| Members Of | The Council | Revd M C Brsilsford |
Revd M C Brsilsford |
|
|---|---|---|---|---|
| Mr H Crosland | ||||
| Mrs G Crosland | ||||
| MrJ Dixon | ||||
| Mr N Greenfield | ||||
| Mrs A Palmer | ||||
| Mrs N YVttrd | ||||
| Mr P Greenfield | ||||
| MrJInnes | ||||
| Mrs V Cook | ||||
| Mrs KVandercruyssen | ||||
| Mr LBartlett | (Appointed 23 May 2021) | |||
| Rev AYoung | (Appointed 25 February | |||
| 2021) | ||||
| Chadty number | 1130970 | |||
| Principal address | Parish Ofiice | |||
| 19Church Road |
||||
| North Femby | ||||
| East Yorkshire | ||||
| England | ||||
| HU14 3DA | ||||
| Independent | examiner | Fawley Judge | &Easton | |
| Chartered Cerlified Accountants |
||||
| 1 Parliament | Street | |||
| Hull | ||||
| East Yorkshire | ||||
| HU1 2AS |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 E |
2021 E |
2021 f |
202D E |
2020 f |
2020 | ||
| LnnttitLftgm; | ||||||||
| Donations and legacies |
67,709 | 21,709 | 89,415 | 44,442 | 18,294 | 62,736 | ||
| Charitable activities |
18,787 | 18,787 | 20,696 | 20,696 | ||||
| Other trading activities | 18,485 | 18,485 | 6,568 | 6,568 | ||||
| Investments | 375 | 13 | 388 | 372 | 19D | 562 | ||
| Total income | 105,356 | 21,722 | 127,078 | 72,078 | 18.484 | 90,562 | ||
| Ngttgg(gttgJ)K | ||||||||
| Raising funds | 7 | 13,881 | 13,881 | 19,301 | 19,301 | |||
| Charitable aclivities |
8 | 77,241 | 46,255 | 123,496 | 69,509 | 83,294 | 152,803 | |
| Total resources | expended | 91,122 | 46,255 | 137,377 | 88,810 | 83,294 | 172,104 | |
| Net gains/(losses) | on | |||||||
| investments | 931 | 931 | (1,461) | (1,461) | ||||
| Net Incomingl(outgoing) | ||||||||
| resoui'ces before | transfem | 15,165 | (24,533) | (9,368) | (18,193) | (64,810) | (83,0D3) | |
| Gross transfers | ||||||||
| between funds |
(1,319) | 1,319 | 21,950 | (21,950) | ||||
| Net income/(expenditure) | ||||||||
| for the yesrl | ||||||||
| Net movement | in | funds | 13,846 | (23,214) | (9,365) | 3,757 | (86,760) | (83,003) |
| Fund balances at 1 January | ||||||||
| 2021 | 42,177 | 284,672 | 326,849 | 38,420 | 37'l,432 | 4D9,852 | ||
| Fund balances | at | 31 | ||||||
| Oecember 2021 | 56,023 | 261,458 | 317,481 | 42,177 | 284,672 | 326,849 |
| 2021 | 2D20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Itotes | 8 | 5 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 201,554 | 211,628 | |||||
| Investments | 13 | 7,890 | 6,959 | |||||
| 209,444 | 218,587 | |||||||
| Current assets | ||||||||
| Debtors | 15 | 5,342 | 311 | |||||
| Cash at bank | and | in | hand | 104,416 | 108.864 | |||
| 1D9,758 | 109,175 | |||||||
| Creditors: amounar | falling due within | |||||||
| one year | 16 | (1,721) | (913) | |||||
| Net current assets | 108,037 | 108,262 | ||||||
| Total assets | less | current liabilities | 317,481 | 326,649 | ||||
| Income funds | ||||||||
| Restricted funds | 261,458 | 284,672 | ||||||
| Unrestricted | funds | 56,023 | 42,177 | |||||
| 317,481 | 326,849 |
| Unrestdcted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 6 | 8 | 6 | 8 | ||||
| Donations | and gifts | 65,709 | 21,709 | 87,418 | 44,442 | 18,294 | 62,736 |
| Legacies | receivable | 2,000 | 2,000 | ||||
| 67,709 | 21,709 | 89,418 | 44,442 | 18,294 | 62,736 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 6 |
2020f | ||
| Parish | Hall | 18,485 | 6,568 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 6 | 5 | 5 | 6 | ||||
| interest | receivable | 375 | 13 | 388 | 372 | 190 | 562 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| 6 | 5 | |
| Ifgtjj~osts | ||
| Parish Hall | 13,881 | 19,301 |
| 13,881 | 19,301 |
| Ministry | Church | Parish | Parish | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| costs | upkeep | magazine | admin | 2021 | 2020 | ||||
| 2021 | 2021 | 2021 | 2D21 | ||||||
| E | E | E | E | E | |||||
| Depreciation | and | ||||||||
| impairment | 10,074 | 10,074 | 10,074 | ||||||
| Acbvtties | undertaken | ||||||||
| directly | 77,459 | 19,643 | 4,615 | 10,925 | 112,642 | 141.979 | |||
| 77,459 | 29,717 | 4,615 | 1D,925 | 122,716 | 152,053 | ||||
| Share ofgovernance | costs | ||||||||
| (see note | ) | 780 | 780 | 750 | |||||
| 78,239 | 29,717 | 4,615 | 1D,925 | 123,496 | 152,803 | ||||
| Analysis | by | fund | |||||||
| Unrestricted | funds | 59,894 | 13,D79 | 4,615 | (347) | 77,241 | 69,509 | ||
| Restricted | funds | 18,345 | 16,638 | 11,272 | 46.255 | 83,294 | |||
| 78,239 | 29,717 | 4,615 | 1D,925 | 123,496 | 152,803 | ||||
| For the year | ended | 31December 202D | |||||||
| Ministry | Church | Parish | Parish | Total | |||||
| costs | upkeep | magazine | admin | 2020 | |||||
| E | E | E | E | E | |||||
| Depreciation | and impairment | 1D,074 | 10,074 | ||||||
| Activities | undertaken | direc0y | 89,670 | 60,222 | 2,381 | 9,706 | 141,979 | ||
| 89,670 | 10,296 | 2,381 | 9,706 | 152,053 | |||||
| Share ofgovernance | costs (see | note ) | |||||||
| 750 | 750 | ||||||||
| 70,420 | 70,296 | 2,381 | 9,706 | 152,8D3 | |||||
| Analysis | by | fund | |||||||
| Unrestncted | funds | 52,070 | 11,346 | 2,381 | 3,112 | 69,509 | |||
| Restricted | funds | 18,350 | 58,950 | 5,994 | 83,294 | ||||
| 70,420 | 70,296 | 2,381 | 9,106 | 152,803 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| ifnrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| F | 6 | ||||
| Gain/(loss) on sale of |
investments | 931 | (1,461) | ||
| 12 | Tangible fixed assets | ||||
| Parish Hall |
Parish Hall | Total | |||
| eqoiataera | |||||
| 8 | |||||
| Cost | |||||
| At 1 January 2021 |
402,972 | 8,664 | 411,636 | ||
| At 31 December 2021 | 402,972 | 8,664 | 411,636 | ||
| Depreciation and impairment |
|||||
| At 1 January 2021 | '191,345 | 8,663 | 200,008 | ||
| Depreciation charged |
in the year | 10,074 | 10,074 | ||
| At 31 December 2021 | 201,419 | 8,663 | 210,082 | ||
| Carrying amount | |||||
| At 31 December 2021 | 201,553 | 1 | 201,554 | ||
| At 31 December 2020 | 211,627 | 1 | 211,628 |
| 13 | Fixed asset investments | (Continued) |
|---|---|---|
| Listed | ||
| Investmentsf | ||
| Cost or valuation | ||
| At 1January 2021 &31 December 2021 |
6,959 | |
| Carrying amount |
||
| At 31 December 2021 | 6,959 | |
| At 31 December 2020 | 6,959 |
| 14 | Financial instruments |
2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Canying amount of |
Rnenclel assets | |||||
| Instruments measured |
at fair value through | profit or loss | 7,890 | 0,959 | ||
| Listed invesiments induded |
above: | |||||
| M&G Chaiifund 507 unite |
||||||
| 15 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within | one year: | f | f | ||
| Other debtors | 5,342 | 311 | ||||
| 10 | Creditors: amounts | falling | due within one year | |||
| 2021f | 2020f | |||||
| Accruals and deferred | income | 1,721 | 913 |
| rll | N | I Cb |
IV IO |
Cb | I | CQ | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CI00 Cb |
O N |
IO N |
N | IO Cl |
||||||||||||||
| O. | ||||||||||||||||||
| V I V 01 Cl.0 |
'6 | Ol$ 0 0 El 0 o5 |
O I N |
Ol CQ |
ro IO |
tO IA IA |
I N |
o | Cl IO |
|||||||||
| 0 | C | |||||||||||||||||
| C0 13 Cl |
Ql E 0 |
0 00 E |
IA O Cb |
IA t- 00 CQ 00 |
Al O LA CO |
IO | O I |
Ib | O CI N |
|||||||||
| 0 | ||||||||||||||||||
| E O0 |
'0 0 0 |
ll O bl |
CQ N CO |
N Ib |
CQ CC bt |
CI 00 |
Cb IO I |
N I ICI |
||||||||||
| IA | lA | Al | ||||||||||||||||
| bl | 00 | |||||||||||||||||
| A | 0 | |||||||||||||||||
| IQ O Cl |
00 IbI- |
oo ICI CQ |
Ct Ct 00 |
|||||||||||||||
| ClV | ||||||||||||||||||
| R | Ql IQ llIbl7C0 |
E | Cb C E |
0 0 h |
o 00 I |
I Oo |
o bl o |
N Ol |
Ql O Ql |
INo | ||||||||
| UJ XI- |
00 IbC Cb C |
R | F) sj |
Oor N IXI CQ Cb |
IA | |||||||||||||
| 0X COI-X cC JICI |
8 UJ0Z Z0 O |
O VIL bl CLE 8 O C |
0 0 0 0 |
O ll O ll l |
O C4 I |
O 00 |
Cb 'IC |
Cb O CO IO |
I AI |
NO I N N |
N IO IO |
00 r IA Cb |
IO Cb N |
IA N |
N | |||
| «C | COI-Z IUE |
O OI IE,' IJI |
bl V |
|||||||||||||||
| X 0 CJX V IL 0 Z CJO IL |
IU I CIJ UZ IUXI-0 I CO IU I0Z |
IJJ0 UJ 0 IJI0 UJ UJ UJ |
f7C 'Cl3 IK |
CI lb C Ib 0 Cl 4-0 Ib blE S Cl I- |
bl CO V V bl 2 XU0 |
lbZ V?'r Ib C CO CL CO O. |
Ec Ql CO CJ |
V0 0 O. |
CO | CA0 CI 5 |
| 1$ | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| E | E | E | E | E | E | ||
| Fund balances at 31 | |||||||
| Oecember 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 201,554 | 201,554 | 211,628 | 211,628 | |||
| Investments | 7,890 | 7,890 | 6,959 | - | 6,959 | ||
| Current assets/ | |||||||
| (liabilities) | 48.133 | 59,904 | 108,037 | 35,218 | 73,044 | 108,262 | |
| 56,023 | 261,458 | 317,481 | 42,177 | 284,672 | 326,849 |