| Page | ||
|---|---|---|
| Key Personnel and Advisors |
||
| Trustees' Report |
2-4 | |
| Independent Examination Report |
||
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8-12 |
| D Pratt (Chairman) |
|---|
| C Wadd (Treasurer) |
| RFerguson |
| N Wilkie |
| KWilliams |
| RHolben |
| 1130915 |
| 43 Wolsey Drive |
| Kingston |
| KT2 5DP |
| Sarasin &Partners |
| Juxon House |
| 100StPaula Church Yard |
| London |
| EC4M SBU |
| CAF Bank Limited |
| 25 Kings Hill Avenue |
| Kings Hill |
| West Mailing |
| Kent |
| ME194JQ |
| Hentons |
| Chartered Accountants |
| Stag House |
| Old London Road |
| Hertford |
| SG137LA |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| Note | 31.7.2023 | 31.7.2022 | |||||
| INCOME | |||||||
| Investment income |
56,293 | 55,234 | |||||
| Total Income | f56,293 | f.55,234 | |||||
| EXPENDITURE | |||||||
| Investment manager's |
fees | 5,893 | 5,651 | ||||
| Charitable Activities: |
|||||||
| Cost ofgrant making | 220,604 | 52,129 | |||||
| Total Expenditure | f226,497 | $57,780 | |||||
| Net (Expenditure) and net movement in funds for the year before gains and losses on investments |
(170,204) | (2,546) | |||||
| Net (losses)/gains on |
investments | (47,701) | (54,905) | ||||
| Net (Expenditure) the year |
and | movement | in | funds | for | (217s905) | (57,451) |
| Balances brought forward |
1,698,129 | 1,755,580 | |||||
| Balances carried forward | as at 31July | 2023 | R1,480,224 | K1,698,129 |
| 31Jul | 2023 | 31 JUI | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| TANGIBLE ASSETS: | |||||||
| Investments | 1,561,998 | 1,601,92S | |||||
| CURRENT ASSETS: | |||||||
| Debtors | 11,646 | 12,092 | |||||
| Cash at bank and in hand | 77,783 | 85,822 | |||||
| 89,4?9 | 97,914 | ||||||
| CREDITORS: Amounts | falling | ||||||
| due within one year |
(56,564) | (1,710) | |||||
| NET CURRENT ASSETS: | 32,865 | 96,204 | |||||
| CREDITORS: Amounts | falling | ||||||
| due after more than one | year | (114,639) | |||||
| NET ASSETS: | R1,480,224 | Kl,698,129 | |||||
| FUNDS: | |||||||
| Unrestricted Funds - General |
R1 | )4&0)224 | 11,698,129 |
| 2. | INVESTMENT INCOME | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| Income from listed investments: | |||||||||||
| Global equities and coinmon investinent |
funds | 55,533 | 55,161 | ||||||||
| Other interest receivable | 760 | 73 | |||||||||
| 556 | 293 | E55,234 | |||||||||
| 3 | ANALYSIS OFCHARITABLE ACTIVITY | ||||||||||
| GRANTS PAYABLE | |||||||||||
| 2023 | 2022 | ||||||||||
| The charity undertakes its charitable |
activities | through | grant | making | and | E | |||||
| awarded grants in the year to the following |
institution; | ||||||||||
| The Federation ofLondon Youth Clubs: | |||||||||||
| Support for Youth involvement | projects and Youth | Clubs | 214,144 | 50,323 | |||||||
| 6214,144 | 530 | 323 | |||||||||
| No grants were paid to individuals | in the period |
| Funded from unrestricted | Funded from unrestricted | reserves | reserves | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Grant | Governance | Support Total |
Total | |||||||
| funded | Costs | Costs 2023 |
2022 | |||||||
| Activity | ||||||||||
| Education | 218,144 | 2,400 | 60 220,604 |
52,129 | ||||||
| 218,144 | 2 400 | 60 220,604 |
52,129 | |||||||
| Other support costs comprise | ofBank | charges only | (2022 Support costs; | Bank charges f96). | ||||||
| 4. | GOVERNANCE COSTS | |||||||||
| 2023 | 2022 | |||||||||
| Independent examination: |
||||||||||
| Current year Independent | examination | fee | 2 400 | I 710 | ||||||
| 52,400 | 51710 | |||||||||
| 5 | FIXED ASSET INVESTMENTS | |||||||||
| Listed Investments | 2023 | 2022 | ||||||||
| Market value at 1"August | 2022 | 1,594,552 | 1,649,457 | |||||||
| Additions in the year |
||||||||||
| Disposals in the year |
||||||||||
| Net movement gains/(losses) |
(47,701) | (54,905) | ||||||||
| Market value at 31"July | 2023 | 1,546,851 | 1,594,552 | |||||||
| Cash held by investment | managers | for investment | 15,147 | 7,373 | ||||||
| I 561998 | 1,601 925 | |||||||||
| Cost oflisted investments | at | 31"July | 2023 | 01 135511 | 51 135,511 | |||||
| Listed invesnnents at market |
value | comprise: | 2023 | 2022 | ||||||
| Global Equities | 677,145 | 686,318 | ||||||||
| Common Investment Funds |
869,706 | 908,234 | ||||||||
| Cash held by Investment | managers | 15,147 | 7,373 | |||||||
| 51 561 990 | 51 601,925 |
| 6 | DEBTORS | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Prepayments | and accrued | income | 11,646 | 12,092 | ||
| 611646 | 612092 | |||||
| 7 | CREDITORS: Amounts | falling | due within one year | |||
| 2023 | 2022 | |||||
| f, | ||||||
| Grants payable Accruals |
549164 2,400 |
1,710 | ||||
| 666 664 | K1,710 | |||||
| 8 | CREDITORS; Amounts | falling | due after more than one year | |||
| 2023 | 2022 | |||||
| E | ||||||
| Grants payable | 114,639 | |||||
| 6114619 | ||||||
| 9 | TRUSTEES | REMUNERATION | AND EXPENSES |