| Trustees' Report | 1 to 5 | |
|---|---|---|
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | 7to 8 |
| Balance Sheet | ||
| Statement ofCash Flows |
10 | |
| Notes to the Financial Statements | 11to 20 |
| Trustees | Ms K R Howells, Vice Chair /Treasurer | Ms K R Howells, Vice Chair /Treasurer | Ms K R Howells, Vice Chair /Treasurer | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Mr D Lister, Chair | |||||||||
| Mrs D EThomas | |||||||||
| Ms J Caffrey, Secretary | |||||||||
| Principal | Olfice | 25 Thome Road | |||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN1 2EZ | |||||||||
| Registered | Office | 25 Thorne Road | |||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN1 2EZ | |||||||||
| The charity is incorporated | in England | and Wales. | |||||||
| Company | Registration | Number | 06920524 | ||||||
| Charity Registration | Number | 1130947 | |||||||
| Independent | Examiner | Crozier Jones LLP | |||||||
| Chartered Certified Accountants |
and Registered | Auditors | |||||||
| 9/13 Thorne Road | |||||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN1 2HJ |
| Recog | nised Gai |
ns and Losse | s) | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | 2021 | |||
| Note | 6 | 6 | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
1,765 | 1,765 | |||
| Charitable activities |
805,145 | 805,145 | |||
| Other trading activities |
300 | 300 | |||
| Investment income |
137 | 137 | |||
| Total income | 2,202 | 805,145 | 807,347 | ||
| Expenditure on: Charitable activities |
7 | ~53,962 | 640,154 | 694,116 | |
| Total expenditure | (53,962) | (640,154) | 694,116 | ||
| Net (expenditure)fincome | (51,760) | 164,991 | 113,231 | ||
| Transfers between funds |
127,295 | (127,295) | |||
| Net movement in funds |
75,535 | 37,696 | 113,231 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
265,963 | 7,646 | 273,609 | ||
| Total funds carried forward | 16 | 341,498 | 45,342 | 386,840 | |
| Unrestricted | Restricted | Total | |||
| funds | funds | 2020 | |||
| Note | 8 | 8 | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
3,543 | 3,543 | |||
| Charitable activities |
58,114 | 514,849 | 572,963 | ||
| Investment income |
425 | 425 | |||
| Total income | 62,082 | 514,849 | 576,931 | ||
| Expenditure on: Charitable activities |
7 | ~(73,242 | ~506,5( ~ | ~579,752 | |
| Total expenditure | ~73,242 | (5((6,5101 | ~579,7521 | ||
| Net (expenditure)/income Transfers between funds |
(11,160) 4,698 |
8,339 ~(4,698 |
(2,821) | ||
| Net movement in funds |
(6,462) | 3,641 | (2,821) | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
272,425 | 4,005 | 276,430 | ||
| Total funds carried forward | 16 | 265,963 | 7,646 | 273,609 |
| Balance Sheet as at 3 | 1 March 2 | 021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 6 | ||||
| Current assets | |||||
| Debtors | 13 | 16,751 | 29,340 | ||
| Cash at bank and | in hand | 14 | 433,208 | 283,376 | |
| 449,959 | 312,716 | ||||
| Creditors: Amounts | falling due within one year | 19 | ~63,199 | (39,107) | |
| Net assets | 386,840 | 273609 | |||
| Funds ofthe charity: | |||||
| Restricted income funds | |||||
| Restricted funds | 45,342 | 7,646 | |||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
341,498 | 265,963 | |||
| Total funds | 16 | 386,840 | 273,609 |
| Statement of | Cash Flows for the Y | ear Ended | 31March 20 | 21 |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | 8 | |||
| Cash flows from operating activities |
||||
| Net cash income/(expenditure) | 113,231 | (2,821) | ||
| Adjustments to cash flows from non-cash items Investment income |
~737 | (425) | ||
| 113,094 | (3,246) | |||
| Working capital adjustments | ||||
| Decrease/(increase) in debtors Increase/(decrease) in creditors |
13 15 |
12,589 24,612 |
(3,246) ~29,169 |
|
| Net cash flows from operating | activities | 149,695 | (35,660) | |
| Cash flows from investing activities |
||||
| Interest receivable and similar |
income | 137 | 425 | |
| Net increase/(decrease) in cash and cash equivalents |
149,832 | (35,235) | ||
| Cash and cash equivalents at |
1 April | 283,376 | 318,611 | |
| Cash and cash equivalents at |
31 March | 433,208 | 283376 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Total | Total | |||||
| General f |
2021 6 |
2020 | ||||
| Donations and legacies; |
||||||
| Donations | from individuals | 1,765 | 1,765 | 3,543 | ||
| 1,765 | 1,765 | 3,543 | ||||
| 4 | Income from charitable | activities | ||||
| Restricted | Total | Total | ||||
| funds | 2021 | 2020 | ||||
| 6 | ||||||
| South Yorkshire Sexual Violence Partnership | 124,894 | 124,894 | 106,061 | |||
| Big Lottery | Fund | 123,765 | 123,765 | 105,920 | ||
| Doncaster | MBC | 84,070 | ||||
| Ministry of |
Justice | 154,882 | 154,882 | 86,520 | ||
| BBCChildren in Need |
62,222 | 62,222 | 62,222 | |||
| Doncaster | CCG & DMBC | 224,054 | 224,054 | 58,114 | ||
| Lloyds Foundation | 33,000 | 33,000 | 30,250 | |||
| DM Thomas Foundation | 1,106 | |||||
| The Henry | Smith Charity | 39,500 | 39,500 | 38,700 | ||
| BLCovid Fund 2020 | 25,283 | 25,283 | ||||
| NHS Covid | 1,420 | 1,420 | ||||
| The Peoples Postcode | 16,125 | 16,125 | ||||
| 805,145 | 805,145 | 572,963 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| Restricted | Total | Total | |||
| fundsf | 2021f | 2020f | |||
| Independent | examiner fees | ||||
| Examination | ofthe financial | statements | 2,052 | 2,052 | 2,040 |
| 2,052 | 2,052 | 2,040 |
| 10Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021f | 2020 | |
| Staff costs during the year were: | ||
| Wages and salaries | 604,858 | 515,603 |
| 11 Independent | examiner's | remuneration |
|---|---|---|
| Examination of |
the financial | statements |
| 13Debtors | ||||
|---|---|---|---|---|
| 2021f | 2020 f. |
|||
| Trade debtors | 15,267 | |||
| Prepayments | 16,751 | 14,073 | ||
| 16,751 | 29,340 | |||
| 14Cash and cash equivalents | ||||
| 2021f | 2020f | |||
| Cash on hand | 30 | 97 | ||
| Cash at bank | 433,178 | 283,279 | ||
| 433,208 | 283,376 | |||
| 15Creditors: | amounts | falling due within one year | ||
| 2021f | 2020f | |||
| Trade creditors | 43,808 | 4,520 | ||
| Other taxation | and social | security | 10,667 | 10,118 |
| Other creditors | 3,550 | 3,251 | ||
| Accruals | 5,094 | 21,218 | ||
| 63,119 | 39,107 |
| 16Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 1 April | Incoming | Resources | 31 March | |||
| 2020 f |
resources f |
expended | Transfers f |
2021 f |
||
| Unrestricted | funds | |||||
| General | 265,963 | 2,202 | (53,962) | 127,295 | 341,498 | |
| Restricted | funds | 7,646 | 805,145 | 1640.1541 | ~I27.295 | 45,342 |
| Total funds | 273,609 | 807,347 | (694,116) | 386,840 | ||
| Balance at | Balance at | |||||
| 1 April | Incoming | Resources | 31 March | |||
| 2019 f |
resources f |
expended f |
Transfers f |
2020 f |
||
| Unrestricted | funds | |||||
| General | 272,425 | 62,082 | (73,242) | 4,698 | 265,963 | |
| Restricted funds | 4, 00~ | 514,849 | ~000510 | ~4,008 | 7,646 | |
| Total funds | 276,430 | 576,931 | ~070752. | 273,609 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Restricted | |||||
| General f |
funds f |
Totalfunds | |||
| Current Current |
assets liabilities |
342,523 ~1,025 |
107,436 ~62,004 |
449,959 ~63.119 |
|
| Total net assets | 341,498 | 45,342 | 386,840 | ||
| Unrestricted | |||||
| funds | |||||
| Total funds | |||||
| Restricted | at 31 March | ||||
| General f |
funds f |
2020 f |
|||
| Current Current |
assets liabilities |
268,084 ~2, 722 |
44,632 ~36,905 |
312,716 ~39,707 |
|
| Total net assets | 265,962 | 7,647 | 273,609 | ||
| 18Analysis | ofnet funds | ||||
| At 1 April | Financing | At 31 March | |||
| 2020f | cash flows | 2021f | |||
| Cash at | bank | and in hand | 283,376 | 149,832 | 433,208 |
| Net debt | 283,376 | 149,832 | 433,208 | ||
| At 1 Apdl | Financing | At 31 March | |||
| Cash at Net debt |
bank | and in hand | 2019 f 318,611 318,011 |
cash flows ~(30,235 ~30,235) |
2020 203,376 203,376 |
| Unrestricte | d funds |
|||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| Income and Endowments | from: | |||
| Donations and legacies |
1,765 | 3,543 | ||
| Charitable activities |
58,114 | |||
| Other trading activities |
300 | |||
| Investment income |
137 | 425 | ||
| Total income | 2,202 | 62,082 | ||
| Expenditure on: Charitable activities Total expenditure |
~53,962 ~53,962 |
~73 242 ~73,242 |
||
| Net expenditure | (51,760) | (11,160) | ||
| Transfers between |
funds | 127,295 | 4 698 | |
| Net movement in funds |
75,535 | (6,462) | ||
| Reconciliation offunds |
||||
| Total funds brought | forward | 265,963 | 272,425 | |
| Total funds carried | forward | 341,498 | 265,963 |
| Statement o | fFinanc | ial Acti | vities by fund for the |
Year Ended 31 M | arch 2021 |
|---|---|---|---|---|---|
| Restricted funds | |||||
| Restricted | Restricted | ||||
| funds | funda | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Income and Endowments | from: | ||||
| Charitable activities |
805,145 | 514,849 | |||
| Total income | 805,145 | 514,849 | |||
| Expenditure on: Charitable activities |
~640,(04 | ~(500,0(0 | |||
| Total expenditure | (640,154) | (506,510) | |||
| Net income Transfers between |
funds | 164,991 ~(27,295 |
8,339 (4,690( |
||
| Net movement in funds |
37,696 | 3,641 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 7,646 | 4,005 | ||
| Total funds carried | forward | 45,342 | 7,646 |