OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reports
Reference and administrative information
Trustees'
report
Independent
auditor's
report 17
Financial statements
Statement offinancial activities 22
Balance sheet 23
Statement ofcash flows 24
Notes to the financial statements 25

Directors and charity and charity Trustees Kymberlie
Andrew
Kymberlie
Andrew
Saeed Atcha (appointed 17Oct 2022)
Rod Bristow
David Cruickshank (Chair)
Professor David Docherty OBE
lan Ferguson
Nicola Freeman (appointed 1 July 2022)
Karen Giles
Dame Joan McVittie (resigned 7 Sept
2021)
Professor Sir Steve Smith
Chief Executive Nick Chambers
Registered office Quantum
House
22-24 Red Lion Court
Fleet Street
London
England
EC4A 3EB
Company registration number 06886359 (England and Wales)
Charity registration number 1130760
Registered name Education
and Employers
Taskforce
Auditor Buzzacott LLP
130Wood Street
London
EC2V 6DL
Bankers The Cooperative Bank
PO Box101
Balloon Street
Manchester
M60 4EP
Freshfields
Bruckhaus
Deringer
65 Fleet Street
London
EC4Y 1HS

Unrestricted Restricted 31March 31March
Notes funds funds 2022 2021
f f f E
Income from:
Donations
and legacies
25,005 25,005 58,050
Charitable
activities
52,083 1,172,497 1,224,580 1,571,758
Investments 153 153 341
Other sources 10,000
Total income 77,241 1,172,497 1,249,738 1,690,149
Ex enditure on:
Charitable
activities
Research 414 25,424 25,838 72,158
Inspiring the future 13,370 1,278,968 1,292,338 1,599,231
iCould 48,474 48,474 60,878
Total expenditure 62,258 1,304,392 1,366,650 1,732,267
Net income/(expenditure) for the 14,983 (131,895) (116.912) (92,118)
year
Transfer between funds (19,023) 19,023
Net movements
in funds
(4,040) (112,872) (116,912) (92,118)
Reconciliation
offunds:
Total funds at April 2021 37,317 527,816 565,133 657,251
Total funds at31March 2022 33,277 414,944 448,221 565,133

Research Inspiring iCould Total Total
the 2022 2021
future
E
Staff costs 4,338 480,772 485,110 688,266
Other direct costs 5,244 285,928 48,474 339,646 364,552
Depreciation and 38 1,244 1,282 1,234
impairment
9,620 767,944 48,474 826,038 1,054,055
Share ofsupport costs 15,843 512,269 528,112 666,962
(see note 8)
Share ofgovernance 375 12,125 12,500 11,250
costs (see note 8)
25,838 1,292,338 48,474 1,366,650 1,732,267
Analysis
by fund:
Forthe year ended 31
March 2022
'
Unrestricted funds 414 13,370 48,474 62,258
Restricted funds 25,424 1,278,968 1,304,392
25,838 1,292,338 . 48,474 1,366,650
Forthe year ended 31
March 2021
Unrestricted funds 27,879 12,112 73,366
Restricted funds 132,352 1,587,119 1,658,901
160,231 1,599,231 1,732,267

Support Governance Total Total
costs costs 2022 2021
E f f
Staff costs 378,808 378,808 429,019
Other costs 149,304 149,304 237,943
Audit fees 10,000 10,000 4,250
Legal and professional 2,500 2,500 7,000
528,112 12,500 540,612 678,212

2022 2021
Net movement in funds isstated after charging E E
Fees payable to the charity's
auditor
10,000 8,750
Depreciation
on
tangible fixed assets 1,282 1,237
Operating
lease
charges 25,073 50,060

The average monthly
number
employees
during th
e year was:
2022 2021
Number Number
f E
Research 1 2
Inspiring the future 19 17
Other support staff 5 10
25 29
Employment costs
2022 2021
E E
Wages and salaries 779,580 971,960
Social security costs 76,376 94,674
Other pension costs 42,339 50,651
898,295 1,117,285
Th e n umber of employees
whose annual
remuneration
was f60,000or more were:
2022 2021
Number Number
In the band f60,001 —f70,000
In the band f70,001 —f80,000
In the band f80,001—E90,000

Furniture,
fittings and
equi pinent
f
Cost
At 1April 2021 49,759
Additions
At 31March 2022 49,759
Depreciation
At 1April 2021 48,350
Charge for the year 1,282
At 31March 2022 49,632
Net book value
At 31March 2022 127
At 31March 2021 1,409
13 Debtors
2022 2021
Amounts
falling due
within one year: f f
Trade debtors 19,560 93,800
Other debtors
Prepayments and accrued income 32,988 30,077
52,548 123,877
14 Creditors: amounts falling due within one year
2022 2021
f f
Trade creditors 15,751 77,473
Other taxation and social security 74.371 68,621
Other creditors 6,261 8,227
Accruals and deferred income 181,135 39,160
277,518 193,481

2022 2021
E E
Deferred income at 1April 2021 3,623
Incoming resources received requiring deferment 135,000 3,623
Release of incoming resources during the year (3,623)
Deferred income at 31March 2022 135,000 3,623

Movement
in funds
Balance Income Expenditure Transfer Balance at
at 1April 31March
2021 2022
E E E E E
Research 6,401 (25,424) 19,023
Inspiring the future 527,816 1,166,096 (1,278,968) 414,944
527,816 1,172,497 (1,304,392) 414,944
Movement
in funds
Balance Income Expenditure Transfer Balance at
at 1April 31March
2020 2021
E E E E E
Research (99,579) 25,000 (71,782) 146,361
Inspiring the future 628,544 1,486,391 (1,587,119) 527,816
528,965 1,511,391 (1,658,901) 146,361 527,816

Movement
in funds
Balance at 1 Income Expenditure Transfer Balance at 31
April 2021 March 2022
E E E E E
General unrestricted 18,071 77,241 (62,258) (19,023) 14,031
18,071 77,241 (62,258) (19,023) 14,031
Movement
in funds
Balance at 1 Income Expenditure Transfer Balance at 31
April 2020 March 2021
E E E E
General unrestricted 108,861 128,758 (73,187) 18,071
108,861 128,758 (73,187) 18,071

f unrestricted funds by t he Trustees for specific pu rposes:
Movement in funds
Balance at Income Expenditure Balance at
1April 2021 31March 2022
E E E E
Staff personal 19,246 19,246
development fund
19,246 19,246
Movement in funds
Balance at Income Expenditure Balance at
1April 2020 31March 2021
E E
Staff personal 19,425 (179) 19,246
development fund
19,425 (179) 19,246

Unrestricted Restricted Total
fund funds 2022
f f E
Fund balances at 31March 2022 are represented by:
Tangible assets 127 127
Net current assets 33,150 414,944 448,094
33,277 414,944 448,221
Unrestricted Restricted Total
fund funds 2021
f f f
Fund balances at 31March 2021are represented by:
Tangible assets 1,409 1,409
Current assets 283,208 280,516 563,724
284,167 280,516 565,133

2022 2021
f E
Within one year 4,356 25,073
Between one and five years 4,356
4,356 29,429

2022 2021
f f
Deficit for the year (116,912) (92,118)
Adjustments
for:
Interest receivable (153) (341)
Depreciation
oftangible
fixed assets 1,282 1,237
Movements
in workings
capital:
Decrease/(Increase) in debtors 71,329 (42,282)
Decrease in creditors 84,037 2,545
Cash provided
by/(used
in) operating activities 39,583 (130,959)