OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees' Report 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities 7to 8
Balance Sheet
Statement
ofCash Flows
10
Notes to the Financial Statements 11to 20

Trustees Ms K R Howells, Vice Chair /Treasurer Ms K R Howells, Vice Chair /Treasurer Ms K R Howells, Vice Chair /Treasurer
Mr D Lister, Chair
Mrs D EThomas
Ms J Caffrey, Secretary
Principal Olfice 25 Thome Road
Doncaster
South Yorkshire
DN1 2EZ
Registered Office 25 Thorne Road
Doncaster
South Yorkshire
DN1 2EZ
The charity is incorporated in England and Wales.
Company Registration Number 06920524
Charity Registration Number 1130947
Independent Examiner Crozier Jones LLP
Chartered
Certified Accountants
and Registered Auditors
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ

Recog nised
Gai
ns and Losse s)
Unrestricted Restricted Total
funds funds 2021
Note 6 6
Income and Endowments from:
Donations
and legacies
1,765 1,765
Charitable
activities
805,145 805,145
Other trading
activities
300 300
Investment
income
137 137
Total income 2,202 805,145 807,347
Expenditure
on:
Charitable
activities
7 ~53,962 640,154 694,116
Total expenditure (53,962) (640,154) 694,116
Net (expenditure)fincome (51,760) 164,991 113,231
Transfers
between
funds
127,295 (127,295)
Net movement
in funds
75,535 37,696 113,231
Reconciliation
offunds
Total funds brought
forward
265,963 7,646 273,609
Total funds carried forward 16 341,498 45,342 386,840
Unrestricted Restricted Total
funds funds 2020
Note 8 8
Income and Endowments from:
Donations
and legacies
3,543 3,543
Charitable
activities
58,114 514,849 572,963
Investment
income
425 425
Total income 62,082 514,849 576,931
Expenditure
on:
Charitable
activities
7 ~(73,242 ~506,5( ~ ~579,752
Total expenditure ~73,242 (5((6,5101 ~579,7521
Net (expenditure)/income
Transfers
between
funds
(11,160)
4,698
8,339
~(4,698
(2,821)
Net movement
in funds
(6,462) 3,641 (2,821)
Reconciliation
offunds
Total funds brought
forward
272,425 4,005 276,430
Total funds carried forward 16 265,963 7,646 273,609

Balance Sheet as at 3 1 March 2 021
2021 2020
Note 6
Current assets
Debtors 13 16,751 29,340
Cash at bank and in hand 14 433,208 283,376
449,959 312,716
Creditors: Amounts falling due within one year 19 ~63,199 (39,107)
Net assets 386,840 273609
Funds ofthe charity:
Restricted income funds
Restricted funds 45,342 7,646
Unrestricted
income
funds
Unrestricted
funds
341,498 265,963
Total funds 16 386,840 273,609

Statement of Cash Flows for the Y ear Ended 31March 20 21
2021 2020
Note 8
Cash flows from operating
activities
Net cash income/(expenditure) 113,231 (2,821)
Adjustments
to cash flows from non-cash items
Investment
income
~737 (425)
113,094 (3,246)
Working capital adjustments
Decrease/(increase)
in debtors
Increase/(decrease)
in creditors
13
15
12,589
24,612
(3,246)
~29,169
Net cash flows from operating activities 149,695 (35,660)
Cash flows from investing
activities
Interest receivable
and similar
income 137 425
Net increase/(decrease)
in cash and cash equivalents
149,832 (35,235)
Cash and cash equivalents
at
1 April 283,376 318,611
Cash and cash equivalents
at
31 March 433,208 283376

Unrestricted
funds
Total Total
General
f
2021
6
2020
Donations
and legacies;
Donations from individuals 1,765 1,765 3,543
1,765 1,765 3,543
4 Income from charitable activities
Restricted Total Total
funds 2021 2020
6
South Yorkshire Sexual Violence Partnership 124,894 124,894 106,061
Big Lottery Fund 123,765 123,765 105,920
Doncaster MBC 84,070
Ministry
of
Justice 154,882 154,882 86,520
BBCChildren
in Need
62,222 62,222 62,222
Doncaster CCG & DMBC 224,054 224,054 58,114
Lloyds Foundation 33,000 33,000 30,250
DM Thomas Foundation 1,106
The Henry Smith Charity 39,500 39,500 38,700
BLCovid Fund 2020 25,283 25,283
NHS Covid 1,420 1,420
The Peoples Postcode 16,125 16,125
805,145 805,145 572,963

Governance costs
Restricted Total Total
fundsf 2021f 2020f
Independent examiner fees
Examination ofthe financial statements 2,052 2,052 2,040
2,052 2,052 2,040

10Staff costs
The aggregate
payroll costs were as follows:
2021f 2020
Staff costs during the year were:
Wages and salaries 604,858 515,603
11 Independent examiner's remuneration
Examination
of
the financial statements

13Debtors
2021f 2020
f.
Trade debtors 15,267
Prepayments 16,751 14,073
16,751 29,340
14Cash and cash equivalents
2021f 2020f
Cash on hand 30 97
Cash at bank 433,178 283,279
433,208 283,376
15Creditors: amounts falling due within one year
2021f 2020f
Trade creditors 43,808 4,520
Other taxation and social security 10,667 10,118
Other creditors 3,550 3,251
Accruals 5,094 21,218
63,119 39,107

16Funds
Balance at Balance at
1 April Incoming Resources 31 March
2020
f
resources
f
expended Transfers
f
2021
f
Unrestricted funds
General 265,963 2,202 (53,962) 127,295 341,498
Restricted funds 7,646 805,145 1640.1541 ~I27.295 45,342
Total funds 273,609 807,347 (694,116) 386,840
Balance at Balance at
1 April Incoming Resources 31 March
2019
f
resources
f
expended
f
Transfers
f
2020
f
Unrestricted funds
General 272,425 62,082 (73,242) 4,698 265,963
Restricted funds 4, 00~ 514,849 ~000510 ~4,008 7,646
Total funds 276,430 576,931 ~070752. 273,609

Unrestricted
funds
Restricted
General
f
funds
f
Totalfunds
Current
Current
assets
liabilities
342,523
~1,025
107,436
~62,004
449,959
~63.119
Total net assets 341,498 45,342 386,840
Unrestricted
funds
Total funds
Restricted at 31 March
General
f
funds
f
2020
f
Current
Current
assets
liabilities
268,084
~2, 722
44,632
~36,905
312,716
~39,707
Total net assets 265,962 7,647 273,609
18Analysis ofnet funds
At 1 April Financing At 31 March
2020f cash flows 2021f
Cash at bank and in hand 283,376 149,832 433,208
Net debt 283,376 149,832 433,208
At 1 Apdl Financing At 31 March
Cash at
Net debt
bank and in hand 2019
f
318,611
318,011
cash flows
~(30,235
~30,235)
2020
203,376
203,376

Unrestricte d
funds
Unrestricted Unrestricted
funds funds
2021 2020
Income and Endowments from:
Donations
and legacies
1,765 3,543
Charitable
activities
58,114
Other trading
activities
300
Investment
income
137 425
Total income 2,202 62,082
Expenditure
on:
Charitable
activities
Total expenditure
~53,962
~53,962
~73 242
~73,242
Net expenditure (51,760) (11,160)
Transfers
between
funds 127,295 4 698
Net movement
in funds
75,535 (6,462)
Reconciliation
offunds
Total funds brought forward 265,963 272,425
Total funds carried forward 341,498 265,963

Statement o fFinanc ial Acti vities
by fund for the
Year Ended 31 M arch 2021
Restricted funds
Restricted Restricted
funds funda
2021 2020
6
Income and Endowments from:
Charitable
activities
805,145 514,849
Total income 805,145 514,849
Expenditure
on:
Charitable
activities
~640,(04 ~(500,0(0
Total expenditure (640,154) (506,510)
Net income
Transfers
between
funds 164,991
~(27,295
8,339
(4,690(
Net movement
in funds
37,696 3,641
Reconciliation
of
funds
Total funds brought forward 7,646 4,005
Total funds carried forward 45,342 7,646