| Em | pioyess | 2022 | 2021 8 |
|---|---|---|---|
| Tangible fixed assets | Plant and | ||
|---|---|---|---|
| Land and | machinery | ||
| buildings | etc 6 |
Total 8 |
|
| Cost At 1 April 2021 Additions At 31 March 2022 |
1,170,616 111,628 1,282 244 |
41,537 2,385 43,922 |
1,212,153 114,013 1 328 166 |
| Depreciation At 1 April 2021 Charge for the year At 31 March 2022 |
40,348 894 41242 |
40,348 894 41,242 |
|
| Nst book value At 31March 2022 At 31 March 2021 |
1,282,244 1 170,616 |
2680 1 189 |
1 284924 1,171805 |
| 4 | Debtors | 2022 E |
2021 5 |
|
|---|---|---|---|---|
| Other debtors | 2 288 | 2 208 | ||
| 5 | Creditors: amounts | falling due within one year | 2022 E |
2021 5 |
| Trade creditors Other creditors |
121,000 | 7,130 120,000 |
||
| 121 000 | 121,130 | |||
| 6 | Creditors: amounts | falling due after one year | 2022 | 2021 8 |
| Other creditors | 135,000 | 155000 | ||
| 7 | Reserves | 2022 E |
||
| At 1 April 2021 Surplus for the year |
911,789 131,600 |
|||
| At 31March 2022 | 1,043,387 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Income | 270,267 | 127,387 | ||
| Direct charitable | and administrative | expenses | (138,667) | (85,469) |
| Operating surplus |
131,600 | 41 919 | ||
| Surplus for the | year | 131999 | 41 91~ |
| for the year ended | 31 March 20 | 22 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| Income | ||||
| Hall hire Donations received |
97,485 155,996 |
83840 | ||
| 253481 | 83 0 |
|||
| Administrative expenses |
||||
| Employee costs: Wages and salaries Canteen purchases |
511 511 |
949 735 1,684 |
||
| Premises costs: Rates Light and heat Cleaning and waste |
disposal | 1,453 7,045 4,247 12,745 |
1,279 7,291 1,883 10453 |
|
| Donations and general administrative Donations paid out Telephone and fax Subscriptions Bank charges Insurance Repairs and maintenance Depreciation |
expenses: | 120,092 1,354 499 289 1,800 483 894 125,411 |
68,434 1,636 458 288 1,851 270 396 73333 |
|
| 138667 | 85468 | |||
| Other operating income Job retention scheme grant Small business grant |
16786 16786 |
1,047 42 500 43547 |