St Mary’s Stretton
2023 Annual Report
==> picture [204 x 208] intentionally omitted <==
April 2024
St Mary’s Stretton with Claymills Registered Charity No. 1130916
1
Contents
| PCC members | Page 4 |
|---|---|
| Vicar’s report | Page 5 |
| Deanery Synod | Page 7 |
| Church Wardens | Page 8 |
| PCC | Page 10 |
| Treasurer | Page 11 |
| Planned Giving | Page 13 |
| Electoral Roll | Page 14 |
| Safeguarding | Page 14 |
| Baptsm | Page 14 |
| Burton YFC | Page 15 |
| Chaterbox Cafe | Page 16 |
| Children’s Society | Page 17 |
| Church Hall | Page 17 |
2
Contents
| CMS | Page 18 |
|---|---|
| Footprints Family | Page 18 |
| Helping Hands | Page 19 |
| Holiday Club | Page 20 |
| House Groups | Page 20 |
| In our Back Yard | Page 21 |
| Men’s Munch | Page 21 |
| Pastoral Care | Page 22 |
| Social Events | Page 22 |
| Sunday School | Page 23 |
| Weddings | Page 24 |
| YMCA | Page 24 |
3
PCC Members
April 2023–April 2024
Rev’d George Crossley Minister—Chair Rev’d Hazel Davis Curate Rev’d Dennis Warner Associate Minister Charles Pidsley+ Church Warden / Treasurer Ruth James+ Church Warden / Deanery Synod Shirley Irons Licensed Reader Jenny Knopik Licensed Reader Kas Fearn Licensed Reader / Secretary Pauline Pidsley+ Deanery Synod—April 2023 Laura Spencer Deanery Synod—April 2023 Christine Budworth Deanery Synod—April 2023 Louise Burke* Elected May 2021 Chris Rimmer+ Elected April 2022 Paul Spencer Elected April 2022 Mel Siner Elected April 2022 Bill Parr Elected April 2022 (resigned July
Andrea Tabberer
Elected April 2023
*up for re-election
+standing down this year
4
Vicar’s Report
You are the light of the world. A city on a hill cannot be hidden. (Mt 4:14)
St Mary's church sits in the heart of Stretton. It is hard to miss, you would think, and it does stand out as you approach Stretton from Claymills. But you would also be surprised how many people haven't noticed it. A number of times I have been asked where the church is when people who live in Stretton are wanting to come for a funeral, wedding or a baptism. Maybe they live in Stretton, but work elsewhere and shop elsewhere; but what ever the reason they have never noticed it. But to us it seems so obvious. There's a lesson there, what we think is blindingly obvious is not obvious to everyone.
A church building is built to be seen and to proclaim the presence of God in the midst of our lives. It is a gospel in stone. It
is built to be beautiful because God is deserving of our best as we are reliant upon God for all we have. One of the features for me of this year has been to see many people start attending St Mary's on a regular basis, it is an
encouragement and blessing to us all. But a special thing has been our deepening contacts with the schools in the parish: Fountains and William Shrewsbury.
Fountains has been visiting St Mary's for their services for many years, particularly Harvest and Christmas. I have been invited to William Shrewsbury to take part in Year 5 lessons each year, when we have looked at the subject of Death and Dying. As far as we know, they are the only school which has this as part of their regular curriculum, with myself and Hazel talking about people preparing for their own death, or that of a loved one, the part a funeral, mourning and
remembering play in the process of grieving and how we approach
5
it as Christians – we have been ably assisted by funeral directors too, who talk about the
practicalities and the way in which people of non-Christian faiths respond to death and dying.
But what has grown in particular over the last couple of years is the part that faith plays in the national curriculum – different classes from William Shrewsbury (Years 2 and 4) and Fountains have come into the church to learn about Christianity or aspects of the Christian story like Christmas and Easter. The church building has been a wonderful visual aid to talk about such things. Whilst it is gratifying to be able to do what we do I think it is also a sign that things are changing: faith is back on the map. Not so many years ago it was felt that faith could be safely forgotten about in education, the dominant secularist ideology was that faith was something that would just fade away, it was not important in the Modern World.
But as it turns out (albeit no surprise to us) that assumption was wrong. Faith is very much a live issue. My experience of children's response to faith is one of great interest: they find the story of Jesus attractive and they are quick to draw connections
between the things that Jesus said and did and how life should be lived as a Christian, once they begin to understand the narrative of Jesus they see what the message means, it's a light that cannot be hidden. We all have a part to play in reflecting the light of the world and our attendance at church helps us to do that, through worship, prayer, reading the scriptures and sharing our lives and experiences together.
And so to the future. There is going to be a lot of change at St Mary's this year! I want to say thank you to Charles and Ruth in particular as they stand down from serving as able Chuchwardens. We also thank Chris for his long service on the
6
PCC and Dennis for equally stalwart service as Planned Giving Officer amongst his many other roles. We are saying goodbye to Hazel as curate as she moves on the Vale of Pewsey as a Pioneer minister there. It is also my time to stand down as vicar since 2016. How time flies! It looks like being an interesting year.
In the chaplains' office at Queen's Hospital there is a framed poster: it states 'God's got this'. Indeed he has.
George Crossley—Vicar
Deanery Synod Report
The Deanery Synod have met four times over the past year, at Rangemore, Dunstall, St Paul’s, and St Saviour’s, Branston.
Rev Robin Trotter was inducted as the Rural Dean of Tutbury at the June meeting. We also welcomed Rev Simon Archer as the vicar of St Paul’s and St John’s, Rev Terry Williams as the vicar of Hanbury
with Draycott, Newborough and Rangemore, and Rev Paul Greenwood as the vicar of Hoar Cross.
In September 2023, the guest speaker was Paul Laffey who gave a very interesting talk on the work of the YMCA. There have been several presentations by the ‘Shaping for Mission’ Team with the emphasis on how they can assist the parishes and encourage everyone to be missionaries. They are also looking at setting up a ‘Chapters’ type meeting for the Readers and Interfaith relations workshops.
There have also been
presentations on Living in Love and Faith. At the last meeting we split into smaller groups for discussion on pastoral responses to the following questions –
To a same sex couple asking for prayers in an existing service
To a member of our congregation who disagrees with the decision of the incumbent
7
To someone in the community who disagrees with the decision of the incumbent
Points raised included the importance of the incumbent’s transparency on their position and also of providing people with a safe space to have conversations. The Living in Love and Faith Course was
recommended.
Chris Budworth, Pauline Pidsley,
Laura Spencer —Deanery Synod representatives
Church Wardens’ Report
Two key tasks of the
Churchwardens are to care for the fabric and contents of the Church and to represent the Church membership (laity) in co-
operating with the incumbent, to create a harmonious Christian community as part of the Church of England.
In this report I shall outline a report of the main issues with the
fabric.
The big concern in 2023 has been a significant deterioration of the roof, specifically the upper north gulley . Here part of the gulley floor has subsided leading to a break in the asphalt surface allowing ingress of water. This has been managed with temporary measures pending exploration
and remedial work which has now taken place. Funding has been via grants from the National Churches Trust, The Benefact Trust and The Garfield Weston Foundation. The funds were in place by summer but
unfortunately our contractor had problems with sourcing both skills and materials required for this specialised work. Further delay has been caused by the need to avoid freezing conditions which would damage new mortar.
The other major issue relates to the font. This is made from Frosterley marble and has a very ornately carved oak hood suspended from the nave ceiling
8
by a chain and pulley system. Current legislation requires that this system needs annual inspection and certification. This process has become increasingly expensive and problematic to arrange requiring scaffolding as well as specialist engineer visits. In addition, risk assessment identified the hazards of incumbent and child being underneath a very heavy object with risk to vicar and child should the mechanism fail. There is also concern about the three steps up to the font being slippery when wet.
A long process of faculty application has been undertaken with the result being successful decommissioning of the font and the use of a temporary font being permitted.
There has been no dismantling with the result that should it be required the font and hood could be put back into operation.
The 2023 Terrier (inventory) was
carried out in April and revealed no significant loss or new damage.
There are a number of
parishioners involved in caring for the Churchyard to make it an attractive and welcoming environment. These include Shirley’s house group, Angela and John. A big thank you to all.
The second task of co-operating with the incumbent could not take place without a significant number of Church members who volunteer their time regularly to ensure the Church services take place as smoothly as possible. I would like to use this opportunity to thank all the sides persons, service co-ordinators, Sacristan Assistants, and refreshment providers. Then there are the worship team who lead us in worship every week, our readers, and those who lead in our intercessions. Finally, a big thank you to Dennis and our Readers, Kas, Shirley and Jenny for sermons and leading services. In between services thank you to
9
Pauline who cleans the Church, those who arrange flowers, clean the brasses and manage candles and sacristy materials.
I would like to end by wishing George a very happy retirement together with Gail and thank him for his very eloquent sermons often delivered with dramatic panache! Also I would like to wish Hazel every success in her new role in the Vale of Pewsey and thank her for her most effective recruitment skills! (openers for the Church and leaflet delivery). Not forgetting the very popular In Our Back Yard Events.
Thank you to my fellow Church Warden Ruth who has been a great source of moral support and practical ideas, as well as leading the flower rota, changing of altar frontals and brass cleaning.
Charles
Charles Pidsley and Ruth James— Church Wardens
PCC Report
For a list of PCC members – please see page 3 of Trustees Annual Report (TAR)
As I write this report, I find myself reflecting that this is the last of around 45 years that I have served St Mary’s on the PCC, including periods as Warden, Administrator, Deanery Synod member and Treasurer. I praise God that the later years have seen a much more cohesive PCC team than the early days of my time in the role. My favourite phrase ‘It’s all about you Jesus’ has been a welcome ‘banner’ over myself and the PCC in general.
During 2023 we continued to deal with the changes and challenges of the effects of the COVID legacy with positive result.
Our Curate Hazel led an Away day for St Chad’s PCC and ourselves on Saturday 30th September at Dunstall church and church hall. It was a very meaningful day including the life and lessons of
10
St. Joan of Arc.
The items discussed during the year include :- a review on moving services into the Church Hall, using the Chatterbox Café as part of the ‘Warm Spaces’ scheme – Safeguarding issues including processing DBS requirements – health and safety policies – setting up a rota for opening the church on a daily basis – ongoing difficulties with the font support mechanism and the decision to provide a portable font –
deterioration of the organ and efforts to regarding its future – a full GDPR data audit was agreed and carried out – a further churchyard bench request was received and processed – a review of Entertainments and Church Use policy was completed – the Planned Giving officer role was advertised, Staff pay was
reviewed and a number of repairs to the Church and Hall including the electrical installation, roof and car park surface.
“It’s all about you Jesus.”
“Trust in the Lord with all your heart and lean not on your own understanding in all your ways acknowledge him and he will make your paths straight”
Proverbs 3:5-6
Chris Rimmer
Treasurer
The main financial focus of 2023 has been to maximise income and manage expenditure
with the purpose of growing our reserves in order to fund the Church roof repairs. The good
news is that by a combination of grant applications and generation of an operating surplus
we have built up sufficient funds to be confident of meeting the repair costs.
Church member giving.
Despite the economic uncertainty and ongoing concerns regards utility bill costs and
inflation our Church member
11
giving has held up very well. I would like to thank all members
for their giving of both finances and valuable time to support the work of the Church and the
various maintenance tasks which would otherwise incur additional costs.
We have received the following grants specifically for the roof repairs:
Garfield Weston Foundation. £2000
The Benefact Trust £1750
National Churches Trust £5000 on receipt of invoices.
Frustratingly, the not so good news is that problems securing materials and skilled labour
delayed the start of work and the decision was taken in October to defer work until the
Spring due to the nature of the mortar required containing Lime which deteriorates in cold
weather.
Hopefully work will start in the Spring.
Other grants successfully applied for and received include:
National Lottery grant £3257.00for new tables and chairs for use in the Church Hall.
Assistance with cost of
floodlighting from Stretton Parish Council. £750
Lichfield Diocese. £400 for Coronation event costs.
Fundraising within the Church.
U3A Historic Churches fund raising £30
Chatterbox café contributed £1500 to Church funds in the last year but is not charged
for use of the hall.
The Big band concert raised £278.50 after costs
The Murder Mystery evening raised £225 after costs
Men’s munch has contributed £100 to Church funds representing surplus donations at
12
lunches.
Total funds raised from grant application is £8187.00
Total fund raising is £2208.50
guidance I am hopeful of another rewarding year during which we can continue to grow
outwards into our community of Stretton.
Tithing.
Charles Pidsley—Treasurer
The sum that the PCC has tithed has increased to £8500 with an additional beneficiary
being the Church of England Children’s Society. The loose change collection is
becoming less viable for a variety of reasons and including this Charity in our tithe will
hopefully offset this challenge.
Looking forward, I am confident that we can continue into 2024 with a programme of further
improvements to the Church Hall including re surfacing of the car park area and health
and safety enhancements to the Church tower to improve access. I am mindful that we shall be in an Interregnum during 2024 but with God’s grace and
Planned Giving
From a giving point of view, 2023 has been a disappointing year. For the second year since lockdown, giving has fallen rather than keeping up with prices.
Once again, a few longstanding members left us during the year, while a few new people began giving. At the end of the year, the number of givers gift-aiding their gifts was 35, and about 11 regular givers were not using Gift Aid.
Not everyone is able to Gift Aid, but using Gift Aid enabled us to claim just over £9,500 in tax refunds from the Government. If you are a UK tax payer you can Gift Aid your donations, making them worth 25% more to us, at no extra cost to you and with no obligation. This additional income makes a real difference. If you are not already giving regularly, using
13
envelopes or Standing Orders, or using Gift Aid, I hope you will consider it. Thank you all for your generosity.
Finally, after ten years, the time has come for me to hand over the task of administering planned giving. Susan Ward has taken up the role, I am sure you will support her as you have done for me. Thank you.
Dennis Warner —Planned Giving Officer
Electoral Roll
The statutory notice period this year was from 14 March to 1 April 2024.
The roll lists 85 people as members (which is 1 more than last year): 24 men and 61 women.
The roll will open again on 24 April after the APCM.
Kas Fearn—Electoral Roll Officer
Safeguarding
This past year has been very quiet thankfully, apart from The National Safeguarding Team
changed the time for renewal of DBS certification from five years to three years. This left many of our officers with out-of-date certification. It is with my thanks and a testimony to the people of St. Mary’s, that everyone affected renewed in a timely manner. We are one hundred percent
compliant. New permission forms have been produced for Sunday School to aid the safeguarding our children, again thanks to
everyone concerned all have been completed. Safeguarding is the responsibility of us all, I know the endless legislation is a challenge, but St Mary’s has ridden to that challenge and excelled, thank you all so much.
Andrea Tabberer— Parish Safeguarding Officer
Baptism
Baptisms are carrying on in much the same way as last year in that 10 children were baptised last year and 10 children are booked
14
in so far for 2024. Obviously this could well increase as the year goes on.
Thanks must again go to Janet Royall who has continued to crotchet lambs or lions to give to the children. Sue Stokes and Elaine Shorthouse have very kindly agreed to help out knitting sheep in the future.
Thanks also to Louise Burke who, along with Janet prepare the parents for the day.
Cheryl Broom—Baptism Coordinator
Burton YFC
This year has been an extra long one. We have been stretched more than ever with capacity, personal challenges and finance…..YET, this has been matched by many positive surprises. We have noticed a growing understanding of the value of youth work in supporting the needs of young people and an
increased trust in us from others and our increased trust in the One commissioning us.
Achievements that stand out from our last financial year:
We have connected with 2,451 young people in school, church and community settings within the town of Burton-on-Trent. (An increase of 857 on last year).
We’ve invested in a core group of young adult volunteers giving opportunities for growth and development within leadership, youth work and discipleship.
We’ve increased discipleship opportunities for young people within the town by holding monthly youth services and events, leading a town wide youth alpha and a weekend residential.
We’ve encouraged and supported local churches to recognise and use their strengths in outreach to young people by journeying alongside them to create new youth works and opportunities for
15
engagement.
We have increased our support into local schools, engaging with 6 more primary schools this year through our listening service.
We have given 2,773 hours of staffing and volunteer time being face to face with children and young people, the majority of whom have been aged between 11-16.
We have continued to be a consistent Christian presence in the lives of local young people and their communities, offering inclusive and accessible forms of earliest help to all those we come into contact with, regardless of background, faith or ability.
We’re particularly pleased to see young people becoming more curious regarding faith, having more instances where we are able to share our faith stories and offer to pray for them. During our residential in March we saw one of our young people come along from our youth drop-in. They
commented, “I've had the time of my life and I want to say thank you because this is the most accepted I've ever felt.”
Thank you to all who continue to stand with us in believing in young people. For the consistency of those who pray, volunteer, and give – THANK YOU!
For more in-depth information and updates you can follow us on social media or sign up to our newsletter updates on our webpage at burton.yfc.co.uk/ news/ and read the full impact report for 2022-2023 at
burton.yfc.co.uk/impact-report2022-2023/
Sue.garb@burton.yfc.co.uk
Sue Garb– Burton YFC Director
Chatterbox Café
The café continues to do well. Our numbers are now 20-25, whilst last year they were 15-20 and it is particularly pleasing that we have 5 non-church members
16
coming regularly, who really enjoy it (one of whom also makes us cakes).
Not only do we have drinks, and homemade cakes but also we have a few table top activities such as jig saws, cards, dominoes and draughts.
All of this is possible because of our great group of volunteers, who bake, serve or both, on a regular basis –so a big “thank you” to them.
If you’ve not tried the café yet do come along and visit us (2pm— 4pm on Thursday at St Mary’s church hall) - you might enjoy it!
Shirley Irons—Café Organiser
Children’s Society
Box holders have collected £200 in the last year which has now been paid into The Children’s society account. It has become increasingly difficult to pay loose change into a bank account or the post office as a third party. Along with the fact that people are using cash less, sadly we will no longer be supporting the Children’s society in this way. However it is possible to make on-
line donations directly if anyone wishes to continue to support this worthy charity. As part of St Marys annual tithing, £500 has been donated this year as well. I would like to say a big Thankyou to all members of our church who have been such faithful supporters over many years.
Pauline Pidsley
Church Hall
2023 was a successful year financially for the hall, with a gross income of over £28,000. During the year we were
successful with a Lottery grant to buy new tables, a trolley to keep them on and another 20 chairs (so that we have 100 new chairs).
The new chairs have had issues which have been chased up with the supplier and manufacturer with remedial work done.
At the end of 2023 several hirers have reduced their hours or stopped using the hall, due to dropping numbers. So whilst in
17
2023 we were almost completely fully booked in terms of regular hirers, we current now have 3 morning / afternoon sessions available.
My thanks as always to Claire for her dedicated work in keeping the hall clean, and Charles who maintains it so well.
Kas Fearn—Hall Manager
CMS
The Link Letters sent by the Day family keep us in touch with their activities in Thailand. They are on display at the back of Church.
We are able to support them through prayer and financial support from the Church and individual members of the Congregation.
We were pleased to welcome them to Church for our service on 23rd July and hear what they had been doing. We were able to share time with them with lunch
at the Beacon afterwards. The girls and Tracy returned to Thailand at the beginning of August while Jason stayed to celebrate his Dad’s 80th birthday. Only a week later sadly his Dad was knocked over in a supermarket car park and after complications died in October.
Ruby finishes school in 2024 and last year we were asked to pray about their future. They have decided to stay in Thailand until summer 2026 when Libby completes her education. Ruby is coming to a Bible College in the Lake District in September (see article on the latest newsletter). This has financial implication and if anyone feels they can contribute, please let me know.
Ruth James
Footprints Family
Firstly, let me start with a huge thank you for the wonderful donation of £ 2000 that The
18
Footprints Family in Kenya received in January 2024. Your continued commitment to the children at Footprints is truly remarkable. You've 'walked' by our side for many years and seen the successes and challenges along our journey and we are forever grateful for your belief in our charity and the work that goes on in Kenya to make life changing differences to life's of the most vulnerable children, youth and families in our communities.
As of January 2024 61 children and youth are being financially funded by the Footprints Family. 50 children have either been reintegrated to guardians or family members and placed on a homebased car programme, or identified as vulnerable children in the community. And 16 youth are now over 18 years and placed on the Mkwakwani Stepping Stone Youth programme studying such subjects as accounting, computer science, catering
management, community health and nursing.
The school has grown to 120
pupils with 7 teachers and a Head Teacher. Our vehicles are able to reach children who live remotely and are unable to walk the long distance to school, although the roads and heavy rainfalls are a challenge. Our feeding
programme makes it possible to feed a child who may not be getting regular meals and is visibly malnourished.
A full copy of our report is on the Community Notice Board at the back of church.
Kerry Watson, Founder
Helping Hands
Over the last year we have taken some people to doctor and hospital appointments and for injections. Although the team is quite small at the moment we are managing medical appointments. We keep in touch with some of
19
the people that we have helped over the years, but sadly we lost two of our friends over the last year. Thank you to Andrea for manning the phone and the volunteers who make it work.
If you are interested in being part of the team please let me know.
Louise Burke—Co-ordinator
Holiday Club
We ran holiday club last July with the support of volunteers of our church members and youth for Christ. Our Young people Martha and Mary took a leading role and took on the science experience and although they were nervous to start with after day 1 they were confident, leading and interacting with the children. We had 40 children and over the 3 days had fun, learnt more about God but more importantly built relationships.
Holiday club for many years and it’s been a pleasure to be part of it for the last 30 years.
Louise Burke
House Groups
We continue to have the same groups still running. Group size varies in number, the only restriction really being size of room and availability of seating in the home where they meet.
At Christmas and Easter the course we follow is chosen or written by George but any other time we chose from a variety of subject ourselves. This can be anything from Angels to Jonah to The letters of John etc.
If anyone would like to join a group I am happy to try and find the best place for you. Anyone is very welcome to join in.
Lynette Yates– House group Coordinator
St Mary’s has been running a
20
‘In Our Back Yard’ Report
A huge Well Done and Thank You to everyone involved in IOBY; without your prayers, dedication, hard work, and creative ideas, it wouldn’t have happened.
Through the planning, setting up and delivering IOBY, we continue to create a safe and welcoming place for young families from Stretton to connect with St Marys. In the past 12 months, IOBY has successfully gathered resources to run the Easter Egg Hunt, We’re Going on A Bear Hunt and The Light Party. These events were organised within the church building, with refreshments, crafts, a story and even some singing and dancing. Other activities were held outside, including egg and spoon race, a Bear Hunt trail, cooking marshmallows over fire pits, and a firework show. These events were well attended by young families from Stretton, they enjoyed the space and the various activities. It was lovely to see familiar faces
and connect a little more with those who come to IOBY at the Follow the Star too. Every Blessing.
Hazel Davis - Curate
Men’s Munch
The Men’s Munch group started in May 2022 with the aim of providing support and
encouragement to the men of the parish. All our men are invited personally by email and via the newsletter to come to lunch on the third Saturday of the month at our house. Numbers attending have varied between 12 and 18, but the total number of men on our invite list is now 28. We have drawn in husbands of ladies who come to church as well as friends and neighbours. This lunch has proved very popular and those who come appreciate the fellowship it offers.
During the past year sadly two members have passed away, Martin Hadfield and Rob Woolley
21
and members from the group attended their funerals. They both enjoyed coming and valued the caring atmosphere.
We would value your prayers as we hope to continue this group throughout the interregnum.
Paul & Laura Spencer
Pastoral Care
Many thanks to those who are still actively visiting people in our community, it really means so much to those receiving the visit. There have been no new visit requests at the time of this report. Letters are ongoing to those who no longer are able to attend St. Mary’s, just to let them know that we are still thinking and praying for them. if you feel called to be a visitor please contact me and we can have a discussion. Thank you everyone.
Andrea Tabberer—Pastoral Visit Co-ordnator
Social Events
Over the last year we held the Big Lunch to help out in May, we invited Magical Mayhem to entertain everyone, we had an ice cream van, cake stall and the local Ahmadiyya community provide curry and samosa's which were very yummy! As part of this we organised a community litter pick where we managed to walk 10 different routes and provided the workers with tea and cake.
We cooked 45 breakfasts for Christian Aid and raised £432
We held a murder mystery evening, Scarecrow trail was held followed by a Harvest supper. Finally, there was a Big band concert held in December which was very well support.
Can I take this opportunity to thank all the volunteers who support and help out at these events and also the people who support and come along to the events.
22
Louise Burke—Social Committee
Sunday School
It has been an eventful year for the Sunday School (SS), we have had a core number of 10 – 12 children (5 sometimes 6 girls and 5 sometimes 6 boys) that attend regularly with parents and
grandparents. The group ranges in age, from 4 to 17 years old. The numbers have increased from last year, and the relationships have grown closer with a real feel of community and family in it. We were blessed to have T (anonymised) join us after a few years absent, seeing him again has been truly wonderful for everyone in SS.
After the Summer of 2023, the SS have followed the program set up by the adult service, where we discuss the same passage as the sermon, but we try to do so in a child friendly way This was particularly significant for us because we are hoping the
children see themselves as being part of the wider church, and not as an add on. Our child friendly approach allows the children and adults present to ask questions and engage with the issues raised by the reading. we specially use multimedia to ease the reading of the passage, sometimes using Saddleback and Bible Project videos in addition or instead of reading the text. We find this technique useful in acquiring their attention and generating wider thinking/ speaking points.
We are currently in our Lenten season, preparing the SS for Easter we have revisiting the Easter story and its relationship to the Old Testament. We are
planning on starting a Youth Alpha Course after Easter for the older children, being held in the vestry, for the next eight weeks or so. We will need the support of the congregation for this, both in prayer but also in presence as we need adults helping Rachel in the Church Hall while I, Dan, lead the
23
Youth Alpha. Please pray that this will go on without much trouble and that we will be able to find the support we need. Thank you.
Rachel & Dan Ortiz—Sunday School Leaders
Weddings
There were just 4 couples who got married at St Mary’s in 2023. All the services were conducted by George and Hazel, and verger’s duties were undertaken by myself.
As the number of weddings has drastically reduced, it is no longer viable to run the Marriage Preparation Day as we have in previous years. Instead, George meets with the couples privately to prepare them for their marriage.
Currently, we have 3 weddings booked for 2024. Please look out for notices about the banns of marriage and forthcoming weddings in the Newsletter and pray for the couples and their
wedding services. All the wedding couples are personally invited to come and hear their banns being read so if you should meet them in church, please make them welcome.
Laura Spencer—Wedding CoOrdinator
YMCA
Our Church continues to support our local Burton and district YMCA. We have tithed £2000 for the year 2023 and a number of Church members continue to volunteer in shops, foodbank and as trustee.
The year has been a successful year in terms of fundraising and successful grant applications which allow the Charity to continue and develop its services for the homeless, the food bank, mediation and shops. The annual sleepout raised £44K!
An important development
24
behind the scenes is that the organisation now leases the accommodation it provides, as opposed to simply acting as letting agent.
Volunteers are needed in all areas so please if you have a spare morning or afternoon talk to me so I can signpost you to those in the organisation who can best utilise your help.
Charles Pidsley—Trustee
25
==> picture [168 x 172] intentionally omitted <==
St Mary’s Church Stretton with Claymills
Trustees Annual Report incorporating End of Year Financial Statements
Year ending 31 December 2023
==> picture [227 x 170] intentionally omitted <==
The Parochial Church Council of the Ecclesiastical Parish of St Mary, Stretton with Claymills St Mary’s Church, Church Road, Stretton, Burton upon Trent DE13 0HD 01283 564216 parishoffice@stchadstmary.org.uk
Vicar: Revd Dr George Crossley, Registered Charity No. 1130916
Page 1
Page 2
Reference and Administration Details.
Structure, governance and management
Governing Document
Parochial Church Council Power Measure (1956) as amended, and Church representation rules that came into effect on 2 January 1957.
How the Charity is constituted
Church Representation Rules 2 January 1957
Names of Charity Trustees - PCC Members
Revd Dr George Crossley Minister – Chair Revd Dennis Warner Minister Revd Hazel Davis Minister Mrs Karen Fearn Licensed Reader - Secretary Mrs Shirley Irons Reader Emeritus Mrs Jenny Knopik Reader Emeritus Dr Charles Pidsley Churchwarden – elected one year April 2023. Treasurer April 2022 Miss Ruth James. Churchwarden - elected April 2022 Mrs Pauline Pidsley Deanery Synod Representative – elected April 2023 Mrs Christine Budworth Deanery Synod Representative – elected April 2023 Mrs Laura Spencer Deanery Synod Representative – elected April 2023 Mr Christopher Rimmer elected for 3 years April 2022 Mr Paul Spencer elected for 3 years April 2022 Mrs Andrea Tabberer elected for 3 years April 2023 Mrs Louise Burke elected for 3 years April 2021 Mrs Mel Siner elected for 3 years April 2022 Mr Bill Parr elected for 3 years April 2022 resigned July 2023
Public Benefit Statement
The trustees of the Charity are aware of the Charity Commission’s guidance on public benefit in The Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Charity.
The trustees believes that, by promoting the work of the Church of England in the Ecclesiastical Parish of St Mary’s Stretton with Claymills it helps to promote the whole mission of the Church (pastoral, evangelistic, social and ecumenical) more effectively, within the Ecclesiastical Parish, and that in doing so it provides a benefit to the public by:-
-
Providing facilities for public worship, pastoral care and spiritual, moral and intellectual development, both for its members and for anyone who wishes to benefit from what the Church offers: and
-
Promoting Christian values, and service by members of the Church in and to their communities, to the benefit of individuals and society as a whole.
Objectives and Activities
The trustees are committed to enabling as many people as possible to worship at our church and to become part of our parish community at Stretton with Claymills. The trustees maintain an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.
Achievements and Performance
St Mary’s, as a lively and outward looking church, continues to put it’s objectives into practice with good effect. This is reviewed on a regular basis through it’s bi -monthly trustee and other business meetings.
Future plans
Alongside, and as part of this Trustees Annual Report, an Annual and Finance Report is produced giving more detail on the year’s achievements and our future plans.
Financial Review
Reserves Policy
The trustees operate their finances on an unrestricted reserve equal to the anticipated highest expenditure within any one month.
Restricted Funds
We operate a number of restricted funds where donors or grant making bodies have given money for a specific (restricted) purpose. The full list is included in the financial statements that follow.
Funds Materially in Deficit
There are no funds materially in deficit.
Investments
The day-to-day financial reserves of the charity are held in a CAF (Charities Aid Foundation) Bank cash account. All other reserves are held in a CAF Bank deposit account except that Standing Order donations and Cash Donations are directed to respective general accounts
Page 4
held with Lloyds Bank. All income into these Lloyds Bank accounts is transferred to either of the two CAF Bank accounts monthly.
Due to the minimal levels of these reserves no other form of investment is deemed necessary.
Financial risk management
Two persons are needed to authorise all mandate or online transactions on behalf of the charity. Four persons have online access to the CAF Bank accounts for authorisation and oversight purposes. This online access requires input of three levels of information, all unique to each person. In addition to this a Debit card is held in the name of the Treasurer, Administrator and designated PCC member currently Mr C Rimmer for other occasional payments. These debit cards are only used for small payments and when confirmed with another mandated person. The treasurer prepares a monthly report to the trustees for their information and oversight. This procedure helps to ensure that any unusual financial transactions are noted at the earliest opportunity and the day-to-day cash-flow is satisfactory.
Safeguarding
‘Safeguarding is God’s agenda & everyone’s responsibility’.
The trustees will take all reasonable steps to work towards ‘The protection of Children and Adults within ’ the Diocese of Lichfield, its churches and parishes .
The trustees will work towards adopting the recommendations of the House of Bishops as published in the Policy for Safeguarding Children Protecting All God’s Children (2010) and Promoting a Safe Church (2006) .
The trustees will work towards complying with: The Diocese of Lichfield Safeguarding Policy 2017 and the Safer Recruitment; application of DBS & Training Policy as relating to Safeguarding 2017.
The trustees will ensure full compliance with Health and Safety Guidelines.
Copies of our latest Safeguarding, Lone Working and Health and Safety Policies are maintained on our website.
St Mary’s Stretton is committed to Safeguarding and has adopted the National and Diocesan Safeguarding Policies. We take with the utmost seriousness the challenge of preventing abuse from happening and responding well where it has.’ (From ‘Promoting a Safer Church’, The Church of England’s Safeguarding Policy Statement.)
Page 5
Independent Examinerfs Report to the trustees of St Marfs, Stretton with Claymills I report on the accounts for the year ended 3tst December 2023 whith are set out on the following pages. Responsibilitia and blS of report As th¢ clwity trustees of the Trust you are restK>nsible foT the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act,). I report in respect of my examination of Ihe Trust's accounts carried out under section 145 of th¢ 2011 Act and in carrying out my examination I have followed all the applicabk Directions given by the Charity Commission under se£tion 145(5Xb) of the ACL Independent examiner's statenient I have completed my examination. J confirni that no material mailers have come to my altention in conncction with the examination giving me cause to believe that in any malerial respect.. l. accounting records were not kept in respect of the Tn as rquiTa by section 130 of the ACL. or 2. the accounts do not accord with those records" or 3. the accounts do not comply with the applicable requirements conceming the form and cont¢nt of accounts set out in the Charities (Accounts artd Reports) Regulations 2008 other than any requirement thai the accounts give a 'trnc and fair view which is not a matter ¢onsid¢red as part of an independent exalnination. I have no concerns and have come across no other matters in corniection with the examination to which attention should be draTh in this rep)rt in order to enable a proper undeTSt2nding of the accounts to be reached. Signed: Date: Name: Mark DesmoThl Vickers Address: 50 Stanton Road. Stanhil1 Burton uy)n TrenL DE15 9RP Page 6
St Mary's Stretton with Claymills Statement of Financial Activities
For the period from 01 January 2023 to 31 December 2023
| Unrestricted | Restricted | Endowment | Total | Prior year | |
|---|---|---|---|---|---|
| funds | funds | funds | funds | total funds | |
| Income and endowments from: | |||||
| Incoming resources from donors | 61,911.18 | - | - | 61,911.18 | 60,228.22 |
| Other voluntary incoming resources | 6,498.06 | 3,257.00 | - | 9,755.06 | 17,099.02 |
| Activities in furtherance of the councils objects | 36,076.28 | - | - | 36,076.28 | 32,447.19 |
| Income from investments | 469.18 | - | - | 469.18 | (48.46) |
| Total income | 104,954.70 | 3,257.00 | - | 108,211.70 | 109,725.97 |
| Expenditure on: | |||||
| Costs of generating funds | 294.25 | - | - | 294.25 | 287.32 |
| Grants | 8,890.00 | - | - | 8,890.00 | 8,111.00 |
| Activities relating to the work of the Church | 81,384.61 | 3,256.98 | - | 84,641.59 | 98,617.94 |
| Support costs | - | - | - | - | - |
| Church management and administration | 426.00 | - | - | 426.00 | 140.00 |
| Total expenditure | 90,994.86 | 3,256.98 | - | 94,251.84 | 107,156.26 |
| Net income / (expenditure) resources before transfer | 13,959.84 | 0.02 | - | 13,959.86 | 2,569.71 |
| Transfers: | |||||
| Gross transfers between funds - in | - | - | - | - | - |
| Gross transfers between funds - out | - | - | - | - | - |
| Other recognised gains / losses | |||||
| Gains/losses on investment assets | - | - | - | - | - |
| Gains on revaluation,fixed assets,charity's own use | - | - | - | - | - |
| Net movement in funds | 13,959.84 | 0.02 | - | 13,959.86 | 2,569.71 |
| Reconciliation of funds | |||||
| Total funds brought forward | 16,348.17 | 10,195.85 | - | 26,544.02 | 23,974.31 |
| Total funds carried forward | 30,308.01 | 10,195.87 | - | 40,503.88 | 26,544.02 |
(31 January 2024 2:23 pm) Page 1 of 1
St Mary's Stretton with Claymills
Statement of Assets and Liabilities (by code) As at: 31 December 2023
| Class and nominal code | General (Unrestricted) | Designated | Restricted | Endowment | Total | Last year |
|---|---|---|---|---|---|---|
| Current Asset - Cash At Bank And In Hand | ||||||
| PCASH: PCC Cash in hand | 199.14 | (173.11) | 12.00 | - | 38.03 | 67.73 |
| PCCSH: PCC CAFCash | 49,170.13 | (23,493.67) | (6,196.26) | - | 19,480.20 | 14,096.45 |
| PGOLD: PCC CAF GOLD | (17,254.08) | 30,309.40 | 15,522.13 | - | 28,577.45 | 18,131.88 |
| PLLCash: PCC Lloyds Cash a/c | (1,374.00) | 1,274.00 | 100.00 | - | - | - |
| PLLOYDS: PCC Lloyds | (60.00) | - | 60.00 | - | - | - |
| Total | 30,681.19 | 7,916.62 | 9,497.87 | - | 48,095.68 | 32,296.06 |
| Current Asset - Debtors | ||||||
| Z05: Accounts Receivable | 2,859.75 | - | - | - | 2,859.75 | 4,311.32 |
| Total | 2,859.75 | - | - | - | 2,859.75 | 4,311.32 |
| Liability - Creditors: Amounts Falling Due In One Year | ||||||
| Z04: Accounts Payable | 11,149.55 | - | (698.00) | - | 10,451.55 | 10,063.36 |
| Total | 11,149.55 | - | (698.00) | - | 10,451.55 | 10,063.36 |
| Net total assets | 22,391.39 | 7,916.62 | 10,195.87 | - | 40,503.88 | 26,544.02 |
| Represented by | ||||||
| General (Unrestricted) | 22,391.39 | - | - | - | 22,391.39 | 12,355.62 |
| Designated - Bells | - | 379.02 | - | - | 379.02 | 464.01 |
| Designated - Churchyard | - | 141.52 | - | - | 141.52 | 149.22 |
| Designated - DesProjects | - | 304.19 | - | - | 304.19 | 304.19 |
| Designated - HHWelfare | - | 82.50 | - | - | 82.50 | 82.50 |
| Designated - InOurBackYard | - | 307.14 | - | - | 307.14 | 580.78 |
| Designated - OrganMaint | - | 2,522.25 | - | - | 2,522.25 | 2,411.85 |
| Designated - Roof | - | 3,750.00 | - | - | 3,750.00 | - |
| Designated - Worship group | - | 430.00 | - | - | 430.00 | - |
| Restricted - Access | - | - | 9,974.54 | - | 9,974.54 | 9,974.54 |
| Restricted - Bells | - | - | 91.00 | - | 91.00 | 91.00 |
| Restricted - Churchyard | - | - | 130.00 | - | 130.00 | 130.00 |
| Restricted - HallProjct | - | - | 108.33 | - | 108.33 | 0.31 |
| Restricted - OrganMaint | - | - | (108.00) | - | (108.00) | - |
| Total | 22,391.39 | 7,916.62 | 10,195.87 | - | 40,503.88 | 26,544.02 |
(31 January 2024 2:25 pm) Page 1 of 1
St Mary's Stretton with Claymills
Balance Sheet (Summary)
| As at 31/12/2023 |
As at 31/12/2022 |
|
|---|---|---|
| Fixed assets Current assets Debtors Cash At Bank And In Hand Liabilities Creditors: Amounts Falling Due In One Year Net current assets less current liabilities Total assets less current liabilities Liabilities Total net assets less liabilities Represented by Unrestricted Unrestricted - General Funds Designated Designated - Bell Tower Upkeep Designated - Churchyard Upkeep Designated - Designated Projects Designated - Helping Hands Welfare Designated - In Our Back Yard Events Designated - Organ Maintenance Designated - Roof Repairs Designated - Worship Group Restricted Restricted - Bell Tower Upkeep Restricted - Church Hall Project Restricted - Churchyard Upkeep Restricted - Disabled Toilet Fund Restricted - Organ Maintenance Fund Totals |
- 2,859.75 48,095.68 50,955.43 10,451.55 10,451.55 40,503.88 40,503.88 - 40,503.88 22,391.39 379.02 141.52 304.19 82.50 307.14 2,522.25 3,750.00 430.00 91.00 108.33 130.00 9,974.54 (108.00) 40,503.88 |
|
| - | ||
| 4,311.32 32,296.06 |
||
| 36,607.38 | ||
| 10,063.36 | ||
| 10,063.36 | ||
| 26,544.02 | ||
| 26,544.02 | ||
| - | ||
| 26,544.02 | ||
| 12,355.62 464.01 149.22 304.19 82.50 580.78 2,411.85 - - 91.00 0.31 130.00 9,974.54 - |
||
| 26,544.02 |
(31 January 2024 2:26 pm) Page 1 of 1
St Mary's Stretton with Claymills
Fund movement summary
Selected period: 01 January 2023 to 31 December 2023
| Fund | Fund balances brought forward |
Incoming Resources |
Outgoing Resources |
Transfers | Gains and Losses |
Journal Entries | Fund balances Carried forward |
|---|---|---|---|---|---|---|---|
| General - General fund | 12,355.62 | 100,252.70 | 90,216.93 | - | - | - | 22,391.39 |
| InOurBackYard - In Our Back Yard Events | 580.78 | 7.00 | 280.64 | - | - | - | 307.14 |
| Roof - Roof Repairs | - | 3,750.00 | - | - | - | - | 3,750.00 |
| Worship group - Worship Group | - | 430.00 | - | - | - | - | 430.00 |
| Bells - Bell Tower Upkeep | 555.01 | 35.00 | 119.99 | - | - | - | 470.02 |
| Churchyard - Churchyard Upkeep | 279.22 | 300.00 | 307.70 | - | - | - | 271.52 |
| Access - Disabled Toilet Fund | 9,974.54 | - | - | - | - | - | 9,974.54 |
| HHWelfare - Helping Hands Welfare | 82.50 | - | - | - | - | - | 82.50 |
| OrganMaint - Organ Maintenance | 2,411.85 | 180.00 | 177.60 | - | - | - | 2,414.25 |
| HallProjct - Church Hall Project | 0.31 | 3,257.00 | 3,148.98 | - | - | - | 108.33 |
| DesProjects - Designated Projects | 304.19 | - | - | - | - | - | 304.19 |
| Totals | 26,544.02 | 108,211.70 | 94,251.84 | - | - | - | 40,503.88 |
(31 January 2024 2:29 pm) Page 1 of 1
St Mary's Stretton with Claymills
Analysis of income and expenditure Selected period: 01 January 2023 to 31 December 2023
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| Income and endowments from: Incoming resources from donors 01Env - GA Reg Envelopes 01EnvNGA - Non GA Reg Envelopes 01SO - GA Reg Bank SO 01SONGA - Non GA Bank SO 01VPG - PCC Voucher & Payroll Giving 03Card - Contactless Card Donations 03EnvGAS - Gift Aid envelopes at services (One Off) 03EnvNGAS - Non GA Envelopes at services 03Plate - Loose plate Donations 04CP - Donations to Church Project 04DP - Undesignated Donations to Projects 04GAYL - Give as you live donations 04Gen - Donations to General Fund 06BE - Tax Recovered on Bell Fund Income 06CP - Tax Recovered on Church Project 06DP - Tax recovered on Designated Projects 06Gen - PCC Tax Recovered on GA I0102Y - Youth G A Bank SO Reg I0201Y - Youth Non GA Envelopes SO I0302Y - Youth Non GA Envelopes I04AV - Donations to Audio Visual Project I04CP - Donations to Churchyard Paths I04HT - Donations to Church Hall Project I06AV - Tax Recovered on Audio Visual Project I06CP - Tax Recovered on Churchyard Project I06HT - Tax Recovered on Church Hall Toilets I06YW - Tax Recovered on Youth Income iI0101Y - Youth G A Envelopes Reg Incoming resources from donors Totals Other voluntary incoming resources 07Leg - Legacies 08GLPW - VAT recovered Listed Places Worship 08GNR - Non-Recurring or One-Off Grants 08GR - Recurring Grants I0801Y - Youth One off Grants Other voluntary incoming resources Totals Activities in furtherance of the councils objects 09Gentd - Generated Funds 11Fees - Fees Weddings Funerals 12CAFE - Cafe Income 12Hall - Hall Income |
6,520.00 - - - 6,520.00 8,495.00 2,103.56 - - - 2,103.56 2,013.47 28,290.00 - - - 28,290.00 27,490.00 4,264.00 - - - 4,264.00 4,024.00 670.00 - - - 670.00 340.00 - - - - - - 3,388.53 - - - 3,388.53 2,969.27 1,635.00 - - - 1,635.00 319.56 3,366.89 - - - 3,366.89 2,332.10 256.47 472.00 - - 728.47 (218.29) - - - - - - - - - - - 190.00 453.37 - - - 453.37 1,758.66 - - - - - - - - - - - - - - - - - - 10,491.36 - - - 10,491.36 10,514.45 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 61,439.18 472.00 - - 61,911.18 60,228.22 1,000.00 - - - 1,000.00 - 568.06 - - - 568.06 536.82 1,180.00 3,750.00 3,257.00 - 8,187.00 15,789.32 - - - - - 772.88 - - - - - - |
|
| 2,748.06 3,750.00 3,257.00 - 9,755.06 17,099.02 946.52 - - - 946.52 2,251.17 4,597.01 480.00 - - 5,077.01 8,958.00 1,575.00 - - - 1,575.00 533.00 28,029.09 - - - 28,029.09 20,545.26 |
(31 January 2024 2:31 pm) Page 1 of 5
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| 12OffInc - Office income Printing etc 12Reimb - Reimbursements to PCC 12Sale - PCC Sales Fund Raising 13InsC - Insurance Claims Church 13InsCH - Insurance Claims Church Hall 13SaleFA - Sale of fixed assets I1212 - Magazine Income i12Rent - Rent from land or buildings Activities in furtherance of the councils objects Totals Income from investments 10BInt - PCC Bank Interest 10VDSB - Vicarage Decoration Scheme Bonus Income from investments Totals Income and endowments Grand totals |
2.00 - - - 2.00 - 446.66 - - - 446.66 159.76 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 35,596.28 480.00 - - 36,076.28 32,447.19 469.18 - - - 469.18 76.54 - - - - - (125.00) |
|
| 469.18 - - - 469.18 (48.46) |
|
| 100,252.70 4,702.00 3,257.00 - 108,211.70 109,725.97 |
|
| Expenditure on: Costs of generating funds 17Env - Collection Envelopes 17FREv - Fundraising Events 17Stew'p - Contactless / Stewardship Costs Costs of generating funds Totals Grants 18CofEChS - Church of England Children's Society tithe 18NTONSec - Other Non-secular Grants (Non-tithe) 18NTOSec - Other Secular Grants (Non-tithe) 18NTTTrust - Transformation Trust(CiB) 18TBYFC - Burton YFC - (tithe) 18TCMS - CMS - (Tithe) 18TFoot - The Footprints Family (Tithe) 18TONSEc - Other Non-secular (Tithe) 18TOSec - Other Secular (tithe) 18TR&DA - Relief & Dev Agencies (tithe) 18TYMCA - Burton YMCA (tithe) I18TSAMS - SAMS - (Tithe) Grants Totals Activities relating to the work of the Church 19Share - Common Fund (Purse) 20Admin - Administrator 20Clean - Cleaner 20DioAdmin - Diocese Salary Admin Charge 20VisMus - Visiting Organist/Buglar/Musician 20VisSp - Visiting Speakers 21CExp - Curate - Expenses 21Gift - Gifts (Flowers & 80+) |
56.75 - - - 56.75 57.32 237.50 - - - 237.50 230.00 - - - - - - |
| 294.25 - - - 294.25 287.32 500.00 - - - 500.00 - 90.00 - - - 90.00 - - 100.00 - - 100.00 - 200.00 - - - 200.00 200.00 2,000.00 - - - 2,000.00 1,814.50 2,000.00 - - - 2,000.00 1,814.50 2,000.00 - - - 2,000.00 1,814.50 - - - - - 653.00 - - - - - - - - - - - - 2,000.00 - - - 2,000.00 1,814.50 - - - - - - |
|
| 8,790.00 100.00 - - 8,890.00 8,111.00 33,188.00 - - - 33,188.00 33,187.00 12,847.56 - - - 12,847.56 12,912.38 - - - - - 1,674.00 126.96 - - - 126.96 124.64 50.00 - - - 50.00 50.00 - - - - - - 854.13 - - - 854.13 761.20 26.20 - - - 26.20 175.33 |
(31 January 2024 2:31 pm) Page 2 of 5
| Total | ||||||
|---|---|---|---|---|---|---|
| **General ** | **Designated ** | **Restricted ** | Endowment | This year | Last year | |
| 21OEquip - Office Equipment (Small) | 24.53 | - | - | - | 24.53 | 53.91 |
| 21OS/W - Office Software Materials | 248.99 | - | - | - | 248.99 | 251.29 |
| 21Post - Postage Stamps | 20.20 | - | - | - | 20.20 | - |
| 21Print - Printers - Lease - Toner - Maint. | 223.14 | - | - | - | 223.14 | 576.95 |
| 21SSExp - Sunday School Expenses | 333.68 | - | - | - | 333.68 | 224.53 |
| 21Stat - Office Stationery | 114.73 | - | - | - | 114.73 | 187.56 |
| 21VExp - Vicar - Expenses | 568.92 | - | - | - | 568.92 | 346.61 |
| 21VHosp - Vicar - Hospitality | - | - | - | - | - | - |
| 21Vicarage - Vicarage Costs | - | - | - | - | - | - |
| 21VRes - Vicar - Resources Books/Software | 91.80 | - | - | - | 91.80 | 44.45 |
| 21VTel - Vicar - Telephone | 449.07 | - | - | - | 449.07 | 466.05 |
| 21VTrain - Vicar - Training | - | - | - | - | - | - |
| 22Alpha - Alpha Course | - | - | - | - | - | - |
| 22CHC - Children's Holiday Club | - | - | - | - | - | 87.27 |
| 22Child - Other Children's Mission | - | - | - | - | - | - |
| 22CYM - Children & Youth Mission & Training | - | - | - | - | - | - |
| 22EvMat - Evangelism Materials | - | - | - | - | - | 2.51 |
| 22Family - Family Church | - | - | - | - | - | - |
| 22IOBY - In Our Back Yard events | - | 280.64 | - | - | 280.64 | 891.94 |
| 22Messy - Messy Church | - | - | - | - | - | - |
| 23ABankCh - Bank Charges | 60.00 | - | - | - | 60.00 | 81.75 |
| 23ABells - Bells Belltower | - | 19.99 | - | - | 19.99 | 25.99 |
| 23ACClean - Church Cleaning | 35.17 | - | - | - | 35.17 | 15.41 |
| 23ACIns - Church Insurance | 4,721.18 | - | - | - | 4,721.18 | 4,753.73 |
| 23ACInsRep - Insurance Repairs - Church | - | - | - | - | - | 360.00 |
| 23ACSecu - Church Security | 1,109.35 | - | - | - | 1,109.35 | 1,642.20 |
| 23ACYard - Churchyard Upkeep | 333.87 | 307.70 | - | - | 641.57 | 1,040.40 |
| 23ADeanSub - Deanery Subscription | - | - | - | - | - | - |
| 23AHMaint - Heating Maintenance | - | - | - | - | - | 2,880.00 |
| 23AMinRep - Minor Repairs / Maint. / Equip. | 1,093.91 | - | - | - | 1,093.91 | 734.30 |
| 23AOffTel - Office - Telephone; Broadband; Mobile | 550.73 | - | - | - | 550.73 | 582.23 |
| 23APub - Publicity | 202.49 | - | - | - | 202.49 | 737.00 |
| 23AQuin - Quinquennial | - | - | - | - | - | - |
| 23AReimb - Reimbursible Expenditure | - | - | - | - | - | - |
| 23ASubs - Subscriptions (General) | 29.99 | - | - | - | 29.99 | 90.00 |
| 23AWeb - Website | 81.00 | - | - | - | 81.00 | 81.00 |
| 23Chris - Christmas expenditure | 585.98 | - | - | - | 585.98 | - |
| 23Fire - Fire protection expenditure | 607.15 | - | - | - | 607.15 | - |
| 23PBapt - Baptism Confirmation Preparation | 150.55 | - | - | - | 150.55 | 67.71 |
| 23PComm - Community Events | 650.45 | - | - | - | 650.45 | 460.12 |
| 23PMPrep - Marriage Preparation | 91.86 | - | - | - | 91.86 | - |
| 23PTrain - Training Courses Materials | 12.00 | - | - | - | 12.00 | 3.48 |
| 23PVLC - Village Lunch Club | - | - | - | - | - | - |
| 23WGEqu - Worship Equipment General | - | - | - | - | - | 44.59 |
| 23WHosp - Services Hospitality | 119.77 | - | - | - | 119.77 | 257.51 |
| 23WInst - Instrument Organ Piano Maintenance | - | 69.60 | 108.00 | - | 177.60 | - |
| 23WLic - Licences - Copyright etc. | 553.49 | - | - | - | 553.49 | 486.00 |
| 23WLitMus - Liturgy Books Music | 20.99 | - | - | - | 20.99 | 20.28 |
| 23WMat - Services Materials | 66.60 | - | - | - | 66.60 | 165.45 |
| 23WMEqu - Worship Equipment Major | - | - | - | - | - | - |
| 23WSacr - Sacristry | 242.83 | - | - | - | 242.83 | 281.86 |
| 23WSSRes - Sunday School Resources | - | - | - | - | - | 50.25 |
(31 January 2024 2:31 pm) Page 3 of 5
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| 24Elec - Church Electricity 24Gas - Church Gas 24Wat - Church Water 25Cafe - Cafe Costs 25Clean - Hall Cleaning materials 25Elec - Hall Electricity 25Equip - Hall Equipment Fittings 25Gas - Hall Gas 25Ins - Hall Insurance 25Insp - Hall inspection costs 25InsRep - Insurance Repairs - Church Hall 25Mow - Hall Field Mowing 25Rep - Hall Repairs etc 25SalCle - Hall Cleaner salary 25SalMan - Hall Manager inc. mobile phone 25Wat - Hall Water 27ChRep - Church Repair Redecorate (Major) 28HallRep - Hall Repair Redecorate (Major) 29CT - Church Toilets Project 99 - Other payments / Expenditure I20SS1 - Daniel Ortiz Sunday School Session I20SS2 - Rachel Ortiz Sunday School Session I21SS1 - Daniel Ortiz Sunday School Expenses I21SS2 - Rachel Ortiz Sunday School Expenses I22SchEx1 - Daniel Ortiz School Expenses I22SchEx2 - Rachel Ortiz School Expenses I22SCHEX3 - Liz Coltman School Expenses I22SchRe1 - Daniel Ortiz School Resources I22SchRe2 - Rachel Ortiz School Resources I22SCHRE3 - Liz Coltman School Resources I22SchSe1 - Daniel Ortiz School Session I22SchSe2 - Rachel Ortiz School Session I22SCHSE3 - Liz Coltman School Session I2302CW - Children's work Insurance i23WSSRes1 - Daniel Ortiz Sunday School Resources i23WSSRes2 - Rachel Ortiz Sunday School Resources I2501 - Magazine Printing etc. I25CCMan - ICommunity Cafe Manager I29AV - Audio Visual Project I29CP - Churchyard Paths Project I29HT - Church Hall Toilets Activities relating to the work of the Church Totals Support costs 99Comp - computer equipment Support costs Totals Church management and administration 23AGov - PCC Governance - Hire Train APCM Print 23AIndEx - Independent Examiner 23AInsp - Inspection fees |
840.05 - - - 840.05 925.89 3,337.07 - - - 3,337.07 1,926.20 111.26 - - - 111.26 20.95 - - - - - 77.90 301.19 - - - 301.19 255.29 571.28 - - - 571.28 747.43 128.68 - 3,148.98 - 3,277.66 6,542.21 2,010.25 - - - 2,010.25 1,284.92 2,000.00 - - - 2,000.00 1,120.00 - - - - - - - - - - - - 540.00 - - - 540.00 540.00 1,180.58 - - - 1,180.58 6,349.12 2,395.20 - - - 2,395.20 2,813.68 3,656.88 - - - 3,656.88 1,928.13 506.97 - - - 506.97 1,147.75 2,640.00 - - - 2,640.00 1,866.00 - - - - - 3,151.68 - - - - - - - - - - - 1,014.99 - - - - - - - - - - - - - - - - - - - - - - - 26.92 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 80,706.68 677.93 3,256.98 - 84,641.59 98,617.94 - - - - - - |
|
| - - - - - - 39.00 - - - 39.00 - 75.00 - - - 75.00 140.00 312.00 - - - 312.00 - |
(31 January 2024 2:31 pm) Page 4 of 5
Conclusion.
with the purpose of growing our reserves in order to fund the Church roof repairs. The good news is that by a combina?on of grant applica?ons and genera?on of an opera?ng surplus we have built up sufficient funds to be confident of mee?ng the repair costs.
Church member giving.
Despite the economic uncertainty and ongoing concerns regards u?lity bill costs and infla?on our Church member giving has held up very well. I would like to thank all members for their giving of both finances and valuable ?me to support the work of the Church and the various maintenance tasks which would otherwise incur addi?onal costs.
The Benefact Trust £1750 Na?onal Churches Trust £5000 on receipt of invoices.
Frustra?ngly, the not so good news is that problems securing materials and skilled labour delayed the start of work and the decision was taken in October to defer work un?l the Spring due to the nature of the mortar required containing Lime which deteriorates in cold weather.
Hopefully work will start in the Spring.
Other grants successfully applied for and received include:
Na?onal LoTery grant £3257.00for new tables and chairs for use in the Church Hall.
Fundraising within the Church.
U3A Historic Churches fund raising £30
Chatterbox café contributed £1500 to Church funds in the last year but is not charged for use of the hall.
The Big band concert raised £278.50 after costs
The Murder Mystery evening raised £225 after costs
Mens munch has contributed £100 to Church funds representing surplus donations at lunches.
Total funds raised from grant application is £8187.00
Total fund raising is £2208.50
Tithing.
The sum that the PCC has tithed has increased to £8500 with an additional beneficiary being the Church of England Children’s Society. The loose change collection is becoming less viable for a variety of reasons and including this Charity in our tithe will hopefully offset this challenge.
Looking forward .
I am confident that we can continue into 2024 with a programme of further improvements to the Church Hall including re surfacing of the car park area and health and safety enhancements to the Church tower to improve access.
I am mindful that we shall be in an Interregnum during 2024 but with God’s grace and guidance I am hopeful of another rewarding year during which we can continue to grow outwards into our community of Stretton.
Charles Pidsley Treasurer.
George Crossley Incumbent
==> picture [168 x 172] intentionally omitted <==
St Mary’s Church Stretton with Claymills
Trustees Annual Report incorporating End of Year Financial Statements
Year ending 31 December 2023
==> picture [227 x 170] intentionally omitted <==
The Parochial Church Council of the Ecclesiastical Parish of St Mary, Stretton with Claymills St Mary’s Church, Church Road, Stretton, Burton upon Trent DE13 0HD 01283 564216 parishoffice@stchadstmary.org.uk
Vicar: Revd Dr George Crossley, Registered Charity No. 1130916
Page 1
Page 2
Reference and Administration Details.
Structure, governance and management
Governing Document
Parochial Church Council Power Measure (1956) as amended, and Church representation rules that came into effect on 2 January 1957.
How the Charity is constituted
Church Representation Rules 2 January 1957
Names of Charity Trustees - PCC Members
Revd Dr George Crossley Minister – Chair Revd Dennis Warner Minister Revd Hazel Davis Minister Mrs Karen Fearn Licensed Reader - Secretary Mrs Shirley Irons Reader Emeritus Mrs Jenny Knopik Reader Emeritus Dr Charles Pidsley Churchwarden – elected one year April 2023. Treasurer April 2022 Miss Ruth James. Churchwarden - elected April 2022 Mrs Pauline Pidsley Deanery Synod Representative – elected April 2023 Mrs Christine Budworth Deanery Synod Representative – elected April 2023 Mrs Laura Spencer Deanery Synod Representative – elected April 2023 Mr Christopher Rimmer elected for 3 years April 2022 Mr Paul Spencer elected for 3 years April 2022 Mrs Andrea Tabberer elected for 3 years April 2023 Mrs Louise Burke elected for 3 years April 2021 Mrs Mel Siner elected for 3 years April 2022 Mr Bill Parr elected for 3 years April 2022 resigned July 2023
Public Benefit Statement
The trustees of the Charity are aware of the Charity Commission’s guidance on public benefit in The Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Charity.
The trustees believes that, by promoting the work of the Church of England in the Ecclesiastical Parish of St Mary’s Stretton with Claymills it helps to promote the whole mission of the Church (pastoral, evangelistic, social and ecumenical) more effectively, within the Ecclesiastical Parish, and that in doing so it provides a benefit to the public by:-
-
Providing facilities for public worship, pastoral care and spiritual, moral and intellectual development, both for its members and for anyone who wishes to benefit from what the Church offers: and
-
Promoting Christian values, and service by members of the Church in and to their communities, to the benefit of individuals and society as a whole.
Objectives and Activities
The trustees are committed to enabling as many people as possible to worship at our church and to become part of our parish community at Stretton with Claymills. The trustees maintain an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.
Achievements and Performance
St Mary’s, as a lively and outward looking church, continues to put it’s objectives into practice with good effect. This is reviewed on a regular basis through it’s bi -monthly trustee and other business meetings.
Future plans
Alongside, and as part of this Trustees Annual Report, an Annual and Finance Report is produced giving more detail on the year’s achievements and our future plans.
Financial Review
Reserves Policy
The trustees operate their finances on an unrestricted reserve equal to the anticipated highest expenditure within any one month.
Restricted Funds
We operate a number of restricted funds where donors or grant making bodies have given money for a specific (restricted) purpose. The full list is included in the financial statements that follow.
Funds Materially in Deficit
There are no funds materially in deficit.
Investments
The day-to-day financial reserves of the charity are held in a CAF (Charities Aid Foundation) Bank cash account. All other reserves are held in a CAF Bank deposit account except that Standing Order donations and Cash Donations are directed to respective general accounts
Page 4
held with Lloyds Bank. All income into these Lloyds Bank accounts is transferred to either of the two CAF Bank accounts monthly.
Due to the minimal levels of these reserves no other form of investment is deemed necessary.
Financial risk management
Two persons are needed to authorise all mandate or online transactions on behalf of the charity. Four persons have online access to the CAF Bank accounts for authorisation and oversight purposes. This online access requires input of three levels of information, all unique to each person. In addition to this a Debit card is held in the name of the Treasurer, Administrator and designated PCC member currently Mr C Rimmer for other occasional payments. These debit cards are only used for small payments and when confirmed with another mandated person. The treasurer prepares a monthly report to the trustees for their information and oversight. This procedure helps to ensure that any unusual financial transactions are noted at the earliest opportunity and the day-to-day cash-flow is satisfactory.
Safeguarding
‘Safeguarding is God’s agenda & everyone’s responsibility’.
The trustees will take all reasonable steps to work towards ‘The protection of Children and Adults within ’ the Diocese of Lichfield, its churches and parishes .
The trustees will work towards adopting the recommendations of the House of Bishops as published in the Policy for Safeguarding Children Protecting All God’s Children (2010) and Promoting a Safe Church (2006) .
The trustees will work towards complying with: The Diocese of Lichfield Safeguarding Policy 2017 and the Safer Recruitment; application of DBS & Training Policy as relating to Safeguarding 2017.
The trustees will ensure full compliance with Health and Safety Guidelines.
Copies of our latest Safeguarding, Lone Working and Health and Safety Policies are maintained on our website.
St Mary’s Stretton is committed to Safeguarding and has adopted the National and Diocesan Safeguarding Policies. We take with the utmost seriousness the challenge of preventing abuse from happening and responding well where it has.’ (From ‘Promoting a Safer Church’, The Church of England’s Safeguarding Policy Statement.)
Page 5
Independent Examinerfs Report to the trustees of St Marfs, Stretton with Claymills I report on the accounts for the year ended 3tst December 2023 whith are set out on the following pages. Responsibilitia and blS of report As th¢ clwity trustees of the Trust you are restK>nsible foT the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act,). I report in respect of my examination of Ihe Trust's accounts carried out under section 145 of th¢ 2011 Act and in carrying out my examination I have followed all the applicabk Directions given by the Charity Commission under se£tion 145(5Xb) of the ACL Independent examiner's statenient I have completed my examination. J confirni that no material mailers have come to my altention in conncction with the examination giving me cause to believe that in any malerial respect.. l. accounting records were not kept in respect of the Tn as rquiTa by section 130 of the ACL. or 2. the accounts do not accord with those records" or 3. the accounts do not comply with the applicable requirements conceming the form and cont¢nt of accounts set out in the Charities (Accounts artd Reports) Regulations 2008 other than any requirement thai the accounts give a 'trnc and fair view which is not a matter ¢onsid¢red as part of an independent exalnination. I have no concerns and have come across no other matters in corniection with the examination to which attention should be draTh in this rep)rt in order to enable a proper undeTSt2nding of the accounts to be reached. Signed: Date: Name: Mark DesmoThl Vickers Address: 50 Stanton Road. Stanhil1 Burton uy)n TrenL DE15 9RP Page 6
St Mary's Stretton with Claymills Statement of Financial Activities
For the period from 01 January 2023 to 31 December 2023
| Unrestricted | Restricted | Endowment | Total | Prior year | |
|---|---|---|---|---|---|
| funds | funds | funds | funds | total funds | |
| Income and endowments from: | |||||
| Incoming resources from donors | 61,911.18 | - | - | 61,911.18 | 60,228.22 |
| Other voluntary incoming resources | 6,498.06 | 3,257.00 | - | 9,755.06 | 17,099.02 |
| Activities in furtherance of the councils objects | 36,076.28 | - | - | 36,076.28 | 32,447.19 |
| Income from investments | 469.18 | - | - | 469.18 | (48.46) |
| Total income | 104,954.70 | 3,257.00 | - | 108,211.70 | 109,725.97 |
| Expenditure on: | |||||
| Costs of generating funds | 294.25 | - | - | 294.25 | 287.32 |
| Grants | 8,890.00 | - | - | 8,890.00 | 8,111.00 |
| Activities relating to the work of the Church | 81,384.61 | 3,256.98 | - | 84,641.59 | 98,617.94 |
| Support costs | - | - | - | - | - |
| Church management and administration | 426.00 | - | - | 426.00 | 140.00 |
| Total expenditure | 90,994.86 | 3,256.98 | - | 94,251.84 | 107,156.26 |
| Net income / (expenditure) resources before transfer | 13,959.84 | 0.02 | - | 13,959.86 | 2,569.71 |
| Transfers: | |||||
| Gross transfers between funds - in | - | - | - | - | - |
| Gross transfers between funds - out | - | - | - | - | - |
| Other recognised gains / losses | |||||
| Gains/losses on investment assets | - | - | - | - | - |
| Gains on revaluation,fixed assets,charity's own use | - | - | - | - | - |
| Net movement in funds | 13,959.84 | 0.02 | - | 13,959.86 | 2,569.71 |
| Reconciliation of funds | |||||
| Total funds brought forward | 16,348.17 | 10,195.85 | - | 26,544.02 | 23,974.31 |
| Total funds carried forward | 30,308.01 | 10,195.87 | - | 40,503.88 | 26,544.02 |
(31 January 2024 2:23 pm) Page 1 of 1
St Mary's Stretton with Claymills
Statement of Assets and Liabilities (by code) As at: 31 December 2023
| Class and nominal code | General (Unrestricted) | Designated | Restricted | Endowment | Total | Last year |
|---|---|---|---|---|---|---|
| Current Asset - Cash At Bank And In Hand | ||||||
| PCASH: PCC Cash in hand | 199.14 | (173.11) | 12.00 | - | 38.03 | 67.73 |
| PCCSH: PCC CAFCash | 49,170.13 | (23,493.67) | (6,196.26) | - | 19,480.20 | 14,096.45 |
| PGOLD: PCC CAF GOLD | (17,254.08) | 30,309.40 | 15,522.13 | - | 28,577.45 | 18,131.88 |
| PLLCash: PCC Lloyds Cash a/c | (1,374.00) | 1,274.00 | 100.00 | - | - | - |
| PLLOYDS: PCC Lloyds | (60.00) | - | 60.00 | - | - | - |
| Total | 30,681.19 | 7,916.62 | 9,497.87 | - | 48,095.68 | 32,296.06 |
| Current Asset - Debtors | ||||||
| Z05: Accounts Receivable | 2,859.75 | - | - | - | 2,859.75 | 4,311.32 |
| Total | 2,859.75 | - | - | - | 2,859.75 | 4,311.32 |
| Liability - Creditors: Amounts Falling Due In One Year | ||||||
| Z04: Accounts Payable | 11,149.55 | - | (698.00) | - | 10,451.55 | 10,063.36 |
| Total | 11,149.55 | - | (698.00) | - | 10,451.55 | 10,063.36 |
| Net total assets | 22,391.39 | 7,916.62 | 10,195.87 | - | 40,503.88 | 26,544.02 |
| Represented by | ||||||
| General (Unrestricted) | 22,391.39 | - | - | - | 22,391.39 | 12,355.62 |
| Designated - Bells | - | 379.02 | - | - | 379.02 | 464.01 |
| Designated - Churchyard | - | 141.52 | - | - | 141.52 | 149.22 |
| Designated - DesProjects | - | 304.19 | - | - | 304.19 | 304.19 |
| Designated - HHWelfare | - | 82.50 | - | - | 82.50 | 82.50 |
| Designated - InOurBackYard | - | 307.14 | - | - | 307.14 | 580.78 |
| Designated - OrganMaint | - | 2,522.25 | - | - | 2,522.25 | 2,411.85 |
| Designated - Roof | - | 3,750.00 | - | - | 3,750.00 | - |
| Designated - Worship group | - | 430.00 | - | - | 430.00 | - |
| Restricted - Access | - | - | 9,974.54 | - | 9,974.54 | 9,974.54 |
| Restricted - Bells | - | - | 91.00 | - | 91.00 | 91.00 |
| Restricted - Churchyard | - | - | 130.00 | - | 130.00 | 130.00 |
| Restricted - HallProjct | - | - | 108.33 | - | 108.33 | 0.31 |
| Restricted - OrganMaint | - | - | (108.00) | - | (108.00) | - |
| Total | 22,391.39 | 7,916.62 | 10,195.87 | - | 40,503.88 | 26,544.02 |
(31 January 2024 2:25 pm) Page 1 of 1
St Mary's Stretton with Claymills
Balance Sheet (Summary)
| As at 31/12/2023 |
As at 31/12/2022 |
|
|---|---|---|
| Fixed assets Current assets Debtors Cash At Bank And In Hand Liabilities Creditors: Amounts Falling Due In One Year Net current assets less current liabilities Total assets less current liabilities Liabilities Total net assets less liabilities Represented by Unrestricted Unrestricted - General Funds Designated Designated - Bell Tower Upkeep Designated - Churchyard Upkeep Designated - Designated Projects Designated - Helping Hands Welfare Designated - In Our Back Yard Events Designated - Organ Maintenance Designated - Roof Repairs Designated - Worship Group Restricted Restricted - Bell Tower Upkeep Restricted - Church Hall Project Restricted - Churchyard Upkeep Restricted - Disabled Toilet Fund Restricted - Organ Maintenance Fund Totals |
- 2,859.75 48,095.68 50,955.43 10,451.55 10,451.55 40,503.88 40,503.88 - 40,503.88 22,391.39 379.02 141.52 304.19 82.50 307.14 2,522.25 3,750.00 430.00 91.00 108.33 130.00 9,974.54 (108.00) 40,503.88 |
|
| - | ||
| 4,311.32 32,296.06 |
||
| 36,607.38 | ||
| 10,063.36 | ||
| 10,063.36 | ||
| 26,544.02 | ||
| 26,544.02 | ||
| - | ||
| 26,544.02 | ||
| 12,355.62 464.01 149.22 304.19 82.50 580.78 2,411.85 - - 91.00 0.31 130.00 9,974.54 - |
||
| 26,544.02 |
(31 January 2024 2:26 pm) Page 1 of 1
St Mary's Stretton with Claymills
Fund movement summary
Selected period: 01 January 2023 to 31 December 2023
| Fund | Fund balances brought forward |
Incoming Resources |
Outgoing Resources |
Transfers | Gains and Losses |
Journal Entries | Fund balances Carried forward |
|---|---|---|---|---|---|---|---|
| General - General fund | 12,355.62 | 100,252.70 | 90,216.93 | - | - | - | 22,391.39 |
| InOurBackYard - In Our Back Yard Events | 580.78 | 7.00 | 280.64 | - | - | - | 307.14 |
| Roof - Roof Repairs | - | 3,750.00 | - | - | - | - | 3,750.00 |
| Worship group - Worship Group | - | 430.00 | - | - | - | - | 430.00 |
| Bells - Bell Tower Upkeep | 555.01 | 35.00 | 119.99 | - | - | - | 470.02 |
| Churchyard - Churchyard Upkeep | 279.22 | 300.00 | 307.70 | - | - | - | 271.52 |
| Access - Disabled Toilet Fund | 9,974.54 | - | - | - | - | - | 9,974.54 |
| HHWelfare - Helping Hands Welfare | 82.50 | - | - | - | - | - | 82.50 |
| OrganMaint - Organ Maintenance | 2,411.85 | 180.00 | 177.60 | - | - | - | 2,414.25 |
| HallProjct - Church Hall Project | 0.31 | 3,257.00 | 3,148.98 | - | - | - | 108.33 |
| DesProjects - Designated Projects | 304.19 | - | - | - | - | - | 304.19 |
| Totals | 26,544.02 | 108,211.70 | 94,251.84 | - | - | - | 40,503.88 |
(31 January 2024 2:29 pm) Page 1 of 1
St Mary's Stretton with Claymills
Analysis of income and expenditure Selected period: 01 January 2023 to 31 December 2023
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| Income and endowments from: Incoming resources from donors 01Env - GA Reg Envelopes 01EnvNGA - Non GA Reg Envelopes 01SO - GA Reg Bank SO 01SONGA - Non GA Bank SO 01VPG - PCC Voucher & Payroll Giving 03Card - Contactless Card Donations 03EnvGAS - Gift Aid envelopes at services (One Off) 03EnvNGAS - Non GA Envelopes at services 03Plate - Loose plate Donations 04CP - Donations to Church Project 04DP - Undesignated Donations to Projects 04GAYL - Give as you live donations 04Gen - Donations to General Fund 06BE - Tax Recovered on Bell Fund Income 06CP - Tax Recovered on Church Project 06DP - Tax recovered on Designated Projects 06Gen - PCC Tax Recovered on GA I0102Y - Youth G A Bank SO Reg I0201Y - Youth Non GA Envelopes SO I0302Y - Youth Non GA Envelopes I04AV - Donations to Audio Visual Project I04CP - Donations to Churchyard Paths I04HT - Donations to Church Hall Project I06AV - Tax Recovered on Audio Visual Project I06CP - Tax Recovered on Churchyard Project I06HT - Tax Recovered on Church Hall Toilets I06YW - Tax Recovered on Youth Income iI0101Y - Youth G A Envelopes Reg Incoming resources from donors Totals Other voluntary incoming resources 07Leg - Legacies 08GLPW - VAT recovered Listed Places Worship 08GNR - Non-Recurring or One-Off Grants 08GR - Recurring Grants I0801Y - Youth One off Grants Other voluntary incoming resources Totals Activities in furtherance of the councils objects 09Gentd - Generated Funds 11Fees - Fees Weddings Funerals 12CAFE - Cafe Income 12Hall - Hall Income |
6,520.00 - - - 6,520.00 8,495.00 2,103.56 - - - 2,103.56 2,013.47 28,290.00 - - - 28,290.00 27,490.00 4,264.00 - - - 4,264.00 4,024.00 670.00 - - - 670.00 340.00 - - - - - - 3,388.53 - - - 3,388.53 2,969.27 1,635.00 - - - 1,635.00 319.56 3,366.89 - - - 3,366.89 2,332.10 256.47 472.00 - - 728.47 (218.29) - - - - - - - - - - - 190.00 453.37 - - - 453.37 1,758.66 - - - - - - - - - - - - - - - - - - 10,491.36 - - - 10,491.36 10,514.45 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 61,439.18 472.00 - - 61,911.18 60,228.22 1,000.00 - - - 1,000.00 - 568.06 - - - 568.06 536.82 1,180.00 3,750.00 3,257.00 - 8,187.00 15,789.32 - - - - - 772.88 - - - - - - |
|
| 2,748.06 3,750.00 3,257.00 - 9,755.06 17,099.02 946.52 - - - 946.52 2,251.17 4,597.01 480.00 - - 5,077.01 8,958.00 1,575.00 - - - 1,575.00 533.00 28,029.09 - - - 28,029.09 20,545.26 |
(31 January 2024 2:31 pm) Page 1 of 5
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| 12OffInc - Office income Printing etc 12Reimb - Reimbursements to PCC 12Sale - PCC Sales Fund Raising 13InsC - Insurance Claims Church 13InsCH - Insurance Claims Church Hall 13SaleFA - Sale of fixed assets I1212 - Magazine Income i12Rent - Rent from land or buildings Activities in furtherance of the councils objects Totals Income from investments 10BInt - PCC Bank Interest 10VDSB - Vicarage Decoration Scheme Bonus Income from investments Totals Income and endowments Grand totals |
2.00 - - - 2.00 - 446.66 - - - 446.66 159.76 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 35,596.28 480.00 - - 36,076.28 32,447.19 469.18 - - - 469.18 76.54 - - - - - (125.00) |
|
| 469.18 - - - 469.18 (48.46) |
|
| 100,252.70 4,702.00 3,257.00 - 108,211.70 109,725.97 |
|
| Expenditure on: Costs of generating funds 17Env - Collection Envelopes 17FREv - Fundraising Events 17Stew'p - Contactless / Stewardship Costs Costs of generating funds Totals Grants 18CofEChS - Church of England Children's Society tithe 18NTONSec - Other Non-secular Grants (Non-tithe) 18NTOSec - Other Secular Grants (Non-tithe) 18NTTTrust - Transformation Trust(CiB) 18TBYFC - Burton YFC - (tithe) 18TCMS - CMS - (Tithe) 18TFoot - The Footprints Family (Tithe) 18TONSEc - Other Non-secular (Tithe) 18TOSec - Other Secular (tithe) 18TR&DA - Relief & Dev Agencies (tithe) 18TYMCA - Burton YMCA (tithe) I18TSAMS - SAMS - (Tithe) Grants Totals Activities relating to the work of the Church 19Share - Common Fund (Purse) 20Admin - Administrator 20Clean - Cleaner 20DioAdmin - Diocese Salary Admin Charge 20VisMus - Visiting Organist/Buglar/Musician 20VisSp - Visiting Speakers 21CExp - Curate - Expenses 21Gift - Gifts (Flowers & 80+) |
56.75 - - - 56.75 57.32 237.50 - - - 237.50 230.00 - - - - - - |
| 294.25 - - - 294.25 287.32 500.00 - - - 500.00 - 90.00 - - - 90.00 - - 100.00 - - 100.00 - 200.00 - - - 200.00 200.00 2,000.00 - - - 2,000.00 1,814.50 2,000.00 - - - 2,000.00 1,814.50 2,000.00 - - - 2,000.00 1,814.50 - - - - - 653.00 - - - - - - - - - - - - 2,000.00 - - - 2,000.00 1,814.50 - - - - - - |
|
| 8,790.00 100.00 - - 8,890.00 8,111.00 33,188.00 - - - 33,188.00 33,187.00 12,847.56 - - - 12,847.56 12,912.38 - - - - - 1,674.00 126.96 - - - 126.96 124.64 50.00 - - - 50.00 50.00 - - - - - - 854.13 - - - 854.13 761.20 26.20 - - - 26.20 175.33 |
(31 January 2024 2:31 pm) Page 2 of 5
| Total | ||||||
|---|---|---|---|---|---|---|
| **General ** | **Designated ** | **Restricted ** | Endowment | This year | Last year | |
| 21OEquip - Office Equipment (Small) | 24.53 | - | - | - | 24.53 | 53.91 |
| 21OS/W - Office Software Materials | 248.99 | - | - | - | 248.99 | 251.29 |
| 21Post - Postage Stamps | 20.20 | - | - | - | 20.20 | - |
| 21Print - Printers - Lease - Toner - Maint. | 223.14 | - | - | - | 223.14 | 576.95 |
| 21SSExp - Sunday School Expenses | 333.68 | - | - | - | 333.68 | 224.53 |
| 21Stat - Office Stationery | 114.73 | - | - | - | 114.73 | 187.56 |
| 21VExp - Vicar - Expenses | 568.92 | - | - | - | 568.92 | 346.61 |
| 21VHosp - Vicar - Hospitality | - | - | - | - | - | - |
| 21Vicarage - Vicarage Costs | - | - | - | - | - | - |
| 21VRes - Vicar - Resources Books/Software | 91.80 | - | - | - | 91.80 | 44.45 |
| 21VTel - Vicar - Telephone | 449.07 | - | - | - | 449.07 | 466.05 |
| 21VTrain - Vicar - Training | - | - | - | - | - | - |
| 22Alpha - Alpha Course | - | - | - | - | - | - |
| 22CHC - Children's Holiday Club | - | - | - | - | - | 87.27 |
| 22Child - Other Children's Mission | - | - | - | - | - | - |
| 22CYM - Children & Youth Mission & Training | - | - | - | - | - | - |
| 22EvMat - Evangelism Materials | - | - | - | - | - | 2.51 |
| 22Family - Family Church | - | - | - | - | - | - |
| 22IOBY - In Our Back Yard events | - | 280.64 | - | - | 280.64 | 891.94 |
| 22Messy - Messy Church | - | - | - | - | - | - |
| 23ABankCh - Bank Charges | 60.00 | - | - | - | 60.00 | 81.75 |
| 23ABells - Bells Belltower | - | 19.99 | - | - | 19.99 | 25.99 |
| 23ACClean - Church Cleaning | 35.17 | - | - | - | 35.17 | 15.41 |
| 23ACIns - Church Insurance | 4,721.18 | - | - | - | 4,721.18 | 4,753.73 |
| 23ACInsRep - Insurance Repairs - Church | - | - | - | - | - | 360.00 |
| 23ACSecu - Church Security | 1,109.35 | - | - | - | 1,109.35 | 1,642.20 |
| 23ACYard - Churchyard Upkeep | 333.87 | 307.70 | - | - | 641.57 | 1,040.40 |
| 23ADeanSub - Deanery Subscription | - | - | - | - | - | - |
| 23AHMaint - Heating Maintenance | - | - | - | - | - | 2,880.00 |
| 23AMinRep - Minor Repairs / Maint. / Equip. | 1,093.91 | - | - | - | 1,093.91 | 734.30 |
| 23AOffTel - Office - Telephone; Broadband; Mobile | 550.73 | - | - | - | 550.73 | 582.23 |
| 23APub - Publicity | 202.49 | - | - | - | 202.49 | 737.00 |
| 23AQuin - Quinquennial | - | - | - | - | - | - |
| 23AReimb - Reimbursible Expenditure | - | - | - | - | - | - |
| 23ASubs - Subscriptions (General) | 29.99 | - | - | - | 29.99 | 90.00 |
| 23AWeb - Website | 81.00 | - | - | - | 81.00 | 81.00 |
| 23Chris - Christmas expenditure | 585.98 | - | - | - | 585.98 | - |
| 23Fire - Fire protection expenditure | 607.15 | - | - | - | 607.15 | - |
| 23PBapt - Baptism Confirmation Preparation | 150.55 | - | - | - | 150.55 | 67.71 |
| 23PComm - Community Events | 650.45 | - | - | - | 650.45 | 460.12 |
| 23PMPrep - Marriage Preparation | 91.86 | - | - | - | 91.86 | - |
| 23PTrain - Training Courses Materials | 12.00 | - | - | - | 12.00 | 3.48 |
| 23PVLC - Village Lunch Club | - | - | - | - | - | - |
| 23WGEqu - Worship Equipment General | - | - | - | - | - | 44.59 |
| 23WHosp - Services Hospitality | 119.77 | - | - | - | 119.77 | 257.51 |
| 23WInst - Instrument Organ Piano Maintenance | - | 69.60 | 108.00 | - | 177.60 | - |
| 23WLic - Licences - Copyright etc. | 553.49 | - | - | - | 553.49 | 486.00 |
| 23WLitMus - Liturgy Books Music | 20.99 | - | - | - | 20.99 | 20.28 |
| 23WMat - Services Materials | 66.60 | - | - | - | 66.60 | 165.45 |
| 23WMEqu - Worship Equipment Major | - | - | - | - | - | - |
| 23WSacr - Sacristry | 242.83 | - | - | - | 242.83 | 281.86 |
| 23WSSRes - Sunday School Resources | - | - | - | - | - | 50.25 |
(31 January 2024 2:31 pm) Page 3 of 5
| Total General Designated Restricted Endowment This year Last year |
|
|---|---|
| 24Elec - Church Electricity 24Gas - Church Gas 24Wat - Church Water 25Cafe - Cafe Costs 25Clean - Hall Cleaning materials 25Elec - Hall Electricity 25Equip - Hall Equipment Fittings 25Gas - Hall Gas 25Ins - Hall Insurance 25Insp - Hall inspection costs 25InsRep - Insurance Repairs - Church Hall 25Mow - Hall Field Mowing 25Rep - Hall Repairs etc 25SalCle - Hall Cleaner salary 25SalMan - Hall Manager inc. mobile phone 25Wat - Hall Water 27ChRep - Church Repair Redecorate (Major) 28HallRep - Hall Repair Redecorate (Major) 29CT - Church Toilets Project 99 - Other payments / Expenditure I20SS1 - Daniel Ortiz Sunday School Session I20SS2 - Rachel Ortiz Sunday School Session I21SS1 - Daniel Ortiz Sunday School Expenses I21SS2 - Rachel Ortiz Sunday School Expenses I22SchEx1 - Daniel Ortiz School Expenses I22SchEx2 - Rachel Ortiz School Expenses I22SCHEX3 - Liz Coltman School Expenses I22SchRe1 - Daniel Ortiz School Resources I22SchRe2 - Rachel Ortiz School Resources I22SCHRE3 - Liz Coltman School Resources I22SchSe1 - Daniel Ortiz School Session I22SchSe2 - Rachel Ortiz School Session I22SCHSE3 - Liz Coltman School Session I2302CW - Children's work Insurance i23WSSRes1 - Daniel Ortiz Sunday School Resources i23WSSRes2 - Rachel Ortiz Sunday School Resources I2501 - Magazine Printing etc. I25CCMan - ICommunity Cafe Manager I29AV - Audio Visual Project I29CP - Churchyard Paths Project I29HT - Church Hall Toilets Activities relating to the work of the Church Totals Support costs 99Comp - computer equipment Support costs Totals Church management and administration 23AGov - PCC Governance - Hire Train APCM Print 23AIndEx - Independent Examiner 23AInsp - Inspection fees |
840.05 - - - 840.05 925.89 3,337.07 - - - 3,337.07 1,926.20 111.26 - - - 111.26 20.95 - - - - - 77.90 301.19 - - - 301.19 255.29 571.28 - - - 571.28 747.43 128.68 - 3,148.98 - 3,277.66 6,542.21 2,010.25 - - - 2,010.25 1,284.92 2,000.00 - - - 2,000.00 1,120.00 - - - - - - - - - - - - 540.00 - - - 540.00 540.00 1,180.58 - - - 1,180.58 6,349.12 2,395.20 - - - 2,395.20 2,813.68 3,656.88 - - - 3,656.88 1,928.13 506.97 - - - 506.97 1,147.75 2,640.00 - - - 2,640.00 1,866.00 - - - - - 3,151.68 - - - - - - - - - - - 1,014.99 - - - - - - - - - - - - - - - - - - - - - - - 26.92 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
| 80,706.68 677.93 3,256.98 - 84,641.59 98,617.94 - - - - - - |
|
| - - - - - - 39.00 - - - 39.00 - 75.00 - - - 75.00 140.00 312.00 - - - 312.00 - |
(31 January 2024 2:31 pm) Page 4 of 5
Conclusion.
with the purpose of growing our reserves in order to fund the Church roof repairs. The good news is that by a combina?on of grant applica?ons and genera?on of an opera?ng surplus we have built up sufficient funds to be confident of mee?ng the repair costs.
Church member giving.
Despite the economic uncertainty and ongoing concerns regards u?lity bill costs and infla?on our Church member giving has held up very well. I would like to thank all members for their giving of both finances and valuable ?me to support the work of the Church and the various maintenance tasks which would otherwise incur addi?onal costs.
The Benefact Trust £1750 Na?onal Churches Trust £5000 on receipt of invoices.
Frustra?ngly, the not so good news is that problems securing materials and skilled labour delayed the start of work and the decision was taken in October to defer work un?l the Spring due to the nature of the mortar required containing Lime which deteriorates in cold weather.
Hopefully work will start in the Spring.
Other grants successfully applied for and received include:
Na?onal LoTery grant £3257.00for new tables and chairs for use in the Church Hall.
Fundraising within the Church.
U3A Historic Churches fund raising £30
Chatterbox café contributed £1500 to Church funds in the last year but is not charged for use of the hall.
The Big band concert raised £278.50 after costs
The Murder Mystery evening raised £225 after costs
Mens munch has contributed £100 to Church funds representing surplus donations at lunches.
Total funds raised from grant application is £8187.00
Total fund raising is £2208.50
Tithing.
The sum that the PCC has tithed has increased to £8500 with an additional beneficiary being the Church of England Children’s Society. The loose change collection is becoming less viable for a variety of reasons and including this Charity in our tithe will hopefully offset this challenge.
Looking forward .
I am confident that we can continue into 2024 with a programme of further improvements to the Church Hall including re surfacing of the car park area and health and safety enhancements to the Church tower to improve access.
I am mindful that we shall be in an Interregnum during 2024 but with God’s grace and guidance I am hopeful of another rewarding year during which we can continue to grow outwards into our community of Stretton.
Charles Pidsley Treasurer.
George Crossley Incumbent