrled forward
£19,848
£14.868
MANSE DEVELOPMEpif FUND
Receipts
Transfer from General Fund
£5,000
£5,OQO
Payments (transferred to General Funds)
£0
£20,036
Surplusl{Deficlt) for the year
Balance brought forward
£5,000
£5,000
£(15, 056)
£20,036
Balanc• carrled forward
£10,000

MINISTERIAL SUPPORT FUND
2020
2019
Receipts
£0
Payments
Donations to churches in Fran
Donation to BMS World Mission
Donation to Home Mission
Tranferred to General Funds
£1.000
£500
£500
£0
£0
£0
£0
£T.425
Total
men
£2.000
£7,425
{Defl¢it) for the year
Balance brought forward
£(2,000)
£21,682
£(7,425)
£29, 107
Balance carrled forward
£19.682
£21,682
STATEMENT OF ASSETS AND LIABILITIES AT 31 DECEMBER 2020
Notes
2020
ASSETS:
Bank and other cash balan￿S
2019
10
£76.426
£65,388
REPRESENTING BALANCES ON THE FOLLOWING FUNDS
General Funds (unrestricted fund)
Buildings Maintenance Fund (designated fund)
Manse Development Fund (designated fund)
Ministerial Support Fund (designated fund)
Addrtional Missionary Fund (restricted fund)
Swan Street Pr&School (restrided fund)
£24,305
£19,848
£10,000
£19.682
£0
£2,591
£76,426
£21.673
£14,848
£5, 000
£21,682
£0
£2,185
£65,388
Assets held for the Church's own us8
£2,490,003
£2,450,594
CREDITORS:
Current liabilities
Pension Scheme liabilty
Total Llabilities
£465
£20,325
£20.790
£293
£31,977
£32,270
12

NOTES TO THE ACCOUNTS
1 Basis of accounts: These accounts have been prepared on a"receipts and payments" basis and
accordan￿ with Sectton 133 Charities Act 2011.
2020
2 Donallons and other Income:
Donations
Legacles
Other income
Totsl Donation$ and Other Income
2019
£4,425
£2,OC
£177
£6,602
£1, 153
£0
£786
£1,939
3 Invostment Income:
Bank interest
Interest on Dep)sit with the Baptst Union of Gr&2t Brrtain
Total Investment Income
£4
£120
£124
£9
£507
£516
4 other Causes:
2020
Ralsed Glven
2019
Restrlcted Funds
BMS World Mission
ROPE Charitable Trust
Transforming Lives for Good
Barnabus Fund
Salvation Amiy
Insight Mission lo France
Other items
Raisod
Glven
£2.415
£2.475
£765
£705
£0
£0
£243
£6,603
£2.390
£2.475
£810
£705
£0
£0
£283
£6,663
£992
£1,351
£0
£0
£925
£4.132
£40
£7.440
£992
£1.351
£0
£0
£925
£3,984
£0
£7,252
Unrostri¢ted Funds
BMS Wodd Mission
Home Mission
Evangelical Alliance
£0
£0
£0
£0
£5,725
£5,030
£200
£10,955
£0
£0
£0
£0
£4,649
£4,550
£200
£9,399
Total Other Causes
£6,603
£17,618
£7.440
£16,651
2020
5 Minlstry:
Minister's 51ipend
Pension contributlon
National Insurance
Ministerfs expenses
Pulpit supplies
Manse upkeep
Transfer tollfroml Manse Development Fund {net)
Transfer to Ministerial Support Fund
Other ministry costs
2019
£24.000
£5,947
£438
£738
£510
£10.277
£5.000
£0
£108
£47.018
£23,460
£6,731
£518
£1,382
£1,405
£35,002
£(15,036)
£(7.425)
£239
£46,276
The Minister acts as one ol the Church's trustees arHJ receives remuneration and other beneffts in
respect of his services as Minister. including the provision of manse a￿ModatIon owned by the Church.

6 Mi8810n:
Given to other causes (per note 4)
Loc81 evangelism & social action
Pre-school Support
2020
2019
£17,618
£2,630
£3,490
£23,738
£16.651
£3,203
£0
£19,854
7 Upkeep of Church and Abbey View House pYembe8:
Utilities
Cleaning
Insurances
Repairs and maintenance
Transfers to Buildings Maintenance Fund
Purchase and repla¢ement of equipment
Other items
£3,707
£1,839
£2.356
£4.489
£5,000
£139
£975
£18,505
£4,633
£1,629
£2,324
£10,158
£0
£2,355
£717
£21,816
8 Admlnl8trntioTr:
Printing and stationery
Telephone and postsge
Subscriptions
Bank charges
Church website
Television and ¢opyright licen
Professional fees
Other items
£2.435
£824
£470
£448
£88
£889
£276
£1,609
£7.039
£2,522
£670
£443
£534
£126
£784
£264
£1,182
£6,525
9 Pre-school8 Collaboratlon is a Training FurFd foi a group of 11 Pre-Sch¢)ols that commenced in
September 2017 and tor which Swan Street Pre-school is the lead. Funding is provided by Kent County
Council on a school year basis, September to August, so income and expenditure are not fully matched
in these a¢o)unts that are produced on a calendar year bask8.
10 8ank and other ca$h balance8
National Westminster Bank accounts
Baptist Union Corporation deposft account
Pety cash
£40.119
£36,307
£0
£76,426
£29. 170
£36, 188
£30
£65,588
11 Ass8ts held for tho Church's own use
The Church is the beneficial owner Isubject to the relevant trusts) of the following assets, the legal
title lo which is held by the Church's ¢usi(MYian trustee, the Baptist Union Corporation Ltd:
They are shown at insured value.
Church premises, 63 Swan Street, West Malling
ADO&y view Mouse, 61 Swan streeL West Malling
The Manse. 86 Offnam Road, West Malling
£1.033,528
£1,033.528
£338.232
£2,405,288
£1.022,291
£1.022,291
£322.218
£2,366,800
The Church also owns fixtures.fumiture and equipment wrth
an insured value of..
£84,715
£2,490,003
£83, 794
£2,450,594

12 PeTr8lon Schorne Llabilttles
The Church is a parb"cipaling empbyer in the 8apb.st Pension Scheme fthe Scheme'l. which is
separate legal entsty which is administered ty the Pension Trustee (Baptist Pension Trust Limited).
The assets of the Scheme are held separatety from those of the Empioyer and other pafts'cipating
employers.
The Scheme, previousty known as the Baptist Ministers, Pension Fund, started in 1925, but was
closed lo future accru81 of defined benefits on 31 December 2011. Prior to this date the main benefit
provided through the Defined Benefil IDB) PLgn was a pension of one eightieth of final minimum
pensionable income for each year of pensionable Service together vrith additional pension In respect of
premiums paid on Pensionable Int))me in ex￿$$ of Minimum Pensionable Income. Since l January
2012, benefits have been provkled through a Defined Contribution (DCI Plan.
A fomial valuation of the DB Plan as * 31 D￿rntser 2019 was made by a professionally qualified
Actuary using the Projected Unit Method. At the valuation date the market value of the OB Plan assets
was £298 million, whilst the tevel of assets needed Io p8y beneffts was £316 million, giving g deficit of
£18 million {equivalent to a past seNice funding level of 94%). The Church and other partscipating
employers in the DB Plan are collectivety ￿￿nsible for funding this deficit The next actuarial
valuation of the DB Plan wthin the Scheme is due to take place not later than as at 31 December 2022.
Under the Schedule of Contributions, Ihe Church makes a monthty payment in respect of the DB
scheme defiul, currentty £308, which will increase in line increases in Minimum Pensionable Income.
The SGhedule of Contributions foresees these contn"butions continuing until June 2026. The pension
scheme liabilty shown in the Statement of Assets and Liabilities is calculated as the current rate per
month muhiplied by the number of months remaining in the current Schedule of Contribultons,which
arnounted to £20,325 at 31 December 2020.
The Church has been advised that the estimated cost fr)r the Church to buyout their Pension Scheme
liabilities al 31 December 2020 was £42,800.
The accounts and Statement of assets and Ilabilities set out on pages 1 to 6 relallng to the
year ending 31 December 2020 are as approved by the Trustw on 10th Juno 2021, and are
signod on th•lr bohalf by:
Minister.
Treasurer.

INDEPENDENT EXAMINER'S REPORT
Repxjrt lo the Trusleeslmembers of
WEST MALLING BAPTIST CHURCH
On a￿UnIS for the yeaf ended
31 December 2W20
C￿ty rHJmber 11&)977
Set out on pages
1to6
RespectNe responsibilitses of trustges The charitys trustees afe responsible forthe prep8r8tion ofthe account8.
and examiner
The charitls trustees consider that an au(fit is not required for this year
under sec*on 144121 of the CharTbes A¢t 2011 (the 2017 A(ai and that an
independent examinalion is needed.
tt 18 my rBponsibiltty to..
examine the acwjnts under section 145 of the Act..
to follcN4 the procedures laid dovm in the General Direthons given by
the Charity Commissioners (under section 145(5llbl of the 2011 Ad),. and
to state whether parbcular matter5 have comé lo my att&ntion.
Basis of independent examlnefs
stslement
My examination w83 carried (Krt in accgrdance vKth General Direction$
gNen by the Charity Comrnission. An examination indudes a rewew of
Ihe a¢o)urrting records kept by the charity and 3 (x)mparison of the
accounts present•1 with those records. It also indudes consideration of
any unusual item$ or di8dosures in thè a￿oUnts, and seeking explanation8
froffl the trusttre8 cDnceming any suth matters. The procedufes undertsken
do not provide all the ewdence that Y+￿￿$d be required in an audit, and
nsequentty no opinion is given as to whether thè aLrounts present a
Irue and f8irt view and the repc¥t i¥ limtted to those matter¥ 8et out in Ihe
ststement bekN4.
Independent examinerfs staterTrent
In c￿n￿lDn my examination no matter has cx)me to my 8ttention
(11 *thich gwes me reasonable cause to believe that in any material
resK*d the requirements:
(a) lo keep ar£ounting rs(x)rds in 8¢(K￿dance wrth sedion 130 of thè
2011 A(#.. and
(b) trj piepare aco)unts ￿1¢h aecord the acuunling recx)rd8
and lo compty ￿ryth the aco)unting requirements ofthe 2011 Act
have not been met.. or
(21 to vknid), tn my opinion. attention should be dra¥¥n in ord&rto ènabkn a
proper urKler¥tan¢Ying ofthe accounts to be reathad
Signed
Name
PRECISION ACCOUNTANCY LLP
A(klress 15 COMMERCIAL ROAD
PADDOCK WOOD
KE
TN126EN