Liskeard Parochial Church Council
Registered Charity No. 1130720
Statement of accounts
for the year ended 31 December 2024
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Introduction
The Parochial Church Council (PCC) is a registered charity, number 1130720. It is registered with the Charity Commission under the name "The Parochial Church Council of the Ecclesiastical Parish of St Martin, Liskeard", with the working name of "Liskeard PCC". The charity is also known as St Martin's Church, Liskeard.
Aims and Purposes
Our primary purpose as a church is the promotion of the Gospel of our Lord Jesus Christ, according to the doctrines and practices of the Church of England. Our main charitable purpose is therefore the advancement of religion. The PCC is required by the Parochial Church (Powers) Measure 1956 to co-operate with the parish priest (vicar) in promoting in the parish the whole mission of the church, pastoral, evangelistic, social and ecumenical.
The parish church of Liskeard is dedicated to St Martin and is part of the Diocese of Truro within the Church of England. It is a grade II* listed medieval church with a capacity of 400. Liskeard PCC has maintenance responsibilities for this church and thereby preserves this historic building for future generations. The PCC is also responsible for the maintenance of St Martin's Church Centre (a grade II listed building) & the lower church hall in Church Street, Liskeard.
Public benefit
In carrying out their responsibilities, the members of the PCC (who are the charity trustees) have had regard to the Charity Commission’s guidance on public benefit. As well as having an active church membership, St Martin's is used by the community for key events, with special services held throughout the year, such as the Remembrance Day service. Special services are also held at Easter and Christmas, which many extra visitors and locals attend. The church also provides a focus for local people at key times in their lives, including baptisms, weddings and funerals. The church live streams services on its YouTube channel: (https://www.youtube.com/channel/UCkQ84Zh2Q67826P_-yuxp4A).
One of the strengths of St Martin's is the range of services available, from the traditional sung Communion services, to the more modern services with worship led by a music group. Separate children's groups are held during the 11:00 Sunday services. This provides a choice of worship styles, to make the church accessible to as many people as possible.
The PCC’s mission statement is "Through the power of the Spirit to bring the love of Jesus to our community, to make disciples and to worship God". With this mission statement in mind, we provide support to local families and individuals through a range of activities:
-
We act as a frontline support service to distribute crisis funding to those in real need. In 2024 we made 79 payments totalling £4,091 to families and individuals in need.
-
Our Christians Against Poverty debt centre helps people become and stay debt free. It covers Liskeard, Looe, Callington, Saltash and Torpoint areas. During the year we took on 47 new clients and saw £267,555 of debt repaid or written off. 13 clients became debt free in 2024. Since starting in April 2019, £534,829 of debt has been repaid or written off. 29 clients have become debt free since the centre opened.
Page 1
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Public benefit (continued)
-
During the year only two individuals sought help from us through ACTS 435 crowdfunding appeals. We providing £400 of help to them.
-
Our "SOAR for men" grew to around 50 mostly young men, with about 35 meeting each week. We also launched our "SOAR for women" group in September, with about 12 women attending.
-
We run Alpha and Youth Alpha courses for those exploring the Christian faith. During the year, 27 people attended Alpha, and 21 different young people engaged with our youth Alpha course.
-
We run the Transforming Lives for Good (TLG) Early Intervention programme with children. Many of our coaches stepped down at the end of the summer 2024 term after many years mentoring children. We will rebuild a new team in 2025 to continue helping children and young people in Liskeard School and Community College and at St Martin's Primary School.
-
Many of our members attend the weekly "Life Groups", where small groups meet to share and explore their faith. There are currently 10 Life Groups meeting, with about 90 people attending.
-
We run a variety of youth activities. In September we relaunched our "Blaze Kids' Club", as the "Blaze Supper Club", providing a meal and activities for the whole family. We are reaching around 8-10 families each week. Our weekly youth café averages 15 attendees, but we have had up to 22 on occasion. Overall we connect with around 45 young people through youth café and other youth events.
-
We continue our weekly ABC groups (Adults, Babies, Children). The average number attending each week was 32 children with 28 adults. The busiest week had 44 children, with 39 adults.
-
We attend weekly and fortnightly assemblies at two of the three primary schools in the parish under "Open the Book". As a result, 510 children regularly see dramatised versions of Bible Stories. The third and largest primary school, with 388 pupils, has asked for Open the Book to come and present an Easter Open the Book in 2025.
-
We continue to be committed to Eco Church, where we have the Silver Eco Church award.
St Martin's has an established internet and social media presence. Details of the church's services and other regular events can be obtained from the church office, or
the church's website (https://smartchurchliskeard.co.uk) or
"A church near you" web site (www.acny.org.uk/2577/).
The church, the church centre and the lower hall act as venues for a huge range of community groups and the members of St Martin's Church also support a range of charities in the work that they do.
Dobwalls United Church is a Local Ecunenical Partnership between St Martin's and the Methodist church. Their accounts are prepared to 31 August, and are not included in this report or accounts.
Objectives and activities
The church's "Transforming Mission" project is part funded by the Church Commissioners and the Diocese of Truro. The project is designed to help St Martin's Church grow and develop into a resourcing church, helping other churches in South East Cornwall to grow as well. We continued to grow in 2024, and now have a membership of about 300 adults and over 50 children and youth. Our CAP service now covers the whole of South East Cornwall.
Page 2
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Objectives and activities (continued)
In addition to the vicar (who is not an employee of the PCC), the church's Transforming Mission team includes: an operations manager; a part-time church administrator responsible for our website and communications, a youth lead, part-time children's and families' lead and a part-time children's and families worker.
The church also employs a part-time CAP centre manager (Christians Against Poverty); three parttime CAP debt coaches (one post became vacant from 1 January 2025); two other part-time church administrators; and a cleaner for the church centre complex.
Vision and missional priorities
The church’s vision document can be found on our website, using this QR code, or visiting https://smartchurchliskeard.co.uk/about/#vision. In response to Jesus' love and generosity to us, our missional priorities are:
Mission, evangelism & growth Families & young people Discipleship & good teaching Community & looking after the poor
This diagram shows how what we do as a church fits in to these missional priorities.
Page 3
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Vision and missional priorities (continued)
During the year, the church continued to implement its mission strategy, despite have no vicar until September 2024.
We continue to promote our "marks of membership":
-
Regular church attendance (in person or online).
-
Being part of a team (such as welcoming).
-
Being part of a life group. - Giving regularly through planned giving.
Achievements and performance
Church attendance
The number on the new electoral roll for 2024-2025 is 237 (last year 214), comprising 182 people resident in the parish and 55 who are non-resident. The 2024 update resulted in 2 names being removed, and 25 new people being added to the electoral roll.
The following numbers relate to the average attendances for our normal services for 2024, excluding special services such as at Christmas, Easter and Remembrance Sunday:
-
9:15 Sunday service: 40 attended church, including 1 child, with 56 YouTube views.
-
11:00 Sunday service: 87 attended church, including 20 children, with 83 YouTube views.
-
10:00 Sunday combined services: 105, including 13 children, with 100 YouTube views.
-
19:00 Sunday evening services (not online): 16 attended.
-
Wednesday morning communion (not online): 19 attended.
-
The total average weekly attendance for our regular weekly services in 2024 was therefore 162 people, with 139 YouTube views.
Over Advent and Christmas, over 2,600 people attended the special services and events such as Carol services, Christingle services, the crib service and our musical nativities.
Summary of the results for the year
The overall financial results for 2024 are income of £372,839 (2023: £358,513), expenditure of £365,879 (2023: £339,832), giving an overall operating surplus for the year of £6,960 (2023: a surplus of £18,681).
Our general fund made a surplus of £31,842.The endowment fund made a surplus of £8,755, most of which was allocated to support the halls renovation project.Turning to the restricted funds, Note 12 shows the individual results for each fund. Transforming Mission made a deficit of -£50,617. CAP made a surplus of £29,786 and we have requested a reduction in the Lowest Income Community Fund grant support for CAP from the Diocese of Truro for 2025.
During the year we sold some investments, creating a realised gain of £2,863. Our investments performed well in 2024, creating an additional unrealised gain of £11,405. This increased our net increase in funds for 2024 to £21,228.
Our mission fund is designed to help with the transition from being fully funded for Transforming Mission in 2019 to fully self-financing from 2026 or 2027. In 2024 we paid the first £48,000 of costs of Transforming Mission and will pay the first £54,000 of costs in 2025. With a Transforming Mission operating deficit of -£50,617, a general fund surplus of £31,842, a surplus of £1,374 on the Mission Fund and an endowment fund surplus of £8,755, then the overall operating deficit for the main activities of the church was -£8,646. Whilst we can't rely on our investments increasing every year, this deficit was more than covered by the increase in value of our investments.
Page 4
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Summary of results for the year (continued)
At the end of the year, we transferred £16,100 from the General Fund and £10,000 from the Mission Fund to wipe out the deficit on the Transforming Mission Fund.
We continued with our fundraising for the halls’ renovation project, “Making St Martin’s Church Centre Net Zero”. We raised £24,839 through donations and grant funding for the project, and spent £33,239, mostly on professional fees. In March we were accepted as a demonstrator project by the National Church of England. This gave us support with fundraising, technical support, and funding to get us to planning consent and to help us raise 50% of the project costs.. It will also give us £50,000 funding towards the project itself, and £36,000 of matched funding from Benefact Trust. We obtained listed buildings consent in August.
St Martin’s Church has a policy of paying staff at least the Real Living Wage, which is higher than the National Living Wage. From November 2022 the Real Living Wage increased from £9.90 to £10.90 per hour and increased to £12.00 per hour from November 2023. It increased again in November 2024 to £12.60. So, for most of our staff, salaries and their related costs have increased by 27.3% in three years. Our original Transforming Mission budget for the lifetime of the project assumed inflation of 2% (so 6.1% over three years). Whilst it is right that we continue to honour the principal of paying the Real Living Wage (and it is a condition of a £22,000 grant from the Community Capacity Fund), these three years of high inflation have made the task of becoming financially self-sufficient when the Transforming Mission funding ends more difficult. General fund planned giving for 2024 remained broadly the same as 2023, which again does not bode well in terms of taking on increased funding of Transforming Mission. We will need to see significant increase in giving if we are to reach financial self-sustainability by the end of the Transforming Mission funding.
Annual Planned Giving
==> picture [475 x 211] intentionally omitted <==
----- Start of picture text -----
£120,000
£100,000
£80,000
£60,000
£40,000
£20,000
£0
2019 2020 2021 2022 2023 2024
PGS taxpayers PGS non-taxpayers
Standing orders taxpayers Standing orders non-taxpayers
CAF Gift aid
Redirected to halls project
----- End of picture text -----
Our halls income increased during 2024 to £22,629 (2023: £18,284) and our costs reduced to £27,527 (2023: £30,728). The deficit, which is caused largely by the energy crisis, is reducing, and our aim is to get back to break even or a small surplus. However, assuming the halls renovation project goes ahead, it will significantly impact on parking for about five months and may at times affect access to the upper hall. This may adversely affect the halls income during 2025.
Page 5
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Summary of results for the year (continued)
Our endowment fund arose from the sale of Lanseaton Farm and some land at Lanchard in the mid1990s. As an endowment, we can spend the income generated from the fund, but cannot touch the capital. Growth in the capital of the fund remains part of the endowment. So, the original capital value of the endowment, which at 31 December 1997 was just under £126,000, now stands at just over £305,000. With the current high interest rates, the fund produced £8,755 of income. This income can be used for “ecclesiastical purposes”, which is really anything to do with the church’s mission or activities. We have transferred all of 2024's endowment income to the halls project.
Depreciation is a recognition of the using up of assets. If an asset costs £5,000 when we buy it, and is expected to last five years, then each year of its life we depreciate the asset by £1,000, so that at the end of its life the asset has been fully written down in the accounts. We spent a considerable amount on chairs, tables, audio-visual equipment and other equipment as part of the church reordering in 2018 / 2019, which is why the reordering fund is still showing a balance (being the remaining asset values), with depreciation as the only expenditure (see note 12). Overall, in round numbers, our depreciation is down from £20,000 last year to £16,000 this year. Whilst this looks like good news, it also tells us that our assets are getting older and will likely need to be replaced at some time.
Looking forward to 2025
Whilst our diocesan Mission & Ministry Fund (MMF) call (our contribution to the diocese for the costs of ministry and other central support) for 2024 was £68,771, it was reduced by £18,150 with the diocese's "Lowest Income Community Fund" or LICF, leaving a call of just £50,586. Nevertheless, we continued to pay £60,000 as MMF, with the surplus of £9,414 being an additional contribution to the overall call for our deanery. For 2025, we will pay to £62,000 against a call (after LICF) of £52,403. This will still result in an overpayment which will help the rest of the deanery. However, with our increasing parish contribution to Transforming Mission, we may not be able to pay more than our adjusted call beyond 2025.
Our budget for 2025 is set out on pages 25 and 26, and shows an overall deficit of -£43,840. Within this deficit is the 2025 parish contribution to Transforming Mission of £54,000. This parish contribution will continue to increase year on year, as shown on page 8. Based on the current forecast, the Mission Fund, which currently covers the parish contribution to Transforming Mission, will run out in 2026, unless we start to fund more of the parish contributions from the general fund.
Church halls complex
At the time of writing this annual report the roof phase of our Church Hall renovation project is entering a critical period. During the winter of 2024 we wrote grant funding applications to the National Lottery Heritage Fund and a number of other funders. We have had grants awarded of £30,000 from Garfield Weston, and £15,000 from the Congregational & General Charitable Trust, both conditional on us raising the rest of the funding and undertaking the work. We are still awaiting news from most of the other funders, including the main one, the National Lottery Heritage Fund.
We prepared tender documents during December and selected our preferred contractor in January 2025. The project cost for this phase of the project had risen to £624,000, and the new £25,000 restriction on the Listed Place of Worship Scheme has meant that we needed to raise an addittional £65,000. We have identified aspects of the work that can be deferred to a later phase, reducing the overall cost to £543,000.
Page 6
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Church halls complex (continued)
We will only be able to go ahead with this work if we can raise the required funds. Given the current uncertainty surrounding the funding of this project, we have not included the grant income and the expenditure in the 2025 budget.
Safeguarding
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops’ guidance on safeguarding children and vulnerable adults).
Reserves policy
Reserves are defined as that part of the PCC's income that is freely available. This excludes the PCC's restricted and endowment funds and income which can only be realised by selling fixed assets held for charity use.
General fund: The PCC does not intend to build up large reserves. To minimise the risk of being unable to meet all its financial obligations as they fall due, including full payment of the Mission & Ministry Fund (MMF), and being able to pay all the staff salaries, the PCC is aiming to hold sufficient liquid general fund resources to meet 8 months’ running costs.
As at 31 December 2024 the general fund resources that are readily realisable represent 10.1 months’ routine general fund payments (2023: 11.5 months). However, the Transforming Mission (TM) fund now forms an integral part of our day to day operations, with as much operational expenditure going through that fund as goes through the general fund. When the general and TM funds are combined, the available reserves fall to 6.4 months' expenditure (2023: 7.3 months).
Restricted funds: The PCC does not plan to hold significant restricted funds and the PCC will seek to use the restricted funds to support the general activities of the church, within the restrictions placed on those funds. Where special needs arise, the PCC will seek external grant funding and instigate fundraising activities and appeals to meet that need.
As part of our Transforming Mission project, the external funding decreases year on year and the PCC must contribute more and more to the costs. The PCC will use its restricted funds to help provide some longer term financial security during this period. In particular, as the church grows under the Transforming Mission project, the Mission Fund will be a vital resource to help us manage the transition from fully funded towards financially self-sustainable.
At 31 December 2024 the Mission Fund had £114,010. If we used the Mission Fund to cover all of the parish contributiuon, the fund would be exhausted by early 2027. Instead, we chose to use some of our general fund resources in 2024 and may do the same again in 2025, to extend the life of the Mission Fund further into 2027 or beyond and so smooth out the transition to financial sustainability.
The table on the next page shows the past and future split between external funding and parish funding for the project, based on the latest financial projections.
Page 7
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Reserves policy (continued)
| Year 2019 2020 2021 2022 2023 2024 2025 2026 2027 Total |
Parish contributions based on the latest reforecast Church Commissioners / Truro Diocese funding Total project cost £0 £13,373 £13,373 £8,013 £89,138 £97,151 £18,988 £117,115 £136,103 £30,000 £107,179 £137,179 £40,000 £55,271 £95,271 £48,000 £52,417 £100,417 £54,000 £60,176 £114,176 £66,000 £53,686 £119,686 £79,900 £41,645 £121,545 |
|---|---|
| £344,901 £590,000 £934,901 |
Endowment fund: As already stated in this report, the PCC benefits from the Lanseaton endowment fund, which was created by the sale of property. As an endowment fund, we cannot spend the capital and the income from the fund can only be used for ‘ecclesiastical purposes’. In the past, the PCC has been able to use this to help finance major projects, such as the church reordering. Where such projects are foreseeable the PCC may designate the income from this fund to be used for those projects. Otherwise, the PCC will seek to use the income to support the general activities of the church, within the restrictions placed on the fund.
Parochial Church Council (PCC)
The PCC is the governing body of the church, and its members are the trustees of the charity. The PCC met eleven times during the year, including a brief meeting after the APCM. The day to day management of the church is undertaken by the clergy and staff team. The role of the PCC is to review, advise on and approve strategic issues, risk assessments, policies and procedures and the church's financial position. During the year the PCC considered a range of topics, including:
-
Regular consideration of safeguarding; health & safety; finances; the risk register; and mission activities & initiatives.
-
The advertising for, interviewing and appointment of our next vicar.
-
Updates on progress on the Church Hall renovation project.
-
Reviewing and approving new and updated policies
-
Receiving updates on Transforming Mission, staffing changes, Maudlin Field and the various activities in the church.
-
The role and accountability of the transitions team / standing committee.
-
The state of the church building and the results of our quinquennial inspection.
-
The link with Tanzania and Empowering the Future.
-
Receiving Deanery and Diocesan Synod reports.
-
Approving new volunteers to become Local Worship Leaders and Local Pastoral Ministers
Page 8
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Structure, governance and management
Liskeard PCC is an unincorporated charity. The method of appointment of PCC members is set out in the Church Representation Rules 2020. All Church attendees are encouraged to register on the electoral roll and stand for election to the PCC. PCC members are encouraged to attend relevant training days offered by the Diocese of Truro.
Risk assessment
The PCC's main risk is the financial risk stemming from increasing parish contributions up to 2026 and the need to become financially self-supporting by 2027 as the grant funding for Transforming Mission comes to an end. The PCC is blessed by the existence of the Mission Fund, which helps mitigate this risk in the short-term.
The route to financial sustainability was always going to be challenging, but COVID and the loss of our vicar for 18 months has put the church's growth plans back considerably. The future emergence of a new and aggressive variant of COVID or a widespread epidemic would make that challenge even more difficult.
With the loss of our vicar, curate, families' and children's lead, and our worship leader, our volunteers were stretched and this put pressure on the various services and activities we did. We successfully appointed our new vicar, who started in September 2024, our youth intern has become our youth lead, and we have recruited part-time families' and children's lead and worker to complete the team. Due to increasing growth in our church members we need to increase our volunteer teams even more, but as with so many other organisations, this remains a challenge.
The costs of the halls project continue to increase, with the tender process giving total costs for a slightly scaled-back roof phase of the project at £590,000. At the time of writing this report we do not know if we will be able to successfully raise the funds to undertake the work. If we cannot proceed, then the halls will continue to deteriorate.
Net Zero 2030
The Church of England passed a resolution at General Synod for the whole of the Church of England to aim to be net zero emissions by 2030. This is an ambitious target and relates to all aspects of the Church of England's activities.
As indicated in the public benefit part of this report, St Martin's Church signed up to the A Rocha Eco Church scheme and was awarded its silver certificate in 2023.
St Martin's Church is the second largest parish church in the diocese, and before the energy crisis it was used regularly throughout the week, as was the church halls complex. Keeping these historic buildings warm and inviting is energy intensive, and whilst we are on 100% renewable electricity, the main source of heating remains gas.
The cost of gas and electricity increased significantly from 1 October 2022. Although energy prices dropped from 1 October 2023, they are still well above the prices prevailing before the energy crisis.
Page 9
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Net Zero 2030 (continued)
We are actively managing the church heating, using an app that came with the underfloor heating introduced during the church reordering. We have moved as much mid-week activity as possible out of the church building into the halls complex, as the halls are cheaper to heat, and so we are only heating the church for services and other key events. Whilst energy prices are now below the peak in 2023, they remain significantly higher than before the invasion of Ukraine.
==> picture [495 x 467] intentionally omitted <==
----- Start of picture text -----
Energy usage (kWh)
300000
250000
200000
150000
100000
50000
0
2019 2020 2021 2022 2023 2024
Church gas (kWh) Upper hall gas (kWh) Lower hall gas (kWh)
Halls electricity (kWh) Church electricity (kWh)
Energy usage (£)
30000
25000
20000
15000
10000
5000
0
2019 2020 2021 2022 2023 2024
Church gas (£) Upper hall gas (£) Lower hall gas (£)
Halls electricity (£) Church electricity (£)
----- End of picture text -----
Administrative information
Rev Mark Wade is the new Vicar and Oversight Minister for the benefice of Liskeard & St Keyne. Initial contact with the PCC will normally be via Mrs Nikki Carter, the church's Operations Manager, or Tiffany Biddle, the PCC secretary, both in the church office.
Page 10
Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024
Administrative information (continued)
The address and other contact details are:
Address St Martin's Church, St Martin's Church Centre, Church Street, Liskeard, PL14 3AQ Telephone 01579 347411 E-mail office@smartchurchliskeard.co.uk Web www.smartchurchliskeard.co.uk
The members of PCC who have served since the commencement of the financial year until the approval of the accounts are set out below, along with any other responsibilities they have:
Vicar and Oversight Minister Rev Mark Wade Appointed 5 Sep 24 Reader, Deanery lay chair, & Mrs Sheri Sturgess PCC lay chair Diocesan Synod, Churchwarden Mr Mike Sturgess & Treasurer Appointed Churchwarden 21 Apr 24 Churchwardens Miss Rachael Pryor Mr Darren Arulvasagam Appointed Churchwarden 21 Apr 24 Mr John Vincent Resigned 21 Apr 24 Deanery Synod Mrs Linda Dean Resigned 21 Apr 24 Mrs Margaret Mills Mrs Jenny Yabsley Appointed 21 Apr 24 Other PCC members Mr Mark Allen Appointed 21 Apr 24 Mr Mick Chandler Mrs Susan Hearne Resigned 21 Apr 24 Dr David Leswell Mrs Janet Martin Dr Tony Piper Appointed 21 Apr 24 Mrs Lynette Rule Ms Caroline Shepherd Resigned 21 Apr 24 Mr Ian Thompson Mrs Jo Wiltshire Appointed 21 Apr 24
Mrs Nikki Carter is a member of deanery synod, but attends the PCC meetings in a non-voting capacity as Operations Manager.
Mike Sturgess was Chair of the Truro Diocesan Board of Finance Limited (TDBF) and sat on the board's governing body, the Bishop's Diocesan Council. TDBF is the custodian trustee holding the church halls complex and the Lanseaton Endowment Fund on behalf of Liskeard PCC, which is the managing trustee. He resigned as Chair of TDBF on 9 September 2024.
The PCC's independent examiner of the financial statements is Andrew Farr of Dawe, Hawken & Dodd, Callington.
The PCC's bankers are: HSBC and CAF Bank, Kings Hill, West Malling. The PCC's investment managers are CCLA, Queen Victoria Street, London.
Mike Sturgess
Churchwarden & Treasurer
24-Feb-25
Page 11
Liskeard Parochial Church Council Statement of Financial Activities
| Note INCOMING RESOURCES Income from donations and legacies 2a Income from church activities 2b Income from other trading activities 2c Investment income 2d Other income 2e RESOURCES USED Expenditure on raising funds 3a Expenditure on church activities 3b Other expenditure 3c NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS GAINS AND LOSSES ON INVESTMENTS Investment gains / (losses) - Realised gains / (losses) - Unrealised gains / (losses) TRANSFERS BETWEEN FUNDS Transfer into funds 14 Transfer out of funds 14 NET MOVEMENT IN FUNDS Opening balances BALANCES C/FWD AT 31 December 2024 For the year ended 31 December 2024 |
Unrestricted Restricted Endowment Total Unrestricted Restricted Endowment Total Funds Funds Funds Funds Funds Funds £ £ £ £ £ £ £ £ 154,498 159,113 0 313,611 133,508 172,086 0 305,594 32,567 0 0 32,567 28,158 0 0 28,158 2,287 1,753 0 4,040 2,159 1,021 0 3,180 5,981 7,847 8,755 22,583 6,272 3,433 8,418 18,123 38 0 0 38 3,458 0 0 3,458 ___ 2024 ___ ____ 2023 ______ |
|---|---|
| £195,371 £168,713 £8,755 £372,839 £173,555 £176,540 £8,418 £358,513 |
|
| 4,159 142 0 4,301 2,589 1,110 0 3,699 155,682 169,670 0 325,352 167,834 137,661 0 305,495 3,688 32,538 0 36,226 4,169 26,469 0 30,638 |
|
| £163,529 £202,350 £0 £365,879 £174,592 £165,240 £0 £339,832 |
|
| 31,842 (33,637) 8,755 6,960 (1,037) 11,300 8,418 18,681 621 2,242 0 2,863 0 0 0 0 992 3,581 6,832 11,405 475 16,645 25,872 42,992 |
|
| 33,455 (27,814) 15,587 21,228 (562) 27,945 34,290 61,673 |
|
| 0 35,350 0 35,350 2,631 72,000 0 74,631 (16,100) (10,500) (8,750) (35,350) (27,000) (40,000) (7,631) (74,631) |
|
| 17,355 (2,964) 6,837 21,228 (24,931) 59,945 26,659 61,673 |
|
| 125,541 395,212 302,317 823,070 150,471 335,267 275,658 761,396 |
|
| 142,896 392,248 309,154 844,298 125,540 395,212 302,317 823,069 |
Page 12
Liskeard Parochial Church Council Balance Sheet
| For the year ended 31 December 2024 Notes FIXED ASSETS Tangible Fixed Assets 6 Investments 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR 10 NET CURRENT ASSETS LIABILITIES: AMOUNTS FALLING DUE IN MORE THAN ONE YEAR NET ASSETS FUNDS Opening balances Surplus / (deficit) Transfers 14 Realised and unrealised gains/(losses) TOTAL FUNDS AT 31 December 2024 11 These financial statements were approved by the PCC on 24 February 2025 and signed on its behalf by: |
Unrestricted Restricted Endowment Funds Funds Funds £ £ £ 5,617 102,358 0 22,987 73,714 305,319 28,604 176,072 305,319 16,070 9,898 0 105,181 208,605 3,835 121,251 218,503 3,835 6,959 2,327 0 114,292 216,176 3,835 0 0 0 £142,896 £392,248 £309,154 125,541 395,212 302,317 31,842 (33,637) 8,755 (16,100) 24,850 (8,750) 1,613 5,823 6,832 £142,896 £392,248 £309,154 ___ 2024 ______ |
Total Unrestricted Restricted Endowment 2024 Funds Funds Funds £ £ £ £ 107,975 7,446 114,202 0 402,020 35,640 119,367 298,487 509,995 43,086 233,569 298,487 25,968 11,024 7,347 0 317,621 79,761 155,352 3,830 343,589 90,785 162,699 3,830 9,286 8,331 1,056 0 334,303 82,454 161,643 3,830 0 0 0 0 £844,298 £125,540 £395,212 £302,317 823,070 150,471 335,267 275,658 6,960 (1,037) 11,300 8,418 0 (24,369) 32,000 (7,631) 14,268 475 16,645 25,872 £844,298 £125,540 £395,212 £302,317 Mike Sturgess Mark Ware Treasurer Vicar __ 2023 _ ___ |
Total 2023 £ 121,648 453,494 575,142 18,371 238,943 257,314 9,387 247,927 0 £823,069 761,396 18,681 0 42,992 £823,069 _____ |
|---|---|---|---|
Page 13
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
1 ACCOUNTING POLICIES
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared:
-
under the Charities Act 2011: and
-
in accordance with the Church Accounting Regulations governing the individual accounts of PCCs, and with the Regulations’ “true and fair view” provisions;
-
together with FRS102 as the applicable accounting standards; and
-
- the 2019 version of the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP(FRS102)).
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at fair value.
Funds
General funds (or unrestricted funds) represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.
Restricted funds are those that must be spent on restricted purposes. Endowment funds only allow the income generated by the capital to be expended, and then only on the restricted purpose of the fund. Details of the various funds held by the PCC are provided in note 11.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
Incoming Resources
Income and endowments are included in the Statement of Financial Activities (SOFA) when:
-
1 the PCC becomes legally entitled to the use of the resources; and
-
2 inflow of economic benefit is probable; and
-
3 the monetary value can be measured with sufficient reliability.
In practice, this means that:
-
Collections are recognised when received by or on behalf of the PCC.
-
Planned giving receivable under gift aid is recognised only when received.
-
Tax recoverable on gift aid donations and under the Gift Aid Small Donations Scheme is recognised when the related income is recognised.
-
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
-
Funds raised by fundraising events are accounted for gross.
-
Sales of books, cards and other items are accounted for gross.
-
- Monies received from external users of the church and church halls are recognised in the same period as the related usage.
-
Investment income is accounted for when receivable.
-
Investment gains or losses are recognised when investments are sold and on revaluation of investments at 31 December.
Resources Used
- Grants awarded by the PCC and donations made are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Page 14
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
1 ACCOUNTING POLICIES (CONTINUED)
Resources Used (continued)
- The diocesan Mission & Ministry Fund (MMF) is accounted for when payable. Any MMF unpaid at 31 December is provided for in the financial statements as an operational (though not legal) liability and is shown as a creditor.
Fixed Assets
Consecrated land and buildings and moveable church furnishings
-
St Martin’s Church in Liskeard, as consecrated and beneficed property, is excluded from the accounts by section 10(2)(a) and (c) of the Charities Act 2011.
-
No value is placed on movable church items held by the churchwardens on special trust for the PCC and which require a faculty for disposal, since the PCC considers them to be inalienable property and part of the Church.
-
All expenditure incurred during the year on consecrated or benefice buildings and maintenance or improvements of movable church furnishings is written off as expenditure in the SOFA and separately disclosed. As a result, the costs of any major works are written off during the year incurred.
Church halls complex
- The church hall complex is depreciated at 2% per annum straight-line based on an estimated 50 year-life. The PCC has taken advantage of the transitioning provisions of the Charities SORP (FRS 102) 2015 to “freeze” the cost as shown in the financial statements at 1 January 2015, as a substitute for the historic cost of the church halls complex.
Solar panels
- The solar panels on the church roof are depreciated on a straight-line basis over 20 years, which is their expected operational life.
Reordering furniture and equipment
- All assets are depreciated on a straight-line basis. The chairs and tables for the church that were bought during the reordering are depreciated over 10 years; the audio-visual and CCTV equipment are depreciated over 5 years, and the computers over 3 years.
Other fixtures, fittings and office equipment
- Other equipment used within the church and church centre is depreciated on a straight-line basis over 4 years. Computer equipment is depreciated on a straight-line basis over 3 years. Individual items of equipment with a purchase price of £250 or less are written off when the asset is acquired unless part of a larger system acquired at the same time.
Investments
- Investments are valued at market value at 31 December each year.
Current Assets
-
Amounts owing to the PCC at 31 December in respect of fees, use of the church or church halls or other income are shown as debtors less provision for amounts that may prove not to be collectable.
-
Cash at bank and in hand includes cash held on deposit either with the CBF Church of England Funds or at HSBC or CAF bank accounts. It also includes the various petty cash floats held, including cash or food vouchers held for the poverty fund.
Liabilities
- Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Page 15
Liskeard Parochial Church Council
Notes to the accounts
| For the year ended 31 December 2024 2 INCOMING RESOURCES Notes 2a Income from donations and legacies Gift aided planned giving Tax recoverable Other planned giving Collections Grants and benefice churches' contributions Note 13 Donations and appeals Donations for special purposes Legacies 2b Income from church activities Income from church halls Income from church bookings Fees paid to the PCC (for weddings & funerals) 2c Income from other trading activities Income from various trading activities Fundraising activities 2d Investment income Income from investment funds Bank interest Feed In Tariff Profit on sale of assets 2e Other income Miscellaneous income TOTAL INCOMING RESOURCES TOTAL RESOURCES EXPENDED NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS |
Unrestricted Restricted Endowment Funds Funds Funds £ £ £ ___ 2024 _____ |
Total Unrestricted Restricted Endowment Funds Funds Funds £ £ £ £ ____ ____ 2023 ____ |
Total Unrestricted Restricted Endowment Funds Funds Funds £ £ £ £ ____ ____ 2023 ____ |
Total £ __ |
|---|---|---|---|---|
| 56,987 1,210 0 22,567 3,464 0 35,199 2,215 0 1,285 0 0 9,881 136,814 0 25,676 15,410 0 2,903 0 0 0 0 0 |
58,197 26,031 37,414 1,285 146,695 41,086 2,903 0 |
54,512 660 0 19,508 4,678 0 36,652 2,005 0 2,952 0 0 1,452 136,020 0 11,101 28,723 0 4,331 0 0 3,000 0 0 |
55,172 24,186 38,657 2,952 137,472 39,824 4,331 3,000 |
|
| 154,498 159,113 0 |
313,611 | 133,508 172,086 0 |
305,594 | |
| 22,629 0 0 1,476 0 0 8,462 0 0 |
22,629 1,476 8,462 |
18,284 0 0 587 0 0 9,287 0 0 |
18,284 587 9,287 |
|
| 32,567 0 0 |
32,567 | 28,158 0 0 |
28,158 | |
| 700 219 0 1,587 1,534 0 |
919 3,121 |
0 0 0 2,159 1,021 0 |
0 3,180 |
|
| 2,287 1,753 0 |
4,040 | 2,159 1,021 0 |
3,180 | |
| 147 0 8,269 4,622 7,847 486 1,212 0 0 0 0 0 |
8,416 12,955 1,212 0 |
129 0 8,143 4,254 3,433 275 1,568 0 0 321 0 0 |
8,272 7,962 1,568 321 |
|
| 5,981 7,847 8,755 |
22,583 | 6,272 3,433 8,418 |
18,123 | |
| 38 0 0 |
38 | 3,458 0 0 |
3,458 | |
| 38 0 0 |
38 | 3,458 0 0 |
3,458 | |
| 195,371 168,713 8,755 |
372,839 | 173,555 176,540 8,418 |
358,513 | |
| 163,529 202,350 0 |
365,879 | 174,592 165,240 0 |
339,832 | |
| £31,842 (£33,637) £8,755 |
£6,960 | (£1,037) £11,300 £8,418 |
£18,681 |
Page 16
Liskeard Parochial Church Council
Notes to the accounts
For the year ended 31 December 2024
| 3 RESOURCES EXPENDED Notes 3a Expenditure on raising funds Costs of film club, cards, fetes, bazaars, other fund- raising events Advertising and publicity costs 3b Expenditure on church activities Missionary and charitable giving Note 4 Church overseas (missionary societies) Relief and development agencies Home missions and other church societies /org'ns Secular charities Ministry: Diocesan quota (MMF: Mission & Ministry Fund) Clergy expenses Other ministry costs Reader & organist costs Church running expenses Church maintenance Upkeep of services Expenditure on communication Training costs Costs of youth club, housegroups etc Church hall running costs Major repairs Salaries & office running costs Depreciation on equipment Depreciation on solar panels Depreciation on church hall 3c Other expenditure Professional fees Costs of PCC meetings / away days etc. Bank and credit card charges Sundry expenses TOTAL RESOURCES EXPENDED |
Unrestricted Restricted Endowment Funds Funds Funds £ £ £ ___ 2024 _____ |
Total Unrestricted Restricted Endowment Funds Funds Funds £ £ £ £ ____ __ 2023 _ |
Total Unrestricted Restricted Endowment Funds Funds Funds £ £ £ £ ____ __ 2023 _ |
Total £ ___ |
|---|---|---|---|---|
| 2,056 35 0 2,103 107 0 |
2,091 2,210 |
962 0 0 1,627 1,110 0 |
962 2,737 |
|
| 4,159 142 0 |
4,301 | 2,589 1,110 0 |
3,699 | |
| 0 0 0 0 2,266 0 13,653 4,212 0 0 0 0 |
0 2,266 17,865 0 |
283 0 0 111 0 0 9,299 4,686 0 0 0 0 |
283 111 13,985 0 |
|
| 13,653 6,478 0 60,000 0 0 259 0 0 33 40,041 0 3,923 0 0 17,562 0 0 3,745 564 0 3,206 0 0 926 0 0 618 0 0 2,627 9,106 0 27,527 0 0 1,200 8,905 0 17,672 91,102 0 2,731 9,174 0 0 1,500 0 0 2,800 0 |
20,131 60,000 259 40,074 3,923 17,562 4,309 3,206 926 618 11,733 27,527 10,105 108,774 11,905 1,500 2,800 |
9,693 4,686 0 70,000 0 0 2,385 0 0 0 38,061 0 4,482 0 0 22,372 0 0 2,806 807 0 4,611 0 0 951 165 0 0 1,820 0 1,209 6,930 0 30,728 0 0 675 4,527 0 14,749 64,282 0 3,173 12,083 0 0 1,500 0 0 2,800 0 |
14,379 70,000 2,385 38,061 4,482 22,372 3,613 4,611 1,116 1,820 8,139 30,728 5,202 79,031 15,256 1,500 2,800 |
|
| 155,682 169,670 0 |
325,352 | 167,834 137,661 0 |
305,495 | |
| 1,110 21,499 0 120 0 0 352 64 0 2,106 10,975 0 |
22,609 120 416 13,081 |
1,056 19,290 0 0 0 0 335 1,285 0 2,778 5,894 0 |
20,346 0 1,620 8,672 |
|
| 3,688 32,538 0 |
36,226 | 4,169 26,469 0 |
30,638 | |
| 163,529 202,350 0 |
365,879 | 174,592 165,240 0 |
339,832 |
Page 17
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
4 MISSIONARY AND CHARITABLE GIVING
The summary below sets out the financial aspect of the mission giving for the year. The sums relate to monies given to, or goods bought for individuals and external organisations. Most of our mission expenditure relates to internal costs incurred during mission activities and is funded from a mixture of grants received from third parties and donations. See the annual report for a summary of the various activities undertaken during 2024.
| Organisation / activity Foodbank Crisis funding for those in need Friends of Empowering the Future Help for those in need through ACTS 435 Royal British Legion Simeon's Trustees Tear Fund Children's Society Liskeard Churches Together Cornwall Historic Churches Trust Church activities - SOAR Church activities - Youth Church activities - Liskeard show & Ploughman's Festival 5 EMPLOYMENT COSTS Wages and salaries Gross salaries Tax and social security costs Employer's NI Pension costs Employer's contributions |
2024 2023 £ £ 9,635 7,492 4,036 3,166 2,266 - 400 1,130 318 241 175 175 111 75 72 25 25 25 25 |
|---|---|
| £16,955 £12,437 1,305 1,189 682 |
|
| £20,131 £12,437 |
|
| 2024 2023 £ £ 143,331 114,883 6,849 6,447 6,516 5,245 |
|
| £156,696 £126,575 |
The PCC employed the following people during the year:
-
Nikki Carter as Operations Manager;
-
Tiff Biddle as Parish Administration, to lead our communications, website and social media.
-
Niall Dunne as Worship Leader (until January 24);
-
Hannah Levett as Youth Lead (from September 24). Previously Youth Worker & Worship Intern
-
Karen Arulvasagam as Children's Lead (from April 24). Previously Facilities Administrator
-
Rachel Hollyman as Children's & Families Worker (from June 24)
-
Hannah Dunne, as CAP Centre Manager (focused on Liskeard).
-
Melissa Purchall, as CAP Debt Coach (focused on Torpoint)
-
Lyndsey Bower, as CAP Debt Coach (focused on Looe)
-
Natalie Winders as CAP Debt Coach (focused on Callington) (from March 24)
-
Bronwen Davy as Facilities Administrator (from May 2024); and
-
Lindsey Toms as Parish Administrator;
-
Linda Chandler as the Church Hall Cleaner.
Together, these employees equate to an average of 5.7 full-time equivalent employees employed throughout the year (2023: 4.1).
Page 18
Liskeard Parochial Church Council
Notes to the accounts
For the year ended 31 December 2024
6 TANGIBLE FIXED ASSETS FOR USE BY THE PCC
| Gross book value At 31 January 2024 Additions Disposals Written off At 31 December 2024 Depreciation / Impairment At 31 January 2024 Charge for the year Disposals Written off At 31 December 2024 Net book value At 31 January 2024 At 31 December 2024 |
Freehold land and buildings General Fund: Equipment Solar panels Reordering equipment Transforming Mission CAP Total £ £ £ £ £ £ 408,308 38,005 30,460 88,585 44,084 0 609,442 901 1,632 2,533 0 (4,794) (4,794) |
|---|---|
| 408,308 34,112 30,460 88,585 44,084 1,632 607,181 |
|
| 329,908 30,558 18,000 75,126 34,201 0 487,793 2,800 2,731 1,500 3,364 5,266 544 16,205 0 (4,794) (4,794) |
|
| 332,708 28,495 19,500 78,490 39,467 544 499,204 |
|
| £78,400 £7,447 £12,460 £13,459 £9,883 £0 £121,649 |
|
| £75,600 £5,617 £10,960 £10,095 £4,617 £1,088 £107,977 |
The freehold land and buildings comprise the Church Centre and Lower Church Hall at Church Street. The Church halls complex continue to be depreciated in line with the PCC's accounting policy.
| 7 INVESTMENTS Fund name Nature of fund General fund Unrestricted Lanseaton Endowment Mission fund Restricted Bells fund Restricted |
2023 Realised gain at 31 Dec 24 Unrealised gain at 31 Dec 24 Sold during the year 2024 £ £ £ £ 35,640 621 993 (14,267) 22,987 298,487 6,832 0 305,319 116,933 2,196 3,507 (50,425) 72,211 2,434 46 73 (1,050) 1,503 |
|---|---|
| £453,494 £2,863 £11,405 (£65,742) £402,020 |
The PCC sold some investments in May whilst the market was strong on the basis that we may need cash either for Transforming Mission or the Halls Project. The proceeds were deposited in the CCLA deposit account.
Page 19
Liskeard Parochial Church Council Notes to the accounts
For the year ended 31 December 2024
| 8 DEBTORS Income tax recoverable Prepayments Other debtors |
£ £ £ £ £ £ £ Unrestricted Transforming Mission Other restricted funds Total Unrestricted Transforming Mission Other restricted funds Total 2,022 - 2,176 4,198 1,188 - 141 1,329 6,373 - - 6,373 5,721 - - 5,721 7,675 5,232 2,490 15,397 4,115 5,970 1,236 11,321 <------------------------------2024-------------------------------> <------------------------------2023------------------------------> |
|---|---|
| £16,070 £5,232 £4,666 £25,968 £11,024 £5,970 £1,377 £18,371 |
Unrestricted other debtors includes parochial fees due to the PCC for the quarter to December, some income due for December hall bookings and a grant claim under the Listed Places of Worship Scheme.The TM other debtors figure represents the December grant claim. Other restricted funds income tax recoverable represents £123 relating to the CAP fund and £18 relating to ABC and the Other debtors for the other restricted funds relates to a Lowest Income Community Fund claim for CAP for Torpoint.
9 CASH AND BANK
| Balance at 31 December 2024 Balance at 31 December 2023 |
Unrestricted Mission fund CAP Church Hall fund Poverty fund Other restricted funds Lanseaton Endowment Fund Total £105,181 £41,800 £66,122 £99,186 £2,126 -£629 £3,835 £317,621 |
|---|---|
| £79,761 £0 £38,614 £97,051 £2,445 £17,242 £3,830 £238,943 |
Other restricted funds includes ABC: £1,428 (2023: £1,988); Bells fund: £932 (2023: -£148); Choir fund: £1,233 (2023: £1,174); Maudlin Field: £2,279 (2023: £2,252); Organ fund: £1,463 (2023: £1,955); Organ scholarship fund: £793 (2023: £783); and Transforming Mission: -£8,573 (2023: £9,238) Most of these cash balances are held in the PCC's CCLA deposit account.
10 LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Creditors | £ £ £ £ £ £ £ £ Unrestricted Church Halls Fund CAP Transforming Mission Total Unrestricted Restricted funds Total 6,959 571 438 1,318 9,285 8,331 1,056 9,387 <-------------------------------------2024--------------------------------------> <-------------------2023--------------------> |
|---|---|
| £6,959 £571 £438 £1,318 £9,285 £8,331 £1,056 £9,387 |
Restricted funds for 2023 comprise: £618 for Transforming Mission; and £438 for the CAP (Christians Against Poverty)
Page 20
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
11 FUND DETAILS
Unrestricted funds
This represents funds at the disposal of the PCC, which may use them in any way that it sees fit, within the church's charitable objectives.
Restricted funds
Restricted funds represent monies given for a specific purpose, and may only be used for that purpose. These funds are not available to the PCC for use towards the general running of the church. The various restricted funds are:
| Name of fund | Main purpose of fund | Main sources of income |
|---|---|---|
| ABC fund | Support of the adults, babies & children group | Subscriptions and fundraising |
| Bells fund | Restoration and maintenance of the bells | Donations, grants and fees |
| CAP (Christians Against Poverty) |
Fund the Liskeard & Looe CAP debt centre that is based in St Martin's church |
Donations, and grants |
| Choir fund | Purchase of music and robes for the choir | Subscriptions by the choir |
| Church hall fund | This fund comprises the church halls complex and the income and expenditure relating to the planned major reordering of the complex |
Donations, grants and fundraising |
| Church reordering | This fund financed the 2018 / 2019 reordering of St Martin's Church. The fund now represents fixed assets bought as part of the reordering, which are being depreciated. |
Donations, grants and fundraising |
| Empowering the Future | This is a temporary fund created to hold donations and pay expenses for the Empowering the Future project in Tanzania. Friends of Empowering the Future has now been established as a registered charity and the funds held transferred to that charity. |
Donations |
| Maudlin Field | This fund covers the volunteers'expenses relating to the routine maintenance of this community recreational field on behalf of the PCC, which has leased it from Cornwall Council. |
Grants |
| Mission fund | Finance mission activities by St Martin's Church. | Donations and associated gift aid |
| Organ fund | Finance the 2018 / 2019 refurbishment of St Martin's Lewis pipe organ and ongoing maintenance. |
Single donation |
| Organ scholarship fund | Finance lessons for scholars on playing the Lewis pipe organ |
Single donation |
| Poverty fund | To provide emergency support to those in extreme need | Grants |
| Solar panels fund | Installation of solar panels on St Martin's Church. The fund now represents the capital value of the panels, which are being depreciated. |
Donations and fundraising |
| Transforming Mission | Financing of the Transforming Mission (TM) Project at St Martin's Church. The fund includes fixed assets bought as part of the project, which are being depreciated. |
Grant from the Diocese of Truro & the Church Commissioners, plus ongoing support from the Mission fund |
The Mission Fund may only be used for mission activities as defined by the "Five Marks of Mission" set out by the Archbishops of the Anglican Communion. It is primarily used to help with the parish contributions to Transforming Mission.
Endowment funds
Endowment funds represent funds where the capital invested may not be used; only the income generated from that capital. The fund arose from the sale of the farm and land at Lanseaton and land at Lanchard. The income from this fund may only be used for ecclesiastical purposes. The capital in this fund is required to be vested in the Diocesan Board of Finance as custodian trustee, but the PCC receives and controls the way that the income is spent, provided always that it is restricted to ecclesiastical purposes. The Lanseaton fund is a permanent endowment fund. It cannot be converted to income available to the PCC.
Fund balances
Details of the various fund movements and balances are given in note 12.
Page 21
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
12 DETAILS OF FUNDS
| DETAILS OF FUNDS | |
|---|---|
| INCOMING RESOURCES Income from donations and legacies Income from church activities Income from other trading activities Investment income Other income RESOURCES USED Expenditure on raising funds Expenditure on church activities Other expenditure NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS GAINS AND LOSSES ON INVESTMENTS Impairment of fixed assets Investment gains / (losses) - Realised gains / (losses) - Unrealised gains / (losses) NET MOVEMENT IN FUNDS TRANSFERS BETWEEN FUNDS Transfer into funds Transfer out of funds NET MOVEMENT IN FUNDS Opening balances BALANCES C/FWD AT 31 December 2024 |
TOTAL General Lanseaton Church Hall fund Mission fund Transforming Mission CAP Poverty fund Church reordering Solar panels ABC Bells fund Choir fund Maudlin Field Empowering the Future Organ fund Organ scholarship Unrestricted Endowment Restricted Restricted Restricted Restricte d Restricted Restricted Restricte d Restricte d Restricte d Restricte d Restricte d Restricted Restricte d Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ 313,611 154,498 0 19,035 0 53,248 79,385 3,450 0 0 775 0 0 0 3,220 0 0 32,567 32,567 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,040 2,287 0 1,753 0 0 0 0 0 0 0 0 0 0 0 0 0 22,583 5,981 8,755 4,051 1,374 48 2,100 5 0 0 63 30 59 27 8 72 10 38 38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
| 372,839 195,371 8,755 24,839 1,374 53,296 81,485 3,455 0 0 838 30 59 27 3,228 72 10 |
|
| 4,301 4,159 0 35 0 107 0 0 0 0 0 0 0 0 0 0 0 325,352 155,682 0 11,705 0 103,806 41,776 3,774 3,364 1,500 915 0 0 0 2,266 564 0 36,226 3,688 0 21,499 0 0 9,923 0 0 0 0 0 0 0 1,116 0 0 |
|
| 365,879 163,529 0 33,239 0 103,913 51,699 3,774 3,364 1,500 915 0 0 0 3,382 564 0 |
|
| 6,960 31,842 8,755 -8,400 1,374 -50,617 29,786 -319 -3,364 -1,500 -77 30 59 27 -154 -492 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,863 621 0 0 2,196 0 0 0 0 0 0 46 0 0 0 0 0 11,405 992 6,832 0 3,508 0 0 0 0 0 0 73 0 0 0 0 0 |
|
| 21,228 33,455 15,587 -8,400 7,078 -50,617 29,786 -319 -3,364 -1,500 -77 149 59 27 -154 -492 10 35,350 0 0 9,250 0 26,100 0 0 0 0 0 0 0 0 0 0 0 -35,350 -16,100 -8,750 0 -10,000 0 0 0 0 0 -500 0 0 0 0 0 0 |
|
| 21,228 17,355 6,837 850 -2,922 -24,517 29,786 -319 -3,364 -1,500 -577 149 59 27 -154 -492 10 823,066 125,540 302,317 175,451 116,932 24,472 39,534 2,444 13,461 12,460 2,004 2,286 1,174 2,252 0 1,956 783 |
|
| 844,294 142,895 309,154 176,301 114,010 -45 69,320 2,125 10,097 10,960 1,427 2,435 1,233 2,279 -154 1,464 793 |
<============================================== Restricted funds total: £392,245 ====================================================>
Page 22
Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024
13 ANALYSIS OF GRANTS RECEIVED
| Main funder Project / details Transforming Mission CAP - West Wivelshire LICF CAP - East Wivelshire LICF SOAR Liskeard & Looe Methodists Dobwalls contribution towards MMF The Archbishop's Council Church Halls Demonstrator Project Cost of Living / Surviving Winter funding Crisis fund CAP funding Maudlin Field grant VAT refund on church maintenance VAT refund on church halls maintenance Funding towards CAP Centre Local churches Cornwall Council Funding towards Halls roof project ACTS 435 Specific grants for individuals in need United Charities of Liskeard Funding towards CAP centre Funding towards helping people in need Funding towards Blaze Supper Club Funding towards Halls renovation project The Arts Society Donation Aviva Community Fund Funding towards Halls renovation project Truro Diocesan Guild of Ringers Bells repairs work Inner Wheel CAP funding Grand total Cornwall Community Foundation Diocese of Truro Listed Places of Worship Scheme |
2024 2023 £52,428 £56,694 £39,535 £17,683 £33,446 £0 £1,305 £0 £6,411 £1,011 £5,455 £0 £2,000 £2,500 £1,000 £1,000 £0 £12,730 £0 £2,800 £539 £441 £1,461 £441 £1,650 £600 £500 £27,500 £400 £930 £200 £200 £200 £200 £100 £0 £0 £200 £65 £0 £0 £12,208 £0 £725 £0 £50 |
|---|---|
| £146,695 £137,913 |
The PCC aims to carry out a major refurbishment of the Church Halls, starting with re-roofing the upper hall, adding roof insulation, repairing or replacing the guttering and downpipes, and adding solar panels and battery storage. The success of the project is based on (a) contractors being able to undertake the work within the timescales and the budget; and (b) successful grant applications to raise the necessary funds.
Whilst the PCC has had received positive responses from some grant funders, the inherent uncertainty surrounding this project is such that we have not included these new grant awards in income for the year, in accordance with our accounting policies. The grants below are all conditional on the project going ahead.
| Main funder Church of England demonstrator project stage 2 award Benefact Trust Garfield Weston Foundation Congregational and General Charitable Trust Status of the grant The assumption of the Church of England is that stage 1 awards (which we have) will lead to stage 2 awards. Matched funding agreed with Church of England Net Zero team. Grant awarded, subject to the above conditions Grant awarded, subject to the above conditions |
Amount £50,000 £36,000 £30,000 £15,000 |
|---|---|
| £131,000 |
Page 23
Liskeard Parochial Church Council Notes to the accounts
For the year ended 31 December 2024
14 TRANSFERS BETWEEN FUNDS
| The 2024 transfers between the various funds, with their reasons, were: Transfer from General fund into Transforming Mission re parish contribution to TM costs Transfer from Mission fund into Transforming Mission re parish contribution to TM costs Transfer from Lanseaton into Church Hall fund re support the Halls refurbishment project Transfer from ABC into Church Hall fund re ABC contribution to Halls refurbishment project |
£ £16,100 £10,000 £8,750 £500 |
|---|---|
| £35,350 |
15 FUTURE EXPENDITURE
There was no contracted project or transaction at the end of the year.
16 TRANSACTIONS WITH MEMBERS OF THE PCC DURING THE YEAR
The following note discloses the transactions throughout the year relating to individuals who were members of the PCC at any time during the year. PCC members often buy things on behalf of the PCC and reclaim the costs later. The note includes payments made to family members as well as the PCC members themselves, and include salaries and expenses paid to family members.
PCC Member Description of transactions
| PCC Member Tony Piper Darren Arulvasagam Mick Chandler Mike Sturgess Rachael Pryor Mark Wade Ian Thompson Reimbursement of PCC costs incurred Reimbursement of PCC costs incurred Description of transactions Clergy expenses and reimbursement of PCC costs incurred. Spouse's salary and fees for acting as verger at weddings, funerals and other events Reimbursement of PCC costs incurred Spouse's salary and reimbursement of PCC costs incurred Reimbursement of PCC costs incurred, including the replacement door to the church hall and other works undertaken. |
Amount £17,272 £13,058 £4,206 £1,606 £449 £170 £22 |
|---|---|
| £36,782 |
Page 24
Liskeard Parochial Church Council Budget for the year ended 31 December 2025
| INCOMING RESOURCES Income from donations and legacies Gift aided planned giving Tax recoverable Other planned giving Collections Grants and benefice churches' contributions Donations including card reader and online giving Donations for special purposes Legacies Income from church activities Income from church halls Income from church bookings Fees paid to the PCC (for weddings & funerals) Income from other trading activities Income from various trading activities Fundraising activities Investment income Income from investment funds Bank and building society interest Feed in tariff Profit on sale of assets Other income Insurance claims Miscellaneous income TOTAL INCOMING RESOURCES TOTAL RESOURCES USED NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS TRANSFERS BETWEEN FUNDS Transfer into funds Transfer out of funds NET MOVEMENT IN FUNDS Opening balances Balances carried forward as at 31 December 2025 |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarship Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49,200 | 48,000 | 1,200 | ||||||||||||||
| 16,300 | 16,000 | 300 | ||||||||||||||
| 53,200 | 51,000 | 2,200 | ||||||||||||||
| 1,500 | 1,500 | |||||||||||||||
| 142,700 | 4,000 | 60,200 | 65,000 | 10,000 | 3,500 | |||||||||||
| 25,750 | 25,000 | 700 | 50 | |||||||||||||
| 4,000 | 4,000 | |||||||||||||||
| 0 | 0 | |||||||||||||||
| 292,650 149,500 0 0 60,200 68,700 0 10,000 0 700 50 0 0 0 3,500 0 |
||||||||||||||||
| 25,000 | 25,000 | |||||||||||||||
| 1,500 | 1,500 | |||||||||||||||
| 7,000 | 7,000 | |||||||||||||||
| 33,500 33,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
||||||||||||||||
| 0 | ||||||||||||||||
| 6,000 | 3,000 | 3,000 | ||||||||||||||
| 6,000 3,000 0 0 0 0 0 3,000 0 0 0 0 0 0 0 0 |
||||||||||||||||
| 8,150 | 150 | 8,000 | ||||||||||||||
| 11,170 | 4,500 | 500 | 0 | 2,000 | 4,000 | 60 | 50 | 60 | ||||||||
| 2,500 | 2,500 | |||||||||||||||
| 0 | ||||||||||||||||
| 21,820 7,150 8,500 0 0 2,000 0 4,000 0 60 0 50 0 60 0 0 |
||||||||||||||||
| 0 | ||||||||||||||||
| 500 | 500 | |||||||||||||||
| 500 500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
||||||||||||||||
| 354,470 193,650 8,500 0 60,200 70,700 0 17,000 0 760 50 50 0 60 3,500 0 398,310 160,000 0 0 138,000 70,610 8,400 12,800 1,500 1,000 500 0 500 1,000 3,500 500 |
||||||||||||||||
| -43,840 33,650 8,500 0 -77,800 90 -8,400 4,200 -1,500 -240 -450 50 -500 -940 0 -500 |
||||||||||||||||
| 72,000 | 54,000 | 18,000 | ||||||||||||||
| -72,000 | -39,000 | -8,000 | -25,000 | |||||||||||||
| -43,840 -5,350 500 -25,000 -23,800 90 -8,400 22,200 -1,500 -240 -450 50 -500 -940 0 -500 844,294 142,895 309,154 114,010 -45 69,320 10,097 176,301 10,960 1,427 2,435 1,233 793 1,464 2,125 2,279 |
||||||||||||||||
| 800,454 137,545 309,654 89,010 -23,845 69,410 1,697 198,501 9,460 1,187 1,985 1,283 293 524 2,125 1,779 |
<========================================= Restricted funds total: £353,255 ====================================================>
Page 25
Liskeard Parochial Church Council Budget for the year ended 31 December 2025
| RESOURCES USED Expenditure on raising funds Costs of film club, cards and other fund- raising events Costs of stewardship campaigns / giving envelopes Advertising and publicity costs Expenditure on church activities Church overseas (missionary societies) Relief and development agencies Home missions and other church societies /org'ns Secular charities Ministry: Diocesan Mission & Ministry Fund (MMF) Clergy expenses Other ministry costs Reader / organist costs Church running expenses Church maintenance Upkeep of services Expenditure on communication Training costs Costs of youth club, housegroups etc Church hall running costs Major repairs Salaries & office running costs Depreciation on equipment Other expenditure Professional fees Costs of PCC meetings / away days etc. Bank charges and loan interest Sundry expenses TOTAL RESOURCES EXPENDED |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
TOTAL General Lanseaton Mission fund Transforming Mission CAP Church reordering Church Hall fund Solar panels ABC Bells fund Choir fund Organ scholarshi p Organ fund Poverty fund Maudlin Field Unrestricted Endowment Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,000 | 2,000 | |||||||||||||||
| 0 | ||||||||||||||||
| 2,000 | 2,000 | |||||||||||||||
| 4,000 4,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
||||||||||||||||
| 700 | 700 | |||||||||||||||
| 100 | 100 | |||||||||||||||
| 17,500 | 10,000 | 4,000 | 3,500 | |||||||||||||
| 0 | 0 | |||||||||||||||
| 62,000 | 62,000 | |||||||||||||||
| 2,400 | 2,400 | |||||||||||||||
| 60,000 | 60,000 | |||||||||||||||
| 4,800 | 4,800 | |||||||||||||||
| 20,000 | 20,000 | |||||||||||||||
| 6,500 | 5,000 | 500 | 1,000 | |||||||||||||
| 4,000 | 4,000 | |||||||||||||||
| 1,000 | 1,000 | |||||||||||||||
| 1,100 | 600 | 500 | ||||||||||||||
| 12,000 | 3,000 | 8,000 | 1,000 | |||||||||||||
| 25,000 | 25,000 | |||||||||||||||
| 7,000 | 2,000 | 5,000 | ||||||||||||||
| 142,000 | 8,000 | 64,000 | 70,000 | |||||||||||||
| 13,950 | 3,700 | 2,000 | 550 | 3,400 | 2,800 | 1,500 | ||||||||||
| 380,050 152,300 0 0 138,000 70,550 8,400 2,800 1,500 1,000 500 0 500 1,000 3,500 0 |
||||||||||||||||
| 11,150 | 1,150 | 10,000 | ||||||||||||||
| 150 | 150 | |||||||||||||||
| 460 | 400 | 60 | ||||||||||||||
| 2,500 | 2,000 | 500 | ||||||||||||||
| 14,260 3,700 0 0 0 60 0 10,000 0 0 0 0 0 0 0 500 |
||||||||||||||||
| 398,310 160,000 0 0 138,000 70,610 8,400 12,800 1,500 1,000 500 0 500 1,000 3,500 500 |
Page 26
Liskeard Parochial Church Council
Summary Financial Report For the year ended 31 December 2024
| What is our church really worth? Notes Total 'worth' of the church (according to the accounts) Less: assets that we cannot spend Our church hall complex Solar panels Church reordering furniture and equipment Computers and other assets used for CAP Computers and other assets used in the church office Less: assets that we can only spend on specific projects 1 2 Cash and other assets for spending on Transforming Mission Cash and other assets for spending on Christians Against Poverty (CAP) Cash for spending on ABC Cash for spending on the Choir Cash for spending on Maudlin Field Cash for spending on Empowering the future Cash for spending on the organ Cash for spending on the organ scholarship Cash for spending on those suffering from poverty Which consists of: Money held as investments Money owed to the church by others Cash at the bank and petty cash held Money that the church owes to others Total money and other assets that the PCC may do with as it chooses Capital investment from the original sale of Lanseaton Farm (at market value) Accumulated income from Lanseaton that can only be used for restricted purposes Cash and investments for spending on mission activities only Other equipment and furniture used for Transforming Mission Cash and investments for spending on the church bells Cash and investments for spending on the Church Halls project |
£ £ 844,294 75,600 10,960 10,094 4,616 1,088 5,617 305,319 413,294 431,000 3,835 114,011 -4,661 68,232 100,701 1,428 2,435 1,233 2,279 -154 1,463 793 2,126 293,721 137,279 22,987 16,070 105,181 144,238 -6,959 137,279 2024 |
£ £ 844,294 75,600 10,960 10,094 4,616 1,088 5,617 305,319 413,294 431,000 3,835 114,011 -4,661 68,232 100,701 1,428 2,435 1,233 2,279 -154 1,463 793 2,126 293,721 137,279 22,987 16,070 105,181 144,238 -6,959 137,279 2024 |
£ £ 823,067 78,400 12,460 13,461 9,883 0 7,446 298,487 420,137 402,930 3,830 116,932 14,589 39,535 97,051 2,004 2,286 1,174 2,252 0 1,956 783 2,444 284,836 118,094 35,640 11,024 79,761 126,425 -8,331 118,094 2023 |
£ £ 823,067 78,400 12,460 13,461 9,883 0 7,446 298,487 420,137 402,930 3,830 116,932 14,589 39,535 97,051 2,004 2,286 1,174 2,252 0 1,956 783 2,444 284,836 118,094 35,640 11,024 79,761 126,425 -8,331 118,094 2023 |
|---|---|---|---|---|
| 3,835 114,011 -4,661 68,232 100,701 1,428 2,435 1,233 2,279 -154 1,463 793 2,126 |
3,830 116,932 14,589 39,535 97,051 2,004 2,286 1,174 2,252 0 1,956 783 2,444 |
|||
| 431,000 293,721 |
402,930 284,836 |
|||
| 22,987 16,070 105,181 |
35,640 11,024 79,761 |
|||
| 137,279 | 118,094 | |||
| 144,238 -6,959 |
126,425 -8,331 |
|||
| 137,279 | 118,094 |
Notes
1 Lanseaton income can only be used for 'ecclesiastical purposes'. However, this is quite a wide definition, relating to anything to do with the church building or the ministry or mission of the church.
- 2 The Mission Fund may only be used for mission activities as defined by the "Five Marks of Mission" set out by the Archbishops of the Anglican Communion. Its primary purpose now is to meet or contribute to the parish contributions under Transforming Mission.
Page 27
INDEPENDENT EXAMINER’S REPORT
TO THE PAROCHIAL CHURCH COUNCIL (PCC) OF ST. MARTIN’S, LISKEARD ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
I report on the accounts for the year ended 31 December 2024 which are set out on pages 12 to 24.
Respective Responsibilities of the PCC and the Independent Examiner
The PCC is responsible for the preparation of the accounts. The PCC considers that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the Charity Commissioner under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the PCC concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.
Independent Examiner’s Statement
In connection with my examination, no matters have come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; or
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act 26 March 2025
-
have not been met: or
-
2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
A.M. Farr, F.C.C.A. 10 March 2025 DAWE, HAWKEN & DODD Chartered Certified Accountants 52 Fore Street, Callington, PL17 7AJ