OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

Liskeard Parochial Church Council

Registered Charity No. 1130720

Statement of accounts

for the year ended 31 December 2024

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Introduction

The Parochial Church Council (PCC) is a registered charity, number 1130720. It is registered with the Charity Commission under the name "The Parochial Church Council of the Ecclesiastical Parish of St Martin, Liskeard", with the working name of "Liskeard PCC". The charity is also known as St Martin's Church, Liskeard.

Aims and Purposes

Our primary purpose as a church is the promotion of the Gospel of our Lord Jesus Christ, according to the doctrines and practices of the Church of England. Our main charitable purpose is therefore the advancement of religion. The PCC is required by the Parochial Church (Powers) Measure 1956 to co-operate with the parish priest (vicar) in promoting in the parish the whole mission of the church, pastoral, evangelistic, social and ecumenical.

The parish church of Liskeard is dedicated to St Martin and is part of the Diocese of Truro within the Church of England. It is a grade II* listed medieval church with a capacity of 400. Liskeard PCC has maintenance responsibilities for this church and thereby preserves this historic building for future generations. The PCC is also responsible for the maintenance of St Martin's Church Centre (a grade II listed building) & the lower church hall in Church Street, Liskeard.

Public benefit

In carrying out their responsibilities, the members of the PCC (who are the charity trustees) have had regard to the Charity Commission’s guidance on public benefit. As well as having an active church membership, St Martin's is used by the community for key events, with special services held throughout the year, such as the Remembrance Day service. Special services are also held at Easter and Christmas, which many extra visitors and locals attend. The church also provides a focus for local people at key times in their lives, including baptisms, weddings and funerals. The church live streams services on its YouTube channel: (https://www.youtube.com/channel/UCkQ84Zh2Q67826P_-yuxp4A).

One of the strengths of St Martin's is the range of services available, from the traditional sung Communion services, to the more modern services with worship led by a music group. Separate children's groups are held during the 11:00 Sunday services. This provides a choice of worship styles, to make the church accessible to as many people as possible.

The PCC’s mission statement is "Through the power of the Spirit to bring the love of Jesus to our community, to make disciples and to worship God". With this mission statement in mind, we provide support to local families and individuals through a range of activities:

Page 1

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Public benefit (continued)

St Martin's has an established internet and social media presence. Details of the church's services and other regular events can be obtained from the church office, or

the church's website (https://smartchurchliskeard.co.uk) or

"A church near you" web site (www.acny.org.uk/2577/).

The church, the church centre and the lower hall act as venues for a huge range of community groups and the members of St Martin's Church also support a range of charities in the work that they do.

Dobwalls United Church is a Local Ecunenical Partnership between St Martin's and the Methodist church. Their accounts are prepared to 31 August, and are not included in this report or accounts.

Objectives and activities

The church's "Transforming Mission" project is part funded by the Church Commissioners and the Diocese of Truro. The project is designed to help St Martin's Church grow and develop into a resourcing church, helping other churches in South East Cornwall to grow as well. We continued to grow in 2024, and now have a membership of about 300 adults and over 50 children and youth. Our CAP service now covers the whole of South East Cornwall.

Page 2

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Objectives and activities (continued)

In addition to the vicar (who is not an employee of the PCC), the church's Transforming Mission team includes: an operations manager; a part-time church administrator responsible for our website and communications, a youth lead, part-time children's and families' lead and a part-time children's and families worker.

The church also employs a part-time CAP centre manager (Christians Against Poverty); three parttime CAP debt coaches (one post became vacant from 1 January 2025); two other part-time church administrators; and a cleaner for the church centre complex.

Vision and missional priorities

The church’s vision document can be found on our website, using this QR code, or visiting https://smartchurchliskeard.co.uk/about/#vision. In response to Jesus' love and generosity to us, our missional priorities are:

Mission, evangelism & growth Families & young people Discipleship & good teaching Community & looking after the poor

This diagram shows how what we do as a church fits in to these missional priorities.

Page 3

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Vision and missional priorities (continued)

During the year, the church continued to implement its mission strategy, despite have no vicar until September 2024.

We continue to promote our "marks of membership":

Achievements and performance

Church attendance

The number on the new electoral roll for 2024-2025 is 237 (last year 214), comprising 182 people resident in the parish and 55 who are non-resident. The 2024 update resulted in 2 names being removed, and 25 new people being added to the electoral roll.

The following numbers relate to the average attendances for our normal services for 2024, excluding special services such as at Christmas, Easter and Remembrance Sunday:

Over Advent and Christmas, over 2,600 people attended the special services and events such as Carol services, Christingle services, the crib service and our musical nativities.

Summary of the results for the year

The overall financial results for 2024 are income of £372,839 (2023: £358,513), expenditure of £365,879 (2023: £339,832), giving an overall operating surplus for the year of £6,960 (2023: a surplus of £18,681).

Our general fund made a surplus of £31,842.The endowment fund made a surplus of £8,755, most of which was allocated to support the halls renovation project.Turning to the restricted funds, Note 12 shows the individual results for each fund. Transforming Mission made a deficit of -£50,617. CAP made a surplus of £29,786 and we have requested a reduction in the Lowest Income Community Fund grant support for CAP from the Diocese of Truro for 2025.

During the year we sold some investments, creating a realised gain of £2,863. Our investments performed well in 2024, creating an additional unrealised gain of £11,405. This increased our net increase in funds for 2024 to £21,228.

Our mission fund is designed to help with the transition from being fully funded for Transforming Mission in 2019 to fully self-financing from 2026 or 2027. In 2024 we paid the first £48,000 of costs of Transforming Mission and will pay the first £54,000 of costs in 2025. With a Transforming Mission operating deficit of -£50,617, a general fund surplus of £31,842, a surplus of £1,374 on the Mission Fund and an endowment fund surplus of £8,755, then the overall operating deficit for the main activities of the church was -£8,646. Whilst we can't rely on our investments increasing every year, this deficit was more than covered by the increase in value of our investments.

Page 4

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Summary of results for the year (continued)

At the end of the year, we transferred £16,100 from the General Fund and £10,000 from the Mission Fund to wipe out the deficit on the Transforming Mission Fund.

We continued with our fundraising for the halls’ renovation project, “Making St Martin’s Church Centre Net Zero”. We raised £24,839 through donations and grant funding for the project, and spent £33,239, mostly on professional fees. In March we were accepted as a demonstrator project by the National Church of England. This gave us support with fundraising, technical support, and funding to get us to planning consent and to help us raise 50% of the project costs.. It will also give us £50,000 funding towards the project itself, and £36,000 of matched funding from Benefact Trust. We obtained listed buildings consent in August.

St Martin’s Church has a policy of paying staff at least the Real Living Wage, which is higher than the National Living Wage. From November 2022 the Real Living Wage increased from £9.90 to £10.90 per hour and increased to £12.00 per hour from November 2023. It increased again in November 2024 to £12.60. So, for most of our staff, salaries and their related costs have increased by 27.3% in three years. Our original Transforming Mission budget for the lifetime of the project assumed inflation of 2% (so 6.1% over three years). Whilst it is right that we continue to honour the principal of paying the Real Living Wage (and it is a condition of a £22,000 grant from the Community Capacity Fund), these three years of high inflation have made the task of becoming financially self-sufficient when the Transforming Mission funding ends more difficult. General fund planned giving for 2024 remained broadly the same as 2023, which again does not bode well in terms of taking on increased funding of Transforming Mission. We will need to see significant increase in giving if we are to reach financial self-sustainability by the end of the Transforming Mission funding.

Annual Planned Giving

==> picture [475 x 211] intentionally omitted <==

----- Start of picture text -----
£120,000
£100,000
£80,000
£60,000
£40,000
£20,000
£0
2019 2020 2021 2022 2023 2024
PGS taxpayers PGS non-taxpayers
Standing orders taxpayers Standing orders non-taxpayers
CAF Gift aid
Redirected to halls project
----- End of picture text -----

Our halls income increased during 2024 to £22,629 (2023: £18,284) and our costs reduced to £27,527 (2023: £30,728). The deficit, which is caused largely by the energy crisis, is reducing, and our aim is to get back to break even or a small surplus. However, assuming the halls renovation project goes ahead, it will significantly impact on parking for about five months and may at times affect access to the upper hall. This may adversely affect the halls income during 2025.

Page 5

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Summary of results for the year (continued)

Our endowment fund arose from the sale of Lanseaton Farm and some land at Lanchard in the mid1990s. As an endowment, we can spend the income generated from the fund, but cannot touch the capital. Growth in the capital of the fund remains part of the endowment. So, the original capital value of the endowment, which at 31 December 1997 was just under £126,000, now stands at just over £305,000. With the current high interest rates, the fund produced £8,755 of income. This income can be used for “ecclesiastical purposes”, which is really anything to do with the church’s mission or activities. We have transferred all of 2024's endowment income to the halls project.

Depreciation is a recognition of the using up of assets. If an asset costs £5,000 when we buy it, and is expected to last five years, then each year of its life we depreciate the asset by £1,000, so that at the end of its life the asset has been fully written down in the accounts. We spent a considerable amount on chairs, tables, audio-visual equipment and other equipment as part of the church reordering in 2018 / 2019, which is why the reordering fund is still showing a balance (being the remaining asset values), with depreciation as the only expenditure (see note 12). Overall, in round numbers, our depreciation is down from £20,000 last year to £16,000 this year. Whilst this looks like good news, it also tells us that our assets are getting older and will likely need to be replaced at some time.

Looking forward to 2025

Whilst our diocesan Mission & Ministry Fund (MMF) call (our contribution to the diocese for the costs of ministry and other central support) for 2024 was £68,771, it was reduced by £18,150 with the diocese's "Lowest Income Community Fund" or LICF, leaving a call of just £50,586. Nevertheless, we continued to pay £60,000 as MMF, with the surplus of £9,414 being an additional contribution to the overall call for our deanery. For 2025, we will pay to £62,000 against a call (after LICF) of £52,403. This will still result in an overpayment which will help the rest of the deanery. However, with our increasing parish contribution to Transforming Mission, we may not be able to pay more than our adjusted call beyond 2025.

Our budget for 2025 is set out on pages 25 and 26, and shows an overall deficit of -£43,840. Within this deficit is the 2025 parish contribution to Transforming Mission of £54,000. This parish contribution will continue to increase year on year, as shown on page 8. Based on the current forecast, the Mission Fund, which currently covers the parish contribution to Transforming Mission, will run out in 2026, unless we start to fund more of the parish contributions from the general fund.

Church halls complex

At the time of writing this annual report the roof phase of our Church Hall renovation project is entering a critical period. During the winter of 2024 we wrote grant funding applications to the National Lottery Heritage Fund and a number of other funders. We have had grants awarded of £30,000 from Garfield Weston, and £15,000 from the Congregational & General Charitable Trust, both conditional on us raising the rest of the funding and undertaking the work. We are still awaiting news from most of the other funders, including the main one, the National Lottery Heritage Fund.

We prepared tender documents during December and selected our preferred contractor in January 2025. The project cost for this phase of the project had risen to £624,000, and the new £25,000 restriction on the Listed Place of Worship Scheme has meant that we needed to raise an addittional £65,000. We have identified aspects of the work that can be deferred to a later phase, reducing the overall cost to £543,000.

Page 6

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Church halls complex (continued)

We will only be able to go ahead with this work if we can raise the required funds. Given the current uncertainty surrounding the funding of this project, we have not included the grant income and the expenditure in the 2025 budget.

Safeguarding

The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops’ guidance on safeguarding children and vulnerable adults).

Reserves policy

Reserves are defined as that part of the PCC's income that is freely available. This excludes the PCC's restricted and endowment funds and income which can only be realised by selling fixed assets held for charity use.

General fund: The PCC does not intend to build up large reserves. To minimise the risk of being unable to meet all its financial obligations as they fall due, including full payment of the Mission & Ministry Fund (MMF), and being able to pay all the staff salaries, the PCC is aiming to hold sufficient liquid general fund resources to meet 8 months’ running costs.

As at 31 December 2024 the general fund resources that are readily realisable represent 10.1 months’ routine general fund payments (2023: 11.5 months). However, the Transforming Mission (TM) fund now forms an integral part of our day to day operations, with as much operational expenditure going through that fund as goes through the general fund. When the general and TM funds are combined, the available reserves fall to 6.4 months' expenditure (2023: 7.3 months).

Restricted funds: The PCC does not plan to hold significant restricted funds and the PCC will seek to use the restricted funds to support the general activities of the church, within the restrictions placed on those funds. Where special needs arise, the PCC will seek external grant funding and instigate fundraising activities and appeals to meet that need.

As part of our Transforming Mission project, the external funding decreases year on year and the PCC must contribute more and more to the costs. The PCC will use its restricted funds to help provide some longer term financial security during this period. In particular, as the church grows under the Transforming Mission project, the Mission Fund will be a vital resource to help us manage the transition from fully funded towards financially self-sustainable.

At 31 December 2024 the Mission Fund had £114,010. If we used the Mission Fund to cover all of the parish contributiuon, the fund would be exhausted by early 2027. Instead, we chose to use some of our general fund resources in 2024 and may do the same again in 2025, to extend the life of the Mission Fund further into 2027 or beyond and so smooth out the transition to financial sustainability.

The table on the next page shows the past and future split between external funding and parish funding for the project, based on the latest financial projections.

Page 7

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Reserves policy (continued)

Year
2019
2020
2021
2022
2023
2024
2025
2026
2027
Total
Parish contributions
based on the latest
reforecast
Church
Commissioners /
Truro Diocese funding
Total
project
cost
£0
£13,373
£13,373
£8,013
£89,138
£97,151
£18,988
£117,115
£136,103
£30,000
£107,179
£137,179
£40,000
£55,271
£95,271
£48,000
£52,417
£100,417
£54,000
£60,176
£114,176
£66,000
£53,686
£119,686
£79,900
£41,645
£121,545
£344,901
£590,000
£934,901

Endowment fund: As already stated in this report, the PCC benefits from the Lanseaton endowment fund, which was created by the sale of property. As an endowment fund, we cannot spend the capital and the income from the fund can only be used for ‘ecclesiastical purposes’. In the past, the PCC has been able to use this to help finance major projects, such as the church reordering. Where such projects are foreseeable the PCC may designate the income from this fund to be used for those projects. Otherwise, the PCC will seek to use the income to support the general activities of the church, within the restrictions placed on the fund.

Parochial Church Council (PCC)

The PCC is the governing body of the church, and its members are the trustees of the charity. The PCC met eleven times during the year, including a brief meeting after the APCM. The day to day management of the church is undertaken by the clergy and staff team. The role of the PCC is to review, advise on and approve strategic issues, risk assessments, policies and procedures and the church's financial position. During the year the PCC considered a range of topics, including:

Page 8

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Structure, governance and management

Liskeard PCC is an unincorporated charity. The method of appointment of PCC members is set out in the Church Representation Rules 2020. All Church attendees are encouraged to register on the electoral roll and stand for election to the PCC. PCC members are encouraged to attend relevant training days offered by the Diocese of Truro.

Risk assessment

The PCC's main risk is the financial risk stemming from increasing parish contributions up to 2026 and the need to become financially self-supporting by 2027 as the grant funding for Transforming Mission comes to an end. The PCC is blessed by the existence of the Mission Fund, which helps mitigate this risk in the short-term.

The route to financial sustainability was always going to be challenging, but COVID and the loss of our vicar for 18 months has put the church's growth plans back considerably. The future emergence of a new and aggressive variant of COVID or a widespread epidemic would make that challenge even more difficult.

With the loss of our vicar, curate, families' and children's lead, and our worship leader, our volunteers were stretched and this put pressure on the various services and activities we did. We successfully appointed our new vicar, who started in September 2024, our youth intern has become our youth lead, and we have recruited part-time families' and children's lead and worker to complete the team. Due to increasing growth in our church members we need to increase our volunteer teams even more, but as with so many other organisations, this remains a challenge.

The costs of the halls project continue to increase, with the tender process giving total costs for a slightly scaled-back roof phase of the project at £590,000. At the time of writing this report we do not know if we will be able to successfully raise the funds to undertake the work. If we cannot proceed, then the halls will continue to deteriorate.

Net Zero 2030

The Church of England passed a resolution at General Synod for the whole of the Church of England to aim to be net zero emissions by 2030. This is an ambitious target and relates to all aspects of the Church of England's activities.

As indicated in the public benefit part of this report, St Martin's Church signed up to the A Rocha Eco Church scheme and was awarded its silver certificate in 2023.

St Martin's Church is the second largest parish church in the diocese, and before the energy crisis it was used regularly throughout the week, as was the church halls complex. Keeping these historic buildings warm and inviting is energy intensive, and whilst we are on 100% renewable electricity, the main source of heating remains gas.

The cost of gas and electricity increased significantly from 1 October 2022. Although energy prices dropped from 1 October 2023, they are still well above the prices prevailing before the energy crisis.

Page 9

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Net Zero 2030 (continued)

We are actively managing the church heating, using an app that came with the underfloor heating introduced during the church reordering. We have moved as much mid-week activity as possible out of the church building into the halls complex, as the halls are cheaper to heat, and so we are only heating the church for services and other key events. Whilst energy prices are now below the peak in 2023, they remain significantly higher than before the invasion of Ukraine.

==> picture [495 x 467] intentionally omitted <==

----- Start of picture text -----
Energy usage (kWh)
300000
250000
200000
150000
100000
50000
0
2019 2020 2021 2022 2023 2024
Church gas (kWh) Upper hall gas (kWh) Lower hall gas (kWh)
Halls electricity (kWh) Church electricity (kWh)
Energy usage (£)
30000
25000
20000
15000
10000
5000
0
2019 2020 2021 2022 2023 2024
Church gas (£) Upper hall gas (£) Lower hall gas (£)
Halls electricity (£) Church electricity (£)
----- End of picture text -----

Administrative information

Rev Mark Wade is the new Vicar and Oversight Minister for the benefice of Liskeard & St Keyne. Initial contact with the PCC will normally be via Mrs Nikki Carter, the church's Operations Manager, or Tiffany Biddle, the PCC secretary, both in the church office.

Page 10

Liskeard Parochial Church Council Annual Report For the year ended 31 December 2024

Administrative information (continued)

The address and other contact details are:

Address St Martin's Church, St Martin's Church Centre, Church Street, Liskeard, PL14 3AQ Telephone 01579 347411 E-mail office@smartchurchliskeard.co.uk Web www.smartchurchliskeard.co.uk

The members of PCC who have served since the commencement of the financial year until the approval of the accounts are set out below, along with any other responsibilities they have:

Vicar and Oversight Minister Rev Mark Wade Appointed 5 Sep 24 Reader, Deanery lay chair, & Mrs Sheri Sturgess PCC lay chair Diocesan Synod, Churchwarden Mr Mike Sturgess & Treasurer Appointed Churchwarden 21 Apr 24 Churchwardens Miss Rachael Pryor Mr Darren Arulvasagam Appointed Churchwarden 21 Apr 24 Mr John Vincent Resigned 21 Apr 24 Deanery Synod Mrs Linda Dean Resigned 21 Apr 24 Mrs Margaret Mills Mrs Jenny Yabsley Appointed 21 Apr 24 Other PCC members Mr Mark Allen Appointed 21 Apr 24 Mr Mick Chandler Mrs Susan Hearne Resigned 21 Apr 24 Dr David Leswell Mrs Janet Martin Dr Tony Piper Appointed 21 Apr 24 Mrs Lynette Rule Ms Caroline Shepherd Resigned 21 Apr 24 Mr Ian Thompson Mrs Jo Wiltshire Appointed 21 Apr 24

Mrs Nikki Carter is a member of deanery synod, but attends the PCC meetings in a non-voting capacity as Operations Manager.

Mike Sturgess was Chair of the Truro Diocesan Board of Finance Limited (TDBF) and sat on the board's governing body, the Bishop's Diocesan Council. TDBF is the custodian trustee holding the church halls complex and the Lanseaton Endowment Fund on behalf of Liskeard PCC, which is the managing trustee. He resigned as Chair of TDBF on 9 September 2024.

The PCC's independent examiner of the financial statements is Andrew Farr of Dawe, Hawken & Dodd, Callington.

The PCC's bankers are: HSBC and CAF Bank, Kings Hill, West Malling. The PCC's investment managers are CCLA, Queen Victoria Street, London.

Mike Sturgess

Churchwarden & Treasurer

24-Feb-25

Page 11

Liskeard Parochial Church Council Statement of Financial Activities

Note
INCOMING RESOURCES
Income from donations and legacies
2a
Income from church activities
2b
Income from other trading activities
2c
Investment income
2d
Other income
2e
RESOURCES USED
Expenditure on raising funds
3a
Expenditure on church activities
3b
Other expenditure
3c
NET INCOMING / (OUTGOING) RESOURCES
BEFORE INVESTMENT GAINS
GAINS AND LOSSES ON INVESTMENTS
Investment gains / (losses)
- Realised gains / (losses)
- Unrealised gains / (losses)
TRANSFERS BETWEEN FUNDS
Transfer into funds
14
Transfer out of funds
14
NET MOVEMENT IN FUNDS
Opening balances
BALANCES C/FWD AT 31 December 2024
For the year ended 31 December 2024
Unrestricted
Restricted
Endowment
Total
Unrestricted
Restricted
Endowment
Total
Funds
Funds
Funds
Funds
Funds
Funds
£
£
£
£
£
£
£
£
154,498
159,113
0
313,611
133,508
172,086
0
305,594
32,567
0
0
32,567
28,158
0
0
28,158
2,287
1,753
0
4,040
2,159
1,021
0
3,180
5,981
7,847
8,755
22,583
6,272
3,433
8,418
18,123
38
0
0
38
3,458
0
0
3,458
___ 2024 ___
____ 2023 ______
£195,371
£168,713
£8,755
£372,839
£173,555
£176,540
£8,418
£358,513
4,159
142
0
4,301
2,589
1,110
0
3,699
155,682
169,670
0
325,352
167,834
137,661
0
305,495
3,688
32,538
0
36,226
4,169
26,469
0
30,638
£163,529
£202,350
£0
£365,879
£174,592
£165,240
£0
£339,832
31,842
(33,637)
8,755
6,960
(1,037)
11,300
8,418
18,681
621
2,242
0
2,863
0
0
0
0
992
3,581
6,832
11,405
475
16,645
25,872
42,992
33,455
(27,814)
15,587
21,228
(562)
27,945
34,290
61,673
0
35,350
0
35,350
2,631
72,000
0
74,631
(16,100)
(10,500)
(8,750)
(35,350)
(27,000)
(40,000)
(7,631)
(74,631)
17,355
(2,964)
6,837
21,228
(24,931)
59,945
26,659
61,673
125,541
395,212
302,317
823,070
150,471
335,267
275,658
761,396
142,896
392,248
309,154
844,298
125,540
395,212
302,317
823,069

Page 12

Liskeard Parochial Church Council Balance Sheet

For the year ended 31 December 2024
Notes
FIXED ASSETS
Tangible Fixed Assets
6
Investments
7
CURRENT ASSETS
Debtors
8
Cash at bank and in hand
9
LIABILITIES: AMOUNTS FALLING DUE WITHIN
ONE YEAR
10
NET CURRENT ASSETS
LIABILITIES: AMOUNTS FALLING DUE IN
MORE THAN ONE YEAR
NET ASSETS
FUNDS
Opening balances
Surplus / (deficit)
Transfers
14
Realised and unrealised gains/(losses)
TOTAL FUNDS AT 31 December 2024
11
These financial statements were approved by the PCC
on 24 February 2025 and signed on its behalf by:
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
5,617
102,358
0
22,987
73,714
305,319
28,604
176,072
305,319
16,070
9,898
0
105,181
208,605
3,835
121,251
218,503
3,835
6,959
2,327
0
114,292
216,176
3,835
0
0
0
£142,896
£392,248
£309,154
125,541
395,212
302,317
31,842
(33,637)
8,755
(16,100)
24,850
(8,750)
1,613
5,823
6,832
£142,896
£392,248
£309,154
___ 2024 ______
Total
Unrestricted
Restricted
Endowment
2024
Funds
Funds
Funds
£
£
£
£
107,975
7,446
114,202
0
402,020
35,640
119,367
298,487
509,995
43,086
233,569
298,487
25,968
11,024
7,347
0
317,621
79,761
155,352
3,830
343,589
90,785
162,699
3,830
9,286
8,331
1,056
0
334,303
82,454
161,643
3,830
0
0
0
0
£844,298
£125,540
£395,212
£302,317
823,070
150,471
335,267
275,658
6,960
(1,037)
11,300
8,418
0
(24,369)
32,000
(7,631)
14,268
475
16,645
25,872
£844,298
£125,540
£395,212
£302,317
Mike Sturgess
Mark Ware
Treasurer
Vicar
__ 2023 _
___
Total
2023
£
121,648
453,494
575,142
18,371
238,943
257,314
9,387
247,927
0
£823,069
761,396
18,681
0
42,992
£823,069
_____

Page 13

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

1 ACCOUNTING POLICIES

The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared:

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at fair value.

Funds

General funds (or unrestricted funds) represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.

Restricted funds are those that must be spent on restricted purposes. Endowment funds only allow the income generated by the capital to be expended, and then only on the restricted purpose of the fund. Details of the various funds held by the PCC are provided in note 11.

The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.

Incoming Resources

Income and endowments are included in the Statement of Financial Activities (SOFA) when:

In practice, this means that:

Resources Used

Page 14

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

1 ACCOUNTING POLICIES (CONTINUED)

Resources Used (continued)

Fixed Assets

Consecrated land and buildings and moveable church furnishings

Church halls complex

Solar panels

Reordering furniture and equipment

Other fixtures, fittings and office equipment

Investments

Current Assets

Liabilities

Page 15

Liskeard Parochial Church Council

Notes to the accounts

For the year ended 31 December 2024
2
INCOMING RESOURCES
Notes
2a Income from donations and legacies
Gift aided planned giving
Tax recoverable
Other planned giving
Collections
Grants and benefice churches' contributions
Note 13
Donations and appeals
Donations for special purposes
Legacies
2b Income from church activities
Income from church halls
Income from church bookings
Fees paid to the PCC (for weddings & funerals)
2c Income from other trading activities
Income from various trading activities
Fundraising activities
2d Investment income
Income from investment funds
Bank interest
Feed In Tariff
Profit on sale of assets
2e Other income
Miscellaneous income
TOTAL INCOMING RESOURCES
TOTAL RESOURCES EXPENDED
NET INCOMING / (OUTGOING) RESOURCES
BEFORE INVESTMENT GAINS
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
___ 2024 _____
Total
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
£
____
____ 2023 ____
Total
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
£
____
____ 2023 ____
Total
£
__
56,987
1,210
0
22,567
3,464
0
35,199
2,215
0
1,285
0
0
9,881
136,814
0
25,676
15,410
0
2,903
0
0
0
0
0
58,197
26,031
37,414
1,285
146,695
41,086
2,903
0
54,512
660
0
19,508
4,678
0
36,652
2,005
0
2,952
0
0
1,452
136,020
0
11,101
28,723
0
4,331
0
0
3,000
0
0
55,172
24,186
38,657
2,952
137,472
39,824
4,331
3,000
154,498
159,113
0
313,611 133,508
172,086
0
305,594
22,629
0
0
1,476
0
0
8,462
0
0
22,629
1,476
8,462
18,284
0
0
587
0
0
9,287
0
0
18,284
587
9,287
32,567
0
0
32,567 28,158
0
0
28,158
700
219
0
1,587
1,534
0
919
3,121
0
0
0
2,159
1,021
0
0
3,180
2,287
1,753
0
4,040 2,159
1,021
0
3,180
147
0
8,269
4,622
7,847
486
1,212
0
0
0
0
0
8,416
12,955
1,212
0
129
0
8,143
4,254
3,433
275
1,568
0
0
321
0
0
8,272
7,962
1,568
321
5,981
7,847
8,755
22,583 6,272
3,433
8,418
18,123
38
0
0
38 3,458
0
0
3,458
38
0
0
38 3,458
0
0
3,458
195,371
168,713
8,755
372,839 173,555
176,540
8,418
358,513
163,529
202,350
0
365,879 174,592
165,240
0
339,832
£31,842
(£33,637)
£8,755
£6,960 (£1,037)
£11,300
£8,418
£18,681

Page 16

Liskeard Parochial Church Council

Notes to the accounts

For the year ended 31 December 2024

3
RESOURCES EXPENDED
Notes
3a Expenditure on raising funds
Costs of film club, cards, fetes, bazaars, other fund-
raising events
Advertising and publicity costs
3b Expenditure on church activities
Missionary and charitable giving
Note 4
Church overseas (missionary societies)
Relief and development agencies
Home missions and other church societies /org'ns
Secular charities
Ministry:
Diocesan quota (MMF: Mission & Ministry Fund)
Clergy expenses
Other ministry costs
Reader & organist costs
Church running expenses
Church maintenance
Upkeep of services
Expenditure on communication
Training costs
Costs of youth club, housegroups etc
Church hall running costs
Major repairs
Salaries & office running costs
Depreciation on equipment
Depreciation on solar panels
Depreciation on church hall
3c Other expenditure
Professional fees
Costs of PCC meetings / away days etc.
Bank and credit card charges
Sundry expenses
TOTAL RESOURCES EXPENDED
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
___ 2024 _____
Total
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
£
____
__ 2023 _
Total
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
£
____
__ 2023 _
Total
£
___
2,056
35
0
2,103
107
0
2,091
2,210
962
0
0
1,627
1,110
0
962
2,737
4,159
142
0
4,301 2,589
1,110
0
3,699
0
0
0
0
2,266
0
13,653
4,212
0
0
0
0
0
2,266
17,865
0
283
0
0
111
0
0
9,299
4,686
0
0
0
0
283
111
13,985
0
13,653
6,478
0
60,000
0
0
259
0
0
33
40,041
0
3,923
0
0
17,562
0
0
3,745
564
0
3,206
0
0
926
0
0
618
0
0
2,627
9,106
0
27,527
0
0
1,200
8,905
0
17,672
91,102
0
2,731
9,174
0
0
1,500
0
0
2,800
0
20,131
60,000
259
40,074
3,923
17,562
4,309
3,206
926
618
11,733
27,527
10,105
108,774
11,905
1,500
2,800
9,693
4,686
0
70,000
0
0
2,385
0
0
0
38,061
0
4,482
0
0
22,372
0
0
2,806
807
0
4,611
0
0
951
165
0
0
1,820
0
1,209
6,930
0
30,728
0
0
675
4,527
0
14,749
64,282
0
3,173
12,083
0
0
1,500
0
0
2,800
0
14,379
70,000
2,385
38,061
4,482
22,372
3,613
4,611
1,116
1,820
8,139
30,728
5,202
79,031
15,256
1,500
2,800
155,682
169,670
0
325,352 167,834
137,661
0
305,495
1,110
21,499
0
120
0
0
352
64
0
2,106
10,975
0
22,609
120
416
13,081
1,056
19,290
0
0
0
0
335
1,285
0
2,778
5,894
0
20,346
0
1,620
8,672
3,688
32,538
0
36,226 4,169
26,469
0
30,638
163,529
202,350
0
365,879 174,592
165,240
0
339,832

Page 17

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

4 MISSIONARY AND CHARITABLE GIVING

The summary below sets out the financial aspect of the mission giving for the year. The sums relate to monies given to, or goods bought for individuals and external organisations. Most of our mission expenditure relates to internal costs incurred during mission activities and is funded from a mixture of grants received from third parties and donations. See the annual report for a summary of the various activities undertaken during 2024.

Organisation / activity
Foodbank
Crisis funding for those in need
Friends of Empowering the Future
Help for those in need through ACTS 435
Royal British Legion
Simeon's Trustees
Tear Fund
Children's Society
Liskeard Churches Together
Cornwall Historic Churches Trust
Church activities - SOAR
Church activities - Youth
Church activities - Liskeard show & Ploughman's Festival
5
EMPLOYMENT COSTS
Wages and salaries
Gross salaries
Tax and social security costs
Employer's NI
Pension costs
Employer's contributions
2024
2023
£
£
9,635
7,492
4,036
3,166
2,266
-
400
1,130
318
241
175
175
111
75
72
25
25
25
25
£16,955
£12,437
1,305
1,189
682
£20,131
£12,437
2024
2023
£
£
143,331
114,883
6,849
6,447
6,516
5,245
£156,696
£126,575

The PCC employed the following people during the year:

Together, these employees equate to an average of 5.7 full-time equivalent employees employed throughout the year (2023: 4.1).

Page 18

Liskeard Parochial Church Council

Notes to the accounts

For the year ended 31 December 2024

6 TANGIBLE FIXED ASSETS FOR USE BY THE PCC

Gross book value
At 31 January 2024
Additions
Disposals
Written off
At 31 December 2024
Depreciation / Impairment
At 31 January 2024
Charge for the year
Disposals
Written off
At 31 December 2024
Net book value
At 31 January 2024
At 31 December 2024
Freehold land
and buildings
General Fund:
Equipment
Solar panels
Reordering
equipment
Transforming
Mission
CAP
Total
£
£
£
£
£
£
408,308
38,005
30,460
88,585
44,084
0
609,442
901
1,632
2,533
0
(4,794)
(4,794)
408,308
34,112
30,460
88,585
44,084
1,632
607,181
329,908
30,558
18,000
75,126
34,201
0
487,793
2,800
2,731
1,500
3,364
5,266
544
16,205
0
(4,794)
(4,794)
332,708
28,495
19,500
78,490
39,467
544
499,204
£78,400
£7,447
£12,460
£13,459
£9,883
£0
£121,649
£75,600
£5,617
£10,960
£10,095
£4,617
£1,088
£107,977

The freehold land and buildings comprise the Church Centre and Lower Church Hall at Church Street. The Church halls complex continue to be depreciated in line with the PCC's accounting policy.

7
INVESTMENTS
Fund name
Nature of fund
General fund
Unrestricted
Lanseaton
Endowment
Mission fund
Restricted
Bells fund
Restricted
2023
Realised
gain at
31 Dec 24
Unrealised
gain at
31 Dec 24
Sold during
the year
2024
£
£
£
£
35,640
621
993
(14,267)
22,987
298,487
6,832
0
305,319
116,933
2,196
3,507
(50,425)
72,211
2,434
46
73
(1,050)
1,503
£453,494
£2,863
£11,405
(£65,742)
£402,020

The PCC sold some investments in May whilst the market was strong on the basis that we may need cash either for Transforming Mission or the Halls Project. The proceeds were deposited in the CCLA deposit account.

Page 19

Liskeard Parochial Church Council Notes to the accounts

For the year ended 31 December 2024

8
DEBTORS
Income tax recoverable
Prepayments
Other debtors
£
£
£
£
£
£
£
Unrestricted
Transforming
Mission
Other restricted
funds
Total
Unrestricted
Transforming
Mission
Other restricted
funds
Total
2,022
-
2,176
4,198
1,188
-
141
1,329
6,373
-
-
6,373
5,721
-
-
5,721
7,675
5,232
2,490
15,397
4,115
5,970
1,236
11,321
<------------------------------2024------------------------------->
<------------------------------2023------------------------------>
£16,070
£5,232
£4,666
£25,968
£11,024
£5,970
£1,377
£18,371

Unrestricted other debtors includes parochial fees due to the PCC for the quarter to December, some income due for December hall bookings and a grant claim under the Listed Places of Worship Scheme.The TM other debtors figure represents the December grant claim. Other restricted funds income tax recoverable represents £123 relating to the CAP fund and £18 relating to ABC and the Other debtors for the other restricted funds relates to a Lowest Income Community Fund claim for CAP for Torpoint.

9 CASH AND BANK

Balance at 31 December 2024
Balance at 31 December 2023
Unrestricted
Mission fund
CAP
Church Hall
fund
Poverty fund
Other restricted
funds
Lanseaton
Endowment
Fund
Total
£105,181
£41,800
£66,122
£99,186
£2,126
-£629
£3,835
£317,621
£79,761
£0
£38,614
£97,051
£2,445
£17,242
£3,830
£238,943

Other restricted funds includes ABC: £1,428 (2023: £1,988); Bells fund: £932 (2023: -£148); Choir fund: £1,233 (2023: £1,174); Maudlin Field: £2,279 (2023: £2,252); Organ fund: £1,463 (2023: £1,955); Organ scholarship fund: £793 (2023: £783); and Transforming Mission: -£8,573 (2023: £9,238) Most of these cash balances are held in the PCC's CCLA deposit account.

10 LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR

Creditors £
£
£
£
£
£
£
£
Unrestricted
Church Halls
Fund
CAP
Transforming
Mission
Total
Unrestricted
Restricted
funds
Total
6,959
571
438
1,318
9,285
8,331
1,056
9,387
<-------------------------------------2024-------------------------------------->
<-------------------2023-------------------->
£6,959
£571
£438
£1,318
£9,285
£8,331
£1,056
£9,387

Restricted funds for 2023 comprise: £618 for Transforming Mission; and £438 for the CAP (Christians Against Poverty)

Page 20

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

11 FUND DETAILS

Unrestricted funds

This represents funds at the disposal of the PCC, which may use them in any way that it sees fit, within the church's charitable objectives.

Restricted funds

Restricted funds represent monies given for a specific purpose, and may only be used for that purpose. These funds are not available to the PCC for use towards the general running of the church. The various restricted funds are:

Name of fund Main purpose of fund Main sources of income
ABC fund Support of the adults, babies & children group Subscriptions and fundraising
Bells fund Restoration and maintenance of the bells Donations, grants and fees
CAP (Christians Against
Poverty)
Fund the Liskeard & Looe CAP debt centre that is based
in St Martin's church
Donations, and grants
Choir fund Purchase of music and robes for the choir Subscriptions by the choir
Church hall fund This fund comprises the church halls complex and the
income and expenditure relating to the planned major
reordering of the complex
Donations, grants and fundraising
Church reordering This fund financed the 2018 / 2019 reordering of St
Martin's Church. The fund now represents fixed assets
bought as part of the reordering, which are being
depreciated.
Donations, grants and fundraising
Empowering the Future This is a temporary fund created to hold donations and
pay expenses for the Empowering the Future project in
Tanzania. Friends of Empowering the Future has now
been established as a registered charity and the funds
held transferred to that charity.
Donations
Maudlin Field This fund covers the volunteers'expenses relating to the
routine maintenance of this community recreational field
on behalf of the PCC, which has leased it from Cornwall
Council.
Grants
Mission fund Finance mission activities by St Martin's Church. Donations and associated gift aid
Organ fund Finance the 2018 / 2019 refurbishment of St Martin's
Lewis pipe organ and ongoing maintenance.
Single donation
Organ scholarship fund Finance lessons for scholars on playing the Lewis pipe
organ
Single donation
Poverty fund To provide emergency support to those in extreme need Grants
Solar panels fund Installation of solar panels on St Martin's Church. The
fund now represents the capital value of the panels,
which are being depreciated.
Donations and fundraising
Transforming Mission Financing of the Transforming Mission (TM) Project at St
Martin's Church. The fund includes fixed assets bought
as part of the project, which are being depreciated.

Grant from the Diocese of Truro & the
Church Commissioners, plus ongoing
support from the Mission fund

The Mission Fund may only be used for mission activities as defined by the "Five Marks of Mission" set out by the Archbishops of the Anglican Communion. It is primarily used to help with the parish contributions to Transforming Mission.

Endowment funds

Endowment funds represent funds where the capital invested may not be used; only the income generated from that capital. The fund arose from the sale of the farm and land at Lanseaton and land at Lanchard. The income from this fund may only be used for ecclesiastical purposes. The capital in this fund is required to be vested in the Diocesan Board of Finance as custodian trustee, but the PCC receives and controls the way that the income is spent, provided always that it is restricted to ecclesiastical purposes. The Lanseaton fund is a permanent endowment fund. It cannot be converted to income available to the PCC.

Fund balances

Details of the various fund movements and balances are given in note 12.

Page 21

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

12 DETAILS OF FUNDS

DETAILS OF FUNDS
INCOMING RESOURCES
Income from donations and legacies
Income from church activities
Income from other trading activities
Investment income
Other income
RESOURCES USED
Expenditure on raising funds
Expenditure on church activities
Other expenditure
NET INCOMING / (OUTGOING)
RESOURCES BEFORE INVESTMENT
GAINS
GAINS AND LOSSES ON INVESTMENTS
Impairment of fixed assets
Investment gains / (losses)
- Realised gains / (losses)
- Unrealised gains / (losses)
NET MOVEMENT IN FUNDS
TRANSFERS BETWEEN FUNDS
Transfer into funds
Transfer out of funds
NET MOVEMENT IN FUNDS
Opening balances
BALANCES C/FWD AT 31 December
2024
TOTAL
General
Lanseaton
Church Hall
fund
Mission
fund
Transforming
Mission
CAP
Poverty
fund
Church
reordering
Solar
panels
ABC
Bells
fund
Choir
fund
Maudlin
Field
Empowering
the Future
Organ
fund
Organ
scholarship
Unrestricted Endowment
Restricted
Restricted
Restricted
Restricte
d
Restricted Restricted
Restricte
d
Restricte
d
Restricte
d
Restricte
d
Restricte
d
Restricted
Restricte
d
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
313,611
154,498
0
19,035
0
53,248
79,385
3,450
0
0
775
0
0
0
3,220
0
0
32,567
32,567
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,040
2,287
0
1,753
0
0
0
0
0
0
0
0
0
0
0
0
0
22,583
5,981
8,755
4,051
1,374
48
2,100
5
0
0
63
30
59
27
8
72
10
38
38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
372,839
195,371
8,755
24,839
1,374
53,296
81,485
3,455
0
0
838
30
59
27
3,228
72
10
4,301
4,159
0
35
0
107
0
0
0
0
0
0
0
0
0
0
0
325,352
155,682
0
11,705
0
103,806
41,776
3,774
3,364
1,500
915
0
0
0
2,266
564
0
36,226
3,688
0
21,499
0
0
9,923
0
0
0
0
0
0
0
1,116
0
0
365,879
163,529
0
33,239
0
103,913
51,699
3,774
3,364
1,500
915
0
0
0
3,382
564
0
6,960
31,842
8,755
-8,400
1,374
-50,617
29,786
-319
-3,364
-1,500
-77
30
59
27
-154
-492
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,863
621
0
0
2,196
0
0
0
0
0
0
46
0
0
0
0
0
11,405
992
6,832
0
3,508
0
0
0
0
0
0
73
0
0
0
0
0
21,228
33,455
15,587
-8,400
7,078
-50,617
29,786
-319
-3,364
-1,500
-77
149
59
27
-154
-492
10
35,350
0
0
9,250
0
26,100
0
0
0
0
0
0
0
0
0
0
0
-35,350
-16,100
-8,750
0
-10,000
0
0
0
0
0
-500
0
0
0
0
0
0
21,228
17,355
6,837
850
-2,922
-24,517
29,786
-319
-3,364
-1,500
-577
149
59
27
-154
-492
10
823,066
125,540
302,317
175,451
116,932
24,472
39,534
2,444
13,461
12,460
2,004
2,286
1,174
2,252
0
1,956
783
844,294
142,895
309,154
176,301
114,010
-45
69,320
2,125
10,097
10,960
1,427
2,435
1,233
2,279
-154
1,464
793

<============================================== Restricted funds total: £392,245 ====================================================>

Page 22

Liskeard Parochial Church Council Notes to the accounts For the year ended 31 December 2024

13 ANALYSIS OF GRANTS RECEIVED

Main funder
Project / details
Transforming Mission
CAP - West Wivelshire LICF
CAP - East Wivelshire LICF
SOAR
Liskeard & Looe Methodists
Dobwalls contribution towards MMF
The Archbishop's Council
Church Halls Demonstrator Project
Cost of Living / Surviving Winter funding
Crisis fund
CAP funding
Maudlin Field grant
VAT refund on church maintenance
VAT refund on church halls maintenance
Funding towards CAP Centre
Local churches
Cornwall Council
Funding towards Halls roof project
ACTS 435
Specific grants for individuals in need
United Charities of Liskeard
Funding towards CAP centre
Funding towards helping people in need
Funding towards Blaze Supper Club
Funding towards Halls renovation project
The Arts Society
Donation
Aviva Community Fund
Funding towards Halls renovation project
Truro Diocesan Guild of Ringers Bells repairs work
Inner Wheel
CAP funding
Grand total
Cornwall Community
Foundation
Diocese of Truro
Listed Places of Worship
Scheme
2024
2023
£52,428
£56,694
£39,535
£17,683
£33,446
£0
£1,305
£0
£6,411
£1,011
£5,455
£0
£2,000
£2,500
£1,000
£1,000
£0
£12,730
£0
£2,800
£539
£441
£1,461
£441
£1,650
£600
£500
£27,500
£400
£930
£200
£200
£200
£200
£100
£0
£0
£200
£65
£0
£0
£12,208
£0
£725
£0
£50
£146,695
£137,913

The PCC aims to carry out a major refurbishment of the Church Halls, starting with re-roofing the upper hall, adding roof insulation, repairing or replacing the guttering and downpipes, and adding solar panels and battery storage. The success of the project is based on (a) contractors being able to undertake the work within the timescales and the budget; and (b) successful grant applications to raise the necessary funds.

Whilst the PCC has had received positive responses from some grant funders, the inherent uncertainty surrounding this project is such that we have not included these new grant awards in income for the year, in accordance with our accounting policies. The grants below are all conditional on the project going ahead.

Main funder
Church of England demonstrator
project stage 2 award
Benefact Trust
Garfield Weston Foundation
Congregational and General
Charitable Trust
Status of the grant
The assumption of the Church of England is that stage 1
awards (which we have) will lead to stage 2 awards.
Matched funding agreed with Church of England Net Zero
team.
Grant awarded, subject to the above conditions
Grant awarded, subject to the above conditions
Amount
£50,000
£36,000
£30,000
£15,000
£131,000

Page 23

Liskeard Parochial Church Council Notes to the accounts

For the year ended 31 December 2024

14 TRANSFERS BETWEEN FUNDS

The 2024 transfers between the various funds, with their reasons, were:
Transfer from General fund into Transforming Mission re parish contribution to TM costs
Transfer from Mission fund into Transforming Mission re parish contribution to TM costs
Transfer from Lanseaton into Church Hall fund re support the Halls refurbishment project
Transfer from ABC into Church Hall fund re ABC contribution to Halls refurbishment project
£
£16,100
£10,000
£8,750
£500
£35,350

15 FUTURE EXPENDITURE

There was no contracted project or transaction at the end of the year.

16 TRANSACTIONS WITH MEMBERS OF THE PCC DURING THE YEAR

The following note discloses the transactions throughout the year relating to individuals who were members of the PCC at any time during the year. PCC members often buy things on behalf of the PCC and reclaim the costs later. The note includes payments made to family members as well as the PCC members themselves, and include salaries and expenses paid to family members.

PCC Member Description of transactions

PCC Member
Tony Piper
Darren Arulvasagam
Mick Chandler
Mike Sturgess
Rachael Pryor
Mark Wade
Ian Thompson
Reimbursement of PCC costs incurred
Reimbursement of PCC costs incurred
Description of transactions
Clergy expenses and reimbursement of PCC costs
incurred.
Spouse's salary and fees for acting as verger at
weddings, funerals and other events
Reimbursement of PCC costs incurred
Spouse's salary and reimbursement of PCC costs
incurred
Reimbursement of PCC costs incurred, including the
replacement door to the church hall and other works
undertaken.
Amount
£17,272
£13,058
£4,206
£1,606
£449
£170
£22
£36,782

Page 24

Liskeard Parochial Church Council Budget for the year ended 31 December 2025

INCOMING RESOURCES
Income from donations and legacies
Gift aided planned giving
Tax recoverable
Other planned giving
Collections
Grants and benefice churches' contributions
Donations including card reader and online
giving
Donations for special purposes
Legacies
Income from church activities
Income from church halls
Income from church bookings
Fees paid to the PCC (for weddings &
funerals)
Income from other trading activities
Income from various trading activities
Fundraising activities
Investment income
Income from investment funds
Bank and building society interest
Feed in tariff
Profit on sale of assets
Other income
Insurance claims
Miscellaneous income
TOTAL INCOMING RESOURCES
TOTAL RESOURCES USED
NET INCOMING / (OUTGOING)
RESOURCES BEFORE INVESTMENT
GAINS
TRANSFERS BETWEEN FUNDS
Transfer into funds
Transfer out of funds
NET MOVEMENT IN FUNDS
Opening balances
Balances carried forward as at 31
December 2025
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarship
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
49,200 48,000 1,200
16,300 16,000 300
53,200 51,000 2,200
1,500 1,500
142,700 4,000 60,200 65,000 10,000 3,500
25,750 25,000 700 50
4,000 4,000
0 0
292,650
149,500
0
0
60,200
68,700
0
10,000
0
700
50
0
0
0
3,500
0
25,000 25,000
1,500 1,500
7,000 7,000
33,500
33,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000 3,000 3,000
6,000
3,000
0
0
0
0
0
3,000
0
0
0
0
0
0
0
0
8,150 150 8,000
11,170 4,500 500 0 2,000 4,000 60 50 60
2,500 2,500
0
21,820
7,150
8,500
0
0
2,000
0
4,000
0
60
0
50
0
60
0
0
0
500 500
500
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354,470
193,650
8,500
0
60,200
70,700
0
17,000
0
760
50
50
0
60
3,500
0
398,310
160,000
0
0
138,000
70,610
8,400
12,800
1,500
1,000
500
0
500
1,000
3,500
500
-43,840
33,650
8,500
0
-77,800
90
-8,400
4,200
-1,500
-240
-450
50
-500
-940
0
-500
72,000 54,000 18,000
-72,000 -39,000 -8,000 -25,000
-43,840
-5,350
500
-25,000
-23,800
90
-8,400
22,200
-1,500
-240
-450
50
-500
-940
0
-500
844,294
142,895
309,154
114,010
-45
69,320
10,097
176,301
10,960
1,427
2,435
1,233
793
1,464
2,125
2,279
800,454
137,545
309,654
89,010
-23,845
69,410
1,697
198,501
9,460
1,187
1,985
1,283
293
524
2,125
1,779

<========================================= Restricted funds total: £353,255 ====================================================>

Page 25

Liskeard Parochial Church Council Budget for the year ended 31 December 2025

RESOURCES USED
Expenditure on raising funds
Costs of film club, cards and other fund-
raising events
Costs of stewardship campaigns / giving
envelopes
Advertising and publicity costs
Expenditure on church activities
Church overseas (missionary societies)
Relief and development agencies
Home missions and other church societies
/org'ns
Secular charities
Ministry:
Diocesan Mission & Ministry Fund (MMF)
Clergy expenses
Other ministry costs
Reader / organist costs
Church running expenses
Church maintenance
Upkeep of services
Expenditure on communication
Training costs
Costs of youth club, housegroups etc
Church hall running costs
Major repairs
Salaries & office running costs
Depreciation on equipment
Other expenditure
Professional fees
Costs of PCC meetings / away days etc.
Bank charges and loan interest
Sundry expenses
TOTAL RESOURCES EXPENDED
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
TOTAL
General
Lanseaton
Mission
fund
Transforming
Mission
CAP
Church
reordering
Church
Hall fund
Solar
panels
ABC
Bells
fund
Choir
fund
Organ
scholarshi
p
Organ
fund
Poverty
fund
Maudlin
Field
Unrestricted
Endowment
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted
Restricted Restricted Restricted
Restricted
Restricted
Restricted Restricted
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
2,000 2,000
0
2,000 2,000
4,000
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700 700
100 100
17,500 10,000 4,000 3,500
0 0
62,000 62,000
2,400 2,400
60,000 60,000
4,800 4,800
20,000 20,000
6,500 5,000 500 1,000
4,000 4,000
1,000 1,000
1,100 600 500
12,000 3,000 8,000 1,000
25,000 25,000
7,000 2,000 5,000
142,000 8,000 64,000 70,000
13,950 3,700 2,000 550 3,400 2,800 1,500
380,050
152,300
0
0
138,000
70,550
8,400
2,800
1,500
1,000
500
0
500
1,000
3,500
0
11,150 1,150 10,000
150 150
460 400 60
2,500 2,000 500
14,260
3,700
0
0
0
60
0
10,000
0
0
0
0
0
0
0
500
398,310
160,000
0
0
138,000
70,610
8,400
12,800
1,500
1,000
500
0
500
1,000
3,500
500

Page 26

Liskeard Parochial Church Council

Summary Financial Report For the year ended 31 December 2024

What is our church really worth?
Notes
Total 'worth' of the church (according to the accounts)
Less: assets that we cannot spend
Our church hall complex
Solar panels
Church reordering furniture and equipment
Computers and other assets used for CAP
Computers and other assets used in the church office
Less: assets that we can only spend on specific projects
1
2
Cash and other assets for spending on Transforming Mission
Cash and other assets for spending on Christians Against Poverty (CAP)
Cash for spending on ABC
Cash for spending on the Choir
Cash for spending on Maudlin Field
Cash for spending on Empowering the future
Cash for spending on the organ
Cash for spending on the organ scholarship
Cash for spending on those suffering from poverty
Which consists of:
Money held as investments
Money owed to the church by others
Cash at the bank and petty cash held
Money that the church owes to others
Total money and other assets that the PCC may do with as it
chooses
Capital investment from the original sale of Lanseaton Farm (at market
value)
Accumulated income from Lanseaton that can only be used for restricted
purposes
Cash and investments for spending on mission activities only
Other equipment and furniture used for Transforming Mission
Cash and investments for spending on the church bells
Cash and investments for spending on the Church Halls project
£
£
844,294
75,600
10,960
10,094
4,616
1,088
5,617
305,319
413,294
431,000
3,835
114,011
-4,661
68,232
100,701
1,428
2,435
1,233
2,279
-154
1,463
793
2,126
293,721
137,279
22,987
16,070
105,181
144,238
-6,959
137,279
2024
£
£
844,294
75,600
10,960
10,094
4,616
1,088
5,617
305,319
413,294
431,000
3,835
114,011
-4,661
68,232
100,701
1,428
2,435
1,233
2,279
-154
1,463
793
2,126
293,721
137,279
22,987
16,070
105,181
144,238
-6,959
137,279
2024
£
£
823,067
78,400
12,460
13,461
9,883
0
7,446
298,487
420,137
402,930
3,830
116,932
14,589
39,535
97,051
2,004
2,286
1,174
2,252
0
1,956
783
2,444
284,836
118,094
35,640
11,024
79,761
126,425
-8,331
118,094
2023
£
£
823,067
78,400
12,460
13,461
9,883
0
7,446
298,487
420,137
402,930
3,830
116,932
14,589
39,535
97,051
2,004
2,286
1,174
2,252
0
1,956
783
2,444
284,836
118,094
35,640
11,024
79,761
126,425
-8,331
118,094
2023
3,835
114,011
-4,661
68,232
100,701
1,428
2,435
1,233
2,279
-154
1,463
793
2,126
3,830
116,932
14,589
39,535
97,051
2,004
2,286
1,174
2,252
0
1,956
783
2,444
431,000


293,721
402,930
284,836
22,987
16,070
105,181
35,640
11,024
79,761
137,279 118,094
144,238
-6,959
126,425
-8,331
137,279 118,094

Notes

1 Lanseaton income can only be used for 'ecclesiastical purposes'. However, this is quite a wide definition, relating to anything to do with the church building or the ministry or mission of the church.

Page 27

INDEPENDENT EXAMINER’S REPORT

TO THE PAROCHIAL CHURCH COUNCIL (PCC) OF ST. MARTIN’S, LISKEARD ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

I report on the accounts for the year ended 31 December 2024 which are set out on pages 12 to 24.

Respective Responsibilities of the PCC and the Independent Examiner

The PCC is responsible for the preparation of the accounts. The PCC considers that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner’s Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the PCC concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.

Independent Examiner’s Statement

In connection with my examination, no matters have come to my attention:

A.M. Farr, F.C.C.A. 10 March 2025 DAWE, HAWKEN & DODD Chartered Certified Accountants 52 Fore Street, Callington, PL17 7AJ