JESUS Chad
| Incyrr'6sht, | Incyrr'6sht, | Incyrr'6sht, | ' 'f, '.: |
ttfchsaf;asrinystar, | : | . | . | ||
|---|---|---|---|---|---|---|---|---|---|
| Cvfare | ', ', | "" i' | IIII/)rsiii Pain '': '.. |
||||||
| vfrsrfsns | „-'„, ',:.'. , |
AfkJr'avlGsrkfsat ':,. |
:,~ | ||||||
| tn | Iariat rag[,'':. , ', ;, |
.Ahlw4l, .'..5c | |||||||
| Electslf Ifap's')P TIakn Brky' | |||||||||
| ~ '(sv)v' | '-:-.."":k)rhie.Grxfdsai | ||||||||
| I | |||||||||
| , --' 'W4 jcckrlsl"";;;:v,,", ' ' "' kai;lil6friori':. , -.','. Y |
|||||||||
| .I | lybstrf; . .: '; | .'-'' | |||||||
| . | '.Cr'alfrra~kf ',".-i |
||||||||
| :. | . | .. - | c IIWaaalkh | ||||||
| ,i,)esiretls'$1rarkskf | |||||||||
| sSstk+fstrvrtoir;~::, *.; asar, ' |
| '. | -.Firian'ce:.". :, |
-.Firian'ce:.". :, |
-.Firian'ce:.". :, |
';. * 1 -:-.- |
. ' |
|---|---|---|---|---|---|
| ,ClklffffNiihteAiiafa1k | fr~I | .'.:„„„'g". ,4@9Q-', ' s': 1 |
|||
| .csfs,stargfL' ~;"rt |
. | , ':;,"'-' | """,'9!l0~„ |
| ng | |
|---|---|
| Ragrrjalmpf'rfat-, '.-: ' ~ ', ' ., : ' '; .:t':xgfri~ ,Alexsirdrla Ubrary;0 ",.:-,', ' ". , ' -, ,"' ',El500, Blblasotfsty' „';, ' ',' ";'',rr;:,;",', .':; '.;@000: |
|
| chngbaarf Agbkrtf Porfsfty!(OAfrj x:".;, :..';,: &000 ,:. Obrtdfsmb S "bThrst =- -, ",.' ';. ' '...,'E'TABOO' . BMS/ffugo&Tecbjf'Vefgbra. ', , '':, .'', :v,giSOO.,' |
|
| OLO ':,":;'::''„';' ',';.'.,:,!'~''-.;'."Egfjjfc';, , ' |
|
| TrijsTr x".t::: - ';:,.'r-;;~rrMOt;::, . NakedTrlrtjr PrOjact "~,.': ', '0 -,-'..l'.'.'Eta00". . ' |
] I |
| 0'fieb'OOOra. ',".-'.,',',;,:"'-'.:.'.-;:=,'", :,,+:,:;,::,:,BtvOOO",.'-,-:: | "j |
| '"..' ' 4 err, ' Briitfrbigtof'r jfeaftb Oeri'tifj;;. :;"::,':,";:. v„;,.I .' ~jg-:;.,f'". |
|
| tjyorkjlfbjon', , 'i . ' '.'". :.'.' |
|
| I '- BaazTnat r,'. "'.:"", -.',".';l'" .r&tbb.. ' ":.TOTALrbne'bff gbta:. ;, ;,;, '' ';;";." tliPS;„,.' |
JESUS 6. q./0
| Unrestricted | Restricted | Total Funda | |||||
|---|---|---|---|---|---|---|---|
| INCOMIN(? RESOURCES | Note | Funds | Funds | 2022 | 2021 | ||
| 6 | 8 | 5 | 6 | ||||
| Voluntary Income |
|||||||
| Donations and legacies |
266,199 | 26,000 | 281,199 | 229,130 | |||
| Generated income |
|||||||
| Activities for generating funds |
|||||||
| Receipts from Chumh activities |
0 | 16,413 | 1B,413 | 8,226 | |||
| Other Incoming resources | 4 | 610 | 0 | 4610 | 6646 | ||
| 260 | 809 | 41 | 13 | 302 222 | 244,002 | ||
| RESOURCES EXPENDED | |||||||
| Grants | 25,603 | 0 | 25,603 | 26,636 | |||
| Activities directly related to church work | 10 | 99,924 | 14,845 | 114,769 | 101,425 | ||
| Church maintenance snd administration |
119999 | 0 | 119999 | 119086 | |||
| 245,526 | 1 | 845 | 280,371 | 246 146 | |||
| NET INCOMING RESOURCES | 15,283 | 26,588 | 41,851 | -2,144 | |||
| BALANCES BROUGHT FORWARD 1ST JANUARY 2022/21 | 856 | 998 | 2 | 810 | 859808 | 661,952 | |
| BALANCES CARRIED FORWARD 31ST DECEMBER 2022/2' | 872 | 281 | 29 | 3'78 | 701659 | 659,808 |
| Note | Unrestricted | Restricted | 2022 | 2021 | |
|---|---|---|---|---|---|
| Fixed Assets | Funds | Funds | |||
| E | F | F | |||
| Tangible Assets | 5 | 595,532 | 0 | 595,632 | 597,668 |
| Current Assets | |||||
| Debtors | 6,375 | 0 | 6,376 | 10,431 | |
| Cash and Bank | 71,005 | 29,378 | 100383 | 54 598 | |
| 77380 | 29378 | 106,758 | 85,027 | ||
| Creditors falling due |
|||||
| within one year | 631 | 0 | 631 | 2,885 | |
| Net Current Assets | 78,749 | 29,378 | 106,127 | 62,142 | |
| Total Assets less | 672,281 | 29,378 | 701,B59 | 659,808 | |
| current liabilities |
|||||
| Creditors falling due atter |
|||||
| more than one year | 0 | 0 | 0 | 0 | |
| TOTAL NET ASSETS | 872,281 | 29,378 | 70'I,B59 | 659 808 | |
| FUNDS | |||||
| Restricted | 0 | 29,378 | 29,378 | 2,810 | |
| Unrestricted | B72,281 | 0 | 672,281 | 656,998 | |
| TOTAL FUNDS | 672,281 | 29,378 | 701,B59 | 659,808 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 2 | Fees for Financial Statements | examination | ||||
| 3 | Paid employees | |||||
| Gross wages and salaries | 79,622 | 84,110 | ||||
| Staff training | 1,B76 | 983 | ||||
| Staff expenses | 673 | 466 | ||||
| Employer's national |
Insurance | costs | 1,748 | 2,396 | ||
| Pension contributions | 2,187 | 2,415 | ||||
| Total staff costs | 85,706 | 90,358 |
| 4 | Payment trustees. |
to Tru | stees - n | o payments other than for c |
hurch expenses ha | ve been paid to | |
|---|---|---|---|---|---|---|---|
| Lend end | |||||||
| 5 | Tangible | Fixed | Assets | Equipment | Buildings | ||
| Cost | Balance | at 1st January 2022 | 21,339 | 678,461 | 599,800 | ||
| Additions | during the year | 0 | 0 | 0 | |||
| Disposals | during the year | 0 | 0 | 0 | |||
| Balance | at 31st December 2022 | 21,339 | 678 481 | 599,800 | |||
| Accumulated | Balance | at 1stJanuary 2022 | 2,134 | 2,134 | |||
| Depreciation | Charge for the year | 2,134 | 2,134 | ||||
| Balance | at 31stDecember 2022 | 4,2BB | 4,268 | ||||
| Balance | at 31stDecember 2022 | 17,071 | ' 578481 |
695532 | |||
| Balance | at 31st December 2021 | 19,205 | 578,461, | 597,866 |
| Unrestricted | Restricted | Total Funds | TotalFunda |
|---|---|---|---|
| Funda | Funds | 2022 | 2021 |
| 8 | 8 | 8 | 8 |
| 32,S00 | 32,300 | 38,888 | |
| 148,969 | 148,989 | 141360 | |
| 6,215 | Bgt5 | 1,270 | |
| 2,448 | 2,446 | ||
| 0 | 26,000 | ||
| 10,846 | 'I0,845 | 9,926 | |
| 48,424 | 48,424 | 37,888 | |
| 10000 | 10000 | ||
| 256 1fig | 26000 | 281 199 | 229 130 |
| 4,694 | 4,694 | ||
|---|---|---|---|
| 11,719 | 11,719 | 8,226 | |
| 16413 | 18413 | 8226 | |
| 2,686 | 2,568 | 5,331 | |
| 1,610 | 1,610 | 1,300 | |
| 634 | 534 | 16 | |
| 810 | 4810 | 84e | |
| 260 809 | 41413 | 302422 | 244002 |
| Unrestricted | Restrlctod | TOTAL FUNDS | TOTAL FUNDS | TOTAL FUNDS | TOTAL FUNDS | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Nots | Funds | Funds | 2022 | 2021 | ||||||
| Expenditure | ||||||||||
| 9 | t3rants | |||||||||
| Mlsshnary snd charitable |
glvlng | |||||||||
| World Mlsslcn | 25,603 | 26,603 | 25,835 | |||||||
| 25803 | 25603 | 25838 | ||||||||
| 10 | Actlvltles directly |
related | to the work ofths Church | |||||||
| Mlnlstry - Parish Share | 69,687 | 69,667 | 68,132 | |||||||
| Church maintenance |
15,496 | 16,495 | 10,268 | |||||||
| Youth & Chodrens' | actlvltles | 4,021 | 11,897 | 16,718 | 9,741 | |||||
| Church socleoes/Geneml | expenses | 1,108 | 3,148 | 4,264 | 4,139 | |||||
| Pastoral cere | 3,979 | 3,979 | 6279 | |||||||
| Worship | 6,166 | 6,166 | 3,706 | |||||||
| Teaching Resources |
490 | 490 | 160 | |||||||
| 98924 | 14845 | 11 769 | 101 25 | |||||||
| 11 | Church maintenance | and sdmlnlstrstlon | ||||||||
| Clergy | 729 | 729 | 1,051 | |||||||
| Clergy house running | costs | 6,800 | e,eoo | 8,861 | ||||||
| Church busdlngs |
running | costs | 6,896 | 6,696 | 1,887 | |||||
| Church Hall running |
costs | 9,654 | 7,817 | |||||||
| DeprsctaUcn | 2,134 | 2,134 | 2,134 | |||||||
| Insurance | 4,e65 | 4,686 | 4,964 | |||||||
| Postage | 182 | |||||||||
| Prlntlng end staUonsry |
3416 | 3,216 | 2,901 | |||||||
| Staff sehrles end | expanses | 86,705 | 85,706 | 90,368 | ||||||
| Telephone end internet |
1 480 | 1 480 | 941 | |||||||
| 119999 | 119899 | 1'18,086 | ||||||||
| 245 526 | 14,848 | 3}0371 | 246,145 |