ROMILEY
| 023 PCC | |||||
|---|---|---|---|---|---|
| Paul Adshesd | 2024 | Lay | |||
| Hilary Bentley | 2025 | Lsy | |||
| Helen Bray ' | 2026 | Deanery Synod |
Treasurer | ||
| Robert Bucknsll | 2025 | Lsy | |||
| George Burghal | 2026 | Lay | |||
| Molly Dow | Lay | Reader | |||
| Craig Fsirfield | 2026 | Lsy | |||
| Jan Ford * | Annual | Deanery | Warden | ||
| Synod | |||||
| Kirstie Goddard | 2026 | Lsy | |||
| Andrew Goddard ' | Annual | Warden | |||
| Marilyn Gregory | 2025 | Lay | |||
| Carl Grimsditch | 2025 | Lsy | |||
| Jane Higginbottom | ' | Annual | Secretary | ||
| John Macaulay | 2026 | Lay | |||
| Ruth Otto | 2026 | Deanery | |||
| Synod | |||||
| * | |||||
| Richard Pennystsn | Clergy | ||||
| Jeanette Simpson | 2026 | Lay | |||
| Mark Wsrburton | 2026 | Lsy | |||
| Rob Williams | 2024 | Lsy | |||
| 'Standing | Committee | Member |
| Mission Partners | |
|---|---|
| TEAR FUND | 000 |
| CMS &SAMS | E'I 500 |
| MESSAGE TRUST | EI 000 |
| BIBLESOCIETY | E1,000 |
| ALEXAN DRIA UBRARY | E1 000 |
| NEW WINE | |
| THE HAMILTONS | |
| OPEN DOORS | Ef 200 |
| FUSION | f.1 000 |
| CHRISTIANS AGAINST POVERTY | E1,200 |
| NAKED TRUTH | EI 000 |
| NORA STURGES IIEALTH CENTRE | EI 000 |
| CHPJSTIANS IN SCHOOLS |
f2 500 |
| GLO | ES000 |
| 000 | |
| TOTAL | 6 23,400 |
| One Off Gifts | |||
|---|---|---|---|
| corn ematNs |
rovrsron | ||
| m ce e l |
s | ast | |
| Emma Goddard | f250 | ||
| Growin Ho e |
f400 | ||
| Hamiltons | f500 | ||
| International Justice |
Mission | E1 000 | |
| Jack Penny stan | f250 | ||
| anon sc oo | roug | ||
| Machanics for Africa | f500 | ||
| Stock art Rsfu | sss | E310 |
| E | 20407 | ||||
|---|---|---|---|---|---|
| 2 | 327,266 | ||||
| E | dlture 2023 | ||||
| ws a Wcdde | ~ | E | 267'l1 | ||
| E | 119,667 | ||||
| u ng |
ts | ||||
| 2 | 279 04 | ||||
| Ius of Income | over Ex | ndilure | 2 | 47861 |
Loving
Community
Cherry Tree Project & Food provision- Rachel
Bresnahan
Thi5 ye¢lr h¢iS been a husy one ori Cha ry Ti"e2. Witli
loss of uiir toud storage WL IV£, ld lo
btrr.:ainlirie OLir services ÉrKJ rcally fociis on wlidt's
importAnt - Jesvsl
CS11-ISLldns A.E.ainbt Po'iDI'ty
L.oiJiisc.IlinE Svro"¢L'
b¥lio,
l)eLIt
Ir<lt-IOloS rriep.lii)8b bririEiliry valLJvble s111)koYf aiii
ilvicÈ to our coii'in)unitl- i)thcl1' Ll%t&r% 11 v.".Iiide HLTr<)r
A Iroo listei)"n-
¥"vekly aiid lun in L
JESUS
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| INCOMING RESOURCES |
Note | Funds | Funds | 2023 | 2022 | ||
| 2 | 2 | 2 | |||||
| Voluntary Income |
|||||||
| Donations and le0scles |
281,631 | 26,227 | 308,858 | 295,638 | |||
| Generated Income |
|||||||
| Receipts from Church ectlvttles |
0 | 2,270 | 2,270 | 1,976 | |||
| Other Incoming resources | 18137 | 0 | 18137 | 4,610 | |||
| 299788 | 27 | 7 | 327 266 | 302 222 | |||
| RESOURCES EXPENDED | |||||||
| Grants | 26,711 | 26,711 | 25,603 | ||||
| Actlvltlee dlrec07 related to church work | 10 | 100,509 | 19,158 | 119,667 | 116,092 | ||
| Church maintenance end edmlclscsUon |
104932 | 20 | 094 | 133028 | 118678 | ||
| 232d52 | 47,282 | 279404 | 280 371 | ||||
| NET INCOMING REBOURCES | 87,816 | -19,755 | 47,881 | 41,851 | |||
| BALANCES BROUGHT FORWARD |
1STJANUARY 2023/22 | 871 242 | 30 | 417 | 701 859 | 659808 | |
| BALANCES CARRIED FORWARD | 31STDECEMBER 2023/22 | 73885S | 10 | 682 | 749 520 | 701 659 |
| Note | Unrestricted | Restricted | 2023 | 2022 | |
|---|---|---|---|---|---|
| Fixed Assets | Funds | Funds | |||
| E | F | 6 | |||
| Tangible Assets | 593,398 | 0 | 693,398 | 595,532 | |
| Current Assets | |||||
| Debtors | 3,072 | 0 | 3,072 | 6,376 | |
| Cash and Bank | 143250 | 10682 | 153,912 | 100,383 | |
| 146322 | 10,6B2 | 158984 | 108,768 | ||
| Creditors falling due |
|||||
| within one year | BB2 | 0 | 862 | 631 | |
| Net Current Assets | 145,460 | 10,6B2 | 158,122 | 108,127 | |
| Total Assets less | 738,858 | 10,662 | 749,520 | 701,659 | |
| current llabllkles | |||||
| Creditors falling due after |
|||||
| more than one year | 0 | 0 | 0 | 0 | |
| TOTAL NET ASSETS | 738858 | 10,662 | 749 520 | 701 659 | |
| FUNDS | |||||
| Restricted | 0 | 10,662 | 10,882 | 29,378 | |
| Unrestricted | 738,858 | 0 | 738,858 | B72,281 | |
| TOTAL FUNDS | 738858 | 10,862 | 749620 | 701,659 |
| 4 | Payment | to Trustees - | to Trustees - | Mark Warburton, | who ls | s trustee has been paid 83,600 ls | s trustee has been paid 83,600 ls | s trustee has been paid 83,600 ls | respect | ofexternal | ofexternal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| contracted | work | for worship supporL This |
ls considered | to be at s commerdal rate. |
In addition, | lan | |||||
| Otto, who | ls the | spouse ofa trustee ls employed | by St | Chads Church. | No other payments | been paid to | |||||
| trustees. | |||||||||||
| Land and | |||||||||||
| 5 | Tangible | Fixed Assets | Equipment | Buildings | Total | ||||||
| Cost | Balance | st 1stJanuary 2023 | 21,339 | 578,461 | 599,800 | ||||||
| Additions | dudng the year | 0 | 0 | 0 | |||||||
| Disposals | during the year | 0 | 0 | 0 | |||||||
| Balance | at 31stDecember | 2023 | 21 339 | 678461 | 599,800 | ||||||
| Accumulated | Balance | at 'let January 2023 | 4268 | 4,268 | |||||||
| Depreciation | Charge forths year | 2,134 | 2,134 | ||||||||
| Balance | at31st December | 2023 | 6,402 | 0 | 6,402 | ||||||
| Net Book | Balance | at31stDecember | 2023 | 14,937 | 578461 | 593 398 | |||||
| Value | Balance | at 31stDecember | 2022 | 17,071 | 578461 | 595532 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2023 | 2022 | ||||
| 8 | 8 | 8 | ||||||
| Income | ||||||||
| Donations and |
legacies | |||||||
| Donations (not | eligible for | gift eld) | 40,928 | 40,928 | 32,300 | |||
| Donations eligible for gift aid |
(inc | |||||||
| donations taken at Gwood |
Centre) | 150,511 | 'IB,927 | 167,538 | 163,408 | |||
| Loose Receipts | 5,025 | 5,025 | 5,215 | |||||
| Grants | 3,952 | 8,300 | 12,252 | 2,448 | ||||
| Boiler donation | 0 | 25,000 | ||||||
| Gift Days/One | Ofl Donations | 19,0B4 | 19,064 | 10,845 | ||||
| Tax recovered | and recoverable | 44,881 | 44,881 | 46,424 | ||||
| Legacies | 17 190 | 17190 | 10000 | |||||
| 281 831 | 25227 | 306858 | 295636 | |||||
| Activities for generadng | funds | |||||||
| Other Guywood | activities | 2,270 | 2,270 | 1,976 | ||||
| 2 270 | 2 270 | 1 976 | ||||||
| Other Activities | ||||||||
| Weddings/Funerals | 4,445 | 4,445 | 2,MB | |||||
| Hall LetUngs and Guywood | Lane Rent | 13,692 | 13,892 | 1,510 | ||||
| Miscellaneous | Income | 534 | ||||||
| 18,137 | 18,137 | 4,610 | ||||||
| TOTAL RESOURCES | 299,788 | 27,497 | 327,265 | 302,222 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Nate | Funds | Funds | 2023 | 2022 | |||
| Expenditure | |||||||
| Mlsslanary and charitable glvlng |
28,711 | 28,711 | 26,803 | ||||
| 28711 | 28711 | ||||||
| 10 | Aotlvltles directly related to ths work ofthe Church |
||||||
| Mlnlstry - Parish Share | 71,756 | 71,766 | 69,667 | ||||
| Church melnterrance |
13,981 | 13,981 | 16,231 | ||||
| Youth & ChBdrens' sctlvltles | lndudlng | Prara Pushers | 1,474 | 12,461 | 13,926 | 16,208 | |
| Caela | 6,707 | 6,707 | 4,264 | ||||
| Dledpleshlp, Pastoral, HospitsBty |
8,642 | 1,000 | 9,642 | 6,686 | |||
| Worship | 4,768 | 4,766 | 5,166 | ||||
| 100609 | 19158 | 119657 | 118092 | ||||
| 11 | Church malntenenae and admlnlstratlon |
||||||
| Clergy Clergy house running coats Church bulldlngs running casts Churah Hall running costs |
867 4,720 6,228 7,372 |
867 4,720 6,228 7,372 |
729 6,800 8,477 7,168 |
||||
| Depredaton Insurance |
2,134 6,000 |
2,134 6,000 |
2,134 4,686 |
||||
| SaBsr Fund | 24,094 | ||||||
| Admln (Inc Boenees and IT) Staff salaries snd expenses Telephone and Internet |
9,057 89,063 1 606 104932 |
4,000 | 9,067 73,058 1,606 133,026 |
3,218 68,997 1,480 118876 |
|||
| TOTAL EXPENDITURE | 232,152 | 47262 | 279~4 | 260 371 |