OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

The Church of St Mary Magdalen, Knighton

Annual Report: looking back at 2023

Presented to the Annual Church Meeting (APCM) on 28[th] April 2024

Contents

Introduction – the Rev’d Adrian Jones 4.
Our vision and our objectives 5.
Worship and Prayer 6.
Christian Life and Discipleship 6.
Mission and Evangelism 7.
Pastoral Care and Congregational Life 8.
Our buildings: the Church and Parish Centre 9.
Our “Fabric, Goods and Ornaments” 9.
Relationships with other churches:
The City of Leicester Deanery 9.
Across denominations 10.
Summary Review of Finances 2022 11.
St Mary Magdalen Management Accounts 12.
for 2022 and budget for 2023
Parish Centre Management Accounts 13.
Giving to Charities 2022 14.
Statutory Accounts 2022 15.
Financial Overview 16.
Financial Control Policies 16.
Risk Management 17.
Volunteers 17.
Structure, Governance and Management 17.
Administrative Information 17.
Statement of Financial Activities 19.
Balance Sheet 20.
Analysis of Income and Expenditure 21-22.
Notes to the accounts 23-26.
Independent Examiner’s Report 27.

3

Introduction from the Revd Adrian Jones:

Welcome to our Annual Report looking back at the previous year, 2023. As usual, there was much about our church life that should encourage us, alongside very real challenges as we look to the future. As usual we were very busy – much was said and much was done!

Amongst the many words and actions though, how can we tell if our church is really healthy? Or does our busy-ness hide issues that we should be addressing now rather than later?

One diocese in the Church of England produced a self-assessment ‘tool’ for its churches that picks up the imagery used by Jesus when he compared the Kingdom of God to a flourishing tree.* The self-assessment focusses on six characteristics of strong healthy trees, with questions that go beyond the surface appearance and help churches think about their true state of well-being, or otherwise. For each characteristic, churches are asked to score themselves – if high, then some real evidence of what is happening is needed, and if low, then one simple action towards improvement is suggested.

As we look back to 2023 and forward to a future of real challenges, we too might do well to consider if we can demonstrate these six characteristics of healthy trees (and churches):

Healthy trees have deep roots – how firmly are we grounded in the Bible, in prayer and worship, a personal relationship with God and the daily renewal of the Holy Spirit?

Healthy trees are growing – what are we doing to help more people find out about the Christian faith? Which groups are missing from our church (age, ethnicity, culture)? Are we putting time, energy and money into outreach and mission?

Healthy trees bear good fruit – what do ’outsiders’ see when they look at us? How do we treat each other? Are we becoming more loving, faithful, generous?

Healthy trees are good for their environment - what impact are we having on our neighbourhood and more widely in the world? Do we care and speak up for those in need?

Healthy trees need to be pruned - what are the things that absorb a lot of time and effort in our church but do not help us to make disciples, be witnesses, grow leaders or inspire children and young people? Do we have a pruning plan?

Healthy trees produce new saplings – what have we started recently that will help us connect with a new generation or group of people? Do we actively try new things in new ways? Do we encourage and build up volunteers?

In any year these questions would make a good starting point to review our life together as a church, and perhaps we can also regularly use this prayer to seek God’s blessing and direction in all that we do:

Lord, remember your church here. May the word of God take root in our hearts, grow strongly in our lives, and bear much fruit for God’s Kingdom. Amen .

Yours in friendship and Christ’s service,

Adrian The Revd Adrian Jones

4

Our vision and objectives

Our vision:

Faith for Life “I have come that they may have life; life in all its fullness” – Jesus (John 10.10)

Our mission:

St Mary’s has been greatly blessed by God over the years and our mission now is to use and share our blessings to build the Kingdom of God in this time. Together we seek to discover and share life in all its fullness – following the way of Jesus and encouraging others to follow and come to faith in him.

Our objectives:

The Parochial Church Council (PCC) has the responsibility of working together with the ministers to promote the whole mission of the Church: pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of the Church building and the Parish Centre of St Mary Magdalen on Church Lane.

The PCC is committed to our vision, mission and objectives for this next season in the life of our church. We believe this is our calling as a church and our part in helping to build the Kingdom of God in our neighbourhoods. In particular we want everyone to feel welcome and able to worship with us and to become part of our church community. Our worship and other events together put our Christian faith into practice through prayer and scripture, music and sacrament, service and loving care.

5

Worship and Prayer

The heart of our life together as a church is the worship and prayer that we offer to God and the first of our five objectives for the church, within our vision of ‘Faith for Life’, is to “Worship God well; using traditional and new ways, so that everyone can encounter God and grow in faith.”

Our highlights for 2023 included:

Christian Life and Discipleship

Our vision of ‘Faith for Life’, also includes the aim to “ Explore and follow the way of Jesus - learning together from the wisdom of the Bible, Christian traditions, and our wider society, and seeking to be led by God’s Spirit.”

Highlights in 2023 included:

6

Mission and Evangelism

Within ‘Faith for Life’ we aim to “Connect better with our community – to broaden and deepen our connections with all parts of the local community and to help others in need ”.

2023 highlights included:

Our objective to “Share our faith in Jesus with others – encouraging them to follow and come to faith in him too” remains a necessary and significant challenge to us. Highlights include:

7

Pastoral Care and Congregational Life

“To welcome everyone as equally valued - especially those who often feel left out” is the heart of our calling to support and care for each other within the fellowship of the church, but also to look outwards to our neighbours in need.

the Revd Cecilia Adjadje (Curate). It was particularly good to welcome Cecilia (with husband Peter and children Esther, David and Daniel to our benefice, following her two years as a student on placement with us.

8

Our buildings: the Church and the Parish Centre

Our life together as a church at St Mary’s – our worship and prayer, our mission and evangelism, our pastoral care and our links into the local community – is supported and strengthened by the buildings that we have inherited. Through the expertise and wisdom of members of the Buildings Group, the PCC manages and cares for both St Mary Magdalen Church and its churchyard, and Knighton Parish Centre.

Our “Fabric, Goods and Ornaments”

The fabric, goods and ornaments of St Mary’s have been maintained in good order in 2023. All valuable items are accounted for and stored securely in the vestry safe. The Church Property Register (previously known as the Terrier and Inventory) provides a record of the land and articles appertaining to the Church and has been updated as required. The Log Book has been used to note alterations, additions and repairs to the fabric of the physical church building.

Thanks are due as always to our sacristan, David Ardley, and to Simon Britton and Andrew Oldershaw who do much in relation to the building, and to the Church Wardens and all those who care for our ‘fabric, goods and ornaments.’

Relationships with other churches: The City of Leicester Deanery

St Mary’s joins with other Anglican churches as part of the City of Leicester Deanery. Each church sends elected representatives to Deanery Synod meetings and clergy gather for Chapter meetings.

There were only two Deanery Synod meetings in 2023:

9

Monday 27th March, St. Andrew’s Church Aylestone – Generous Giving

50 people attended this Open meeting. The theme was ‘The need to solve the funding gap between parish contributions and clergy costs in the diocese.’ A presentation was given by David Palmer, Jonathan Kerry, Claire Bampton, Phil Leech and Simon Wilson, representing the Diocesan Board of Finance. The difficult financial position the diocese is in was outlined, along with thoughts and possible proposals for how we can all contribute to the long-term funding of local ministry, and the consequences of doing nothing. The diocese is £2.4 million in deficit. Our main source of income (parish contributions) is going down, expenditure on day-to-day operations is greater than our income and is subject to inflation etc. It was explained that Minster Communities will help. Most people give to the church building, not mission which needs building up. 80% of expenditure is on clergy, so the number of paid clergy needs to reduce. There is a need to build up discipleship and communities, be outward facing, not inward looking. Deanery Synod Accounts were then briefly read through by the Lay Chair/Assistant Area Dean on behalf of the Treasurer and a Parish Update on St. Andrew’s, Aylestone was given by their Vicar, Revd Rowena Bass.

Wed 5th July 2023, All Saints Church, Scraptoft - Climate Crisis and the Church

Following a presentation from Andrew Quigley, who outlined the work the Church of England is doing nationally to work towards our ambitious target of becoming Carbon Net Zero by 2030, Andrew spoke about the work happening locally in our Diocese to support churches with our contribution to this target. We had presentations from Fr Martin Court (All Saints), Anne Scott, (St Peter's Belgrave), Sharon Plant (St Anne's and St Paul's with St Augustine's) who gave case studies about litter picking, Muddy Church and the Outdoor Worship Leaders (OWL) network and Allotment Church respectively. Zina Zelte from Climate Action Leicester and Leicestershire attended, speaking about joining their network and their current campaign asking Leicestershire County Council to divest their pension scheme from fossil fuels. The Synod broke by houses to vote to join both Climate Action Leicester and Leicestershire and also support the Pension Divest campaign. The motion was carried in both houses.

(Report provided by Qyan Arnachellum , Administrator, Leicester City Deanery)

Relationships with other churches: across denominations

St Mary’s is a member of the South Leicester Christian Partnership (Churches Together). and several of our congregation take part in special events for Christian Aid Week, ‘First Friday Prayers’, the pilgrimage and service for the Week of Prayer for Christian Unity in January, the (Women’s) World Day of Prayer and other meetings through the year.

As the year drew to a close it was formally decided that, due to dwindling volunteer numbers, St Mary’s would end its partnership with Stoneygate Baptist Church to provide a regular ‘Messy Church’ at Stoneygate. Over the years, Messy Church, and the ‘Busy Bees’ summer club, provided fun and activity in a Christian context for a large number of children and families, and we are so grateful to all those who have played a part in sharing the good news of Jesus in this way.

10

ST MARY MAGDALEN REVIEW OF FINANCES – 2023

Knighton PCC management accounts following show unrestricted income & expenditure, these provide a summary of our day to day finances. The statutory accounts show full details including all funds, assets and liabilities.

Centre Income & Expenditure:

During 2023 lettings have again increased on the previous year although the pre-school has still not returned to pre-Covid levels, this has however been offset slightly by an increase in regular and one-off hires. Centre income for 2023 of £43,214 was up £8,033 on 2022, compared to the 2019 ‘normal’ year figure of £47,345. Energy prices have gravely affected expenditure leading to a loss for the year. Please see the Centre management accounts for more details.

Church Income & Expenditure:

Income: Following our generous giving campaign regular giving has increased slightly during the year, however other income, namely fees, was down, leading to a slight reduction in total income of about £700.

Expenditure: Overall expenditure increased this year by £7,200 due mainly to increased energy costs.

The PCC deficit before exceptional items was slightly worse than budgeted at

£39,437. This was made up of a Centre deficit of £2,770 less a church operating deficit of £36,668. The addition of income from exceptional items resulted in a total PCC deficit of £31,041 which was transferred from reserves.

Total unrestricted reserves at 31[st] December 2023 were £236,531

Restricted reserves at 31[st] December 2023 were:

Churchyard Fund - £1,000

Legacies – £14,000 of legacies received during 2023 were designated to funds which the PCC felt appropriate to the benefactors.

Charitable fund raising events in 2023 raised funds totalling £8,658

Our financial priorities for 2024 are:

Budget 2024 (part of the PCC management accounts), Parish Centre Management Accounts, and Full Statutory Accounts follow this report.

11

St Mary Magdalen Management Accounts for 2023 and budget for 2024

----- Start of picture text -----
Budget Actual Actual Actual
unit £'s 2024 2023 2022 2019
INCOME
Giving Scheme 53,000 50,200 48,699 48,901
Plate collections 2,000 2,046 2,577 3,918
Gift aid 12,500 11,356 11,574 12,806
Total Regular Giving 67,500 63,603 62,850 65,625
Sundry donations including gift aid 2,500 2,444 1,479 435
Events & other fund raising 2,200 2,180 1,306 4,243
Fees 4,000 4,019 6,905 7,111
Church hire - - 405 -
Misc 2,600 2,604 2,582 2,130
Total other income 11,300 11,246 12,677 13,919
Total Church income 78,800 74,849 75,527 79,544
EXPENDITURE
Contribution to Diocese - 64,715 - 60,200 - 56,000 - 56,800
clergy exes & cover costs - 2,000 - 1,717 - 1,294 - 1,325
total ministry costs - 66,715 - 61,917 - 57,294 - 58,125
Worship & outreach costs - 1,700 - 2,464 - 1,790 - 3,168
Church running expenses - 21,613 - 23,568 - 19,348 - 12,858
Church routine maintenance - 4,270 - 4,233 - 5,942 - 3,439
Administration - 19,540 - 19,227 - 20,075 - 18,591
Less - printing/mag income 1,000 1,072 1,296 1,094
Net costs - 18,540 - 18,155 - 18,779 - 17,497
Office equipment depreciation - 1,180 - 1,180 - 1,154 -
Total routine church costs - 114,018 - 111,517 - 104,307 - 95,087
Church operating surplus/ -deficit - 35,218 - 36,668 - 28,780 - 15,543
Centre routine surplus/ -deficit after deprn 4,283 - 2,770 4,215 14,060
Surplus/-deficit before exceptional items - 30,935 - 39,437 - 24,565 - 1,483
Exceptional items
Interest/dividends from reserves 6,000 7,029 3,035 5,044
Major maintenance - Church - - - 1,279 - 878
Major maintenance - Centre - - -
Insurance claim - income - 500
- costs - -
Legacies 2,060
lpwgs grant 1,367 1,087
6,000 8,396 4,903 4,666
Total PCC surplus/-deficit to reserves - 24,935 - 31,041 - 19,662 3,183
Legacies received and designated 14,000 73,880 500
----- End of picture text -----

12

KNIGHTON PCC KNIGHTON PCC PARISH CENTRE ACCOUNTS PARISH CENTRE ACCOUNTS PARISH CENTRE ACCOUNTS PARISH CENTRE ACCOUNTS
Budget Actual Actual Actual
2024 2023 2022 2019
Income
Hires 48,000 43,214 35,181 47,345
Total Lettings 48,000 43,214 35,181 47,345
Expenditure
Contract cleaning 4,752
-
Cleaning 9,200
-
8,865
-
8,304
-
2,213
-
Caretaking 8,400
-
7,850
-
6,372
-
6,237
-
Repairs 700
-
537
-
213
-
821
-
Lettings management 6,400
-
6,097
-
5,771
-
5,396
-
Employer costs (NI/Pension employer) 2,000
-
1,801
-
1,491
-
716
-
Totalpay & employer costs 26,700
**- **
25,149
-
22,151
-
20,135
-
Furloughgrants - - -
Councilgrant - - 2,667 -
Total Grants - - 2,667 -
Gas 6,000
-
9,098
-
2,372
-
2,252
-
Electricity 3,400
-
3,850
-
2,137
-
1,662
-
Water 1,200
-
1,389
-
874
-
1,052
-
Insurance 1,600
-
1,513
-
1,368
-
1,274
-
licences 140
-
135
-
209
-
233
-
Routine maintenance 3,000
-
3,393
-
1,452
-
2,967
-
Total routine costs 15,340
**- **
19,377
-
8,411
-
9,440
-
Other costs
Cleaningmats,towels etc 1,400
-
1,375
-
1,805
-
1,867
-
Payroll admin - - 293
-
953
-
Advertising - - - -
Telephone 250
-
243
-
217
-
434
-
Sundries 300
-
- - 246
-
Total other costs 1,950
-
1,618
-
2,315
-
3,500
-
Recharge Other costs to Holbrook at 2019 lettingratio 3
663
550 787 1,715
Total net other costs 1,287
-
1,068
-
1,528
-
1,785
-
Total revenue expenditure 43,327
**- **
45,594
-
29,422
-
31,360
-
Routine operating surplus/-deficit 4,673 2,380
-
5,758 15,985
Major maintenance- over £1000 - - -
Operating surplus/-deficit excl depreciation/interes 4,673 2,380
-
5,758 15,985
Depreciation over 10years 390
-
390
-
1,543
-
1,925
-
Total surplus/-deficit 4,283 2,770
-
4,215 14,060

13

Giving to Charities through Fundraising and Appeals 2023
2023 2022
£ £
Collections:
Christian Aid Christmas Appeal online 342
Christian Aid Week 645 798
One Roof Leicester 100
Ukraine Appeal 1,774
Pakistan Flood 25
British Red Cross Morocco Earthquake Appeal 403
British Red Cross Turkey/Syria Earthquake 513
Grifaid(Water Aid) 154 83
Other activities supporting charities in theyear:
Lent lunch - Send a Cow 250
Harvest appeal - 2023 Ripple Effect 88
Fairtrade Fortnight 360 73
Royal British Legion PoppyAppeal 373 478
Christmas Tree Festival - Wishes4Kids 2023(LAMP 2022) 2,650 2,277
Children's Society (Christingle) 275 201
Marie Curie Lunch 1,927
Leics Historic Churches - Ride and Stride 295 134
CharityEveningDinner - Samaritans 575
Overdale School Stall 50
Total charity giving and fund raising 8,658 6,185
Duringtheyear we also supported the South Leicester Foodbank (Harvest)
NB: These charitycollections are onlythose organised bythe Church or byothers on
Church or Centrepremises and includegift aid where appropriate.

14

The Church of St Mary Magdalen, Knighton

Statutory Accounts 2023

Presented to the Annual Church meeting (APCM) on 28[th] April 2024

15

Statutory Accounts 2023

Financial review

Comments on the Statement of Financial Activities and analysis of income & expenditure

We have encountered another difficult year in our church finances. The effects of continued high energy prices has meant that our expenditure has increased at a much higher rate than our income, leading to an erosion of our reserves annually.

Total income and endowments 2023

Total income in the year was £148,868 which was £52,796 lower than in 2022, this was mainly due to legacies received in 2022.

Total donations and legacies at £88,567 were £62,180 lower than 2022 due to:

Total income from fees was £3,030 lower in the year at £4,047

Total other trading activities at £49,069 was £8,299 higher than 2022. This is mostly explained by an £8,000 increase in Centre lettings.

Total expenditure 2023

Total expenditure in the year was £170,179 which was £10,363 higher than 2022 This is mainly attributed to

Net income /(expenditure) for 2023 was (£21,508)

Gains/losses on investment assets – Gains on investments total £8,973.

Financial control policies

Management accounts and budgets are produced during the year to manage and control finances. All Groups/committees have clear guidance on their delegated authority and when they must refer to the Standing Committee or PCC for approval. The Building Group, who are responsible for maintenance of all buildings and the churchyard, have authority to spend up to £2,000 on individual items of major maintenance or capital above which they are require to obtain approval of the Standing Committee or PCC.

16

Risk management

The PCC manages risk through a number of mechanisms including the following specific policies and practices:

Volunteers

Thanks are due to all volunteers who work so hard to make our church the lively and vibrant community it is.

Structure, governance and management

The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure and is a Registered Charity.

The method of appointment of PCC members is set out in the Church Representation Rules. At St Mary Magdalen, the membership of the PCC consists of the incumbent (the vicar), churchwardens, the assistant curate, representatives on the Deanery and Diocesan Synods and members elected by those members of the congregation who are on the electoral roll of the church. All those who attend our services are encouraged to register on the Electoral Roll and stand for election to the PCC

The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how funds of the PCC are to be spent. New members receive training into the workings of the PCC.

Given its wide responsibilities, the PCC has a number of committees and groups, each dealing with a particular aspect of parish life. These committees and groups, which include Social & fundraising, Giving, Worship & Outreach Development and Buildings, in addition to the statutory Standing Committee, are all responsible to the PCC and report back to it regularly, minutes of their decisions being received by the full PCC and discussed as necessary. Detailed terms of reference and a scheme of delegation have been operating during the year.

Report approved by the PCC and signed on their behalf by the Revd Adrian Jones (PCC Chairperson)

17

Administrative Information

St Mary Magdalen's Church is situated in Brinsmead Road, Knighton, Leicester LE2 3WD. With the Parish of St Guthlac’s, it comprises the Benefice of Knighton in the Diocese of Leicester, within the Church of England. The correspondence address is The Parish Office, Knighton Parish Centre, Church Lane, Knighton, Leicester LE2 3WG. Registered charity number 1130923.

PCC members who served from the APCM 2023 are:

Ex Officio members:

Incumbent: The Revd Adrian Jones (Chair) Assistant The Revd Cecilia Adjadje (from July 2023) Curate: Wardens: Mrs Beryl Bonfield Ms Sian Howard (Vice Chair)

Elected members:

Mr Michael representative on Deanery (until APCM 2025) Gasper Synod Mrs Lorna Pollard representative on Deanery (until APCM 2025) Synod Mrs Beryl Bonfield representative on Deanery (until APCM 2025) Synod Ms Kate Adams (until APCM 2025) Mrs Amanda Beck (until APCM 2026) Mrs Tabitha Fogg (until APCM 2026) Mr David Palmer (until APCM 2026) Mrs Judith Rudd (until September 2023) Mr Nigel Siesage (until APCM 2025) Mrs Ida Stanyer (until APCM 2024) Vacancy x2

18

Knighton PCC

Statement of Financial Activities

For the period from 01 January 2023 until 31 December 2023

unrestricted designated restricted endowment Total Prior year
funds funds funds funds funds total funds
Income and endowments from:
Donations and legacies 67,413 21,153 88,567 150,747
Income from charitable activities 4,019 28 4,047 7,077
Other trading activities 49,069 49,069 40,770
Investments 7,029 155 0 7,184 3,049
Total income and endowments from: 127,531 21,337 0 148,868 201,644
Expenditure on:
Raising funds 197 197 99
Expenditure on charitable activities 158,375 11,802 1 170,179 159,716
Total expenditure on: 158,572 11,802 1 170,376 159,816
Net income / (expenditure) (31,041) 9,534 (1) (21,508) 41,828
Transfers
Gross transfers between funds - in 2 5,244 0 5,246 188,354
Gross transfers between funds - out (17) (5,226) (2) (5,246) (188,354)
Net income / (expenditure) (31,056) 9,552 (3) (21,508) 41,828
Other recognised gains / losses
Gains / losses on investment assets 8,973 8,973 (10,822)
Net movement in funds (22,083) 9,552 (3) (12,534) 31,006
Reconciliation of funds
Total funds brought forward 711,793 88,632 1,003 801,429 770,423
Total funds carried forward 689,710 98,184 1,000 788,894 801,429
Represented by
Unrestricted
General fund 689,710 689,710 711,793
Designated
Choir Fund 200 200 172
Christmas Tree Festival 4,555
Designated Fund 4,000 4,000
Flower Guild 217 217 217
Friends of St Mary Magdalen 39,432 39,432 39,353
Music and Worship Fund 2,213 2,213 2,213
Parish Centre Fund 24,490 24,490 24,490
Sound System Fund 27,628 27,628 17,628
Restricted
Building Appeal Fund 1
Churchyard Fund 1,000 1,000 1,000
Education & Training Fund 1
Fabric Fund 0
Vestments and altar covers 0

19

as at 31/12/23 as at 31/12/22 £ £

Knighton PCC

Balance Sheet (summary) as at 31[st] December 2023

Fixed assets
Tangible assets
Current assets
Debtors
Investments
Cash at bank and in hand
Liabilities
Creditors: Amounts falling due in one year
Net current assets less current liabilities
Total assets less current liabilities
Total net assets less liabilities
Represented by
Unrestricted
Unrestricted - General fund
Designated
Designated - Christmas Tree Festival
Designated - Parish Centre Fund
Designated - Choir Fund
Designated - Designated Fund
Designated - Flower Guild
Designated - Friends of St Mary Magdalen
Designated - Music and Worship Fund
Designated - Sound System Fund
Designated - Spire Fund
Restricted
Restricted - Building Appeal Fund
Restricted - Churchyard Fund
Restricted - Fabric Fund
Restricted - Restricted
Restricted - Vestments and altar covers
Restricted - Spire Fund
Restricted - Education & Training Fund
Restricted - Agency collection
Funds of the church
551,358
551,358
9,237
81,083
148,972
239,294
1,758
237,535
788,894
788,894
689,710

24,490
200
4,000
217
39,432
2,213
27,628


1,000






788,894
552,928
552,928
8,541
72,110
170,697
251,350
2,849
248,500
801,429
801,429
711,793
4,555
24,490
172

217
39,353
2,213
17,628

1
1,000
0

0

1
801,429

20

Knighton PCC Analysis of income and expenditure Selected period: 01.01.2023 to 31.12.2023

Total
Unrestricted
Designated
Restricted
Endowment
Thisyear
Lastyear
Income and endowments
Donations and legacies
0101 - Giving gift-aided - bank
30,340
32


30,372
36,677
0105 - Giving gift aided - cheques
3,628



3,628

0110 - Giving gift-aided - envelopes
5,886
39


5,925
4,893
0115 - Contactless - donations
1,228



1,228
89
0116 - Friends of Knighton Church

5,637


5,637
4,761
0201 - Giving - not gift aided
10,346
5


10,351
7,129
0301 - Loose plate collections
2,046



2,046
2,577
0550 - Donations appeals etc
1,215



1,215
1,398
0601 - Tax recovered-gift aided giving
10,196



10,196
10,347
0602 - Tax recovered-gift aided dons.





52
0603 - Tax recovered-small dons. sch.
1,159



1,159
1,249
0701 - Legacies

14,000


14,000
75,940
08A1 - Non-recurring one-off grants
1,367
1,440


2,807
5,631
Donations and legacies Totals
67,413
21,153


88,567
150,747
Income from charitable activities
1101 - Fees - weddings and funerals
4,019
28


4,047
7,077
Income from charitable activities
4,019
28


4,047
7,077
Totals
Other trading activities
0910 - Social & fund raising events
2,179



2,179
1,306
0912 - miscellaneous income
2,603



2,603
2,292
1240 - Centre lettings
43,214



43,214
35,180
1241 - Church lettings





405
1260 - Parish magazine sales
235



235
290
1261 - Printing re-charges
836



836
1,295
Other trading activities Totals
49,069



49,069
40,770
Investments
1001 - Dividends
2,099



2,099
1,574
1020 - Bank & building soc. interest
4,929
155
0

5,084
1,474
Investments Totals
7,029
155
0

7,184
3,049
Income and endowments
127,531
21,337
0

148,868
201,644
Grand totals
Total
Unrestricted
Designated
Restricted
Endowment
Thisyear
Lastyear
30,340
32


30,372
36,677
3,628



3,628

5,886
39


5,925
4,893
1,228



1,228
89

5,637


5,637
4,761
10,346
5


10,351
7,129
2,046



2,046
2,577
1,215



1,215
1,398
10,196



10,196
10,347





52

1,159



1,159
1,249

14,000


14,000
75,940
1,367
1,440


2,807
5,631
49,069



49,069
40,770
2,099



2,099
1,574
4,929
155
0

5,084
1,474
7,029
155
0

7,184
3,049
127,531
21,337
0

148,868
201,644
Expenditure
Raising funds
1720 - Costs of Giving Scheme
Raising funds Totals
197



197
99
197



197
99

21


Total
Unrestricted Designated Restricted Endowment This year Last year
Expenditure on charitable activities
1871 - Charitable giving 400 4,927 5,327 2,046
1910 - Contribution to Diocese 60,200 60,200 56,000
2050 - Salary of parish administrator 13,160 13,160 12,401
2060 - Muscian fees 6,307 6,307 6,803
2101 - Expenses of incumbent 1,197 1,197 611
2102 - Curate's expenses 520 520 682
2201 - Mission outreach 2,064 1,772 3,836 3,113
2301 - Church insurances 5,065 5,065 4,578
2330 - Church routine maintenance 2,529 2,529 4,573
2331 - Church cleaning 1,542 1,542 1,464
2340 - Sacristry costs 343 343 372
2341 - Other music costs 1,094 93 1,188 577
2350 - Churchyard maintenance 1,703 1,703 2,094
2360 - Administration costs 5,868 1 5,870 7,574
2401 - Church electricity 2,064 2,064 1,060
2410 - Church gas 6,968 6,968 4,608
2420 - Church water 180 180 122
2520 - Centre wages 25,149 25,149 22,150
2530 - Centre electricity 3,849 3,849 2,136
2540 - Centre gas 9,097 9,097 2,371
2550 - Centre insurance 1,512 1,512 1,367
2560 - Centre routine maintenance 3,392 3,392 2,842
2570 - Centre licences 134 134 208
2580 - Centre water 1,388 1,388 874
2590 - Centre other costs 1,067 1,067 1,527
2701 - Church major maintenance 7,463
2702 - Churchyard major maintenance 5,010 5,010 3,055
2815 - Spire Fund - - major 4,336
maintenance
3000 - Depreciation - Church & office 1,180 1,180 1,154
3001 - Depreciation - Centre 390 390 1,543
Expenditure on charitable 158,375 11,802 1 170,179 159,716
activities Totals
Expenditure Grand totals 158,572 11,802 1 170,376 159,816

There may be minor discrepancies in the totals if the pence are not being shown

30 January 2024 Page 2

THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FORM PART OF THE ACCOUNTS
1 Detailed Schedule of ASSETS AND LIABILITIES
FIXED ASSETS
TANGIBLE ASSETS Freehold land and buildings Other Total
1 2 3
GROSS BOOK VALUEAt 31 December 2022 £316,152 £231,424 £43,500 £591,076
Additions £0 £0 £0 £0
Disposals £0 £0 £0 £0
At 31 December 2023 £316,152 £231,424 £43,500 £591,076
DEPRECIATION At 31 December 2022 £0 £0 £38,148 £38,148
Disposals £0 £0 £0 £0
Charge foryear £0 £0 £1,570 £1,570
At 31 December 2023 £0 £0 £39,718 £39,718
NET BOOK VALUE At 31 December 2023 £316,152 £231,424 £3,782 £551,358
_1 _ Parish Centre, Brinsmead Road _3 _ Fixtures and fittings in the Centre and office
_2 _ Holbrook Hall, Holbrook Road
egross book value of the land and buildingsincluded in the accounts is as estimated for insurancepurposes at 1 October 1998 .
The estimated insurance valuations at 28/09/23 are: Centre - £994k; Holbrook Hall - £608k
THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FORM PART OF THE ACCOUNTS
1 Detailed Schedule of ASSETS AND LIABILITIES
FIXED ASSETS
TANGIBLE ASSETS Freehold land and buildings Other Total
1 2 3
GROSS BOOK VALUE At 31 December 2022 £316,152 £231,424 £43,500 £591,076
Additions £0 £0 £0 £0
Disposals £0 £0 £0 £0
At 31 December 2023 £316,152 £231,424 £43,500 £591,076
DEPRECIATION At 31 December 2022 £0 £0 £38,148 £38,148
Disposals £0 £0 £0 £0
Charge foryear £0 £0 £1,570 £1,570
At 31 December 2023 £0 £0 £39,718 £39,718
NET BOOK VALUE At 31 December 2023 £316,152 £231,424 £3,782 £551,358
_1 _ Parish Centre, Brinsmead Road _3 _ Fixtures and fittings in the Centre and office
_2 _ Holbrook Hall, Holbrook Road
egross book value of the land and buildingsincluded in the accounts is as estimated for insurancepurposes at 1 October 1998 .
The estimated insurance valuations at 28/09/23 are: Centre - £994k; Holbrook Hall - £608k
CURRENT ASSETS
2023 2022
Unrestricted Restricted Total Total
DEBTORS
Interest /dividend accrued £0 £0 £0 £0
Prepayment £580 £0 £580
£537
Sundries £5,796 £0 £5,796 £4,816
Gift Aid due £2,860 £0 £2,860 £3,188
Total debtors £9,236 £0 £9,236 £8,541
INVESTMENTS Use
CCLA Church of England Investment fund- units 1487 General reserve £35,884 £35,884 £32,774
CCLA Church of EnglandGlobal Investment fund- units 1493 General reserve £45,199 £45,199 £39,337
Total investments £81,083 £81,083 £72,111
CASH AT BANK AND IN HAND
Account
Lloyds/TSB DeposIt closed General Reserve £0 £0 £1
CCLA C of E Deposit closed Education & Training £0 £0 £1
CCLA C of E Deposit General Reserve £108,090 £108,090 £108,090
CCLA C of E Deposit Specificgrave maintenance £1,000 £1,000 £1,000
CCLA C of E Deposit closed Fabric Fund £0 £0 £1
CCLA C of E Deposit closed Buildings Appeal £0 £0 £1
Nat West current account Social Groupbank account £485 £485 £824
Lloyds current account Centre bank &pettycash £14,501 £0 £14,501 £15,456
Total short term deposits £123,076 £1,000 £124,076 £125,374
Barclays deposit account Main bank account £8,256 £0 £8,256 £25,414
Barclays deposit account Friends of St Mary's account £15,432 £0 £15,432 £19,909
Barclays current account Fees Account £1,206 £0 £1,206 £0
£24,894 £0 £24,894 £45,323
Total cash at bank and in hand £147,970 £1,000 £148,970 £170,697
TOTAL CURRENT ASSETS £238,289 £1,000 £239,289 £251,349
LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YE AR
Sundry creditors £552 £0 £552 £1,537
Agency Collections £1,206 £0 £1,206 £0
NET CURRENT ASSETS £236,531 £1,000 £237,531 £215,306
ANALYSIS OF NET ASSETS BY FUND 2023 2022
Unrestricted Restricted Total Total
Tangible fixed assets £551,358 £0 £551,358 £552,928
Current assets £238,289 £1,000 £239,289 £251,349
Current liabilities -£1,758 £0 -£1,758 -£2,848
Fund balance £787,889 £1,000 £788,889 £801,429
Note - There maybe minor decrepancies in the totals if the pence are not beingshown

23

THESE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 FORM PART OF THE ACCOUNTS continued

1 Assets and Liabilities

See detailed schedule

2 Accounting policies

Basis of the financial statements

The financial statements have been prepared under the Church Accounting Regulations 2006 in accordance with applicable accounting standards and the current Statement of Recommended Practice Accounting and Reporting by Charities and applicable accounting standard FRS 102.

The financial statements have been prepared under the historical cost convention except for investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their affiliation to another body, nor those that are informal gatherings of church members.

Fund accounting

Endowment funds are funds, the capital of which must be retained either permanently or at the PCC's discretion; the income derived from the endowment is to be used either as restricted or unrestricted income funds depending upon the purpose for which the endowment was established in the first place.

Restricted funds comprise (a) income from endowments which is to be expended only on the restricted purposes intended by the donor and (b) revenue donations or grants for a specific PCC activity intended by the donor. Where these funds have unspent balances, interest or dividends on their pooled investment is apportioned to the individual funds on an average balance basis.

Unrestricted funds are income funds which are to be spent on the PCC's general purposes.

Designated funds are general funds set aside by the PCC for use in the future . Project funds are designated for particular projects for administration purposes only. Funds designated as invested in fixed assets for the PCC's own use abated in line with assets' annual depreciation charges in the SOFA. Designated funds remain unrestricted and the PCC will move any surplus to other general funds.

Income and resources

Planned giving, collections and similar donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate are received. Grants and legacies are accounted for when the PCC is entitled to the use of the resources, their ultimate receipt is considered reasonably certain and the amounts due are reliably quantifiable. Dividends are accounted for when declared receivable, interest as and when accrued by the payer. All incoming resources are accounted for gross.

24

Resources expended

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The PCC agreed contribution to the Diocese is accounted for when due. All other expenditure is generally recognised when it is incurred and is accounted for gross.

Fixed assets

Consecrated and benefice property is not included in the accounts in accordance with s10 (2) (a) and (c) of the Charities Act 2011.

Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property and are listed in the church's inventory, which can be inspected (at any reasonable time). These assets should be capitalised as fixtures, fittings and equipment and depreciated. For anything acquired prior to 2002, there is insufficient cost information available and therefore such assets are not valued in the financial statements. Individual assets with a cost of less than £1,000 are not capitalised and are included as expenditure not in the balance sheet.

Fixtures, fittings and equipment assets within Church and Centre premises are depreciated on a straight line basis over 10 years. Office equipment is depreciated over 5 years.

3 Staff costs 2023 2022 Office £13,161 £12,401 Parish Centre £25,149 £22,150

The above costs relate to a part-time administrator employed in St Mary’s Office and the share of a part-time letting secretary and caretaker/cleaner employed in the Parish Centre. The Centre staff also provide a similar service to St Guthlac PCC for Holbrook Hall and their related costs have been recharged to St Guthlac PCC.

4 Payments to PCC members

No payments or expenses were paid to any PCC member or persons closely connected to them or related parties.

5 Investments

The agreed policy of the PCC is to maintain a balance between cash and investments, maximise income while not taking undue risks and to invest in ethical investments by using CCLA investments which are managed and operate under the Church of England ethical investment policy. Investments are valued at market value at 31st December and gains and losses are realised when investments are sold.There were no sales or purchases in the year.The existing

holdings increased in value in the year by £8,973.

6 Restricted funds These Fund accounts are retained for future use.

Churchyard Maintenance fund There was no movement during the year.

Note: Donations are now only accepted for unrestricted general churchyard maintenance and no longer for individual grave maintenance. This can be done by donating to the the Friends of St Mary Magdalen.

Education & Training, Building Appeal, Fabric,Vestments & Alter Cover Funds Due to the low balances these funds have been written off in the accounts.

25

7 Designated funds

Designated funds are unrestricted funds set aside by the PCC for use in the future for specific purposes.

In line with the PCC legacy policy, legacies received were designated to funds which the PCC felt appropriate to the benefactors.

The Christmas Tree Festival was again very successful and generated a net surplus of £5,281 which has been shared equally between the Wishes 4 Kids charity and the Friends of St Mary Magdalen.

7 (i) Analysis of designated income and expenditure in the year Income

Friends of St Mary Magdalen £5,565 Christmas Tree Festival (CTF) £228 Other donations and interest Legacies £14,000 Sound System fund & future projects Non recurring one of grants £1,440 Ward fund grant re CTF (less u/paid 2022) Other income £104 Choir Fund donation £21,337 Expenditure Charitable Giving £2,650 Donation to Wishes 4 Kids CTF 2023 Charitable Giving £2,277 Donation to LAMP CTF 2022 Mission Outreach £1,772 Christmas Tree Festival costs Friends of St Mary’s £5,010 Place of Peace memorial garden Choir fund £94 Music costs £ 11,803

8 Unrestricted reserves

The reviewed and revised PCC unrestricted reserves policy at 31/12/23 is as follows: 1) To hold an operational reserve equal to working capital plus 3 months of routine operating costs and employee notice periods.

£75,000 for maintenance of the Church and Parish Centre. As all major building maintenance projects are authorised by the PCC from total reserves, only a reasonable level of funds will be held in the Centre bank account as working capital, with excess transferred to PCC main bank account enabling efficient investment.

3) To review the policy and the level of reserves annually.

At 31/12/23, the total unrestricted reserves required in accordance with the policy is £137,520.

Actual total unrestricted reserves (general and designated) at 31/12/23 totalled £236,531.

Use of unrestricted reserves

Over the last few years, church expenses have exceeded income and our unrestricted reserves are reducing each year. The PCC continually review projects and designate funds to those purposes deemed most appropriate.

26

Independent Examiner's Report to the trustees of St Mary Magdalen Church, Knighton Parochial Church Councll. report on the accounts for the year ended 31st December 2023 Respective responsibilities of the Trustees and Independent Examiner As trustees of the charity, the members of the PCC are responsible for the p￿paratIOn of the accounts. They consider that an audit is not required for this year under settion 144(2) of the Charities Att 2011 (the 2011 Act) and that an independent examlnation is needed. It is my responsibillty to.. examine the accounts under settion 145 of the 2011 Art; follow the procedures laid down in the General Directions glven by the Charity Commissioners section 145{5)(b) of the 2011 Att- and state whether particular matters have come to my attention. Basis of Independent Examiner's Statement My examination was carrled out In accordance wlth the General Directions given by the Charity Commlssion. An exafflination includes a review of the accountlng records kept by the charfjty and a comparison of the accounts presented with those records. It also Includes consideration of any unusual items or disclosures in the accounts, and seeklng explanations from the management committee concerning any such matter5. The procedures undertaken do not provide all the evidence that would be required in a full audlt, and consequently I do not eXp￿sS an audit opinlon on the accounts. Independent Examlner's Statement In connection with my examlnation, no matters have come to my attention.. which give me reasonable cause to believe that In any material respert the requlrements to keep accounting records In accordance with s.130 of the 2011 Art; or to prepare accounts which accord with these accounting records have not been 2. to whlch, in my oplnlon, attention should be drawn in order to enable a proper understanding of the accounts to be ￿aChed. S.A Rankine CornerThatch, Bell Lane. Burton Overy. Leicestershire. LE8 9D8 D*ed: 12th February 2024 PTO

Notes and Questions for the PCC

F or a fuller and more considered answer, please submit your questions in writing to the Chair of the Annual Meeting, Revd Adrian Jones, in advance and by 26[th] April. Thank you.

Questions for YOU…

Having read the Annual Report, where do you think that God has been most at work in our church life?

What were our strengths in 2023? What did we do well?

What do we need to do next, to keep improving in these areas?

What can you do to support the church in these areas of our life together?

What were our weaknesses in 2023? …where we did not do so well?

What do we need to do next, to make some improvements in these areas?

What can you do to support the church in these areas of our life together?

When we celebrate the birth of the Christian Church on Pentecost Sunday, 19[th] May, which one thing (or more) will you commit to do in the year that lies ahead?

Faith for Life