OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Incumbent The Revd Peter Vivash
Churchwardens Mrs Rachel Parker (Vice-Chair ofthe PCC)
Mr Tim Marvell (from 2021APCM)
Representatives on the Deanery Synod (from 2020 APCM)
Mrs Anne Barker
Mrs Jennifer Deamer
Mrs Mo Vivash
Until 16'" May 2021
Mrs Val Atkinson (term ends 2023)
Mr Paul Deamer (co-opted for 1 year)
Mrs Julie Parker (term ends 2023)
Mr lan Sangster (term ends 2023)
Mrs Jill Shaw (term ends 2023)
Mrs Carys Tew (term ends 2021)
Mr Gordon Wise (term ends 2021) —resigned/moved away
From 16'" May 2021
Mrs Val Atkinson (term ends 2023)
Mr Paul Deamer (term ends 2024)
Mrs Julie Parker (term ends 2023)
Mr Lyndon
Parker
(term ends 2024)
Mr lan Sangster (term ends 2023)

Unrestricted Designated Restricted Endowment Total Total
funds funds funds funds 2021 2020
general
Notes f.
Income from:
Donations
and
legacies 70,520 720 3,703 74,943 95,008
Charitable
activities
39,543 10,175 49,718 25,582
Investments 3,120 2,644 5,570 11,334 12,591
Total income 113,183 720 16,522 5,570 135,995 133,181
Ex enditure
on:
Charitable
activities
5 109,739 16,509 4,708 130,956 117,380
Net gains on
investments 7,045 6,686 13,731 (1,316)
Net incoming resources 10,489 720 6,699 862 18,770 14,485
Other recognised gains and losses
Revaluation
of
tangible
fixed
assets 85,000 85,000 48,126
Net movement in funds 10,489 85,720 6,699 862 103,770 62,611
Fund balances at 1
January 2021 165,428 1,740,932 234,889 118,614 2,259,863 2,197,252
Fund balances at
31 December 2021 175,917 1,826,652 241,588 119,476 2,363,633 2,259,863

2021 2020
Notes
Fixed assets
Tangible assets 10 1,823,157 1,738,361
Investments 11 241,623 227,891
2,064,780 1,966,252
Current assets
Cash at bank and in hand 299,247 294,050
Creditors: amounts falling due within 13
one year (394) (439)
Net current assets 298,853 293,611
Total assets less current liabilities 2,363,633 2,259,863
Capital funds
General endowment funds 14 119,476 118,614
Income funds
Restricted funds 15 241,588 234,889
Designated
funds
16 1,826,652 1,740,932
General
unrestricted
funds 175,917 165,428
2,363,633 2,259,863

Unrestricted Designated Restricted Total Total
funds funds funds 2021 2020
Planned
giving
47,334 2,440 49,774 57,763
Donations and legacies 4,381 720 130 5,231 17,233
Gift aid tax relief 12,318 783 13,101 15,056
Other income 6,487 350 6,837 4,956
70,520 720 3,703 74,943 95,008
For the year ended 31 December
2020 89,459 5,549 95,008
Donations and legacies
Legacies 12,971
Donations 4,381 720 130 5,231 4,262
4,381 720 130 5,231 17,233

2021 2020
E
Service fees 5,316 3,051
Letting s 18,145 11,148
Rent 15,869 10,965
Special efforts 213 401
Diocese of Liverpool 10,175
Sale of magazines 17
49,718 25,582
Analysis
by fund
Unrestricted funds 39,543
Restricted funds 10,175
49,718
Forthe year ended 31 December 2020
Unrestricted funds 25,582
I
I-
O
Al
CJ
N
4I CD
CJ0
CJO
O
lA
O
T
CFJ
lA
N
E C/J
'U
C
4—
I
CJJ
C
CCJ
CU
Q
N
C0
N
lA
Q
CJ0
PJ
UJ
C
LU
Cu QN
O CJ
CV
C/J
Cu O
C/J
Q
lA
CJ
CJ0
OC CJ CCJ
C/J
CO
C/J
VzDOVrV Q
ILIDZI-Z0
O
COI-Z
LU
Cl
u
C/J
C0
C
CO0
E
C/J
'U
C
LCJ
ClJ
ID
QN
N
Q
N
CJ
iA
lA
DrV
c(rV0
LLI
lO
OZ
Z
LLIa
0
CI
4C
LU
'U
O
I
K
'U
'U
C
JJ
U) N
N
V
CO
O
COO
lA
O
O O
N
lZI
K0V
UI
I-0I-
nfl
Lu
U.0
C/JI
CD
LUI-0Z
C/J
C
Cu
E
C/J
CCJ
CD o
C/J CJJ
O
Cu
CJJ
E
0
O
e
gp
+

2021 2020
F
Staff costs 12,351 12,579
Depreciation
and impairment
204 240
Acomb Parish Church Hall expenses 11,978 8,095
Church
running
expenses
7,288 7,790
Church
yard expenses
124 780
Bank charges 195 263
Freewill offering 68,000 68,000
Parish expenses 3,720 3,809
Donations to charities 6,784 7,247
Parish magazine 123
Church maintenance 9,075 4,547
Professional fees 2,202 202
Leaving
gifts
403 225
Clergy expenses 466 501
Clergy housing 7,741 2,559
130,531 116,960
Share ofgovernance costs (see note 6) 425 420
130,956 117,380
Analysis
by fund
Unrestricted
funds
109,739
Restricted
funds
16,509
Endowment
funds - general
4,708
130,956
For the year ended 31 December 2020
Unrestricted
funds
110,405
Restricted
funds
6,975
117,380

Support costs
Support Governance 2021 2020
costs costs
Costs of independent examination 425 425 420
425 425 420
Analysed between
Charitable activities 425 425 420

2021 2020
Number Number
Employment costs 2021 2020
Wages and salaries 12,351 12,579

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
F
Revaluation of
investments 7,045 6,686 13,731 3,343 (4,659) (1,316)

Tangible fixed assets
Freehold Equipment Total
property
Cost
At 1 January 2021 1,737,000 6,314 1,743,314
Revaluation 85,000 85,000
At 31 December 2021 1,822,000 6,314 1,828,314
Depreciation
and impairment
At 1 January 2021 4,953 4,953
Depreciation
charged
in the year 204 204
At 31 December 2021 5,157 5,157
Carrying
amount
At 31 December 2021 1,822,000 1,157 1,823,157
At 31 December 2020 1,737,000 1,361 1,738,361
Listed Unlisted Total
investments investments
E E
Cost or valuation
At 1 January 2021 222,891 5,000 227,891
Valuation changes 13,732 13,732
At 31 December 2021 236,623 5,000 241,623
Carrying amount
At 31 December 2021 236,623 5,000 241,623
At 31 December 2020 222,891 5,000 227,891
12 Financial instruments 2021 2020
E E
Carrying amount offinancial assets
Equity instruments measured at cost less impairment 241,623 227,891
Carrying amount offinancial liabilities
Measured at amortised cost 394 439

Creditors: amo unts
falling d
ue within one year
2021 2020
Trade creditors 394 439
Endowment
funds
The movements in endowmant funds during the year were as follows:
Movement in funds
Balance at Incoming Resources Balance at
1 January
2021
resources expended 31 December
2021
E
Permanent
endowments
York St Stephen - William Lee Bequest 19,647 19,647
York StAidan - William Lee Bequest 29,471 29,471
Expendable
endowments
York StStephen - William Lee Bequest 47,527 2,166 (1,586) 48,107
York StAidan - William Lee Bequest 21,969 3,403 (3,122) 22,250
118,614 5,569 (4,708) 119,476

VI +m
Q~
Q&D
CI ECV
+m
Q~
Q&D
CI ECV
IA
CO
IA
CD
N
N
CD
N
Cl0
IA
I 0 I CO
CO
IA
CI)
Vl0
Cl
NQ
m
Q
CD CI
rI' CD
CO
C9 'CIN
0
O
IE0
CI)0.
Vl
Q
C
NQ
N
N
0
I CO
CO
CD
N
0
Vl
Ih'0 N
Q
N
P
m
CD
l
0
CD
Vl
C
C
ID2
N
Q
O
0
N
'0
Q
'Q
C
Q
~
llQ
CD
'CI
00
CO
IA
CO
CO
' O
O
C
Ol
"0
0 CD VlQ
O
CD
IA
N
CD
N
YJ
CD
0
CO
0
0
IA
Cl
CD Q NQ
CI VI
0
UZ
U
z
U
z
z
pO
cg
I-
o CIIC0
0
VI
CCI
I
ID
'0
CCI
m
Q
CI
m
CO
m
N
C
cv
D
CV
d
mI
VIQ
N
0
CD
rP
CO
0
IA
00
CD
IA
CO
CI
lA
I I I
lLD
U
LU
V)
a
Q
Q4l
CD0.
X
CD
0I
C
VI'0
C
C
Q c
c m
CD
N 'U
Q
Q
O 'Q
CQ
0
NQXQ
N
IA
CD
CO0 N O
0
U
o
O
c(
o
z
z
U
X
y)
I-0z
~
o
4.
0
CCI
0I
CDC0.
E00
Vl
D
CD
OC
N
0K UI N
c Q
Cl
O~0
QN
D
m hl
Q D
Il CV
m 2
CO s
m
CD
IA
CO
CO
CO
CO
0
CI
IA
O
0
N
I
O
0
I
I CI
CO
CD
U
ID
0 '0
CD C C
0
N
0
VI
C
$2
+
LL
C
'C
C 000.
L
ID
CD
E0
0
g)
C
ID
N CCI C 0
Cl VI CD
I-L
m Vl CD
CD
I-
&- M
CO
c( C h.0
&ZQ

Movement in funds
Balance at Investments Balance at Incoming Investments Balance at
1 January 2020 gains/losses1 January 2021 resources gains/losses 31 December
2021
E E
StStephen's Churchyard
fund 720 720
Property fund 1,688,874 48,126 1,737,000 85,000 1,822,000
Squeals on wheels fund 100 100 100
Young People's fund 3,832 3,832
1,692,806 48,126 1,740,932 720 85,000 1,826,652
(U
I-
O
N0
N
(D
r)
(Q
CO
CD
oO
IL
N
(D
(9
N
(D
(Q
0&
(A
N
C
E
3
O
~ O
0
N
4l
C
UJ
(II
+
0L
N
N
'U
C
l4
O
N0
N
4l (D
O
'ct
lA
(0
O
(0
CL'
C (0
m
0
N0
C+l O
O0
' N
Q)
NP)
Q)0
O)
CI (0
(0O
U
p
OrO
rU
U
p
Z
o
U
m
co
g
U
2
«(Z
LL
LU
O
&
a
a
a
LLI
U
(0
OC
N0)
6$0I-
C
0
C
LU
'U
e
V
N
U
ll
N
UC
I(
N
'U
C
0
0
N
N
NO
44
4l
(D
(A
C9
N
(0
N
N
N
(D
~
C
N
V&
T
QI
(0
0
(D
0
CD
(9
lA
(0
00
Ql
lA
(IP)
O
lA
IA(0
0
00
(0
lA
(D
(D
(D
N
(0
(0
(A
N
N
IY
0
V
o
y)
I-0Z
z
PI.
'U
(II
NC
UI
N
Ci
N
'U
IL
NO
N
4I O
0
O
N
N
~0
' N
lA
(D
'II
N
lA
(D
(D
N(0
N
'U
'U
9
CP
I
N
'U
C
II
~
ClN
4l lA W
YJ
Ql
(0
Cb
N
C
Q
NN
CD
N
47
N
N YJ g)
((i
(IIC
(0
N
N
(D80
&N
C
((I (0
c6 M
'U 6
C V8
u 0
C6
N
N9
NN
lU
cn
C
((I
N
rne
N
CAN
N
I