OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Key Personnel
and Advisors
Trustees'
Report
2-4
Independent
Examination
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-12

D Pratt (Chairman)
C Wadd (Treasurer)
RFerguson
N Wilkie
KWilliams
RHolben
1130915
43 Wolsey Drive
Kingston
KT2 5DP
Sarasin &Partners
Juxon House
100StPaula Church Yard
London
EC4M SBU
CAF Bank Limited
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Hentons
Chartered
Accountants
Stag House
Old London Road
Hertford
SG137LA

Total Total
Funds Funds
Note 31.7.2023 31.7.2022
INCOME
Investment
income
56,293 55,234
Total Income f56,293 f.55,234
EXPENDITURE
Investment
manager's
fees 5,893 5,651
Charitable
Activities:
Cost ofgrant making 220,604 52,129
Total Expenditure f226,497 $57,780
Net (Expenditure)
and net movement
in funds for
the year before gains and losses on investments
(170,204) (2,546)
Net (losses)/gains
on
investments (47,701) (54,905)
Net (Expenditure)
the year
and movement in funds for (217s905) (57,451)
Balances brought
forward
1,698,129 1,755,580
Balances carried forward as at 31July 2023 R1,480,224 K1,698,129
31Jul 2023 31 JUI 2022
Notes
TANGIBLE ASSETS:
Investments 1,561,998 1,601,92S
CURRENT ASSETS:
Debtors 11,646 12,092
Cash at bank and in hand 77,783 85,822
89,4?9 97,914
CREDITORS: Amounts falling
due within
one year
(56,564) (1,710)
NET CURRENT ASSETS: 32,865 96,204
CREDITORS: Amounts falling
due after more than one year (114,639)
NET ASSETS: R1,480,224 Kl,698,129
FUNDS:
Unrestricted
Funds - General
R1 )4&0)224 11,698,129

2. INVESTMENT INCOME
2023 2022
Income from listed investments:
Global equities
and coinmon investinent
funds 55,533 55,161
Other interest receivable 760 73
556 293 E55,234
3 ANALYSIS OFCHARITABLE ACTIVITY
GRANTS PAYABLE
2023 2022
The charity
undertakes
its charitable
activities through grant making and E
awarded
grants
in the year to the following
institution;
The Federation ofLondon Youth Clubs:
Support for Youth involvement projects and Youth Clubs 214,144 50,323
6214,144 530 323
No grants were paid to individuals in the period

Funded from unrestricted Funded from unrestricted reserves reserves
Grant Governance Support
Total
Total
funded Costs Costs
2023
2022
Activity
Education 218,144 2,400 60
220,604
52,129
218,144 2 400 60
220,604
52,129
Other support costs comprise ofBank charges only (2022 Support costs; Bank charges f96).
4. GOVERNANCE COSTS
2023 2022
Independent
examination:
Current year Independent examination fee 2 400 I 710
52,400 51710
5 FIXED ASSET INVESTMENTS
Listed Investments 2023 2022
Market value at 1"August 2022 1,594,552 1,649,457
Additions
in the year
Disposals
in the year
Net movement
gains/(losses)
(47,701) (54,905)
Market value at 31"July 2023 1,546,851 1,594,552
Cash held by investment managers for investment 15,147 7,373
I 561998 1,601 925
Cost oflisted investments at 31"July 2023 01 135511 51 135,511
Listed invesnnents
at market
value comprise: 2023 2022
Global Equities 677,145 686,318
Common
Investment
Funds
869,706 908,234
Cash held by Investment managers 15,147 7,373
51 561 990 51 601,925

6 DEBTORS
2023 2022
Prepayments and accrued income 11,646 12,092
611646 612092
7 CREDITORS: Amounts falling due within one year
2023 2022
f,
Grants payable
Accruals
549164
2,400
1,710
666 664 K1,710
8 CREDITORS; Amounts falling due after more than one year
2023 2022
E
Grants payable 114,639
6114619
9 TRUSTEES REMUNERATION AND EXPENSES