# 

# 



## 

|Trustees|Reverend<br>Father Damian|Harrison-Miles|(Appointed|26|January 2023)|
|---|---|---|---|---|---|
||Jane Alexander|||||
||Charles Beresford|||||
||Charles Burston|||||
||Lindy Fozard|||||
||Stephen<br>Gillam-Smith|||||
||Alan Knowles (PCCTreasurer)|||||
||Deborah Langston||(Appointed||24April 2022)|
||Juliet Marsh|||||
||Jane Mason||(Appointed|30|January 2023)|
||Stephen Mason (Churchwarden)|||||
||Donna Miller (PCC Secretary)|||||
||Neill Rubidge (Diocesan|Synod Representative)||||
||Susan Rubidge (Deanery|Synod Representative)||||
||Sue Scrivener||(Appointed||24April 2022)|
||Gretchen<br>Spelt|||||
||Margaret<br>Vyicks|||||
||Jill Wilson (Churchwarden)|||||
|Charity number|1130714|||||
|Principal address|The Parish Centre|||||
||Church Lane|||||
||Weybridge|||||
||Surrey|||||
||KT138DN|||||
|Independent|Frances Wilde FCCA DChA|||||
|examiner||||||
||Warner Vtlilde|||||
||Chartered<br>CertiTied Accountants|||||
||4 Madigold<br>Drive|||||
||Bisley|||||
||Surrey|||||
||GU24 9SF|||||





## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

|Current financial|year|year||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Unrestricted|Restricted|Endowment|Total|Total|
|||||funds|funds|funds|funds|||
|||||general|designated|||||
|||||2022|2022|2022|2022|2022|2021|
||||Notes|6|6|6||6||
|f||||||||||
|Donations<br>and legacies|||3|116,686||82,900||199,586|224,339|
|income from charitable||||||||||
|activities|||4|11,495||||11,495|11,975|
|Other trading<br>activities|||5|4,430||||4,430|575|
|Investments|||6|81,568||||81,568|54,100|
|Total income||||214,179||82,900||297,079|290,989|
|~Ex<br>gflggre on:||||||||||
|Raising funds|||||||||2,345|
|Charitable<br>activities|||8|184,563|5,000|135,706||325,269|209,844|
|Total expenditure||||184,563|5,000|135,706||325,269|212,189|
|Net gains/(losses)|on|.||||||||
|investments|||12|(14,856)||(14,881)|(364)|(30,101)|35,180|
|Net incoming/(outgoing)||||||||||
|resources before|transfers|||14,760|(5,000)|(67,687)|(364)|(58,291)|113,980|
|Gross transfers||||||||||
|between<br>funds||||1,692|7,500|(9,192)||||
|Net movement<br>in|funds|||16,452|2,500|(76,879)|(364)|(58,291)|113,980|
|Fund balances at 1 January||||||||||
|2022||||201,500|120,000|233,075|4,093|558,668|444,688|
|Fund balances at|31|||||||||
|December 2022||||217,952|122,500|156,196|3,729|500,377|558,668|





## 

## 

## 

|Prior financial year|||||||||
|---|---|---|---|---|---|---|---|---|
|||||Unrestricted<br>Unrestricted||Restricted|Endowment|Total|
|||||funds|funds|funds|funds||
|||||general|designated||||
|||||2021|2021|2021|2021|2021|
|I~f~|||Notes|E|6|8||6|
|Donations<br>and legacies<br>Income from charitable|activities|||134,895<br>11,663||89,444<br>312||224,339<br>11,975|
|Other trading<br>activities<br>Investments||||575<br>54,100||||575<br>54,100|
|Total income<br>B~||||201,233||89,756||290,989|
|Raising funds||||2,345||||2,345|
|Charitable<br>activities|||8|195,103||14,741||209,844|
|Total expenditure||||197,448||14,741||212,189|
|Net gains/(losses)<br>on investments.|||12|18,973||15,820|387|35,180|
|Net incoming/(outgoing)<br>transfers||resources before||22,758||90,835|387|113,980|
|Gross transfers<br>between||funds||2,300||(2,300)|||
|Net movement<br>in funds||||25,058||88,535|387|113,980|
|Fund balances at 1 January 2021||||176,442|120,000|144,540|3,706|444,688|
|Fund balances at 31 December 2021||||201,500|120,000|233,075|4,093|558,668|





## 

## 

## 

||||2022||2021||
|---|---|---|---|---|---|---|
|||Notes|||||
|Fixed assets|||||||
|Tangible assets||13||99,951||115,851|
|Investments||14||255,095||285,195|
|||||355,046||401,046|
|Current assets|||||||
|Debtors||16|6,143||8,815||
|Cash at bank and in|hand||160,358||156,420||
||||166,501||165,235||
|Creditors: amounts|falling due within|1?|||||
|one year|||(21,170)||(7,613)||
|Net current assets||||145,331||157,622|
|Total assets less current liabilities||||500,377||558,668|
|Capitalfunds|||||||
|Endowment<br>funds|||||||
|General eridowment|furids-||2,250||2,250||
|Revaluation<br>reserve|||1,479||1,843||
|||18||3,729||4,093|
|Income funds|||||||
|General restricted funds|||94,896||156,894||
|Revaluation<br>reserve|||61,300||76,181||
|~U*t 8 d h<br>d||19||156,196||233,075|
|Designated<br>funds||20|122,500||120,000||
|General<br>unrestricted|funds||159,259||127,951||
|ReValuation<br>reserve|||58,693||73,549||
|||||340,452||321,500|
|||||500,377||558,668|





## 

## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|
||funds|funds||funds|funds||
||general|||general|||
||2022|2022|2022|2021|2021|2021|
|||6|6|6|6|6|
|Donations<br>and gifts|113,831|37,871|151,702|133,421|84,670|218,091|
|Legacies receivable|1,135|655|1,790||||
|Grants receivable|1,000|44,374|45,374|1,474|4,774|6,248|
|Donated goods and|||||||
|services|720||720||||
||116,686|82,900|199586|134895|89,444|224,339|
|Donations<br>and gifts|||||||
|Planned<br>giving - Gift Aid|||||||
|donations|70,038||70,038|85,565||85,565|
|Planned<br>giving - other|||||||
|planned<br>giving|10,050||10,050|10,950||10,950|
|Collections (open plate)|||||||
|at all services|4,262||4,262|4,890||4,890|
|Special collections||5,153|5,153||1,278|1,278|
|Sundry donations|15,160||15,160|11,443|937|12,380|
|Fundraising<br>events||28,608|28,608||70,845|70,845|
|Income tax recoverable|14,321|4,110|18,431|20,573|11,610|32,183|
||113,831|37,871|151,702|133,421|84,670|218,091|





## 

## 

## 

|||||||||
|---|---|---|---|---|---|---|---|
|3|Donations<br>and legacies||||||(Continued)|
||Grants receivable for|||||||
||core activities|||||||
||Friends ofStJames||9,374|9,374||4,774|4,774|
||Furlough<br>grant||||1,474||1,474|
||Access for All||35,000|35,000||||
||DBFEnergy grant|1,000||1,000||||
|||1,000|44,374|45,374|1,474|4,774|6,248|



## 

|income|from charitable|activities|||
|---|---|---|---|---|
||||Service feesService fees||
||||2022|2021|
||||6|6|
|Income|within charitable|activities|11,495|11,975|
|Analysis<br>by fund<br>Unrestricted<br>funds - general|||11,495|11,663|
|Restricted funds||||312|



|||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|
|||||funds|funds|
|||||general|general|
|||||2022|2021|
|||||6|6|
|Non-charitable|||income|2,030|535|
|Fundraising||events||2,400||
|Trading|activity||income: other||40|
|Other trading||activities||4,430|575|





## 

## 

## 

|||Unrestdcted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||general|general|
|||2022f|2021<br>6|
|Rental|income|70,812|45,668|
|Income|from listed investments|8,923|8,429|
|Interest|receivable|1,833|3|
|||81,568|54,100|



## 

|||||Total|Unrestricted|
|---|---|---|---|---|---|
||||||funds|
||||||general|
|||||2022|2021|
|||||6|E|
|.TTdi|t|tt|ttt|||
|Other|trading||activities||2,345|
||||||2,345|





|||||||||||||||||||||'ll0|Z0|IX|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||CO<br>CO<br>N<br>ID<br>e e<br>0 0<br>IO<br>N<br>0 C<br>Ce 130<br>ID08<br>e<br>N<br>0<br>co<br>0<br>Co<br>Ct<br>I O<br>e<br>Gl<br>0|||Q<br>0<br>Gl<br>co'<br>0<br>O 0<br>IOj:8<br>0<br>Gl<br>X<br>Gl<br>e<br>CL<br>Ce||CO<br>QJ|O <br>Y <br>0 <br>N<br>0<br>IO<br>Ql<br>eX'0<br>Gt<br>ID|OJ <br> S<br> 0<br>CD<br>e|O<br>C<br>Cl<br>ID|CT <br>0' <br>C<br>cof <br>e <br>CL<br>30 <br>I<br>ID<br>N|Z<br> e<br>N<br> co<br> C<br>QI<br> e0|& <br>8 <br>0 <br>CG <br>C<br>O,5<br>CCI<br>0<br>GlR|O<br> e<br>Gl<br> X'0<br>Gl<br>Po<br> e<br>N|'0<br>Ql <br>I0. <br>O. <br>N<br>Ql <br>Gl|CT<br>CD<br> e<br>1J<br>NI<br> e o<br>0 0<br> —CO<br>0<br>IQ<br>CL<br>10<br>ID<br>3<br>ID||||CT<br>ID<br>J<br>N<br>CD<br>Gl<br>Ql0<br>C<br>Gl<br>Gl|I5<br>ITI<br>0<br>Ill<br>0<br>Illn|m<br>OT<br>0<br>Z<br>m<br>Z<br>Z0<br>I<br>OT|P?<br>0<br>AX<br>I<br>AX<br>AZ|
||Gl||||||||||||||||||||||
||CO|||||||||||||||||||R<br>Ib<br>ITI|ITTR<br>ITIZ|A0<br>ZA|
||||||||||||||||||||||OT||
||||||||||||||||||||||CT0Z|I0|
||M<br>O<br>M <br>O|M<br>CD<br>CO<br> 4|M<br>Cll<br>CO<br>CJJ<br>CQ|GJ<br>O<br>O|||||||||4l<br>Ol<br>CD|O<br>M<br>Go<br>Go||CD<br>I<br>IO|ID|g5<br>N|||ZC<br>mO|IZ<br>m<br>mAA|
||||||||||||||||||0|||||I|
||||||||||||D||||||0<br>CQ|CT<br> 0'||||CO|
|D<br>D<br>O||GJ<br>41<br>O||||CI <br>CD<br>O|M<br>CJL <br> O|CD<br> M<br> V|Jh<br>Ol<br> Co||D||||||CO<br>ee|||||CO|
||||||||||||||||||e|0||||A|
||||||||||||||||Ol||0<br>CQ~||||||
||||||||||||||||Ol|||||||I|
||||||||||||||||Ol||||||||
|Gl<br>M<br>Ol<br>Dl<br>CO|O <br>M<br>O|M<br>CD||Go<br>O <br>O|Go<br> M<br>Ol|OIMOJ<br>CD Ol M<br>O O V|||JC<br>CD<br>CO||O<br>Dl <br>Co<br>O|Ol<br> 4J<br>Go<br>CD|||Ol<br>CO<br>O|CO<br>I<br>CO|OO<br>Mg<br>M|||||COX0|
|||||||||||||||||||||||Ol|
|OlO|4l|CO||||||||||||Cl|||||||||
|M|Ol<br>MV|Ol|||||||||||||||GlX|||||R<br>m|
||||||M<br>CO|D<br> O|CO<br>CO <br> 4I|JC<br>Ca <br> Ol<br> Gl|GO<br> Cl<br>Ol<br>I|CO<br>CO|CO<br>Ol<br>CO||||||OSn<br>0, 0"<br>' C<br>C 0<br>e<br>e<br>JC|||||0T<br>I|
||||||||||||||||||e<br>8<br>Q, <br>Ce|0<br>1J0<br>CD<br> '&||||jU<br>OQ<br>m|
|||||||D<br>O|CD<br>CO<br>GJ|CO <br>Ol<br>CO|CO<br> D<br>OJ<br>I|CD<br> Ol|CO<br>41<br>GO<br>I||M<br>I <br>Ol <br>JC|Ol<br> J<br> M<br>CO|CD<br>D<br>CD|I<br>CO<br>CO<br>CD|M <br>O <br>M|V<br> 0<br> N|||||





## 

## 

## 

|9|Supportcosts||||||||
|---|---|---|---|---|---|---|---|---|
||||SupportGovernance||2022|Support|Governance|2021|
||||costs|costs||costs|costs||
||||6||||||
||Parish Centre running<br>costs||20,544||20,544|19,070||19,070|
||The Rectory||2,194||2,194|1,502||1,502|
||Greenlands<br>Road||1,076||1,076|3,749||3,749|
||Miscellaneous||||||||
||expenditure||6,127||6,127|4,454||4,454|
||Rectory decoration|&|||||||
||repairs||7,350||7,350||||
||Legal and professional|||720|720||2,398|2,398|
||Independent<br>Examiners<br>fees|||1,300|1,300||1,229|1,229|
||||37,291|2,020|39,311|28,775|3,627|32,402|
||Analysed<br>between||||||||
||Charitable<br>activities||37,291|2,020|39,311|28,775|3,627|32,402|



## 

## 

|The average<br>monthly<br>number ofemployees<br>during t<br>1 full time staff.|he year was 2 part time employees,<br>which|equates to|
|---|---|---|
|Employment<br>costs|2022<br>F|2021<br>6|
|Wages and salaries<br>Other pension costs|19,438<br>341|17,696<br>300|
||19,779|17,996|





## 

## 

|13|Tangible fixed assets|||||
|---|---|---|---|---|---|
||||Land and|Plant and|Total|
||||buildings|machinery||
||||6|6||
||Cost|||||
||At 1 January 2022||399,006|40,728|439,734|
||At 31 December 2022||399,006|40,728|439,734|
||Depreciation<br>and impairment|||||
||At 1 January 2022||289,681|34,201|323,882|
||Depreciation<br>charged|in the year|10,592|5,309|15,901|
||At 31 December 2022||300,273|39,510|339,783|
||Carrying<br>amount|||||
||At 31 December 2022||98,733|1,218|99,951|
||At 31 December 2021||109,325|6,526|115,851|



## 

## 

|Fixed asset investments||
|---|---|
||Listed|
||investments|
|Cost or valuation||
|At 1 January 2022|285,195|
|Valuation changes|(30,100)|
|At 31 December 2022|255,095|
|Carrying<br>amount||
|At 31 December 2022|255,095|
|At 31 December 2021|285,195|



## 



## 

## 

## 

|15|Financial|instruments|instruments|||2022|2021|
|---|---|---|---|---|---|---|---|
|||||||E|E|
||Carrying<br>amount of|||financial assets||||
||Instruments|measured||at fair value through|profit or loss|255,095|285,195|
|16|Debtors|||||||
|||||||2022|2021|
||Amounts|falling due||within one year:||E|F|
||Other debtors|||||5,778|8,815|
||Prepayments||and accrued income|||365||
|||||||6,143|8,815|
|17|Creditors:|amounts||falling due within one year||||
|||||||2022|2021|
||||||||E|
||Other taxation||and social secudity||||336|
||Accruals and||deferred|income||21,170|7,277|
|||||||21,170|7,613|





||||||||||||h|X0|z|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ca <br>N|(D<br> 0<br>N<br>(T<br>(D<br>(O||0 6 17<br>Gl<br>e<br>e QR<br>n&O<br>0 e<br>GLo||||||O Ill<br>O<br>CD O.<br>O OI<br>o3<br>~ (D<br>Ze<br>OS<br>na<br>n"|(9a<br>O<br>3<br>O<br>C<br>O.|V<br>Ill<br>Ill<br>b<br>Ill|Ill0I<br>0<br>Z<br>m|0<br>Oz|
||O<br>Cl<br>Cj<br>CD<br>e<br>O'<br>Gl<br>Gl<br>Ql<br>ID<br>0<br>N<br>GlO.<br>QlN<br>Ql|Cl|- Dj <br>Cj<br>Cj Cj<br>Cj Ol|4|th||iii—<br>0 00<br>0 03<br>RGC<br>DI <br>Pc<br>ID<br>0 0L<br>em<br>CL<br>C-<br>cl<br>C 0<br>Cl<br>N g<br>le 0|E|ID<br>Gl<br>O 19<br>N. P<br>n<br>ID<br>aC<br>e e<br>O. (9<br>Z<br>O<br>I 3<br>(Da O'<br>Gl<br>O<br>(D<br>03~<br>e||O<br>Ill<br>0<br>m<br>Ill0<br>b<br>III|K<br>RO<br>I<br>0)<br>mR<br>mX<br>0)<br>O0Z|I<br>AzC<br>Ox<br>O0C<br>A<br>I0|
||O<br>3<br>(D<br>O.<br>O<br>O<br>(O|||||0 <br>0 <br>ClR|3I <br>Cl<br>il<br>9!0<br> e<br> Dl<br> CL|C<br> O.|&g<br>O (9<br>e 0<br>—CC9<br>Ql 3<br>g<br>(D<br>On<br>(I n<br>NN<br>(D 8|||KC<br>IllO|x<br>m<br>mOA<br>Im<br>M<br>(0|
||(D<br>CO'<br>8<br>O||||||i I'<br>$ 0<br>M 0<br>o cj<br>MN 0||Dl3' ID<br>CO<br>Pe<br>O<br>(O<br>O 0<br>e o||||A<br>I|
||O<br>e<br>Gl<br>ID9l<br>O||||||e-<br>Dl0 0<br>0 03<br>RG'||ID(9~<br>(D<br>Gl<br>Gl<br>N<br>O<br>Cj||||Olx0|
||||||||||PD|||||
||||||||||IQ||||Ol|
||||||||0|e||||||
||O<br>Gl||||||0<br>Cl||CL<br>O N<br>e n<br>c Ql||||E|
||913<br>(O<br>O5<br>Gl<br>O<br>IO<br>0<br>e0<br>0C(9||||(0|0 <br>Cl<br>m|e<br>iiI<br>Gl<br>Dl<br> 0<br>I'9<br>Dl0<br>Ql<br>0<br>0|CL|O. Oe<br>Dl<br>(D<br>ID<br>OOO<br>CL<br>Ql||||m<br>Co<br>mI2OQ<br>m|
||(D(9|||||||||||||
||O<br>Gl<br>CL|||||Cl<br>N3<br>o cr<br>M 0||||||||





|||||||||||||||||||||||||||||0|Z0|X|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||0 <br>8 <br>(o<br>(O<br>0<br>g <br>Gl<br>Ql|G<br> 0<br> E<br>Ql<br>ll<br> 0<br>CII(|'ll<br>0 <br>0<br>Ql|"II<br> 0<br>CG<br>(|"Il <br>Gl«<br>cL <br>N<br>0h <br>0&<br>C-<br>ID3<br>Gl(o|III<br>N<br>ID<br> e<br>(O<br> 0|0 <br>3<br>e<br>I<br>m<br>D.|I0<br>Gl<br>0<br>(0<br> C<br>(o|mq<br>Cnv<br>Ql 0<br>O' K<br>«(Cl<br>Ql e<br>2<br>N|N' <br>K <br>e<br>Ol<br>CC <br>Gl0 <br>CD|0<br> 'C<br> m<br>m<br>ol'<br> I-<br> (0<br>O|P CG<br>« '0<br>CL Gl0<br>Ql<br>Ql<br>N«' CI.<br>(«O<br>m0<br>N||FOUI(<br>m oe'e<br>0 0<br>ID 3 D<br>0 3«o<br>«RGI<br>~ C<br>e<br>CL0R|||0<br>m <br>e<br>N|CG<br>C<br> «<br>QlC<br>CQ0<br> 00|(-<br>c-<br>mC«O<br>««De<br>CQ<br>Gl<br>e<br>O'<br>'0<br>K<br>e<br>Gl<br>0<br>Ql|||DI<br>0|m<br> 0||(D<br>83eF<br>O.<br>N09<br>Gl0<br>Ql|(D<br>ID<br>0<br>C<br>C!.<br>N|Ill<br>r~n<br>3D<br>Ill<br>C3<br>Ill|m<br>OD<br>0<br>Z<br>Z<br>ZO|Ill<br>0<br>OZ<br>I<br>OZC|
||||||||||||||||||O<br>O <br>O|CO<br> k1<br> ol|IL(<br>Co||||IO <br>O|ol<br> 0<br>0||0<br>C||C3<br>IllA|I<br>OD|OZ|
|||||O||||||||||||||||||Pl|I«<br>3<br>3<br>Ol Gl|||CL<br>Gl<br>e<br>N<br>0<br>(DO.<br>C||Ill|mE<br>mZ<br>CO|O0<br>0|
|||||co<br>O|4<br> 4||||||||||||||||||0.<br>ID<br>0. <br>3 <br>OI <br>ID <br>N|N<br>0<br>ID<br>N<br> m<br>IDC<br> 0<br> 0|0 <br>e <br>3 <br>e <br>C <br>Gl|0.<br>N<br> n<br> o<br> 3<br>ol<br> «<br> 00|||O0Z<br>2C<br>mO|Iz<br>m<br>mOA<br>Im|
|ILI|||||||||||||tV|||||||||||||(D||||CO|
|Co<br>CI<br>I«|||||||||||||Co<br>CI<br>CI|||||||||||||eI(0||||CO|
||||||||||||||||||||||||(<br>ID|||Gl<br>CL||||O|
|||||||||||||||||||||||||||GlD.|||||
|||||||||||||||||||||||||||CJ|||||
|Co<br>ILI<br>CI<br>CI||||CDO|(L||||O|||OL <br>(D <br>O|Ol<br> Co<br> O||||CI<br>Cl|||||III|LI0<br>0 Ol<br>Dl<br>LI N<br>0—<br>0 00<br>N Gl<br>Qk|||Ql<br>ID<br>n<br>QlN0<br>0.0<br>Ql<br>0||||2<br>COx0|
||||||||||||||||||||||||DN|N|c|N<br>m||||CO|
|||||||||||||||||||||||tll|CL <br>IL|o<br>II<br>C<br>Ol00|GI3 <br>Gl|o.<br> (0<br>m<br>N<br>e<br>CL||||K<br>m<br>CO|
|||||||||||||||||||||||||0|N|0|||||
|||||||||||||||||||||||||Dl|||||||
|||||||||||||||||||||||||Ol<br>(II||(o<br>O||||W|
|||||||||||||||||||||||IG||ol||(oD<br>CD0||||O0|
||||||||||||||||||||||||CI|||n||||lll|
||||||||||||||||||||||||N0||||||||
||||||||||||||||||||||||3|w||0|||||
||CO<br>Dl|||CO<br>W|||(L<br>Ol||||||||||OO <br>O|Ol<br> O|CD<br> (0||CI||LI <br>O <br>IO<br>IO|«<br>0<br>0<br>0||N<br>Gl|||||





||||||||0|Z0|Z|
|---|---|---|---|---|---|---|---|---|---|
|Gl<br>ca<br>(0<br>ig<br>CJ'<br>Gl8<br>8<br>CO<br>CD<br>Gln.<br>03<br>8<br>N<br>0<br>GlO.<br>0<br>C<br>8<br>Ul<br>R<br>CL<br>(0<br>Gl<br>Ql<br>(D<br>Ol<br>0<br>0<br>C<br>Glgl<br>ID<br>N<br>R<br>(D<br>0<br>CL<br>C<br>Gl<br>8<br>Gt0|CL<br>(9 <br>cL <br>gl <br>0<br>CJI<br>CO<br>CO<br>DtCJ8 <br>81<br>Gl<br>o <br>8 <br>C<br>Dl <br>0 <br>8zpo <br>P <br>0 <br>0|0<br> AA<br> 8<br>CON<br> 0<br>198<br> 0<br>ID<br>N<br> 8<br>c<br> N<br> o<br> 8<br>8<br> gl<br>gl0<br>(0<br>ID<br>O.<br>0<br>0<br>CL<br>5<br>Glz0<br>ID<br>(O0C3<br>CL00<br>m<br>0<br>Dt0|0<br>O03 o<br>Gl<br>00<br>8oe<br>0<br>I<br>9)<br>Ql<br>N8<br>m m<br>A 3<br>0 (D<br>N<br>CO0<br>Gl<br>CO<br>inC<br>CL 0<br>a 0<br>Y 3<br>(01J<br>Gl8 (0<br>OU<br>0 ~<br>(D<br>0 1J<br>Oo<br>O&3<br>Tt 0<br>I<br>Gl<br>CD Ill<br>Ul<br>CO<br>9I<br>9<br>8<br>Ut C<br>C8 n.8<br>i'<br>ca cL<br>Gl<br>TJ0<br>30<br>Gl<br>0<br>Dl<br>JD<br>(O<br>Ql<br>(T<br>Gl<br>CO<br>38<br>N<br>8<br>0<br>AA<br>IDC<br>ID8<br>CON3<br>Gl<br>A<br>ID<br>19<br>Ql<br>Ql<br>CJ.|5 CU<br>8<br>O I<br>gl 00<br>0.x<br>N<br>(9<br>O X<br>(0<br>I E<br>8 2<br>CO<br>O.89H<br>8<br>Gt<br>—A<br>19<br>Ql<br>CD JJ<br>CL Ql<br>0 O<br>Gl<br>N<br>O 9<br>C C<br>Ql<br>CL<br>CD0<br>0 cL<br>CD<br>Gl<br>CO<br>Gl3,0<br>0<br>A<br>Gl(08<br>Ul<br>Ql<br>O.<br>O<br>(T<br>U3C<br>'llC<br>0<br>0' e<br>IO—'0<br>A<br>0c O8<br>0<br>(0 p<br>Gl'0<br>(O 0<br>e 3<br>8o' 3<br>CJI0<br>0<br>Ti Ql<br>Oa<br>Ul 3<br>Gl<br>8 O0<br>(0 8<br>Gl 0<br>ca gt<br>JJ C<br>(O<br>(D<br>8|019 Ql<br>3<br>Ul 0<br>Gl<br>gm 0<br>O03 0<br>8 'C<br>0 CTCGJ<br>Gl ccn<br>(D<br>0 CLmm<br>Dl<br>'Cn<br>C<br>ON(ao<br>Ca 8<br>. gl<br>ItJ —.<br>m'<br>'<br>0<br>(0 ~+0<br>8z~8<br>Ul<br>Zm<br>8 0<br>—<br>CO<br>C-<br>ca3<br>at 8<br>Dl<br>CO<br>EO<br>0 C<br>8 00'<br>8 0<br>8 m<br>O 0<br>(0<br>g l9<br>N<br>CL<br>C<br>n. Ul<br>(0' (O<br>O<br>~0<br>Gt<br>038<br>Gl<br>Gl<br>CO8<br>83 n.<br>Ql<br>Ql<br>3 »L<br>3' (0<br>(0<br>N<br>m<br>Gl(0<br>3'<br>Gl0<br>88<br>0C<br>580<br>CL3<br>(0<br>CO<br>Ql<br>(D<br>8 8<br>!9<br>Gl<br>8 5'3<br>Ul0 0'm<br>C<br>Pgtnz<br>8 co 8 (08<br>8 8 8<br>3<br>O 0<br>ID O»e<br>ID<br>8 x<br>Gl<br>o mn-<br>»80<br>(9<br>0 N<br>8~<br>O.—.Gl (0<br>8<br>8 o<br>8<br>CL8 0.-<br>ko o 8<br>= CLV 1J<br>e 0<br>c sm0 o<br>0'8 (O<br>8noa<br>w 0'33<br>(9 8<br>Gl<br>gl 0 Gl<br>CO<br>cmc3<br>CI<br>Ql<br>.0 cLO<br>—0 3'e<br>850—<br>Dt<br>» Gl<br>8 0<br>0<br>C—<br>cn 0»|Ul<br>0<br>GtO.<br>O.<br>N<br>A0<br>C<br>QlO.|m<br>rn<br>4<br>Ill<br>0<br>0m<br>10<br>n<br>hl<br>IIIR<br>Ill<br>Ct|m<br>OI<br>0<br>IZ<br>Ill<br>Z<br>Zn<br>I<br>0)<br>ITIR<br>ITIZ<br>M<br>n0Z<br>ZC<br>mO|fff<br>Cl<br>0<br>Ax<br>I<br>AzC<br>Ax<br>A0<br>ZA<br>I0<br>x<br>m<br>flfAA<br>I<br>CO<br>(0<br>A<br>Mz0<br>CO<br>R<br>rfl<br>CO<br>I2OQ<br>m|





## 

## 

## 

||||Itovement|||||
|---|---|---|---|---|---|---|---|
||||in funds|||||
|||Balance at|Transfers|Balance at|Resources|Transfers|Balance at|
|||1January<br>2021||1January 2022|expended||31December|
||||||||2022|
|||||||5||
|Church|Building|50,000||50,000|||50,000|
|Rectory||5,000||5,000|(5,000)|||
|Curate's|House|15,000||15,000|||15,000|
|Padish Centre||50,000||50,000|||50,000|
|Access|for All|||||7,500|7,500|
|||120,000||120,000|(5,000)|7,500|122,500|





||||||||||||||0|Z0|x|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|0||||||0|Q <br>N<br>Cl|II|||||v|I<br>Ill<br>(II|m|
|CD<br>GI<br>Gl<br>0a<br>Nn0<br>CD<br>ID0'<br>GI<br>Gl<br>ID<br>Gl0.<br>N<br>'0<br>ID<br>N<br>Dln<br>0<br>Na<br>C<br>(09<br>Gl'0<br>(D<br>ID<br>Gt<br>ICn|Dl<br>Gl<br>Dl0<br>0<br>Gl|(0<br>ICI<br>V(<br>CI<br>CI|I <br>(D(0 <br>Dl0<br>Co<br>DD<br>Ol<br>Cc <br>CO|3 N<br> N(D<br>Gl<br>DD<br>Ol O<br> (0<br>CO<br>CD||Gl<br>(D<br>(0 <br>0|Gl<br>Dl<br> 3<br> OQ|||(0<br>O <br>(0<br>DI <br>O(4<br>III <br>(0<br>O <br>IO<br>III|(D(0<br> R<br>Gl<br> a<br>UI<br>ID<br> R.<br>N<br>Gl<br>CI<br> 0<br>Gl<br> 0<br>m|'C<br>0<br>(D<br>I<br>8<br>CD<br>CD<br>0a<br>Gl|zm<br>lll<br>0<br>ill<br>0<br>Ill0<br>IIII<br>lll|0<br>X<br>m<br>Z<br>Z0<br>mR<br>mZ<br>OI<br>O0z<br>Z<br>Ill<br>U|0<br>Ox<br>I<br>OXC<br>OZ<br>A0<br>ZA<br>I0<br>IX<br>m<br>AA|
|(D<br>Dl|||||||||||0||||Im|
|Dl<br>Q.<br>Nn0<br>(0|||||||||||||||COF<br>(0|
|(Da<br>Z0||Vl<br>Cl<br>CI|4 <br>Vl<br>(0 <br>(0|Vl<br>Ol <br> O<br>CO <br>Cll|CO<br> (0<br>CO<br> V(||||III|l0O <br>DG<br>III|0||||O|
|CD||||||||||||||||
|CD||||||||||||||||
|||f(I<br>CD<br>Vl<br>CI<br>CD|4<br>O <br>CD|CD<br> 4<br>Ol<br>CO|CD|||||8|CD<br>Ch<br>(Da||||Xl<br>0)Z0|
||||||||||||CI|||||
||||||||||||Gl|||||
|||IG<br>CI|||||||||N(0||||CO|
|||||||||||O|Dl|||||
|||Cl<br>CI|||||||III|DD|Gl<br>GL|||||
||||||||||||||||R|
||||||||||||||||m|
||||||||||||||||CO|
||||CO|||||||||||||
||||CO|CD|Ol|||||||||||
||||OD<br>O<br>Cc|D|00<br>Ol<br>O|||||||||||
||||||||||||m||||UI|
||||||||||||0|||||
|||||CI<br>CO0(|||||I+I|I0 <br>O<br>hl|3<br>N||||OQ<br>ITI|
|||||||||||MO|0g|||||



