OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

As at As at
31/12/2021 31/12/2020
150001:~Cutters accost
150002:Barctata Sa4ngs~
150003:CBFDeposit~
6,090
20,011
8,196
4,577
20,000
8,162
150013:Ti03sts Pea@Cash 82
150014-CoffeeShopRayCash
205:~RaaesStte
Total Current assets 37,066
1,453
Total Uabllitles 1,473
Net Asset surplus (dellclt) 34,410 35,613
Ecess/(de6cit) todata
201:StaNng balances
(1~)
35+13
35,613
34,411 35,6'13
Represented by Funds
23,819 20m
4,116 7,777
6,475 7~
Total 34+10 35,6'l3

thrastricfisd Osaigrsrhd Rratiidad Saforreneid Total Prior Iarer
fuefir Ands Anrfir funds funds ficbd funds
hcoms and endowmeras
Aura
Donalons axl legaaes 155
Income fiom charitable
Giher fiading acMies
adhiTies 57@35
200
61,797
Irnesanents 49 5
Oher income 31247 17,865
Total hcome 88,731 80,454
Ekpsnrkwe
av,
Raising funds
Erpendifiaa on chrasabte acfsisss
Qthere4renrfihse
110
4~1
515 58,341
31,593
61,325
20,093
Nst hcome l(exfrsrrrstrae) reeraacee before~ 4~ (4,661) (1+27) 89+6
(1~)
N,418
(964)
Transfer:
Gross fiansfisrs bebaew finds - in 1,000 1,000
Grass fiansfirrs betrreen funds-out (1400)
Aber recogr sed Nrhs Itrrsees
Gahsiiosses
on imestrnsntassets
Gains on rewtuafion,
Cxxiassets, charters ravn use
3~ ~) (1A@7) (1/03) (964)
Total Ands brought forward 7,777 7~ 3' 3 SP75
TotalAnds canted forwanf 4,N6 6r475 34r410 35,613

Trattsf'ers GaiasAeees Clos'
General - General fund
Unrestricted 20,334 83+11 78,726
78,720
1
(1,000}
23,819
23,819
LIGHTHOUSE - Chlldrens Nnistry
Restricted Subtotal for UGHTHOUSE 2 733 2733
2,733
DEV - Church Devehrlnnertt
Designated
Restricted
4,911 4,011 931
6
10,043 925
EVAN - Evangegsrn/Outreach
Designated 673 110
Sub4otal for EVAN 873 110
HALLOEV - Hall Oeveloinnent
Designated Subtotal for HALLQEV 1,000 2,465
JUBILEE - Chartlable assistance
Designated
Restricted
Sub4otal forJUBILEE 158
82
158
82
240
NSSION - Nssion
Restricted 2,054
NURTURE - Nurture new Christians
Restricted 187 187
Sub4otai for NURTURE 187
TRAIISNG - Assistance wttb trsantag
Designated
Restricted 728
728
TIDDLERS - Tlddlers
Restricted Sub-total for TIDDLERS 47
47
439
HARVEST - Training
Restricted Sub4otal for HAItVEST 250
200
258
Grand total 35013 34410

Selected par ted: Of January SM io34 Deceniber 8 M
Total
General Designated Restricted Endowment This year Last year
Income and endowments%orrL
Donations and legacies
113107-Prxxtynous Donalions
Donations
and legacies Totals
155
Income from charitable ac5vttles
110001-TaxdaimeUegeing 44 re 50,130
110002-Non texdalrnettar9ning
110003-incomeTex~
1940
9,078
1,040
9,078
10,834
110005-Church Coiledtons 1,719 1,719
111018-Tiddlers 100
112100-Fellowship
Events
48
113089-Cofee shop 15
113105-tublee fund 10
Income from charitable acttvates Totals 57+35 61,797
Other trading activities
113101-Sun+iMsc credts
Other tracNng ac5vtSes Totals
Investments
112023-Interest
Investments
Totals
49
Other income
111001-ResSamsSinaal 2 239
111015-Hall Letts 20,192 12,162
113072-Church Renlah 5,533 2,170
113073-Grants 250
113102-Church Dewtiopment
113106-I-AC
Schenm
3,044
Other income Totals 31847 17,865
Income and endowments Grand totals 83~1 88,731 80,454
Expenditure on:
Expenditure
on charitable ac5viaes
134015-Perish Share
134030-~Lkem
293 50,103
286
137039-Mssion (edhoc) 1,100 1,568 925
138049-TaxBnployee 18
138050-Ahniristraiors Sary 6,114 6,114 9,025
(28April 2022 10'.15an) Page 1d2
Total
General Designated Restricted Endowrrant This year Last year
138053-AxRfees 250 500
138086-Mes outgoetgs 47 486
140009-itipha Erprrnses
14$11 - Fellawship ewnts~
115 110 110
115
Expenditure
on charitable
ac5vtttes Totals 57,716 110 515 58,341 61,325
Other expenditure
134009-CifIGasJHeol%tesr 34333 3.333 2,351
134011-Chtsdt mtsnhnaxm 1227 1227 5,359
134013-Church insurance 1,524 1,524 1,417
134017- Postage 15 15
134018-Stationery 616
134019-Telephone 1223 1223 1,643
134034-MsceNateous
rstlrsrtses
832 1,143
134037-Church development 1,861
134038-Incumbents etpenses
134307-Church Daelopment Fund 6,032 8,182
135001- Qeaners staaytCIeening supphes 1,600 1,600 912
~18 3,518 2,575
135012-Hail mrsntsnsrxxr 576 726
135013-Refuse management tm 1.508 1,616
135014-Hall Insurance 131
138054-TVLicsnce 159 159 157
138061- Patroll fees 686 180
138069-Reaeshrntstts
140001-ComputsrfTedstotogy
229
1299
1' 71
951
140013-Data Dwelopments 2g% 2238
Other expenditure
Totals
21,010 4,551 6,032 31,593 20,093
Expenditure
Grand totats
lS,T28 4,661 6~T 89,933 81,418
4,485 (4.661) (1,027) (1,203) (964)