Charity Number No. 1130772
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Fawley Judge & Easton Chartered Certified Accountants 1 Parliament Street Hull East Yorkshire HU1 2AS
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
LEGAL AND ADMINISTRATIVE INFORMATION
Members of the Council Revd I Wilson Mr S McGaw Mrs J Fenwick Mr C Fenwick Mr R Alden Mr W Bishop Mr I Ogilvie Mr B Gilliland Mrs V Fotherby Mr T Igoe Mr J Major Mrs R Miller Revd D Black Revd R Suekarran Mr S Ashmead Revd I Walker Mrs J Harpenden Mrs S Newton Revd L White Charity number 1130772 Auditor Fawley Judge & Easton Chartered Certified Accountants 1 Parliament Street Hull East Yorkshire HU1 2AS
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL CONTENTS
| Page | |
|---|---|
| Council Members' report | 1 - 6 |
| Auditor's report | 7 - 9 |
| Statement of financial activities | 10 - 11 |
| Balance sheet | 12 |
| Statement of Cash flows | 13 |
| Notes to the financial statements | 14– 30 |
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
The Members of the Council present their report and accounts for the year ended 31 December 2022.
The accounts have been prepared in accordance with the accounting policies set out in note 2 to the accounts and comply with the charity's governing document, the Charities Act 2011 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005.
Objectives and activities
At Hull Minster we have a mission to bring into reality our vision, which is to be; “Hull Minster: Your Place to Believe and Belong.”
We aim to be a servant-hearted, worshipping, community living out our faith in a modern city.
The Parish of the Most Holy and Undivided Trinity, Kingston Upon Hull, in the Deanery of Hull and Archdeaconry of the East Riding is part of the Diocese of York under the leadership of our Bishop, the Archbishop of York, The Most Reverend and Right Honorable Stephen Cottrell. The Diocese of York is the Archdiocese of the northern province of the Church of England. The Church of England is a reformed Catholic Church, the historical mother church of the worldwide Anglican Communion of around 110 million Christians.
While the geographical parish has a small residential population, our congregation is a gathered community from across The Parochial Church Council (PCC) is a registered charity (number 1130772). The function of the PCC as defined by The Parochial Church Councils (Powers) Measure 1956 as amended is to co-operate with the Minister, the Revd Canon Dominic Black, ‘in promoting in the parish the whole ministry of the Church, pastoral, evangelistic, social and ecumenical’. The PCC is governed by the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended). The Incumbent must convene the PCC at least four times a year and no business shall be transacted unless at least one third of the members are present.
The financial statements have been prepared in accordance with the accounting policies set out in note 2 to the financial statements and comply with the charity's [governing document], the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Volunteers
As an organisation we rely on the generosity of volunteers working with us to support and fulfil our vision and values.
[1]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
Achievements and performance
2022 saw Hull Minster move beyond the Covid crisis and begin to establish a new normal.
Pandemic delays to the Phase 3 capital project meant that we had finished 2021 without a boiler room. For the Christmas period we hired a temporary oil fired boiler but due to the very high cost of fuel oil coupled with the hire charge the PCC took the decision to begin 2022 without heating. Some relief was offered using portable radiant heaters but inevitably led to a cold slow start to the year as building works continued in the background. The cold was of course no obstacle to Hull’s Russian Orthodox community who came to celebrate the Feast of the Baptism of Christ as they did for many years before the pandemic. Due to the major refurbishment of St Mary’s Lowgate the congregation moved their service to the Minster for the first three months of the year.
.
Having been delayed by the pandemic on the 19th January I went up to Durham to defend my doctoral thesis on ‘Learning from Christianity Through Godly Play’ thankfully passing my viva examination with minor corrections. In January the Reverend Rob Suekarran and his family were finally able to move into their new home following refurbishment saving him a long commute from Selby. February saw the licensing to the parish of the Reverend Louise White as she transferred her curacy from St Martin’s. The following Saturday was the final service for the much loved Bishop Alison White. A much respected figure, Alison was only the second woman to be consecrated bishop in the Church of England and served with great gentleness and wisdom. At the beginning of March I was contacted by our three MPs to hold a vigil for Ukraine on the 4th March. The Minster was full of people of all faiths and none who came together to stand in solidarity with the people of Ukraine following the Russian invasion. As Covid anxiety lessened I was able to begin to pick up some of the civic links including a Bondholder visit to the refinery at Immingham, acting as Chaplain to the Chartered Accountants dinner, Hull Trinity House, Believe in Hull and the restarting of in-person civic receptions at the Guildhall. A highlight in June was the visit of Archbishop Stephen for the Ordination of Priests from the East Riding Archdeaconry including Louise White. Picking up from the pandemic most of the usual round of civic services took place during the year including the 40th Falkland anniversary service.
A cold Lent, with both an in-person and online Lent courses, led to a full celebration of Easter, following the lifting of restrictions supported by a full choir. Until Easter the congregation of St Mary’s Lowgate were worshiping in the Minster at 9am as their building was being refurbished. On the second Sunday of Easter, following the resumption of worship at St Mary’s, we shifted to a new service pattern of a more informal style 9.30am Breakfast Church and shifting Holy Communion from 10.30am to 11am. Some who had been waiting for the reintroduction of a family service began to attend Breakfast Church and for some the shift from 10.30am to 11am was less convenient whilst others happily attended both services. Inevitably following a long period of change and instability there were some who had moved to other churches, as well as those who had become frailer. Thankfully we also saw many newcomers including the return of some who had been part of the 9.30am service pre-pandemic. It took a while for Breakfast Church to develop a stable congregation but by the end of the year there was usually 30-40 adults and six children at Breakfast Church and 70-80 adults and 6-10 children at Holy Communion.
2022 saw the beginnings of the building back of our ministry with Children and young people. On Good Friday we held a Messy Church in the morning. Thanks to the tenacity of Lauren May saw the long awaited launch of First Hull Girls Brigade. The Choral program supported by the Ann Watson Trust continued to grow and flouring working with over 600 pupils in local schools and from the September term recruiting junior choristers. A team led by Katie Ogilvie and Gill Alden led our Choristers and other children attending at 11am in a journey through the bible. The Reverend Louise White also began weekly chaplaincy at Adelaide Primary School which has been a tremendous support for the staff as well as the pupils.
May saw the revival of the Hull Minster Beer festival. For the first time the festival was directly run by the Minster as the Campaign for Real Ale (CAMRA), cautious of Covid was still not running large scale events. The smaller scale festival proved a great success re-establishing links with local business and bringing many people through the doors who would not ordinarily come.
[2]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
Achievements and performance (continued)
The year was marked for the nation with a right royal celebration of Queen Elizabeth II’s Platinum Jubilee over the Spring Bank holiday including a special civic celebration service and street party. A few months later in September people gathered again in the Minster to offer their condolences as part of the nation’s outpouring of grief and gratitude for her long and noble reign.
As the year moved on and the Trinity Rooms and Southside refurbishment was moving towards completion the Revival Back to Life heritage program moved into delivery phase ably led by Jane Owen. A particular highlight was the series of summer and October half-term workshops. We also began to rehire staff as the building became busier. Three key posts included Shirley Kay as Volunteer manager, Tony Boynton as Financial Controller and Graham Kay as Caretaker. In the autumn in preparation for the opening of the Trinity Rooms Trinity Trading employed Zoe Webster as catering manager. There was some delay to the completion of the rooms so a soft opening began in the old south choir café area.
Following the Lord Mayors’ service at the end of June I was very badly injured when a car collided into me crossing the A63 putting me out of action for several months returning shortly before Revd Rob Suekarran went on paternity leave as the annual round of Christmas services was beginning. I am incredibly grateful to my clergy colleagues and others for shouldering the burden and for the kindness of so many at the Minster.
Sunday 25th September saw the rededication of St Mary’s Lowgate and the Admission and Installation of the Right Reverend Dr Eleanor Sanderson as Bishop of Hull. During the autumn we saw a gradual pick up of activities and concerts in the Minster. Highlights included performances of Peter and the Wolf and the visit of Gabrielli Roar choral outreach program, the only non-cathedral of the tour.
In the autumn we were delighted to host the Ukrainian Orthodox community on a monthly basis as part of our solidarity with the people of that war torn country. As well as the ongoing online Bible study we restarted in person discipleship groups holding a successful Pilgrim Course on the Beatitudes. The run up to Christmas, though perhaps not at full pre-pandemic intensity, was full and rich.
More than ever in 2022 I was deeply grateful to the highly dedicated team of volunteers, staff and clergy colleagues. It was a tough year in many ways but with the major building works over the place is coming back to life and we are moving toward ‘new normal.’
Financial review
We continue the financial challenges arising through the pandemic.
Fundamentally we are still on a path to reach operational financial sustainability, and we are seeking additional grant funding to provide a heritage facility for the church and its visitors.
Our deficit for the year was smaller than budgeted.
Continued diocesan investment in us by their provision of a full time stipendiary Vicar and an Associate Vicar means the PCC see Hull Minster enabled to more fully deliver the ministry to the parish and the wider community in the city.
The PCC budget responsibly and expect the going concern basis for the church has been met.
It is the policy of the PCC that unrestricted funds that have not been designated for a specific purpose should be maintained at a level equivalent to between three to six months expenditure.
The PCC have assessed the major risks to which the charity is exposed and are satisfied those systems are in place to mitigate major risks. The PCC have complied with their duty in regard to the House of Bishop’s guidance on safeguarding children and vulnerable adults.
[3]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
Covid- 19
The PCC followed and applied the guidance of both the UK Government and the Church of England during the year.
Structure, governance and management
The charity was established as a registered charity on 28th July 2009.
Governance and Leadership
The PCC has responsibility for the maintenance of the Minster Church of the Holy Trinity, Kingston-upon-Hull and properties owned by the PCC. The PCC is supported in this work through the Holy Trinity (Hull) Development Trust (Registered Company 08768149) in raising funds for major capital projects and offering occasional development support and expertise.
The PCC is the appointing body for the directors of Holy Trinity Trading Ltd (Registered Company 10386658). Holy Trinity Trading conducts the majority of the commercial activities of the Minster including a café, shop, and the hire of the facilities.
[4]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
The Members of the Council who served during the year and up to the date of signature of the financial statements were:
Revd I Wilson Mr S McGaw Mr C Fenwick Mrs J Fenwick Mr R Alden Mr W Bishop Mr I Ogilvie Mr B T Gilliland Mrs V Fotherby Mrs G Alden (Resigned 24 April 2022) Mr T Igoe Mr J Major Mrs R Miller Revd D Black Revd R Suekarren Mr S Ashmead Mrs R Miller Mrs R Barques Revd I Walker Mrs J Harpenden Mrs S Newton (Appointed 24 April 2022) Revd L White (Appointed 2 February 2022)
The method of election of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
[5]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
COUNCIL MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
Members of the PCC were also appointed to the Standing Committee, Children and Young People Working Group, Fabric Committee, Finance and Fundraising Committee and People & Communications Working Group, which met regularly throughout the year.
The Council Members' report was approved by the Board of Members of The Council.
.............................. Rev D Black Chair of the Parochial Church Council
Date: 16 May 2023
[6]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
STATEMENT OF COUNCIL MEMBERS' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
The Members of the Council are responsible for preparing the Council Members' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Members of the Council to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the Members of the Council are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Members of the Council are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
[7]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE COUNCIL OF PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
Opinion
We have audited the financial statements of Parochial Church Council of the Ecclesiastical Parish of the Most Holy and Undivided Trinity, Hull (the ‘charity’) for the year ended 31 December 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2021 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We were unable to satisfy ourselves by alternative means concerning the assets and liabilities of the opening balances as at 1st January 2019 due to the 2018 Financial statements not being audited. Since the assets and liabilities enter into the determination of the financial performance and cash flows, we are unable to determine whether adjustments might have been necessary in the respect of the Sofa reported in reporting the position this year.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Council Members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Members of the Council with respect to going concern are described in the relevant sections of this report.
[8]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE COUNCIL OF PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Members of the Council are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the Council Members' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Members of the Council
As explained more fully in the statement of Council Members' responsibilities, the Members of the Council are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Members of the Council determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Members of the Council are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members of the Council either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
[9]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE COUNCIL OF PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
Other matters
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.
This report is made solely to the company’s members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Fawley Judge & Easton 16 May 2023 Chartered Certified Accountants Statutory Auditor 1 Parliament Street Hull East Yorkshire HU1 2AS
Fawley Judge & Easton is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
[10]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted Restricted Endowment funds funds funds 2022 2022 2022 Notes £ £ £ Income and endowments from: Donations and legacies 3 117,902 2,255,346 - Other trading activities 4 97,792 - - Investments 5 24,414 74 - Other income 6 47,268 106,855 - Total income 287,376 2,362,275 - Expenditure on: Raising funds 7 22,082 - - Charitable activities 8 264,426 2,351,868 - Total expenditure 286,508 2,351,868 - Net gains/(losses) on investments 12 - (6,840) (440) Net (outgoing)/incoming resources before transfers 868 3,567 (440) |
Total Unrestricted Restricted Endowment funds funds funds 2022 2021 2021 2021 £ £ £ £ 2,373,248 111,434 1,227,347 - 97,792 88,195 217 - 24,488 13,433 10 - 154,123 42,165 - - 2,649,651 255,227 1,227,574 - 22,082 9,736 17,987 - 2,616,294 308,652 1,206,067 - 2,638,376 328,353 1,224,054 - (7,280) - 7,152 (8,069) 3,995 (63,161) 10,672 (8,069) |
Total 2021 £ 1,338,781 88,412 13,443 42,165 1,482,801 27,723 1,514,719 1,542,442 (917) (60,558) |
|---|---|---|
[11]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted Restricted Endowment funds funds funds 2022 2022 2022 Notes £ £ £ Net (outgoing)/incoming resources before transfers 868 3,567 (440) Gross transfers between funds 24,732 (24,732) - Net movement in funds 25,600 (21,165) (440) Fund balances on 1 January 2022 130,966 281,413 9,515 Fund balances on 31 December 2022 156,566 260,248 9,075 |
Total Unrestricted Restricted Endowment funds funds funds 2022 2021 2021 2021 £ £ £ £ 3,995 (63,161) 10,672 (8,069) - 35,007 (35,980) 973 3,995 (28,154) (25,308) (7,096) 421,894 159,120 306,721 16,611 425,889 130,966 281,413 9,515 |
Total 2021 £ (60,558) - (60,558) 482,452 421,894 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
[12]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Fixed assets Tangible 13 Investments 14 Current assets Stock Debtors 16 Cash at bank and in hand Creditors: amounts falling due in one year 17 Total assets less current liabilities Capital funds Endowment Income funds Restricted Unrestricted - General Total funds and reserves |
The Group The Charity 2022 2021 2022 2021 277,221 297,825 209,125 215,925 54,122 61,402 286,671 302,402 |
|---|---|
| 331,343 359,227 495,796 518,327 |
|
| 6,926 2,628 - - 178,589 11,464 93,411 7,760 370,222 273,190 352,096 261,218 |
|
| 555,737 287,282 445,507 268,978 461,191 224,615 360,666 193,896 |
|
| 425,889 421,894 580,637 593,409 |
|
| 9,075 9,515 9,075 9,515 260,248 281,413 260,248 291,083 156,566 130,966 311,314 292,811 |
|
| 425,889 421,894 580,637 593,409 |
The trustees have prepared group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the Company.
The notes at pages 14 to 30 form part of these accounts
Signed
Revd D Black, on behalf of the trustees
Approved by the trustees on 16 May 2023
[13]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
| Notes Cash flows from operating activities Cash generated from operations 23 Investing activities Investment in subsidiaries Proceeds on disposal of other investments Interest received Net cash generated from/(used in) investing activities Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ - 24,488 |
£ 72,544 24,488 - 97,032 273,190 370,222 |
2021 £ (1,088) 9,448 13,443 |
£ (3,750) 21,803 - 18,053 255,137 273,190 |
|---|---|---|---|---|
[14]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Members of the Council are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2 Accounting policies
Charity information
Parochial Church Council of the Ecclesiastical Parish of the Most Holy and Undivided Trinity, Hull is a registered charity with the Charity Commissioners no. 1130772.
2.1
Accounting convention
The accounts have been prepared in accordance with the charity's constitution, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the regulation’s, but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
2.2
Going concern
At the time of approving the financial statements, the Members of the Council have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Members of the Council continue to adopt the going concern basis of accounting in preparing the financial statements.
[15]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
2.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Members of the Council in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
2.4
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
2.5
Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated based on time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure on raising funds
These are the costs which are associated with generating incoming resources from all sources other than from undertaking charitable activities. The main components of costs within this category are:
-
costs of generating donations and legacies
-
costs of fundraising trading, including cost of goods sold and other associated costs
-
costs of managing investments, both to generate income and to maintain the value of capital (including investment management fees)
● any other expenditure on raising funds. Expenditure on raising funds should not include costs associated with delivering or supporting the provision of goods and services in the furtherance of the charity’s objects; nor the costs of negotiating the terms of a contract or performance-related grant relating to the provision of such services. Fundraising costs should not be netted off against income. Where a branch or a subsidiary company is used to undertake some of the charity’s fundraising activities, the costs of those activities would have to be included under expenditure on raising funds in the consolidated SOFA.
[16]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2 Accounting policies
Expenditure on charitable activities
This heading covers all expenditure directly relating to the objects of the charity. It should include grants payable and the direct costs of supporting charitable activities and projects (e.g., salaries, office, communications and other costs identifiable as an integral part of the cost of carrying out those charitable activities or projects), as well as depreciation of fixed assets where used wholly or mainly for charitable activities. The charity should describe the main charitable activities and attribute expenditure to them to give an indication of the way resources are expended. This should mirror the activities shown under the incoming resources categories as far as possible and should be consistent with the activities described in the trustees’ annual report. A note to the accounts will give further analysis of the expenditure. Expenditure on activities should include an appropriate proportion of support costs.
Support costs
In undertaking any activity there may be support costs incurred that, while necessary to deliver an activity, do not themselves produce or constitute the output of the charitable activity. Similarly, costs will be incurred in supporting income generation activities such as fundraising, and in supporting the governance of the charity. Support costs include the central or regional office functions such as general management, payroll administration, budgeting and accounting, information technology, human resources, and financing. Support costs do not, in themselves, constitute an activity, instead they enable output-creating activities to be undertaken.
Support costs are therefore allocated to the relevant activity cost category they support. This enables the total cost of an activity to be disclosed in the SOFA. Support costs do not appear as a heading in the SOFA. The notes to the accounts should provide details of the total support costs incurred and of material items or categories of expenditure included within support costs. Where support costs are material, an explanation should be provided in the notes of how these costs have been allocated to each of the activity cost categories disclosed in the SOFA or the supporting notes to the accounts. The explanation may include percentages or amounts allocated, details of the methods of apportionment used or a table showing the detailed allocations.
Governance costs
These are the costs associated with the governance arrangements of the charity which relate to the general running of the charity as opposed to those costs associated with fundraising or charitable activity. The costs will normally include internal and external audit, legal advice for trustees and costs associated with constitutional and statutory requirements e.g., the cost of trustee meetings and preparing statutory accounts. Included within this category are any costs associated with the strategic as opposed to day-today management of the charity’s activities. It will also include an appropriate proportion of overhead costs. Governance costs were previously reported in the SOFA but should now be included as a sub-category of support costs. Governance costs should be allocated to activities along with the other support costs. Allocation of costs A reliable approach to cost allocation should be adopted, but a charity should also consider the materiality of the amounts involved and the cost/benefit advantages of the approach, in that greater accuracy may on occasions only be achievable at a high incremental cost. In attributing costs between activity categories, the following principles should be applied:
● Where appropriate, expenditure should be allocated directly to an activity cost category.
● Items of expenditure which contribute directly to the output of more than one activity cost category, for example, the cost of a staff member whose time is divided between a fundraising activity and working on a charitable project, should be apportioned on a reasonable, justifiable and consistent basis.
● Depreciation, amortisation, impairment or losses on disposal of fixed assets should be allocated in accordance with the same principles.
[17]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2 Accounting policies
● Support costs may not be attributable to single activity, but rather provide the organisational infrastructure that enables output-producing activities to take place. Such costs should therefore also be apportioned on a reasonable, justifiable and consistent basis to the activity cost categories being supported.
There are several bases for apportionment that may be applied, such as proportion of direct costs, staff numbers, floor area or staff time. The bases for apportionment adopted by a charity should be appropriate to the cost concerned and to the charity’s particular circumstances and applied consistently. The accounting policy notes should explain the policy adopted for the apportionment of costs between activities and any estimation technique(s) used to calculate their apportionment.
2.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings 2.5% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the statement of financial activities.
2.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity to obtain benefits from its activities.
2.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
2.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.10
Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
[18]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2 Accounting policies
2.10 Financial instruments (continued)
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2.11
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.12 Reserves Policy
It is the policy of the PCC that unrestricted funds that have not been designated for a specific purpose should be maintained at a level equivalent to between three to six months expenditure.
Risks
The PCC have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate major risks. The PCC have complied with their duty regarding the House of Bishop's guidance on safeguarding children and vulnerable adults.
[19]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
3 Donations and legacies
| Unrestricted Restricted funds funds £ £ Donations and gifts 101,902 1,634 Legacies receivable 8,000 - Grants 8,000 2,253,712 117,902 2,255,346 For the year ended 31 December 2021 111,434 1,232,424 |
Total 2022 £ 103,536 8,000 2,261,712 2,373,248 |
Total 2021 £ 113,066 1,250 1,229,542 |
|---|---|---|
| 562,560 | ||
| 1,343,858 |
4 Other trading activities
| Unrestricted Restricted funds funds general 2022 2022 £ £ Holy Trinity Trading Ltd – surplus 46,917 - PCC Holy Trinity 50,785 - 97,792 - |
Total 2022 £ 46,917 50,785 97,792 |
Total 2021 £ - 67,049 |
|---|---|---|
| 67,049 |
5 Investments
| Unrestricted Restricted funds funds 2022 2022 £ £ Rental income 24,395 - Dividends and interest - 74 Interest receivable 19 - 24,414 74 For the year ended 31 December 2021 13,433 10 |
Total 2022 £ 24,414 74 19 24,507 |
Total 2021 £ 12,752 10 681 |
|---|---|---|
| 13,443 | ||
| 13,433 |
[20]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6 Other income
| **Unrestricted ** | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| general | general | |||
| 2022 | 2022 | 2021 | 2021 | |
| £ | £ | £ | £ | |
| Other income | 47,268 | 106,855 | - | 39,705 |
| Raising funds | ||||
| Unrestricted | Restricted | **Total ** | Unrestricted | |
| funds | funds | funds | ||
| general | general | |||
| 2022 | 2022 | 2022 | 2021 | |
| £ | £ | £ | £ | |
| Fundraising and publicity | ||||
| Other fundraising costs | 18,907 | - | 18,907 | 20,873 |
| Investment management | 3,175 | - | 3,175 | 6,850 |
| 22,082 | - | 22,082 | 27,723 |
7 Raising funds
[21]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8 Charitable activities
| Church Mission 2022 £ Staff costs 105,746 Depreciation and impairment 13,804 Worship 62,506 Mission 26,894 Music 55,026 Development - Facilities - 263,976 Share of support costs (see note 9) 8,312 Share of governance costs (see note 9) 11,500 283,788 Analysis by fund Unrestricted funds - general 183,469 Restricted funds 100,319 283,788 For the year ended 31 December 2021 Unrestricted funds - general 161,719 Restricted funds 47,300 209,019 |
Church Facilities 2022 £ 19,214 6,800 - - - - 58,743 87,757 - - 87,757 80,957 6,800 87,757 104,244 6,800 111,044 |
Church Projects Heritage Lottery - Resilience 2022 2022 £ £ - 44,656 - - - - - - - - 2,098,595 101,498 - - 2,098,595 146,154 - - - - 2,098,595 146,154 - - 2,098,595 146,154 2,098,595 146,154 - 602 1,081,991 68,184 338,448 68,786 |
Total 2022 £ 169,616 20,604 62,506 26,894 55,026 2,200,093 93,732 2,596,482 8,312 11,500 2,616,294 264,426 2,351,868 2,616,294 |
Total 2021 £ 94,384 6,800 74,549 20,647 12,340 1,150,777 93,732 |
|---|---|---|---|---|
| 1,453,229 8,611 9,000 |
||||
| 1,470,840 | ||||
| 266,565 1,204,275 |
||||
| 1,470,840 | ||||
| 266,565 1,204,275 |
||||
| 1,470,840 |
[22]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
9 Support costs
| Administration Audit fees Legal and professional Analysed between Charitable activities |
Support costs Governance costs £ £ 8,312 - - 5,500 - 6,000 8,312 11,500 8,312 11,500 |
2022 £ 8,312 5,500 6,000 11,500 19,812 |
2021 Basis of allocation £ 8,611 3,600 Governance 5,400 Governance 17,611 17,611 |
|---|---|---|---|
Governance costs includes payments to the auditor of £5.500 (2021- £3,600).
10 Members of the Council
No Members of the Council (or any persons connected with them) received any remuneration or benefits from the charity during the year as result of their being a Member of the Council.
11 Employees
The average monthly number employees during the year were 6.
| Heritage Facilities Music Operation and finance Total Employment costs Wages and salaries |
2022 Number 1 1 2 2 6 2022 £ 169,616 |
2021 Number 1 1 1 1 |
|---|---|---|
| 4 | ||
| 2021 £ 94,384 |
There were no employees whose annual remuneration was more than £60,000.
[23]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
12
| Restricted | Endowment | **Total Unrestricted ** | **Total Unrestricted ** | Endowment | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| general | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Revaluation of investments | (6,840) | (440) |
(7,280) | 7,152 | (8,069) | (917) |
[24]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 13 Tangible fixed assets - Charity Land and Cost At 1 January 2022 At 31 December 2022 Depreciation and impairment At 1 January 2022 Depreciation charged in the year At 31 December 2022 Carrying amount At 31 December 2022 At 31 December 2021 |
buildings £ 360,000 |
|---|---|
| 360,000 | |
| 144,075 6,800 |
|
| 150,875 | |
| 209,125 | |
| 215,925 |
Investment property comprises 1 H'pennybridge Way, 67 and 69 Adelaide Street Hull. The fair value of the investment property has been arrived at on the basis of a valuation carried out on 22nd May 2019 by Ian Adams of Larrards Chartered Surveyors, who are not connected with the charity. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
[25]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
14 Fixed asset investments
| Listed investments Total £ £ Cost or valuation At 1 January 2022 61,402 71,767 Valuation changes (7,280) (7,280) - - At 31 December 2022 54,122 54,122 Impairment losses - - - - Disposals - - Carrying amount At 31 December 2022 54,122 54,122 At 31 December 2021 61,402 61,402 15 Financial instruments 2022 2021 £ £ Carrying amount of financial assets Instruments measured at fair value through profit or loss 54,122 61,402 16 Debtors and prepayments Group Charity 2022 2021 2022 2021 Trade Debtors 58,610 2,280 - - Prepayments and Accrued Income 35,798 7,760 35,798 7.760 Amounts due from Subsidiary Undertakings - - 11,751 - Other debtors 84,181 1,425 45,862 - Total 178,589 11,645 93,411 7,760 |
Listed investments Total £ £ Cost or valuation At 1 January 2022 61,402 71,767 Valuation changes (7,280) (7,280) - - At 31 December 2022 54,122 54,122 Impairment losses - - - - Disposals - - Carrying amount At 31 December 2022 54,122 54,122 At 31 December 2021 61,402 61,402 15 Financial instruments 2022 2021 £ £ Carrying amount of financial assets Instruments measured at fair value through profit or loss 54,122 61,402 16 Debtors and prepayments Group Charity 2022 2021 2022 2021 Trade Debtors 58,610 2,280 - - Prepayments and Accrued Income 35,798 7,760 35,798 7.760 Amounts due from Subsidiary Undertakings - - 11,751 - Other debtors 84,181 1,425 45,862 - Total 178,589 11,645 93,411 7,760 |
Listed investments Total £ £ Cost or valuation At 1 January 2022 61,402 71,767 Valuation changes (7,280) (7,280) - - At 31 December 2022 54,122 54,122 Impairment losses - - - - Disposals - - Carrying amount At 31 December 2022 54,122 54,122 At 31 December 2021 61,402 61,402 15 Financial instruments 2022 2021 £ £ Carrying amount of financial assets Instruments measured at fair value through profit or loss 54,122 61,402 16 Debtors and prepayments Group Charity 2022 2021 2022 2021 Trade Debtors 58,610 2,280 - - Prepayments and Accrued Income 35,798 7,760 35,798 7.760 Amounts due from Subsidiary Undertakings - - 11,751 - Other debtors 84,181 1,425 45,862 - Total 178,589 11,645 93,411 7,760 |
|---|---|---|
| 178,589 11,645 |
93,411 7,760 |
[26]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 17. Creditors: amounts falling due within 1 year Trade Creditors Taxation & Social Security Other Creditors Other Loan (Secured) Amounts owed to subsidiary undertakings Accrued Expenses Total |
17. Creditors: amounts falling due within 1 year Trade Creditors Taxation & Social Security Other Creditors Other Loan (Secured) Amounts owed to subsidiary undertakings Accrued Expenses Total |
Group Group Charity Charity 2022 2021 2022 2021 82,429 1,660 - - 8,456 2,242 4,898 2,087 16,505 16,505 63,722 9,455 - - - - - - - 262,832 204,209 292,046 182,354 |
|---|---|---|
| 370,222 224,616 360,666 193,896 |
[27]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
18 Endowment funds
Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing Gains/losses | Transfers | Balance at | Incoming | Outgoing Gains/losses | Transfers | Balance at | |||
| 1 Jan 2021 | 1 Jan 2022 | 31 December | |||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Permanent | endowments | ||||||||||
| Fabric | 16,61 | - | - | (8,069) | 973 | 9,515 | - | - | (440) | - | 9,075 |
| 16,611 | - | - | (8,069) | 973 | 9,515 | - | - | (440) | - | 9,075 |
.
[28]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
19 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Clergy Houses HEF - Heritage Girls Brigade Roof Church re-ordering project Henry Smith Trust Choral School Outreach Homeless Organ Bells Pastoral U18 Fabric Benevolent Flowers HLF – Revival Disciple Hammerton Worship |
Balance 1 January 2021 £ 215,925 1,621 2,083 736 - 5,112 23,500 - 3,049 1,491 8,546 2,594 3,163 13,614 9,499 - - - 150 291,083 |
Incoming £ - 100,759 422 - 2,098,668 6,931 89,371 - 660 95 - 678 - - - 150 64,541 - - 2,362,275 |
Movement in funds Outgoing Gains/losses £ £ (6,800) - (75,492) - (1,145) - - - (2,103,244) - (6,931) - (91,732) - (8,785) - (94) - (861) - (17) - (51) - - - (6,783) - (57) (133) - (64,550) - (340) - - - (478) - (2,351,868) (6,840) |
Transfers Balance 31 December 2022 £ £ - 209,125 (26,888) - - 1,360 - 736 4,576 - - 5,112 (13,051) 8,088 6,334 - - 3,615 725 52 8,581 - 3,221 - 3,163 - 6,831 - 9,442 82 99 9 - 340 - - 150 478 - (34,402) 260,248 |
Transfers Balance 31 December 2022 £ £ - 209,125 (26,888) - - 1,360 - 736 4,576 - - 5,112 (13,051) 8,088 6,334 - - 3,615 725 52 8,581 - 3,221 - 3,163 - 6,831 - 9,442 82 99 9 - 340 - - 150 478 - (34,402) 260,248 |
|---|---|---|---|---|---|
| 260,248 |
20 Analysis of net assets between funds
| Unrestricted Restricted Endowment £ £ £ Fund balances at 31 December 2022 are represented by: Tangible assets - 209,125 - Investments 68,095 51,001 3,122 Current assets/(liabilities) 88,471 122 5,953 156,566 260,248 9,075 |
Total £ 209,125 122,218 94,546 |
|---|---|
| 425,889 |
[29]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
21 Subsidiaries
These financial statements are separate charity financial statements for 31st December 2022
Separate company financial statements have been prepared as required by law. The charity has taken exemption not to prepare consolidated accounts.
Details of the charity's subsidiaries at 31 December 2022 are as follows:
| Name of undertaking | Registered | Nature of business | Class of | % Held |
|---|---|---|---|---|
| office | shares held | Direct Indirect | ||
| Holy Trinity Development | England | Project development | Ordinary | 100.00 |
| Ltd | ||||
| Holy Trinity Trading Ltd | England | Trading | Ordinary | 100.00 |
The aggregate capital and reserves and the result for the year of subsidiaries excluded from consolidation was as follows:
| Name of undertaking | Profit/(Loss) | Capital and |
|---|---|---|
| Reserves | ||
| £ | £ | |
| Holy Trinity Development | 2,032 | (2,843) |
| Ltd | ||
| Holy Trinity Trading Ltd | 15,402 | (150,906) |
The investments in subsidiaries are all stated at cost.
22 Related party transactions
Transactions with related parties
During the year the charity entered into the following transactions with related parties:
| Holy Trinity (Hull) Development Trust Holy Trinity Development Limited |
Grants Received Provision of Funding 2022 2021 2022 2021 £ £ £ £ 2,023,271 1,192,473 - - - - 2,098,594 996,860 2,023,271 1,192,473 2,098,594 996,860 |
Grants Received Provision of Funding 2022 2021 2022 2021 £ £ £ £ 2,023,271 1,192,473 - - - - 2,098,594 996,860 2,023,271 1,192,473 2,098,594 996,860 |
|---|---|---|
| 996,860 |
[30]
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE MOST HOLY AND UNDIVIDED TRINITY, HULL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 23 | Cash generated from operations | 2022# | 2021 |
|---|---|---|---|
| £ | £ | ||
| Surplus/(Deficit) for the year | 3,995 | (60,558) | |
| Adjustments for: | |||
| Income recognised in statement of financial activities | 16,720 | 241,917 | |
| Fair value gains and losses on investments | (7,280) | 917 | |
| Depreciation and impairment of tangible fixed assets | 20,604 | 20,603 | |
| Movements in working capital: | |||
| Decrease/(increase) in debtors | (171,423) | (127,136) | |
| (Decrease)/increase in creditors | 236,576 | (79,493) | |
| Cash generated from operations | 72,544 | (3,750) | |
| 24 | Analysis of changes in net funds | ||
| The charity had no debt during the year. |
[31]