OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REGISTERED COMPANY NUMBER: 04617788 (England and Wales)
REGISTERED CHARITY NUMBER: 1130797
Report of the Trustees and
Financial Statements
for the Year Ended 31 March 2023
for
West Itchen Community Trust Limited
Bennewith 2018 Limited (Statutory Auditors)
Upper Ground Floor
18 Farnham Road
Guildford
Surrey
GU1 4XA
West Itchen Community Trust Limited

Contents of the Financial Statements for the Year Ended 31 March 2023

Page
Report of the Trustees 1 to 5
Report of the Independent Auditors 6 to 9
Statement of Financial Activities 10
Balance Sheet 11 to 12
Cash Flow Statement 13
Notes to the Cash Flow Statement 14
Notes to the Financial Statements 15 to 29
West Itchen Community Trust Limited (Registered number: 04617788)

Report of the Trustees for the Year Ended 31 March 2023

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreport with
thefinancialstatementsofthecharityfortheyearended31March2023.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparing their
accountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective 1 January 2019).
WestItchenCommunityTrustLimitedwasregisteredasacharityon28July2009.Itwasincorporatedon16 December
2002 and is governed by Memorandum and Articles of Association.

OBJECTIVES AND ACTIVITIES

Objectives and aims WEST ITCHEN COMMUNITY TRUST MISSION STATEMENT

TobeanindependentTrusttocontinuewiththeregenerationoftheSouthamptonarea,tochampionitsneedsand to
assist the aspirations of the people living and working there.
To develop the assets of the Trust and to assist other organisations in the area bid for funds.

Objectives:

TheobjectsoftheCharityaretopromoteanycharitablepurposeforthebenefitprincipallyofpeopleliving in
Southampton, and its environs, including:

Public benefit

Theobjectivesaboveset outourmainactivitiesandthepeoplethecompanyaimstohelp.Allof ourcharitable activities
focus on these objectives and are undertaken to further our charitable purposes for the public benefit.
Page 1
West Itchen Community Trust Limited (Registered number: 04617788)

Report of the Trustees for the Year Ended 31 March 2023

STRATEGIC REPORT

Achievement and performance

West Itchen CommunityTrust endeavoursto achieve its mission by offeringa series of services that are supported through
incomegenerationactivity;thisiseithercommerciallythroughitspropertyportfolioorbyattractingspecificfunding. In
planningthe activitiesundertakenfor the year ahead,the Trust consultswith its membershipand offers an opportunity to
voteonnumerouscommunityconcernsthatcanbeaddressedinlinewiththemissionstatementandobjectives. Those
priorities are then adopted at the AGM.
TheTrustemploys3 membersof staffandsomecontractedagentstomanageanddelivertheservicesanddealwith the
day to day operational issues.
Main delivery against the charitable objectives is through the following:

Community Support

AlthoughWICTarenotcurrentlyinreceiptofgrantfundingforcommunitysupport,throughourcommunitybuildings, 7
ofwhicharefreeholdownedbyWICT,wedonotchargeexistingcharitiesandcommunitygrouptooccupy those
buildings.Mosthaveregularusersthatsupportthegroupswithinoccupation.Inourownheadoffice numerous
communitygroupsregularlyusethefacilities.Activitiesofferedatthecentresincluded,homeworkclubs,AAand health
and mental well-being projects and a gardening group.

Summary

WestItchenCommunityTrustisstrivingtodevelopitsincomestreamthroughsoundinvestmentinordertorespond to
increasingcommunityneeds,whilethesectorandourcommunitiesfacesignificantausteritymeasures, increasing
inflationandreducedincome.TheimpactofCovidandthelockdownsimpactedsignificantlyonourincome streams,
numerouscharitiesandbusinessesfailingmeantreducedincomethroughouttheyear.Duringthisperiodwe have been
tryingtore-establishbaselineincomefromourcommercialassets,includingtheAcornBusinessPark,offering30 light
industrialbusinessunitsto helpattractandsupportsmall to mediumbusinessesto encourageemployment opportunities
and business growth.  Income had fallen dramatically and the Trust and its staff were tasked with rebuilding the portfolio.
While the Trust continuesto rebuildits income as a result of Covid, it has been furtherimpactedby spirallinginterest rates
againstborrowing,thathavecosttheTrustanadditional£31Kin2022-23andrisingenergycoststhathaveincreased by
£19.5k to expenditure compared to the year before.

Exceptional Item

Duringcontinualfinancialproceduresthetrusteesweremadeawareofaseriouseventwhichrequired immediate
notificationto the CharityCommission.Fraud had been detected coveringa period of four months from January2022. The
amountstakenfromthecharitywere£560:2022and£1,206:2023.Fulldisclosureandco-operationwiththe Charity
Commissionwas followedand the CharityCommissionagreedthat the correctprocedureshad been followedboth during
andaftertheevent.Thepersoninvolvedco-operatedandhaspaidbackallmonies,theywerepermittedtostayin post
duetoextenuatingpersonalcircumstanceswhichcontributedtothesituation.Measureswereinplacetoavoid this
situation but unfortunately due to Covid and staffing levels they were deemed not robust enough.
A full VAT audit was undertakenby HMRC duringthis year for the previoussix years of transactionsand concludedwith no
adjustments or recommendations to be made. This has reassured the Trustees of their financial procedures.
Page 2
West Itchen Community Trust Limited (Registered number: 04617788)

Report of the Trustees for the Year Ended 31 March 2023

STRATEGIC REPORT

Financial review

Reserves policy

Thepolicyofthecharityistohold3monthsofoverheads'expenditureinunrestrictedfreereserves,where possible.
However,in recentyearsourfree reserveshavebeeninvestedintodevelopingthe propertyportfolioandwe are seeking
to rebuild our reserves in future years.
Free reserves at 31 March 2023 were £.2,548,124 (2022: £2,596,780).
A summary of the Charity'sfinancialperformanceis shown on pages 10 and 11. The charitymade a deficit for the year of £
74,736 . (2022: surplus of £2,274). The total reserves at the end of the year were  £ 2,548,124 (2022: £2,622,860).

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limited by
guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees

West Itchen CommunityTrust uses a wide variety of methods to recruit Trustees. Some are recruitedby word of mouth; or
whentheappropriateopportunityrisesactivecommunitymembersorlocalbusinesschampionsmaybe approached,
nominationsare invitedat the AnnualGeneralMeetingif requiredand invitationsare includedwithinour newsletter. The
Trusteesfeelitisimportanttohaveasdiverseaboardaspossibleandonewhichrepresentsthecommunitywe serve,
with the appropriate skills to meet the challenges.
Currentlytheboardoffersa widerangeof businessskillsandvoluntarysectorexperience,providingexcellentsupport to
theChiefExecutive.Broadly,alldaytodayoperationaldecisionsaremadebytheChiefExecutiveandtheteam.At any
time he may call on the particular expertise of individual trustees for guidance.
The Boardconcentrateon the strategicdirectionof the organisation.Often, the Chief Executiveand the Chairmanwill talk
withaprospectivetrusteeandthentheywillbeinvitedtoattendboardmeetingstoconsidersuitability.New board
membersarethenco-optedtotheboarduntilfullelectionatthefollowingAGM.Aninductionprocessisinplace to
ensure the Trustees are equipped with the skills, knowledge and understanding of their responsibilities for governance.

Risk management

Thetrusteesaresatisfiedthatthemajorriskstowhichthecharityisexposed,asidentifiedbythetrustees,are being
reviewed, and systems are being established to mitigate those risks.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

04617788 (England and Wales)

Registered Charity number

1130797

Registered office

Ropewalk
53 Derby Road
Southampton
SO14 0DJ
Page 3
West Itchen Community Trust Limited (Registered number: 04617788)

Report of the Trustees for the Year Ended 31 March 2023

Trustees

N C Cato
H C Jackson
V M Scott
S Barnes-Andrews (resigned 21.1.24)
J Connelly (appointed 12.9.23)

Company Secretary

R A Harwood

Auditors

Bennewith 2018 Limited (Statutory Auditors)
Upper Ground Floor
18 Farnham Road
Guildford
Surrey
GU1 4XA

STATEMENT OF TRUSTEES' RESPONSIBILITIES

Thetrustees(whoarealsothedirectorsofWestItchenCommunityTrustLimitedforthepurposesofcompanylaw) are
responsibleforpreparingtheReportoftheTrusteesandthefinancialstatementsinaccordancewithapplicablelaw and
United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Companylaw requiresthe trusteesto preparefinancialstatementsforeachfinancialyearwhichgive a trueandfair view
of the state of affairsof the charitablecompanyand of the incomingresourcesand applicationof resources,including the
incomeandexpenditure,of thecharitablecompanyforthatperiod.Inpreparingthosefinancialstatements,the trustees
are required to
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyatany time
thefinancialpositionof thecharitablecompanyandtoenablethemtoensurethatthefinancialstatementscomply with
theCompaniesAct2006.Theyarealsoresponsibleforsafeguardingtheassetsofthecharitablecompanyandhence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:

AUDITORS

Theauditors,auditorsBennewith2018Ltd,Bennewith2018Limited(StatutoryAuditors)willbeproposed for
re-appointment at the forthcoming Annual General Meeting.
Page 4
West Itchen Community Trust Limited (Registered number: 04617788)

Report of the Trustees for the Year Ended 31 March 2023

Reportofthetrustees,incorporatingastrategicreport,approvedbyorderoftheboardoftrustees,asthe company
directors, on 27 March 2024 and signed on the board's behalf by:
N C Cato - Trustee
Page 5

Report of the Independent Auditors to the Members of West Itchen Community Trust Limited

Opinion

We have auditedthe financialstatementsof West ItchenCommunityTrust Limited(the 'charitablecompany')for the year
ended31March2023whichcomprisetheStatementofFinancialActivities,theBalanceSheet,theCashFlow Statement
andnotestothefinancialstatements,includingasummaryofsignificantaccountingpolicies.Thefinancial reporting
frameworkthat has been appliedin their preparationis applicablelaw and UnitedKingdomAccountingStandards (United
Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:

Basis for opinion

We conductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicablelaw. Our
responsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditofthe financial
statementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewiththe ethical
requirementsthat are relevantto our auditof the financialstatementsin the UK, includingthe FRC's EthicalStandard, and
wehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.Webelievethatthe audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditingthe financialstatements,we have concludedthatthe trustees'use of the goingconcernbasisof accounting in
the preparation of the financial statements is appropriate.
Basedon the workwe have performed,we have notidentifiedanymaterialuncertaintiesrelatingto eventsor conditions
that,individuallyorcollectively,maycastsignificantdoubtonthecharitablecompany'sabilitytocontinueasa going
concern for a period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.

Other information

Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincludedin the
Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditof thefinancialstatements,ourresponsibilityis toreadtheotherinformationand,in doing
so,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorour knowledge
obtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuchmaterialinconsistencies or
apparentmaterialmisstatements,we are requiredto determinewhetherthisgivesrise to a materialmisstatementin the
financialstatementsthemselves.If,basedontheworkwehaveperformed,weconcludethatthereisa material
misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
Page 6
Report of the Independent Auditors to the Members of
West Itchen Community Trust Limited

Matters on which we are required to report by exception

In the lightof the knowledgeand understandingof the charitablecompanyand its environmentobtainedin the course of
the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothingto reportin respect of the followingmatters where the CompaniesAct 2006 requiresus to reportto you
if, in our opinion:

Responsibilities of trustees

AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyfor the purposesof companylaw) are responsiblefor the preparationof the financialstatements and
forbeingsatisfiedthattheygive a trueandfairview,andforsuchinternalcontrolas the trusteesdetermineis necessary
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sability to
continueas a goingconcern,disclosing,as applicable,mattersrelatedto goingconcernandusingthe goingconcern basis
ofaccountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations,orhave no
realistic alternative but to do so.
Page 7
Report of the Independent Auditors to the Members of
West Itchen Community Trust Limited

Our responsibilities for the audit of the financial statements

Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
materialmisstatement,whether due to fraud or error, and to issue a Report of the IndependentAuditorsthat includes our
opinion.Reasonableassuranceis a highlevel of assurance,butis nota guaranteethatan auditconductedin accordance
withISAs (UK) willalwaysdetecta materialmisstatementwhenit exists.Misstatementscan arisefrom fraudor error and
areconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybe expectedtoinfluencethe economic
decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtainedanunderstandingof thelegalandregulatoryframeworksthatareapplicableto thecharityand determined
themostsignificantarethosethatrelatetoFRS102,theCharitiesSORP(FRS102),theCharitiesAct2011and the
CompaniesAct2006.Weassessedtheextentofcompliancewiththelawsandregulationsidentifiedabove through
making enquiries of management.
We assessed the risks of material misstatement in respect of fraud as follows:
Basedontheresultsof ourriskassessmentwe designedourauditprocedurestoidentifynon-compliancewithsuch laws
and regulations identified above.
Enquiriesweremadeofmanagementandthosechargedwithgovernance.Wecorroboratedourenquiriesthrough the
review of Trustees' minutes and other papers provided.  There was no contradictory evidence.
Wereviewedandtestedinternalcontrolsaspartofourroutinetestingoftransactions.Wedidnotfindany significant
departures from internal control procedures.
Weconsideredtheriskoffraudthroughmanagementoverrideand,inresponse,weincorporatedtestingof manual
journalentries into our audit approach.We tested year end journalsas well as journalentries throughoutthe year. There
were no transactions identified outside the normal course of business.
Basedontheresultsofourriskassessmentwedesignedourauditprocedurestoidentifyandtoaddress material
misstatementsin relationto fraud.We incorporatedan element of unpredictabilityin the selectionof the nature, timing,
and extent of audit procedures.
Wheretransactionsmeetingriskcriteriawereidentified,we carriedoutfurtherworksuchas additionaltestingto source
information.
A furtherdescriptionof ourresponsibilitiesfortheauditof thefinancialstatementsis locatedontheFinancial Reporting
Council'swebsite at www.frc.org.uk/auditorsresponsibilities.This descriptionforms part of our Reportof the Independent
Auditors.
Page 8

Report of the Independent Auditors to the Members of

West Itchen Community Trust Limited

Use of our report

This reportis made solely to the charitablecompany'smembers, as a body,in accordancewith Chapter3 of Part 16 of the
CompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstatetothecharitablecompany's members
thosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullest extent
permittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthanthecharitablecompanyand the
charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA (Senior Statutory Auditor)
for and on behalf of Bennewith 2018 Limited (Statutory Auditors)
Upper Ground Floor
18 Farnham Road
Guildford
Surrey
GU1 4XA
27 March 2024
Page 9
West Itchen Community Trust Limited

Statement of Financial Activities

for the Year Ended 31 March 2023

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Charitable activities
Other trading activities
3
Other income
Total
EXPENDITURE ON
Raising funds
5
Charitable activities
6
Charitable activities
Support Costs
Other
8
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
19
Other recognised gains/(losses)
Gains on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
-
-
326,488
-
326,488
-
-
21,693
379,531
401,224
(74,736)
26,080
-
(48,656)
2,596,780
2,548,124
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
(26,080)
-
(26,080)
26,080
-
31.3.23
Total
funds
£
-
-
326,488
-
326,488
-
-
21,693
379,531
401,224
(74,736)
-
-
(74,736)
2,622,860
2,548,124
31.3.22
Total
funds
£
55,125
21,274
302,822
9,643
388,864
298
32,684
23,119
330,489
386,590
2,274
-
650,000
652,274
1,970,586
2,622,860
The notes form part of these financial statements
Page 10
West Itchen Community Trust Limited (Registered number: 04617788)

Balance Sheet 31 March 2023

Notes
FIXED ASSETS
Tangible assets
13
Investment property
14
CURRENT ASSETS
Debtors
15
Cash at bank
CREDITORS
Amounts falling due within one year
16
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than one year
17
NET ASSETS
Unrestricted
funds
£
794,687
3,737,975
4,532,662
96,025
39,826
135,851
(182,398)
(46,547)
4,486,115
(1,937,991)
2,548,124
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
31.3.23
Total
funds
£
794,687
3,737,975
4,532,662
96,025
39,826
135,851
(182,398)
(46,547)
4,486,115
(1,937,991)
2,548,124
31.3.22
Total
funds
£
805,485
3,737,975
4,543,460
46,672
168,211
214,883
(118,889)
95,994
4,639,454
(2,016,594)
2,622,860
The notes form part of these financial statements
continued...
Page 11
West Itchen Community Trust Limited (Registered number: 04617788)

Balance Sheet - continued

31 March 2023

FUNDS
19
Unrestricted funds:
General fund
Revaluation Reserve
Restricted funds
TOTAL FUNDS
1,643,460
904,664
2,548,124
-
2,548,124
1,692,115
904,665
2,596,780
26,080
2,622,860
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon27March2024and were
signed on its behalf by:
N C Cato - Trustee
The notes form part of these financial statements
Page 12
West Itchen Community Trust Limited
Cash flows from operating activities
Cash generated from operations
Interest paid
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Rental income from investment property
Net cash provided by investing activities
Cash flows from financing activities
New loans in year
Loan repayments in year
Net cash used in financing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning
of the reporting period
Cash and cash equivalents at the end of the
reporting period
Cash Flow Statement
for the Year Ended 31 March 2023
31.3.23
Notes
£
1
(296,126)
(99,288)
(395,414)
-
326,488
326,488
1,920,000
(1,979,459)
(59,459)
(128,385)
168,211
39,826
31.3.22
£
(234,108)
(63,457)
(297,565)
(117)
302,822
302,705
1,932,568
(1,986,202)
(53,634)
(48,494)
216,705
168,211
Notes
1
The notes form part of these financial statements
Page 13
West Itchen Community Trust Limited

Notes to the Cash Flow Statement

for the Year Ended 31 March 2023

1.
RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.3.23
£
Net (expenditure)/income for the reporting period (as per the Statement
of Financial Activities)
(74,736)
Adjustments for:
Depreciation charges
10,798
Interest paid
99,288
Rental income from investment property
(326,488)
Increase in debtors
(49,353)
Increase in creditors
44,365
Net cash used in operations
(296,126)
31.3.22
£
2,274
12,268
63,457
(302,822)
(17,497)
8,212
(234,108)

2.

ANALYSIS OF CHANGES IN NET DEBT

At 1.4.22 Cash flow At 31.3.23
£ £ £
Net cash
Cash at bank 168,211 (128,385) 39,826
168,211 (128,385) 39,826
Debt
Debts falling due within 1 year (58,847) 310 (58,537)
Debts falling due after 1 year (1,920,544) 59,149 (1,861,395)
(1,979,391) 59,459 (1,919,932)
Total (1,811,180) (68,926) (1,880,106)
The notes form part of these financial statements
Page 14
West Itchen Community Trust Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of accounting

Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,exceptforinvestments which
are includedat marketvalue and the revaluationof certainfixed assets and in accordancewith the Charities SORP
(FRS102)'AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsin accordancewith the FinancialReportingStandardapplicablein the UK and Republic of
Ireland(FRS102)(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicable in the UK and Republic of Ireland' (FRS 102), the Charities Act 2011 and the Companies Act 2006.
Thefinancialstatementsarepreparedinsterling,whichisthefunctionalcurrencyofthecharitable company.
Monetary amounts in these financial statements are rounded to the nearest pound.
WestItchenCommunityTrustLimitedmeetsthedefinitionofapublicbenefitentityunderFRS102.Assets and
liabilitiesareinitiallyrecognisedathistoricalcostortransactionvalueunlessotherwisestatedinthe relevant
accounting policy note(s).

Going concern

Aftermakingappropriateenquiries,thetrusteeshaveareasonableexpectationthatthecharityhas adequate
resources to continue in operational existence for the foreseeable future.
For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Incoming resources

AllincomingresourcesareincludedintheStatementofFinancialActivitieswhenthecharityislegallyentitled to
theincome,itisprobablytheincomewillbereceived,andtheamountcanbequantifiedwith reasonable
accuracy.Donationsandotherformsofvoluntaryincomearerecognisedasincomewhenreceivable, except
where they are incapable of financial measurement.
Incomefrominvestmentisrecognisedwhenreceivableandtheamountcanbemeasuredreliablybythe charity.
Rentalincomeforminvestmentpropertyleasedoutunderoperatingleasesisrecognisedinthestatement of
comprehensive income on a straight-line basis over the length of the lease and net of VAT.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitablecompanycharityto thatexpenditure,it is probablethata transferof economicbenefitswill be required
insettlementandtheamountoftheobligationcanbemeasuredreliably.Expenditureisaccountedforon an
accrualsbasisandhasbeenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Where costs
cannotbedirectlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasis consistent
with the use of resources.

Allocation and apportionment of costs

Costs of charitableactivitiescomprise all costs incurredin the pursuitof the charitableobjects of the charity. These
costs,where not whollyattributable,are apportionedbetweencategoriesof charitableexpenditurein addition to
thedirectcosts.Thetotalcostsofeachcategoryofcharitableexpenditureincludeanapportionmentof support
costs where required.

Tangible fixed assets

Tangiblefixedassets,otherthanfreeholdland,are statedat costor valuationless depreciationandany provision
forimpairment.Depreciationisprovidedatratescalculatedtowriteoffthecostorvaluationoffixedassets, less
their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings - 25% reducing balance basis
continued...
Page 15
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES - continued

Tangible fixed assets

Computer Equipment - 33% reducing balance basis
The Trusteeshave a policyof obtaininga professionalvaluationonce every three years for tangiblefixed assets on
a rolling basis.
Leaseholdpropertyis statedat costorvaluationless amortisation.Amortisationis providedat ratescalculated to
write off the cost or valuation of the leasehold, on a 2% straight line basis.

Investment property

Investmentpropertyisshownatmostrecentvaluation.Anyaggregatesurplusordeficitarisingfromchanges in
fair value is recognised in the Statement of Financial Activities.

Taxation

TheCompanyisaRegisteredCharity(number1130797).Allactivitiesareundertakentofulfilthe primary
objectives of the charity and are therefore exempt under Part 11 of the Corporation Tax Act 2010.

Fund accounting

The funds of the charity comprise:
Unrestrictedgeneralfundsthatare availablefor use at the discretionof the Boardof Managementin furtherance
of the general objectives of the charity and which have not been designated for other purposes.
Restrictedfundsarefundswhicharetobeusedinaccordancewithspecificrestrictionsimposedbydonors or
which have been raised by the charityfor particularpurposes.The cost of raisingand administeringsuch funds are
charged against the specific funds. The aim and use of each fund is set out in the notes to the financial statements.

Pension costs and other post-retirement benefits

Thecharitablecompanycontributestoadefinedcontributionpensionscheme,theNESTWorkplace Pension
Scheme,onbehalfofitsemployees.Contributionspayabletothepensionschemearechargedtothe Statement
of Financial Activities in the period to which they relate.

Critical accounting estimates and judgments

In the applicationof the charity'saccountingpolicies,the trusteesare requiredto make judgments,estimates and
assumptionsaboutthecarryingamountof assetsandliabilitiesthatarenotreadilyapparentfromother sources.
The estimateand associatedassumptionsare based on historicalexperienceand otherfactorsthat are considered
to be relevant. Actual results may differ from these estimates.
Theestimatesandunderlyingassumptionsarereviewedonanongoingbasis.Revisionstoaccounting estimates
are recognised in the period in which the estimate is revised.
The trustees do not considerthat there are any criticalestimates or areas of judgementthat need to be brought to
the attention of the readers of the financial statements.
continued...
Page 16
West Itchen Community Trust Limited
Notes to the Financial Statements- continued
for the Year Ended 31 March 2023
2.
DONATIONS AND LEGACIES
Grants
Grants received, included in the above, are as follows:
Other grants
3.
OTHER TRADING ACTIVITIES
Income earned from other trading activities.
Property Rental Income
4.
INCOME FROM CHARITABLE ACTIVITIES
Income from charitable activities- PHT Northam
Income from charitable activities- Covid Restart Grant
5.
RAISING FUNDS
Raising donations and legacies
Subscriptions
31.3.23
£
-
31.3.23
£
-
31.3.23
£
-
31.3.23
£
-
31.3.23
£
-
31.3.23
£
-
31.3.22
£
55,125
31.3.22
£
55,125
31.3.23 31.3.22
£ £
332,238 302,822
31.3.23 31.3.22
£ £
- 27,125
- 28,000
- 55,125
31.3.23
£
-
31.3.22
£
298
continued...
Page 17
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

6. CHARITABLE ACTIVITIES COSTS

CHARITABLE ACTIVITIES COSTS
Support Costs
SUPPORT COSTS
Support
costs (see
note 7)
£
21,693
31.3.23 31.3.22
£ £
Management costs
Bookkeeping and accountancy fees 15,601 12,735
Fundraising Charitable Expenses- Fitness Champions - 150
13,601 12,885
Governance costs
Audit fees 5,920 4,500
Legal fees 172 5,734
9,172 10,234
Total support costs 21,693 23,119

7. SUPPORT COSTS

Supportcostsarethosecostswhichdonotrelatedirectlytoasingleactivity.Thesemayincludecosts of
administration and governance costs. Support costs are allocated between activities on an appropriate basis.
continued...
Page 18
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

8. OTHER

Other trading activities

Other trading activities
31.3.23 31.3.22
£ £
Other trading activities- Property Operations & other resources 235,752 203,697
Other trading activities: wages not allocated to funds 91,038 126,790
326,790 330,487
31.3.23 31.3.22
£ £
Charitable activities by fund type
PHT- Northam - 16,831
PHT- St. Mary's - 15,853
- 32,684
31.3.23 31.3.22
Charitable activities by activity type £ £
PHT- Northam - 16,831
PHT- St Mary's - 15,853
- 32,684

9. NET INCOME/(EXPENDITURE)

This is stated after charging/(crediting):
31.3.23 31.3.22
£ £
Furlough grants - (9,643)
Depreciation of owned fixed assets 4,253 5,671
Depreciation of assets held under hire purchase agreements 105 157
Depreciation of leasehold properties 6,440 6,440
Hire of plant and machinery 6,695 4,197
Interest payable on bank loans 99,112 63,457
Operating lease payments 8,700 8,700
Bookkeeping fees 13,601 12,735
Auditors' fees-for audit services 5,920 4,500
Auditors' fees- accountancy services 2,000 -
continued...
Page 19
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees'remunerationor otherbenefitsfor the year ended31 March2023 nor for the year ended
31 March 2022.

Trustees' expenses

There were no  trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.

11. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Central Support Staff
31.3.23
£
85,640
4,511
887
91,038
31.3.23
2
31.3.22
£
130,201
9,379
412
139,992
31.3.22
3
No employee received emoluments exceeding £60,000 in 2023 or 2022.
TheExecutiveManagementTeamcomprisesaCEOandadeputyCEO,butthelatterleftthisemployment during
theyear.Thetotalemployeebenefitsof thekeymanagementpersonnel(includingEmployersNational Insurance
Contributions) were £59,864 (2022 £82,135).

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Charitable activities
Other trading activities
Other income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Charitable activities
Unrestricted
funds
£
28,000
21,274
302,822
9,643
361,739
298
-
Restricted
funds
£
27,125
-
-
-
27,125
-
32,684
Total
funds
£
55,125
21,274
302,822
9,643
388,864
298
32,684
continued...
Page 20
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
funds
£
Support Costs
22,969
Other
330,489
Total
353,756
NET INCOME/(EXPENDITURE)
7,983
Other recognised gains/(losses)
Gains on revaluation of fixed assets
650,000
Net movement in funds
657,983
RECONCILIATION OF FUNDS
Total funds brought forward
1,938,797
TOTAL FUNDS CARRIED FORWARD
2,596,780
13.
TANGIBLE FIXED ASSETS
Fixtures
Long
and
leasehold
fittings
£
£
COST
At 1 April 2022 and 31 March 2023
805,000
67,153
DEPRECIATION
At 1 April 2022
16,840
50,142
Charge for year
6,440
4,253
At 31 March 2023
23,280
54,395
NET BOOK VALUE
At 31 March 2023
781,720
12,758
At 31 March 2022
788,160
17,011
Restricted
funds
£
150
-
32,834
(5,709)
-
(5,709)
31,789
26,080
Computer
equipment
£
26,790
26,476
105
26,581
209
314
Total
funds
£
23,119
330,489
386,590
2,274
650,000
652,274
1,970,586
2,622,860
Totals
£
898,943
93,458
10,798
104,256
794,687
805,485
The longleaseholdpropertiesare statedat valuationsobtainedin September2021,less depreciation.See note 14
for further details about the 2021 valuation and subsequent valuation in February 2024.
The original cost of the leasehold properties was £760,000.
continued...
Page 21
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

14. INVESTMENT PROPERTY

INVESTMENT PROPERTY
FAIR VALUE
At 1 April 2022
and 31 March 2023
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
£
3,737,975
3,737,975
3,737,975
The investmentpropertieswere valuedin September2021 basedon the fairmarketvalueat thattime taking into
account the rental market at that time.
This was an internalvaluationby two RICS qualifiedsurveyors.One was a trustee and one was the deputyCEO and
property manager of the Trust.
The original cost of the freehold investment property was £1,462,500.
Fair value at 31 March 2023 is represented by:
Fair value at 31 March 2023 is represented by:
Valuation in 2012
Valuation in 2019
Valuation in 2021
Cost
£
1,053,500
339,000
882,975
1,462,500
3,737,975

Subsequent valuation

Basedon a provisionalvaluationcarriedoutby charteredsurveyorson behalfof the charity'sbankersin February
2024,therehasbeenareductioninvaluationoftheinvestmentpropertiesofapproximately£383,000.The long
leaseholdpropertiesshown in Note 13 were valued at the same time and were found to have increasedin value by
approximately £40,000.
Asthevaluationshavenotbeenformallyagreedbythebank,thetrusteeshavenotretrospectivelyapplied the
valuations to the amounts shown in these accounts.
continued...
Page 22
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£ £
Trade debtors 92,109 43,076
Other debtors 1,358 1,133
Prepayments and accrued income 2,558 2,463
96,025 46,672
16.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 18)
Trade creditors
Social security and other taxes
VAT
Other creditors
Accruals and deferred income
31.3.23
£
58,537
1,933
4,899
13,141
215
103,673
182,398
31.3.22
£
58,847
13,076
3,120
4,414
214
39,218
118,889

Loans

The charitablecompanyobtainedloan fundingin order to redevelopthe Acorn IndustrialSite which represents the
majorityofloanfunding.Afurther£300,000loanwastakentopurchasetheFreeholdatEmpressRoadand for
furtherpropertydevelopmentintoNorthumberlandRoad(StAlbans).At5April2023thevariousloans were
consolidatedintooneloanof£1,920,000,repayableoverthreeyearsbyquarterlyinstalmentsandbearing an
interest rate of 2.95% over the Bank of England base rate.
ABounceBackloanof£50,000wastakenoutinAugust2020.UnderthetermsofBounceBackloans,it is
unsecured,repayableover six years with no principalrepaymentsover the first 12 monthsand has an interest rate
of 2.5%.
These loans,except the BounceBack loan,have been securedagainstthe propertyportfolioheld by the charitable
company.The total amount secured against the property at 31 March 2023 is £1,881,000 (2022: £1,932,565).

Deferred income

This represents rental income received in advance of the due date.
continued...
Page 23
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

17.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Bank loans (see note 18)
Other creditors
The following liabilities are secured by the charity :
Bank loans and overdraft
18.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank loans
Amounts falling between one and two years:
Bank loans - 1-2 years
Amounts falling due between two and five years:
Bank loans - 2-5 years
31.3.23
£
1,861,395
76,596
1,937,991
31.3.22
£
1,920,544
96,050
2,016,594
31.3.23 31.3.22
£ £
1,881,000 1,880,633
31.3.23
£
58,537
58,500
1,802,895
31.3.22
£
58,847
58,917
1,861,627
continued...
Page 24
West Itchen Community Trust Limited

Notes to the Financial Statements - continued

for the Year Ended 31 March 2023

19. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Revaluation Reserve
Restricted funds
Champions Forum
Chances for Change
Fitness Champions
Funds held for NRA
Gardening C4C
Health Promotion
High Street Renewal Award
Priory Road
TOTAL FUNDS
Net movement in funds, included in the above are
Unrestricted funds
General fund
TOTAL FUNDS
At 1.4.22
£
1,692,116
904,664
2,596,780
11,600
(150)
4,964
12
4,477
1,534
3,883
(240)
26,080
2,622,860
as follows:
Net
movement
in funds
£
(74,736)
-
(74,736)
-
-
-
-
-
-
-
-
-
(74,736)
Incoming
resources
£
326,488
326,488
Transfers
between
funds
£
26,080
-
26,080
(11,600)
150
(4,964)
(12)
(4,477)
(1,534)
(3,883)
240
(26,080)
-
Resources
expended
£
(401,224)
(401,224)
At
31.3.23
£
1,643,460
904,664
2,548,124
-
-
-
-
-
-
-
-
-
2,548,124
Movement
in funds
£
(74,736)
(74,736)
continued...
Page 25
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Revaluation Reserve
Restricted funds
Champions Forum
Chances for Change
Fitness Champions
Funds held for NRA
Gardening C4C
Health Promotion
High Street Renewal Award
Peoples Health Trust Northam
Peoples Health Trust St Mary's
Priory Road
TOTAL FUNDS
At 1.4.21
£
1,684,132
254,665
1,938,797
11,600
(150)
5,114
12
4,477
1,534
3,883
(10,294)
15,853
(240)
31,789
1,970,586
Net
movement
in funds
£
7,983
650,000
657,983
-
-
(150)
-
-
-
-
10,294
(15,853)
-
(5,709)
652,274
At
31.3.22
£
1,692,115
904,665
2,596,780
11,600
(150)
4,964
12
4,477
1,534
3,883
-
-
(240)
26,080
2,622,860
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Revaluation Reserve
Restricted funds
Fitness Champions
Peoples Health Trust Northam
Peoples Health Trust St Mary's
TOTAL FUNDS
Incoming
resources
£
361,739
-
361,739
-
27,125
-
27,125
388,864
Resources
expended
£
(353,756)
-
(353,756)
(150)
(16,831)
(15,853)
(32,834)
(386,590)
Gains and
Movement
losses
in funds
£
£
-
7,983
650,000
650,000
650,000
657,983
-
(150)
-
10,294
-
(15,853)
-
(5,709)
650,000
652,274
continued...
Page 26
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

19. MOVEMENT IN FUNDS - continued

UNRESTRICTED FUNDS

Revaluation Reserve

TheRevaluationReserverepresentsthesurplusonrevaluationoftheinvestmentpropertysubsequentto the
amount originally recognised on acquisition.

PURPOSE OF RESTRICTED FUNDS

Peoples Health Trust Northam

ThePeople'sHealthTrusthasfundsallocatedfordevelopingalocalareaplanwithintheHealthShape Local
SocietyAreaforcommunityengagementwhichwerenotspentattheendoftheyearandtheseare carried
forward to the next financial year.

Peoples Health Trust St Mary's

People'sHealthTrustStMary'sgranthasfundsallocatedforthedevelopmentofthecommunityinthisarea and
represents funds left at the end of the year. These are carried forward to the next financial year.

High Street Renewal Award

TheHighStreetRenewalFundhasfundsallocatedtowardstheregenerationoftheHighStreetinNortham Road
which were not spent in the year. These are carried forward to next financial year.

Chances For Change

The Chances4 Changefundhas fundsallocatedfor sportsandhorticulturalprojects.There was a small overspend
at the year-end which will be carried forward at present in lieu of potential further funding for this project.

Health Promotion

The grant is restricted to promote health in the community and any surplus will be carried forward at the year end.

Champions Forum

Championsforumgrantwas receivedto recruitandtraincommunitystreetchampionsandfundsnot spentat  the
end of the year are carried forward to the next financial year.

Funds held for NRA

This representsfunds held for NewtownResidentAssociationto be used for restrictedpurposesand any funds left
at the financial year end will be carried forward.

Coastal Communities

FundingisbeingadvancedtoprojectsintheNorthamareawhichwillbemetbygrantfundinginarrears or
covered by the Northam PHT grant fund. Any surpluses that arise will be carried forward.

Fitness Champions

continued...
Page 27
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

19. MOVEMENT IN FUNDS - continued

This representsthe remaininggrant from Chances 4 Change to be used specificallyfor fitness and any funds held  at
the financial year end will be carried forward.

Gardening C4C

GardeningC4C are funds grantedfor the communalgardenprojects.Fundsleft at the end of the financialyear  will
be carried forward.

Priory Road

This fund relates to costs for a luncheon club and costs incurred. There are no surplus funds at the year end.

Transfers between funds

DuringtheyearallRestrictedfundsweretransferredtotheGeneralUnrestrictedfund.Thefundswere restricted
bythecharityratherthanthefunderandwhenthesupportstaffweremaderedundantitwasagreedby the
charitythatthefundsshouldbetakenbackintounrestrictedfundsforuseforgeneralratherthan specific
charitable activities.

20. OTHER FINANCIAL COMMITMENTS

The charity has minimum lease payments under non-cancellable operating lease falling due:
2023 2022
£ £
Within one year 8,700 8,700
After more than one year 4,350 13,050
13,050 21,750

21. RELATED PARTY DISCLOSURES

TheCEOofthecharity,RichardHarwood,receivedaninterest-freetravelloanfromthecharityduringthe year.
The amountadvancedto him duringthe yearwas £2,954andthe amountoutstandingat the end of the year was
£1,358.
continued...
Page 28
West Itchen Community Trust Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

22. EXCEPTIONAL ITEM

AsdisclosedinmoredetailintheTrustees’Report,thetrusteesweremadeawareofaseriousevent which
requiredimmediatenotificationtotheCharityCommission.Fraudhadbeendetectedcoveringaperiodof four
months from January2022. The amountstaken from the charitywere £560: 2022 and £1,206: 2023. Full disclosure
andco-operationwiththeCharityCommissionwasfollowedandtheCharityCommissionagreedthatthe correct
procedureshad been followedboth duringand after the event. The person involvedcooperatedand has paid back
all monies.
Page 29