Registered Charity no. 1130914
The Parochial Church Council Of The Ecclesiastical Parish Of St Michael, Chester Square
Known as St Michael's Church, Chester Square
Trustees Annual Report and Accounts
Year Ended 31st December 2024
St Michael's Church, Chester Square
Year Ended 31st December 2024
Contents Page
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Trustees' Annual Report | 3 |
| Independent Examiner's Report | 11 |
| Statement of Financial Activities | 12 |
| Statement of Financial Position | 13 |
| Statement of Cash Flow | 14 |
| Notes to the Financial Statements | 15 |
St Michael's Church, Chester Square
Year Ended 31st December 2024
Legal and Administrative Information
Reference
The Charity is called “The Parochial Church Council Of The Ecclesiastical Parish Of St Michael, Chester Square”. The Parochial Church Council is known as the PCC for short. Other names which are used for the charity are "St Michael's Church, Chester Square". The church is registered with the Charity Commission for England and Wales and was registered on 13 April 2009; before this, the church was exempt from registration.
Registered Charity Number
Registered Charity Number 1130914 Registered Office St. Michael's Church Chester Square London SW1W 9EF Website www.smccs.org.uk Primary Bankers NatWest Bank 169 Victoria Street London SW1E 5NA Independent Examiner Nigel Wyatt BSC FCA Wyatt & Co Chartered Accountants 125 Main Street Garforth Leeds LS25 1AF
1
St Michael's Church, Chester Square
Year Ended 31st December 2024
Legal and Administrative Information
Trustees and members of the PCC
The Parochial Church Council (PCC) Members are elected or co-opted by the Annual Parochial Church Meeting in accordance with the Church Representation Rules 2020 or are ex-officio. The following people served as members of the PCC for all or part of the year.
Incumbent Revd Jamie Mulvaney - instituted March 2025 Revd Rupert Charkham (stepped down April 2024) Curate Revd Sam Banner Curate Revd Mark Beard
Churchwardens
David Munns (Standing Committee) Ruth Williams (Deanery Synod Rep, Mission Support Group, Standing Committee)
PCC members
Elizabeth Berridge - elected May 2024 Beatrice Lovell - elected May 2024 (stepped down March 2025) Geoffrey Green - elected May 2024 Heidi Wiseman - elected May 2024 Timothy Parker (Finance Committee) Helena Boase Tola Babatunde Anneliese Blackwood (lay vice chair) Michael Bradley (Deanery Synod Rep, Fabric Committee) Grace Wort (Deanery Synod Rep, Mission Support Group) Felicity Hunt (Hon Treasurer, Finance Committee, Standing Committee) Robert Yesubrabha (stepped down January 2025) Hugo Walford (stepped down spring 2024) Fredrick Meissner (stepped down spring 2024) Elizabeth Gallagher (stepped down autumn 2024)
Secretary
Amy Kirk (appointed July 2024, non-voting member)
2
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Structure, Governance and Management
St Michael’s Parochial Church Council has the responsibility of co-operating with the Incumbent, the Revd Jamie Mulvaney, in promoting in the ecclesiastical parish the whole mission of the Church – pastoral, evangelistic, social and ecumenical. The Parochial Church Council (PCC) is a corporate body (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity registered with the Charity Commission for England and Wales number 1130914.
Committees
The PCC operates through a number of sub-committees which meet between full meetings of the PCC.
Standing Committee
This is the only committee required by law. It has power to transact the business of the PCC between its meetings, subject to any directions given by the Council.
Mission Support Group
This covers all aspects of the local church’s mission to the community and the world. A number of grants were given to individuals from St Michael’s serving overseas.
Fabric Committee
This committee advise on the maintenance of the fabric of the church, and matters concerning the residential properties used by church staff.
Finance Committee
The committee consists of the Treasurer and a small group of volunteers who advise the Treasurer on the budget, financing and reserves policy.
Risk Management
The PCC has reviewed the risks that St Michael’s faces and established systems and controls to mitigate the significant risks, although it recognises that no system of controls can provide absolute assurance against adverse events. Below we discuss the major ongoing risks, along with the control measures we have in place.
Safeguarding and Duty of Care
In line with the House of Bishop's policy statement on promoting a Safer Church, St Michael's is committed to ensuring the care and protection of children, young people and vulnerable adults involved in its activities. Safeguarding is the responsibility of the whole church and everyone who participates in the life of St Michael's has a role to play in promoting a safer church for all. St Michael's continues to adopt and implement the recommendations, policies and procedures outlined in the Church of England Safeguarding documentation. This includes all the latest guidance issued since the last Annual Report, which covers the key roles and responsibilities of officeholders, and includes practical guidance on how to respond to, assess and manage concerns or allegations against church officers. There are multiple resources available for training and development in this area. St Michael’s has appointed a Safeguarding Officer, an evidence checker and a children’s champion. All staff, PCC members and volunteers with pastoral roles must make a DBS disclosure and undertake appropriate training. The Safeguarding Officer regularly updates the PCC on policy in this area.
3
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Financial Risks
Misuse or misappropriation of funds due to unauthorised expenditure or misuse of cash which we address by:
-
Limiting the use of cash where possible.
-
The church has purchased card readers which enable cashless payments for special services, such as weddings and funerals or at events.
-
PCC policy is that unbudgeted items of expenditure up to £1,000 need the approval of the treasurer or a church warden. For amounts above this, the treasurer, and both church wardens are required to give approval. Unbudgeted expenditure over £5,000 requires full PCC approval.
-
PCC has approved the use of the Expense Plus operating system, which enables staff and the finance committee to control expenses at a more granular level.
Poor budgeting:
-
We limit this risk by preparing an annual budget approved by PCC.
-
Performance against this is monitored monthly and it is updated and amended where appropriate throughout the year.
-
• The Finance Committee regularly reviews our budgeting process to make sure that it remains fit for purpose.
The soundness of our financial reporting:
- A team from Expense Plus prepares our monthly management accounts using information input by church staff. Monthly calls between their team, our Director of Operations and the treasurer enable any financial concerns to be raised in a timely manner. Our income and assets are below the threshold for a statutory audit. During the year PCC therefore approved the Finance Committees recommendation that we use the firm of Wyatt & Co., to provide an independent examination of the accuracy of our accounts our statutory accounts.
Sudden loss of income, if key donors move away:
-
As a central London church, we have regular turnover of church members. To ensure that we can meet our financial obligations, PCC plans to hold two updates on our finances each year. The first in the spring is to discuss our regular, ongoing expenditure. Towards the end of the year, we hold a Gift Day which is designed to support one-off projects and major works.
-
Donation income is monitored regularly, and expenditure reviewed if this falls significantly below expectations.
Fire and Health and Safety risks
Harm could come to anyone in the church building due to lack of appropriate procedures in relation to fire and other health and safety risks:
-
The PCC has appointed a health and safety officer, who monitors these issues, writes our policy and keeps staff and PCC members abreast of any possible concerns.
-
Briefings are given to those involved in ushering, welcoming or making coffee.
-
External parties who hire the church are briefed on our health and safety procedures.
4
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Risks to the building
The age of our building and its central location mean that there could be legal and financial risks caused by damage or decay to the structure and fabric.
-
The PCC ensures that it has adequate insurance in place to cover any accidental damage.
-
In line with Diocesan recommendations, the PCC commissions a quinquennial survey and follows up on any advice given regarding repairs or maintenance.
-
The PCC has appointed a buildings and fabric committee to advise on regular repairs and maintenance and monitor wear and tear.
-
The office team maintain a schedule of regular checks and maintenance for the church building and other properties for which the PCC is responsible.
-
The PCC sets aside part of the income from the lease on the Sicily Restaurant, at 2 Eccleston Place, to cover major repairs and capital projects.
Recruitment and Training of PCC Members
PCC Members (excluding those that hold ex officio posts or who are co-opted) are nominated and elected at the Annual Parochial Meeting. The Church Treasurer, in particular, together with other members are invited to attend central training meetings run by the Diocese. Similarly, new Council Members are invited to attend conferences held and provided with any information leaflets produced by the Diocese to equip them for their roles.
5
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Objectives and Activities
The mission of St Michael’s is to enable people to Come to Christ, Learn to Love and Love to learn.
In planning our activities, the Parochial Church Council (PCC) has considered the Commission's guidance on public benefit. As ever, our main focus is holding weekly services and celebrating major Christian holidays, to teach Christian values and promote them in everyday life to the members of the congregation, both regulars and visitors. The Alpha Course —an internationally recognised ten-week course on the basics of Christianity —is organised annually.
The PCC aims to donate 10% of income to support Christian work both overseas and at home. This is managed by a sub-committee, the Mission Support Group. Pastoral care for the congregation is provided in small groups and through individual counselling.
The Year in Review
For most of the year we have been without a Vicar (an Interregnum) as Rupert Charkham stood down officially in April 2024. This has, therefore, been our second vacancy in four years. Despite this and because of it, as our Parish Profile said, we have been led “to wait on the Lord and to seek His wisdom rather than rely on our own”.
We have much to be grateful for. We would like to acknowledge everyone who has prayed, encouraged, supported and been committed to our church family, for the goodwill and appreciation shown to the Interregnum Leadership Team (ILT), the church office and the PCC throughout this time. It has kept us on an even keel but even more than that, using the sailing analogy, we have sailed with the wind of the Holy Spirit and seen much blessing, much to be excited about and people being encouraged, perhaps for the first time, to use their gifts among us.
We are grateful in particular to:
-the PCC and church office team for whom the Interregnum brought unexpected additional pressures;
-
those who worked on and created the Parish Profile;
-
our wonderful and gifted outside speakers, especially our lay internal speakers who brought God’s word and challenged us;
-
those who have led and organised our prayer times and home groups; and.
-
all our wonderful volunteers in whatever capacity.
Encouragements and Sorrows
-
Both congregations combined on a Sunday in November for an ‘At Home’ morning of worship and fellowship together, led by Simon Downham.
-
We had a wonderful and very well-attended Carol Service.
6
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
-
We celebrated Weddings, Confirmations (including for a number of our young teenagers) and Baptisms of both adults and children.
-
Pastoral care of the congregation was provided in small groups and through individual help and counselling.
-
Growth in the young teenage group.
-
We held an evening for reflection and praise and to consider lessons learnt with the help of Jeremy Crossley.
-
It’s so exciting to see new people join both the 9:00 and 11:00 services but we are sorry to say goodbye to some very faithful members of our congregation including a number of families who have moved away from London, and some wonderful, faithful and valued members of our family who have gone ‘home’ to glory.
Personnel
Rupert Charkham stepped down as our vicar and left in April. In November, Jamie Mulvaney was appointed as our new vicar, joining us in March 2025.
Lucy Egbuta left in the autumn after many years on the staff team coordinating events and communications with willingness and creativity. Alice Nnene joined in the summer as our worship leader. She has revitalised our worship at the 11:00 service and expanded our worship team.
We were excited to welcome Melanie Searle in the summer as our new Children’s pastor, who has breathed fresh life into our Children’s church.
In the autumn, Jack Campbell stepped down as our operations director and Beth Jolley took over. We are grateful to Jack for all he has done and reorganised in the church office and for his insight as part of the ILT, and to Beth, who has quickly taken up the challenge, bringing huge gifts and organisational ability.
The Future
We are still conscious of the ongoing challenges set out in the Parish Profile. However, as we thank God for the past, we have this confidence that we can do “even greater things” by the Holy Spirit working in and through us with our new vicar, Jamie Mulvaney, to lead us “on this new journey “. We believe strongly that God has brought Jamie and his family to us to help us reflect Jesus and grow closer to Him as His disciples and to be ‘a Church in the heart of London with a heart for London ‘.
Ruth Williams and David Munns, Church Wardens.
7
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Treasurer’s Finance Report
Income
During the year, our total income from all sources reached £606,776, representing a slight drop of £57,360 or 9% compared to 2023. While regular giving rose by around 5% to £241,630 and the rental income we receive from the Sicily restaurant at 2, Eccleston Place rose by 24% to £124,151 on receipt of the first instalments of the newly agreed rent, we received fewer large one-off gifts and did not hold a Gift Day during the year.
Expenditure
Expenditure came in below budget at £606,538 and some £77,820 or 11% below the 2023 level.
While our costs for clergy and giving to the London diocesan fund were unchanged for the year – as no discounts are given to churches during a vacancy- most other costs fell compared to 2023, as there were fewer events, lower staff costs and lower expenditure on repairs and maintenance. The only exception was in administration costs which rose sharply during the year, due to advertising costs related to our search for a new vicar, for our children’s pastor and director of operations, as well as for professional advice related to rent review on the Sicily restaurant.
We give away 10% of our income from giving and our rental income from the Sicily restaurant to mission support and outreach. (The timing of gifts to our mission partners does not always tally exactly with our monthly income.)
We ended the year with a slight surplus of £238.
In addition, our investments with CCLA (the investment fund controlled by the Church of England), gained slightly in value, by about 2% or £5,034 during the year.
Balance Sheet
Although our balance sheet might appear exceptionally strong, with total funds of £2.6m, most of this sum is accounted for by our lease on the Sicily restaurant (valued at £1.6m) and the house at 24 Sullivan Road, which until late 2023 was occupied by Matt White, our former associate vicar. Our liquid reserves (cash and investments), while sufficient, accounted for the much lower sum of £357,138.
Reserves Policy
PCC policy is to maintain liquid funds to cover at least three months' anticipated expenditure plus the costs of any projected major works. At the end of the year, we had cash at the bank and in hand of £109,812 and an investment in the CCLA global income fund (Share investment in the notes to the accounts) work £224,958. On the balance sheet, we held £57,388 in debtors and £8,254 in creditors. Then, removing £26,774 funds held for restricted purposes, this gave us liquid funds of £357,138, which represented approximately seven months' anticipated expenditure.
Going concern
The PCC believes that the current level of giving and other income received by the church is sufficient to pay for the expected expenses in the coming year. They prepare annual budgets and monitor expenses throughout the year. If the income should fall due to some unexpected circumstances, the PCC would adjust spending accordingly.
8
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
The PCC conclude that there are no material uncertainties to prevent the church from continuing as a going concern.
Grant making policy
Grants are allocated by the Mission Support Group for clearly defined goals, projects, time frames (usually three years or less) and people. The Group seeks to balance local, national and overseas needs and supports both social/historic and gospel work. Prayer support is an essential part of grant making, as are reports back from Mission Partners and contact with them throughout their assignments. Grant applications are considered at the group’s meetings, which take place three or four times a year. Priority is given to those applications where there is a connection to St Michael’s Church, either because the applicant is a member of the congregation, or the project directly supports the Objectives of the PCC.
Fundraising policy
In line with the reporting requirements included in the Charities Act 2016 the PCC members are pleased to confirm that all fundraising is done in compliance with best fundraising practice. No professional fundraisers were employed during the year under review, nor were there any complaints or criticisms during the year about our fundraising activities.
Performance of fundraising against objectives
The total income for the year was lower than budgeted, due to fewer large one-off gifts and some large donors moving away.
Performance of investments against objectives
The PCC strives to keep enough cash in current accounts to fund current expenditure and has invested the remainder to yield higher returns. The main investment of the church is the lease on 2 Eccleston Place, now known as the Sicily Restaurant. We also hold an investment in the CCLA Equity Income fund.
Independent Examination
The PCC has given due thought to the annual review of our accounts. A resolution will be proposed at the Annual General Meeting that Wyatt & Co Chartered Accountants conduct an Independent Examination for the forthcoming year.
9
St Michael's Church, Chester Square
Year Ended 31st December 2024
Trustees' Annual Report
Trustees’ Responsibilities in Relation to Financial Statements
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the Church’s activities during the year and of its financial position at the end of the year. In preparing financial statements giving a true and fair view, the trustees should follow best practices:
-
Select suitable accounting policies and then apply them consistently.
-
Make judgements and estimates that are reasonable and prudent. State whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements.
-
Prepare the financial statements on a going-concern basis unless it is inappropriate to assume that the charity will continue in operation.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity, which enables them to ascertain its financial position, and which enable them to ensure the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.
Trustees Approval
Signed on behalf of the Trustees……………………………………………………… Felicity Anne Mary Hunt Name of Trustee ……………………………………………………………………….. 20/05/2025 Date:…………………………………………..
10
St Michael's Church, Chester Square
Year Ended 31st December 2024
Independent Examiner's Report
I report to the trustees on my examination of the financial statements of St Michael's Church, Chester Square ('the charity') for the year ended 31 December 2024.
Responsibilities and Basis of Report
Members of the PCC, as trustees of the charity are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner's Statement
I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nigel Wyatt BSC FCA Independent Examiner 125 Main Street Garforth Leeds LS25 1AF
Date: 21/05/2025
11
St Michael's Church, Chester Square
Year Ended 31st December 2024
Statement of Financial Activities
| Statement of Financial Activities | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| Note | £ | £ | £ | £ | |
| Income | |||||
| Donations and legacies | 395,681 | 5,541 | 401,222 | 497,368 | |
| Charitable activities | 5,297 | - | 5,297 | 2,091 | |
| Activities for generating income | 62,888 | 3,289 | 66,177 | 53,952 | |
| Investment income | 134,080 | - | 134,080 | 110,325 | |
| Other | - | - | - | 400 | |
────────── |
────────── |
────────── |
────────── |
||
| Total Income | 2 | 597,946 | 8,830 | 606,776 | 664,136 |
────────── |
────────── |
────────── |
────────── |
||
| Expenditure | |||||
| Expenditure on charitable activities | 3 | 592,906 | 13,632 | 606,538 | 684,358 |
────────── |
────────── |
────────── |
────────── |
||
| Total Expenditure | 592,906 | 13,632 | 606,538 | 684,358 | |
────────── |
────────── |
────────── |
────────── |
||
────────── |
────────── |
────────── |
────────── |
||
| Net Income / (Expenditure) Before Gains/(Loses) | 5,040 | (4,802) | 238 | (20,222) | |
────────── |
────────── |
────────── |
────────── |
||
| Gain/(loss) on investment portfolio | 10 | 5,034 | - | 5,034 | 19,086 |
────────── |
────────── |
────────── |
────────── |
||
| Net Income / (Expenditure) After Gains/(Loses) | 10,074 | (4,802) | 5,272 | (1,136) | |
────────── |
────────── |
────────── |
────────── |
||
| Net Income and Net Movement in Funds | |||||
| Total funds brought forward | 13 | 2,614,556 | 31,576 | 2,646,132 | 2,647,268 |
| Transfers | 13 | - | - | - | - |
────────── |
────────── |
────────── |
────────── |
||
| Total Funds Carried Forward | 13 | 2,624,630 | 26,774 | 2,651,404 | 2,646,132 |
────────── |
────────── |
────────── |
────────── |
All income and expenditure derive from continuing activities.
12
St Michael's Church, Chester Square
Year Ended 31st December 2024
Statement of Financial Position
| Statement of Financial Position | |||
|---|---|---|---|
| 2024 | 2023 | ||
| Note | £ | £ | |
| Fixed Assets | |||
| Tangible fixed assets | 9 | 667,491 | 682,369 |
| Investments | 10 | 1,824,958 | 1,819,924 |
| ────────── | ────────── | ||
| 2,492,449 | 2,502,293 | ||
| Current Assets | |||
| Debtors | 11 | 57,388 | 31,372 |
| Cash at bank and in hand | 109,812 | 161,142 | |
| ────────── | ────────── | ||
| 167,200 | 192,514 | ||
| Creditors: Amounts Falling Due Within One Year | 12 | 8,245 | 48,675 |
| ────────── | ────────── | ||
| Net Current Assets | 158,955 | 143,839 | |
| ────────── | ────────── | ||
| Total Assets Less Current Liabilities | 2,651,404 | 2,646,132 | |
| ────────── | ────────── | ||
| Funds of the Charity | |||
| Restricted funds | 13 | 26,774 | 31,576 |
| Unrestricted funds | 13 | ||
| Unrestricted general | 132,181 | 106,810 | |
| Designated funds | 2,492,449 | 2,507,746 | |
| ────────── | ────────── | ||
| Total Charity Funds | 2,651,404 | 2,646,132 | |
| ────────── | ────────── |
Trustees Responsibilities
These financial statements were approved by the board of trustees and authorised for issue:
Name of Trustee:
Felicity Anne Mary Hunt
----- Start of picture text -----
───────────────────────────────────────────────────
----- End of picture text -----
Signed on Behalf of the Trustees: Date of Approval:
─────────────────────────────────────────────────── 20/05/2025 ───────────────────────────────────────────────────
13
St Michael's Church, Chester Square
Year Ended 31st December 2024
Statement of Cash Flows
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Cash Flows From Operating Activities | ||
| Net cash provided by (used in) operating activities | (185,410) | (246,177) |
────────── |
────────── |
|
| (185,410) | (246,177) | |
────────── |
────────── |
|
| Cash Flows From Investing Activities | ||
| Investment income received | 134,080 | 110,325 |
| Investment realisation | - | 5,000 |
| Purchase of tangible fixed assets | - | (22,324) |
────────── |
────────── |
|
| Net cash provided by (used in) investing activities | 134,080 | 93,001 |
────────── |
────────── |
|
| Cash Flows From Financing Activities | ||
| Repayments on borrowing | - | - |
| Cash inflows from new borrowing | - | - |
────────── |
────────── |
|
| Net cash provided by (used in) financing activities | - | - |
────────── |
────────── |
|
| Change in cash and cash equivalents in the reporting period | (51,330) | (153,176) |
| Cash and cash equivalents at the beginning of the reporting period | 161,142 | 314,318 |
────────── |
────────── |
|
| Cash and Cash Equivalents at the End of the Reporting Period | 109,812 | 161,142 |
────────── |
────────── |
|
| Reconciliation of Net Movement in Funds to Net Cash Flow from Operating Activities | ||
| 2024 | 2023 | |
| £ | £ | |
| Net movement in funds for the reporting period (as per the statement of financial activities) |
5,272 | (1,136) |
| Adjustments for: | ||
| Gain/(loss) on investment portfolio | (5,034) | (19,086) |
| Investment income received | (134,080) | (110,325) |
| Depreciation of tangible fixed assets | 14,877 | 16,752 |
| (Increase)/decrease in debtors | (26,016) | 6,278 |
| Increase/(decrease) in creditors | (40,429) | (138,660) |
────────── |
────────── |
|
| Net cash provided by (used in) operating activities | (185,410) | (246,177) |
────────── |
────────── |
|
| Analysis of Cash and Cash Equivalents | ||
| 2024 | 2023 | |
| £ | £ | |
| Cash at bank and in hand | 109,812 | 161,142 |
────────── |
────────── |
|
| Total cash and cash equivalents | 109,812 | 161,142 |
────────── |
────────── |
14
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
1 Accounting Policies
Basis of Preparation
The financial statements have been prepared under the Charities Act 2011 and in accordance with Church Accounting Regulations 2006 together with the Charities Statement of Recommended Practice (Charities SORP (FRS102)) and Financial Reporting Standard 102 (FRS102).
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at fair value. St Michael's Church, Chester Square meets the definition of a public benefit entity under FRS 102. The financial statements are prepared in sterling, which is the functional currency of the church. Monetary amounts in these financial statements are rounded to the nearest f. The Parochial Church Council of St Michael's Church is a Charity Registered in England and Wales No 1130914and the Parish Office is at The Vestry, St Michael's Church Chester Square, London SW1W 9EF.
Assessment of Going Concern
At the time of approving the financial statements, the PCC members have a reasonable expectation that the church has adequate resources to continue in operational existence for the foreseeable future. Thus the PCC members continue to adopt the going concern basis of accounting in preparing the financial statements.
Fund Accounting
PCC funds are required to be analysed under specific headings, as follows:
General funds represent the ‘free’ funds of the PCC that are not subject to any restriction regarding their use and are available for application for the general purposes of the PCC. Designated funds are earmarked by the PCC for particular purposes but are nevertheless still unrestricted as the PCC can redesignate the funds if it wishes.
Restricted funds are funds collected or donated for a particular purpose and cannot be used by the PCC for any other purpose except by agreement with the donor.
The funds of the PCC have been appropriately analysed and the statement of financial activities has been prepared in accordance with this analysis.
15
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
Incoming Resources
All incoming resources are recognised once the charity has entitlement to the resources, it is probable that the resources will be received, and the monetary value of incoming resources can be measured with sufficient reliability.
• All voluntary income from members of the church are recognised as donations and are included in full, with associated Gift Aid receivable in the Statement of Financial Activities.
• Grants where entitlement is not conditional on the delivery of specific performance by the charity are recognised when the charity becomes unconditionally entitled to the grant.
• Incoming resources from charitable trading activities such as the letting of the building are accounted for when invoices are drawn up (as the point of entitlement).
• Donated services and facilities are included at the value to the charity where this can be quantified.
• Gifts in Kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised.
• Volunteer time, the value of voluntary support for the work of the church, is not included in the accounts but is described in the trustees' annual report.
- Investment income is included in the accounts when receivable.
Application of Resources
Grants and outward giving are accounted for in the SOFA when paid, unless an obligation, whether constructive or legal, exists to the recipient in accordance with the Charities SORP and FRS 102.
Parish share and other costs directly relating to the work and activities of the Church are accounted for when they are incurred or become due and payable.
Resources Expended
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Governance Costs
Include costs of the preparation and examination of statutory accounts, the costs of the trustees' meetings and cost of any legal advice to trustees on governance or constitutional matters.
Liability Recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
16
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
Operating Leases
Rental charges payable under operating leases are charged on a straight line basis over the terms of the lease.
Tangible Fixed Assets
Consecrated land and buildings and moveable church furnishings Consecrated and beneficed property is excluded from the accounts by s10(2)(a) of the Charities Act 2011. No value is placed on moveable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property.
All expenditure incurred during the year on consecrated or beneficed buildings and moveable church furnishings, whether maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
Assets with a value of over £1,000 are capitalized to the statement of financial position, with items of equipment and furniture and fittings with a value below this are written off in the year of purchase.
Depreciation has been provided on tangible fixed assets except consecrated land and buildings and other freehold property at the following rates which are calculated to write off the cost of the assets over their estimated useful lives:
Furniture and fittings 4 to 10 years straight line Equipment 4 to 10 years straight line
Where the useful economic life and holding value of the freehold property are so great that depreciation is immaterial, it is not charged.
Pensions
The charity operates a defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they become payable in accordance with the rules of the scheme.
Investments
Investments (properties, bonds and shareholding accounts) were valued at fair value at 31st December 2023 and in each subsequent year the PCC will review the valuation for any permanent impairment in value which is transferred to the Statement of Financial Activities (SOFA).
17
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
Financial Instruments
The charity only invests in basic financial products and such assets are stated at the value invested and any gains or losses are recorded when the product is sold. Current assets Amounts owing to the PCC at 31st December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable.
18
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
| **2 ** | Analysis of Income | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2024 | ||
| £ | £ | £ | ||
| Donations and Legacies | ||||
| Donations | 317,276 | 496 | 317,772 | |
| Income tax recoverable | 56,674 | 45 | 56,719 | |
| Legacies | 20,000 | - | 20,000 | |
| Grants | 1,731 | 5,000 | 6,731 | |
────────── |
────────── |
────────── |
||
| 395,681 | 5,541 | 401,222 | ||
| Charitable Activities | ||||
| Weddings and funerals | 3,987 | - | 3,987 | |
| Church activities and events | 1,310 | - | 1,310 | |
────────── |
────────── |
────────── |
||
| 5,297 | - | 5,297 | ||
| Activities for Generating Income | ||||
| Church rental income | 36,823 | - | 36,823 | |
| Accommodation rental income | 26,065 | 3,289 | 29,354 | |
────────── |
────────── |
────────── |
||
| 62,888 | 3,289 | 66,177 | ||
| Investment Income | ||||
| Dividends and interest | 9,929 | - | 9,929 | |
| Lease income | 124,151 | - | 124,151 | |
────────── |
────────── |
────────── |
||
| 134,080 | - | 134,080 | ||
| Other | ||||
| Other Income | - | - | - | |
────────── |
────────── |
────────── |
||
| - | - | - | ||
────────── |
────────── |
────────── |
||
| Total Income | 597,946 | 8,830 | 606,776 | |
────────── |
────────── |
────────── |
19
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
| **2 ** | Analysis of Income(Continued) | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2023 | ||
| £ | £ | £ | ||
| Donations and Legacies | ||||
| Donations | 385,320 | 35,161 | 420,481 | |
| Income tax recoverable | 57,471 | 6,313 | 63,784 | |
| Legacies | - | - | - | |
| Grants | 8,103 | 5,000 | 13,103 | |
────────── |
────────── |
────────── |
||
| 450,894 | 46,474 | 497,368 | ||
| Charitable Activities | ||||
| Weddings and funerals | (178) | - | (178) | |
| Church activities and events | 2,269 | - | 2,269 | |
────────── |
────────── |
────────── |
||
| 2,091 | - | 2,091 | ||
| Activities for Generating Income | ||||
| Church rental income | 53,952 | - | 53,952 | |
| Accommodation rental income | - | - | - | |
────────── |
────────── |
────────── |
||
| 53,952 | - | 53,952 | ||
| Investment Income | ||||
| Dividends and interest | 10,325 | - | 10,325 | |
| Lease income | 100,000 | - | 100,000 | |
────────── |
────────── |
────────── |
||
| 110,325 | - | 110,325 | ||
| Other | ||||
| Other income | 400 | - | 400 | |
────────── |
────────── |
────────── |
||
| - | - | 400 | ||
────────── |
────────── |
────────── |
||
| Total Income | 617,262 | 46,474 | 664,136 | |
────────── |
────────── |
────────── |
20
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
3 Expenditure on Charitable Activities by Fund Type
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Accommodation | 82,230 | 3,289 | 85,519 |
| Administration | 41,444 | - | 41,444 |
| Audio visual and redecoration project | - | 421 | 421 |
| Church building running costs | 69,916 | - | 69,916 |
| Clergy costs | 89,492 | - | 89,492 |
| Diocesan quota | 28,142 | - | 28,142 |
| Depreciation | 14,877 | - | 14,877 |
| Mission support and outreach | 56,860 | 7,206 | 64,066 |
| Other ministry costs | 12,127 | 2,716 | 14,843 |
| Services & music | 27,918 | - | 27,918 |
| Staff costs | 169,900 | - | 169,900 |
────────── |
────────── |
────────── |
|
| 592,906 | 13,632 | 606,538 | |
────────── |
────────── |
────────── |
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Accommodation | 81,181 | - | 81,181 |
| Administration | 27,252 | - | 27,252 |
| Audio visual and redecoration project | - | 24,036 | 24,036 |
| Church building running costs | 58,266 | - | 58,266 |
| Clergy costs | 97,600 | - | 97,600 |
| Diocesan quota | 37,450 | - | 37,450 |
| Depreciation | 16,752 | - | 16,752 |
| Mission support and outreach | 64,342 | 3,013 | 67,355 |
| Other ministry costs | 13,935 | 5,000 | 18,935 |
| Services & music | 16,789 | - | 16,789 |
| Staff costs | 238,742 | - | 238,742 |
────────── |
────────── |
────────── |
|
| 652,309 | 32,049 | 684,358 | |
────────── |
────────── |
────────── |
21
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
4 Expenditure on charitable activities by activity
| Activities | ||||
|---|---|---|---|---|
| Directly | Grant | Support | Total Funds | |
| Undertaken | Funding | Costs | 2024 | |
| Accommodation | - | - | 85,519 | 85,519 |
| Administration | - | - | 41,444 | 41,444 |
| Audio visual and redecoration project | - | - | 421 | 421 |
| Church building running costs | - | - | 69,916 | 69,916 |
| Clergy costs | 89,492 | - | - | 89,492 |
| Diocesan quota | 28,142 | - | - | 28,142 |
| Depreciation | - | - | 14,877 | 14,877 |
| Mission support and outreach | - | 64,066 | - | 64,066 |
| Other ministry costs | 14,843 | - | - | 14,843 |
| Services & music | 27,918 | - | - | 27,918 |
| Staff costs | 169,900 | - | - | 169,900 |
────────── |
────────── |
────────── |
────────── |
|
| 330,295 | 64,066 | 212,177 | 606,538 | |
────────── |
────────── |
────────── |
────────── |
|
| Activities | ||||
| Directly | Grant | Support | Total Funds | |
| Undertaken | Funding | Costs | 2023 | |
| Accommodation | - | - | 81,181 | 81,181 |
| Administration | - | - | 27,252 | 27,252 |
| Audio visual and redecoration project | - | - | 24,036 | 24,036 |
| Church building running costs | - | - | 58,266 | 58,266 |
| Clergy costs | 97,600 | - | - | 97,600 |
| Diocesan quota | 37,450 | - | - | 37,450 |
| Depreciation | - | - | 16,752 | 16,752 |
| Mission support and outreach | - | 67,355 | - | 67,355 |
| Other ministry costs | 18,935 | - | - | 18,935 |
| Services & music | 16,789 | - | - | 16,789 |
| Staff costs | 238,742 | - | - | 238,742 |
────────── |
────────── |
────────── |
────────── |
|
| 409,516 | 67,355 | 207,487 | 684,358 | |
────────── |
────────── |
────────── |
────────── |
5 Parish Share
St Michael's Church is a parish church of the Church of England in the Diocese of London, by means of Parish Share, helps the funding of ministers, particularly parochial clergy, throughout the Diocese, the work of various Diocesan bodies and the work of the Church of England as a whole. The Diocese is a community resourcing a common task, and not a charity trying to raise funds to meet a need. In 2024, the amount paid by the PCC was £28,142 (2023: £37,450).
22
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
6 Independent Examination Fees
Fees payable to the independent examiner for:
| Independent Examination Fees Fees payable to the independent examiner for: |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Independent examination and accounts preparation | 2,371 | 2,280 |
────────── |
────────── |
|
| 2,371 | 2,280 | |
────────── |
────────── |
7 Staff Costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 160,083 | 204,238 |
| Social security costs | 5,815 | 13,918 |
| Employer pension contribution | 3,256 | 5,343 |
| Redundancy costs | - | 6,129 |
| Ex gratia payments | - | 9,114 |
────────── |
────────── |
|
| Total Employment Costs | 169,154 | 223,499 |
────────── |
────────── |
The clergy are employed by the London Diocese so their costs have not been included in the salary figures shown above.
The average headcount of employees during the year was as follows:
| 2024 | 2023 | |
|---|---|---|
| Headcount | 8 | 9 |
Number of employees who received employee benefits of more than £60,000 during the year was as follows:
| 2024 | 2023 | |
|---|---|---|
| More than £60,000 | - | - |
Key Management Personnel
The charity’s key management personnel comprise the associate ministers, communications manager, operations manager and youth & children's pastor. Total remuneration paid to key management personnel was £60,304.
23
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
8 Trustee Remuneration, Expenses and Donations
During the year, the PCC covered the accommodation expenses of the clergy members who were also part of the PCC. The total accommodation costs paid during the year were £63,970 (2023: £81,181).
During the year five trustees received payments for expense claims during 2024 (2023: 3). These expenses mainly related to day to day running cost of the Church along with accommodation maintenance and moving costs. The expenses reimbursed to trustees during the year totalled £9,038 of (2023: £10,697).
The aggregate value of donations made by PCC members was £106,684 (2023: £62,581).
9 Tangible Fixed Assets
| Tangible Fixed Assets | ||||
|---|---|---|---|---|
| Freehold | ||||
| Land and | Fixtures & | |||
| Buildings | Equipment | Fittings | Total | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| At 1st January 2024 | 615,776 | 117,807 | 103,958 | 837,541 |
| Additions | - | - | - | - |
────────── |
────────── |
────────── |
────────── |
|
| At 31st December 2024 | 615,776 | 117,807 | 103,958 | 837,541 |
────────── |
────────── |
────────── |
────────── |
|
| Depreciation | ||||
| At 1st January 2024 | - | 95,047 | 60,125 | 155,172 |
| Depreciation charge | - | 5,583 | 9,295 | 14,878 |
────────── |
────────── |
────────── |
────────── |
|
| At 31st December 2024 | - | 100,630 | 69,420 | 170,050 |
────────── |
────────── |
────────── |
────────── |
|
| Net Book Value | ||||
────────── |
────────── |
────────── |
────────── |
|
| At 31st December 2024 | 615,776 | 17,177 | 34,538 | 667,491 |
────────── |
────────── |
────────── |
────────── |
|
| At 31st December 2023 | 615,776 | 22,760 | 43,833 | 682,369 |
The freehold property is 24 Sullivan Road.
24
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
10 Investments
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Freehold | ||
| Fair value brought forward as at 1 January 2024 | 1,600,000 | 1,600,000 |
| Revaluation | - | - |
────────── |
────────── |
|
| Fair value brought forward as at 31 December 2024 | 1,600,000 | 1,600,000 |
────────── |
────────── |
|
| Share investment | ||
| Fair value brought forward as at 1 January 2024 | 219,924 | 200,862 |
| Additions / (disposals) in the year | - | - |
| Revaluation | 5,034 | 19,062 |
────────── |
────────── |
|
| Fair value brought forward as at 31 December 2024 | 224,958 | 219,924 |
────────── |
────────── |
|
| Bond | ||
| Fair value brought forward as at 1 January 2024 | - | 5,000 |
| Additions / (disposals) in the year | - | (5,000) |
────────── |
────────── |
|
| Fair value brought forward as at 31 December 2024 | - | - |
────────── |
────────── |
|
────────── |
────────── |
|
| Total Investments | 1,824,958 | 1,819,924 |
────────── |
────────── |
The freehold property is 2 Eccleston Place, London, SW1W 9NE, which is held on lease by Pirandello Ltd trading as "Sicily". The legal title of the property is vested in the Diocesan Authority and the London Diocesan Fund as Custodian Trustees on behalf of the Parochial Church Council. Following a valuation taken by outside counsel, the PCC determined that the value of the property increased to £1.6m at the end of 2022.
The share investment account was opened with CCLA in 2014 in order to generate higher returns than the bank interest available from high street banks. Dividends are recognised as income in the period paid. The revaluation has been provided by CCLA at the year end.
The bond was a five year bond that matured on 31 May 2023 with the London Housing Association yielding 1.25%pa.
25
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
| **11 ** | Debtors | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Income tax recoverable | 5,215 | 2,585 | |
| Prepayments | 24,372 | 4,278 | |
| Other debtors | 27,801 | 24,509 | |
────────── |
────────── |
||
| 57,388 | 31,372 | ||
────────── |
────────── |
||
| **12 ** | Creditors: Amounts Falling Due Within One Year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Trade creditors | 2,250 | 2,438 | |
| Accruals and other creditors | 3,280 | 3,925 | |
| Deferred income | 30 | 40,162 | |
| Payroll taxes and pension | 2,686 | 2,150 | |
────────── |
────────── |
||
| 8,245 | 48,675 | ||
────────── |
────────── |
26
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
13 Analysis of Charitable Funds
| 1 Jan 2024 | Income | Expenditure | Gains/Loses | Transfers | 31 Dec 2024 | |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | |
| Unrestricted Funds | ||||||
| Unrestricted | ||||||
| General | 106,810 | 597,946 | (521,169) | - | (51,406) | 132,181 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 106,810 | 597,946 | (521,169) | - | (51,406) | 132,181 |
| Designated | ||||||
| Fixed assets | 2,282,369 | - | (14,877) | - | - | 2,267,492 |
| Reserves | 219,923 | - | - | 5,034 | - | 224,957 |
| Mission Support & LDF Outreach |
5,454 | - | (56,860) | - | 51,406 | - |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 2,507,746 | - | (71,737) | 5,034 | 51,406 | 2,492,449 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Unrestricted | 2,614,556 | 597,946 | (592,906) | 5,034 | - | 2,624,630 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Restricted Funds | ||||||
| Audio visual and | ||||||
| redecoration | 24,846 | - | (421) | - | - | 24,425 |
| AC grant | - | 5,000 | (2,716) | - | - | 2,284 |
| Jelena | 6,730 | 335 | (7,000) | - | - | 65 |
| Housing deposit | - | 3,289 | (3,289) | - | - | - |
| Pimlico Foundation | - | 206 | (206) | - | - | - |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Restricted | 31,576 | 8,830 | (13,632) | - | - | 26,774 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Funds | ||||||
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 2,646,132 | 606,776 | (606,538) | 5,034 | - | 2,651,404 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
Material Fund Transfers 2024
Mission Support & LDF Outreach
Transfer from the General fund to the designated Mission Support fund for donations and grant to be made to organisation and individuals during the year.
27
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
| Analysis of Charitable | Funds cont. | |||||
|---|---|---|---|---|---|---|
| 1 Jan 2023 | Income | Expenditure | Gains/Loses | Transfers | 31 Dec 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Unrestricted Funds | ||||||
| Unrestricted | ||||||
| General | 112,217 | 617,662 | (571,215) | - | (51,854) | 106,810 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 112,217 | 617,662 | (571,215) | - | (51,854) | 106,810 |
| Designated | ||||||
| Fixed assets | 2,276,798 | - | (16,752) | - | 22,323 | 2,282,369 |
| Reserves | 205,861 | - | - | 19,086 | (5,024) | 219,923 |
| Mission Support & LDF Outreach |
15,942 | - | (64,342) | - | 53,854 | 5,454 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 2,498,601 | - | (81,094) | 19,086 | 71,153 | 2,507,746 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Unrestricted | 2,610,818 | 617,662 | (652,309) | 19,086 | 19,299 | 2,614,556 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Restricted Funds | ||||||
| Audio visual and | ||||||
| redecoration | 31,512 | 36,669 | (24,036) | - | (19,299) | 24,846 |
| AC grant | - | 5,000 | (5,000) | - | - | - |
| Jelena | 4,625 | 2,255 | (150) | - | - | 6,730 |
| Events for seniors | 302 | - | (302) | - | - | - |
| The passage | 11 | - | (11) | - | - | - |
| Pimlico Foundation | - | 550 | (550) | - | - | - |
| Mission partners | - | 2,000 | (2,000) | - | - | - |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Restricted | 36,450 | 46,474 | (32,049) | - | (19,299) | 31,576 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total Funds | ||||||
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
|
| Total | 2,647,268 | 664,136 | (684,358) | 19,086 | - | 2,646,132 |
────────── |
────────── |
────────── |
────────── |
────────── |
────────── |
Material Fund Transfers 2023
Mission Support & LDF Outreach
Transfer from the general fund to the designated Mission Support fund for donations and grant to be made to organisation and individuals during the year.
28
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
Fund Descriptions
Outlined below are the details for all the material funds held during the financial year.
Designated Funds
Fixed assets
Reserves
Mission Support & LDF Outreach
Fund to hold the year end closing balance of tangible assets and investment assets.
Fund to hold the reserves of the organisation per the reserves policy outlined in the trustees' report.
Designated fund for giving to mission partners.
Restricted Funds
Audio visual and redecoration AC grant Jelena Housing deposit
Events for seniors Pimlico Foundation Mission partners
Special offering collection in 2022 for AV and building. Restricted grant from the Arthur Cross charity. Restricted income for supporting a mission partner. A fund used to hold and pass on the deposit for the rented accommodation
Donation to fund the ministry.
Funds received and donated to this charity that works with young people in Pimlico' and lose 'in a nearby estate. Restricted income for supporting missionary partners.
14 Analysis of Net Assets Between Funds
| Unrestricted | Restricted | Total |
|
|---|---|---|---|
| Funds | Funds | Funds 2024 | |
| £ | £ | £ | |
| Fixed Assets | 2,492,449 | - | 2,492,449 |
| Current Assets | 140,426 | 26,774 | 167,200 |
| Creditors less than 1 year | (8,245) | - | (8,245) |
────────── |
────────── |
────────── |
|
| 2,624,630 | 26,774 | 2,651,404 | |
────────── |
────────── |
────────── |
|
| Unrestricted | Restricted | Total Funds |
|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Fixed Assets | 2,502,293 | - | 2,502,293 |
| Current Assets | 160,938 | 31,576 | 192,514 |
| Creditors less than 1 year | (48,675) | - | (48,675) |
────────── |
────────── |
────────── |
|
| 2,614,556 | 31,576 | 2,646,132 | |
────────── |
────────── |
────────── |
29
St Michael's Church, Chester Square
Year Ended 31st December 2024
Notes to the Financial Statements
15 Related Party Transactions
During the year Liz Charkham who is a close family member of trustee Rupert Charkham was employed by the church. The total remuneration received during the year including employer national insurance was £798 (2023: £3,039).
During the year Andrew and Elizabeth Parker recieved gifts to the value of of £3,000 for thier charitble work with Mission Aviation Fellowship, and Elizabeth Parker recieved a £75 gift as a visiting speaker. Andrew and Elizabeth are related parties due to being close family members with Timothy Parker on the Board of Trustees (PCC member).
16 Operating Lease
The total future minimum lease payments under non-cancellable operating leases relating to rent paid for property are as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Within one year | 33,538 | 33,538 |
| Within two to five years | 134,152 | 134,152 |
| More than five years | 214,457 | 248,554 |
────────── |
────────── |
|
| 382,147 | 416,244 | |
────────── |
────────── |
The operating lease is held for accommodation purposes
17 Operating Lease Income as a Lessor
The church acts as a lessor for 2 Eccleston Place, in respect of property leases granted under operating lease agreements. The future minimum lease payments receivable under non-cancellable operating leases are as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Within one year | 139,093 | 126,230 |
| Within two to five years | 700,000 | 700,000 |
| More than five years | 478,333 | 618,333 |
────────── |
────────── |
|
| 1,317,426 | 1,444,563 | |
────────── |
────────── |
The operating lease is hled with Pirandello Ltd. The lease runs for periods of 10 years, with rent reviews every 5 years.
30