| Incumbent | The Revd Peter | Vivash | |
|---|---|---|---|
| Churchwardens | Mrs | Rachel Parker | (Vice-Chair ofthe PCC) |
| Mr Tim Marvell | (from 2021APCM) | ||
| Representatives | on | the Deanery Synod | (from 2020 APCM) |
| Mrs Anne Barker | |||
| Mrs Jennifer Deamer | |||
| Mrs Mo Vivash |
| Until | 16'" May | 2021 | |||
|---|---|---|---|---|---|
| Mrs Val Atkinson | (term ends 2023) | ||||
| Mr Paul Deamer | (co-opted for 1 year) | ||||
| Mrs Julie Parker | (term ends 2023) | ||||
| Mr lan Sangster | (term ends 2023) | ||||
| Mrs Jill Shaw | (term ends 2023) | ||||
| Mrs Carys Tew (term | ends 2021) | ||||
| Mr Gordon Wise | (term ends 2021) —resigned/moved | away | |||
| From | 16'" May | 2021 | |||
| Mrs Val Atkinson | (term ends 2023) | ||||
| Mr Paul Deamer | (term ends 2024) | ||||
| Mrs Julie Parker | (term ends 2023) | ||||
| Mr Lyndon Parker |
(term ends 2024) | ||||
| Mr lan Sangster | (term ends 2023) |
| Unrestricted | Designated | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2021 | 2020 | ||||
| general | |||||||||
| Notes | f. | ||||||||
| Income from: | |||||||||
| Donations and |
|||||||||
| legacies | 70,520 | 720 | 3,703 | 74,943 | 95,008 | ||||
| Charitable activities |
39,543 | 10,175 | 49,718 | 25,582 | |||||
| Investments | 3,120 | 2,644 | 5,570 | 11,334 | 12,591 | ||||
| Total income | 113,183 | 720 | 16,522 | 5,570 | 135,995 | 133,181 | |||
| Ex enditure on: |
|||||||||
| Charitable activities |
5 | 109,739 | 16,509 | 4,708 | 130,956 | 117,380 | |||
| Net gains on | |||||||||
| investments | 7,045 | 6,686 | 13,731 | (1,316) | |||||
| Net incoming | resources | 10,489 | 720 | 6,699 | 862 | 18,770 | 14,485 | ||
| Other recognised | gains | and | losses | ||||||
| Revaluation of |
|||||||||
| tangible fixed |
|||||||||
| assets | 85,000 | 85,000 | 48,126 | ||||||
| Net movement | in funds | 10,489 | 85,720 | 6,699 | 862 | 103,770 | 62,611 | ||
| Fund balances | at 1 | ||||||||
| January 2021 | 165,428 | 1,740,932 | 234,889 | 118,614 | 2,259,863 | 2,197,252 | |||
| Fund balances | at | ||||||||
| 31 December | 2021 | 175,917 | 1,826,652 | 241,588 | 119,476 | 2,363,633 | 2,259,863 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 10 | 1,823,157 | 1,738,361 | ||
| Investments | 11 | 241,623 | 227,891 | ||
| 2,064,780 | 1,966,252 | ||||
| Current assets | |||||
| Cash at bank and in | hand | 299,247 | 294,050 | ||
| Creditors: amounts | falling due within | 13 | |||
| one year | (394) | (439) | |||
| Net current assets | 298,853 | 293,611 | |||
| Total assets less current liabilities | 2,363,633 | 2,259,863 | |||
| Capital funds | |||||
| General endowment | funds | 14 | 119,476 | 118,614 | |
| Income funds | |||||
| Restricted funds | 15 | 241,588 | 234,889 | ||
| Designated funds |
16 | 1,826,652 | 1,740,932 | ||
| General unrestricted |
funds | 175,917 | 165,428 | ||
| 2,363,633 | 2,259,863 |
| Unrestricted | Designated | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | 2021 | 2020 | ||
| Planned giving |
47,334 | 2,440 | 49,774 | 57,763 | ||
| Donations | and legacies | 4,381 | 720 | 130 | 5,231 | 17,233 |
| Gift aid tax | relief | 12,318 | 783 | 13,101 | 15,056 | |
| Other income | 6,487 | 350 | 6,837 | 4,956 | ||
| 70,520 | 720 | 3,703 | 74,943 | 95,008 | ||
| For the year ended 31 December | ||||||
| 2020 | 89,459 | 5,549 | 95,008 | |||
| Donations | and legacies | |||||
| Legacies | 12,971 | |||||
| Donations | 4,381 | 720 | 130 | 5,231 | 4,262 | |
| 4,381 | 720 | 130 | 5,231 | 17,233 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Service fees | 5,316 | 3,051 | ||
| Letting s | 18,145 | 11,148 | ||
| Rent | 15,869 | 10,965 | ||
| Special efforts | 213 | 401 | ||
| Diocese of | Liverpool | 10,175 | ||
| Sale of magazines | 17 | |||
| 49,718 | 25,582 | |||
| Analysis by fund |
||||
| Unrestricted | funds | 39,543 | ||
| Restricted | funds | 10,175 | ||
| 49,718 | ||||
| Forthe year | ended 31 December 2020 | |||
| Unrestricted | funds | 25,582 |
| I I- |
O Al CJ N |
4I | CD CJ0 CJO O |
lA O |
T CFJ lA N |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | C/J 'U C 4— |
I CJJ C CCJ |
CU Q N |
C0 N lA |
Q CJ0 PJ |
|||||
| UJ | ||||||||||
| C | ||||||||||
| LU | ||||||||||
| Cu | QN | |||||||||
| O | CJ CV |
|||||||||
| C/J | ||||||||||
| Cu | O C/J |
Q lA |
CJ CJ0 |
|||||||
| OC | CJ | CCJ C/J |
CO C/J |
|||||||
| VzDOVrV | Q ILIDZI-Z0 O COI-Z LU |
Cl u |
C/J C0 C CO0 E |
C/J 'U C |
LCJ ClJ ID |
QN N Q N |
CJ iA lA |
|||
| DrV c(rV0 |
LLI lO OZ Z |
LLIa 0 CI |
4C LU 'U O I K 'U |
'U C JJ |
U) | N N V |
CO O |
COO lA O |
||
| O | O N |
|||||||||
| lZI K0V |
UI I-0I- nfl |
Lu U.0 |
C/JI CD |
|||||||
| LUI-0Z | ||||||||||
| C/J | ||||||||||
| C | ||||||||||
| Cu | ||||||||||
| E | ||||||||||
| C/J | ||||||||||
| CCJ | ||||||||||
| CD | o | |||||||||
| C/J | CJJ | |||||||||
| O | ||||||||||
| Cu | ||||||||||
| CJJ | ||||||||||
| E 0 O |
e gp + |
| 2021 | 2020 | ||
|---|---|---|---|
| F | |||
| Staff costs | 12,351 | 12,579 | |
| Depreciation and impairment |
204 | 240 | |
| Acomb Parish Church | Hall expenses | 11,978 | 8,095 |
| Church running expenses |
7,288 | 7,790 | |
| Church yard expenses |
124 | 780 | |
| Bank charges | 195 | 263 | |
| Freewill offering | 68,000 | 68,000 | |
| Parish expenses | 3,720 | 3,809 | |
| Donations to charities | 6,784 | 7,247 | |
| Parish magazine | 123 | ||
| Church maintenance | 9,075 | 4,547 | |
| Professional fees | 2,202 | 202 | |
| Leaving gifts |
403 | 225 | |
| Clergy expenses | 466 | 501 | |
| Clergy housing | 7,741 | 2,559 | |
| 130,531 | 116,960 | ||
| Share ofgovernance | costs (see note 6) | 425 | 420 |
| 130,956 | 117,380 | ||
| Analysis by fund |
|||
| Unrestricted funds |
109,739 | ||
| Restricted funds |
16,509 | ||
| Endowment funds - general |
4,708 | ||
| 130,956 | |||
| For the year ended 31 December 2020 | |||
| Unrestricted funds |
110,405 | ||
| Restricted funds |
6,975 | ||
| 117,380 |
| Support | costs | |||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | |||
| costs | costs | |||||
| Costs of | independent | examination | 425 | 425 | 420 | |
| 425 | 425 | 420 | ||||
| Analysed | between | |||||
| Charitable | activities | 425 | 425 | 420 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| Wages and | salaries | 12,351 | 12,579 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| F | |||||||
| Revaluation | of | ||||||
| investments | 7,045 | 6,686 | 13,731 | 3,343 | (4,659) | (1,316) |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Freehold | Equipment | Total | ||
| property | ||||
| Cost | ||||
| At 1 January 2021 | 1,737,000 | 6,314 | 1,743,314 | |
| Revaluation | 85,000 | 85,000 | ||
| At 31 December 2021 | 1,822,000 | 6,314 | 1,828,314 | |
| Depreciation and impairment |
||||
| At 1 January 2021 | 4,953 | 4,953 | ||
| Depreciation charged |
in the year | 204 | 204 | |
| At 31 December 2021 | 5,157 | 5,157 | ||
| Carrying amount |
||||
| At 31 December 2021 | 1,822,000 | 1,157 | 1,823,157 | |
| At 31 December 2020 | 1,737,000 | 1,361 | 1,738,361 |
| Listed | Unlisted | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| investments | investments | |||||||
| E | E | |||||||
| Cost or | valuation | |||||||
| At 1 January 2021 | 222,891 | 5,000 | 227,891 | |||||
| Valuation | changes | 13,732 | 13,732 | |||||
| At 31 December 2021 | 236,623 | 5,000 | 241,623 | |||||
| Carrying | amount | |||||||
| At 31 December 2021 | 236,623 | 5,000 | 241,623 | |||||
| At 31 December 2020 | 222,891 | 5,000 | 227,891 | |||||
| 12 | Financial | instruments | 2021 | 2020 | ||||
| E | E | |||||||
| Carrying | amount | offinancial | assets | |||||
| Equity instruments | measured | at cost less impairment | 241,623 | 227,891 | ||||
| Carrying | amount | offinancial | liabilities | |||||
| Measured | at amortised | cost | 394 | 439 |
| Creditors: amo | unts falling d |
ue within one | year | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Trade creditors | 394 | 439 | |||||
| Endowment funds |
|||||||
| The movements | in endowmant | funds during | the year | were as follows: | |||
| Movement | in funds | ||||||
| Balance at | Incoming | Resources | Balance at | ||||
| 1 January 2021 |
resources | expended | 31 December | ||||
| 2021 | |||||||
| E | |||||||
| Permanent endowments |
|||||||
| York St Stephen | - William Lee | Bequest | 19,647 | 19,647 | |||
| York StAidan - | William Lee Bequest | 29,471 | 29,471 | ||||
| Expendable endowments |
|||||||
| York StStephen | - William Lee | Bequest | 47,527 | 2,166 | (1,586) | 48,107 | |
| York StAidan - | William Lee Bequest | 21,969 | 3,403 | (3,122) | 22,250 | ||
| 118,614 | 5,569 | (4,708) | 119,476 |
| VI | +m Q~ Q&D CI ECV |
+m Q~ Q&D CI ECV |
IA CO IA |
CD N N |
CD N |
Cl0 IA |
I | 0 | I | CO CO IA |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CI) Vl0 |
Cl NQ m Q CD CI |
rI' | CD CO |
C9 | 'CIN | ||||||||||
| 0 | |||||||||||||||
| O IE0 CI)0. |
Vl Q C |
NQ N N 0 |
I | CO CO CD |
|||||||||||
| N 0 Vl |
Ih'0 | N Q |
N P m CD |
||||||||||||
| l 0 CD Vl |
C C ID2 |
N Q O 0 N |
'0 Q 'Q C Q ~ llQ |
CD 'CI |
00 CO IA |
CO CO |
' | O O |
|||||||
| C Ol "0 |
0 | CD | VlQ O |
CD IA |
N CD N |
YJ CD |
0 CO |
0 0 |
IA Cl |
||||||
| CD | Q | NQ | |||||||||||||
| CI | VI | ||||||||||||||
| 0 | |||||||||||||||
| UZ U z U |
z z pO cg I- |
o | CIIC0 0 VI CCI I ID '0 CCI |
m Q CI m CO m N C |
cv D CV d mI VIQ N |
0 CD rP |
CO 0 IA 00 CD IA CO |
CI lA |
I | I | I | ||||
| lLD U |
LU V) |
a Q Q4l |
CD0. X CD 0I C |
VI'0 C C |
Q c c m CD N 'U Q Q O 'Q CQ 0 NQXQ |
N IA CD |
CO0 | N | O 0 |
||||||
| U o O c( |
o z z U X y) I-0z |
~ o 4. |
0 CCI 0I CDC0. E00 Vl D CD OC N |
0K | UI N c Q Cl O~0 QN D m hl Q D Il CV m 2 CO s m |
CD IA |
CO CO CO CO |
0 CI IA |
O 0 N I |
O 0 I |
I | CI CO |
|||
| CD | |||||||||||||||
| U | |||||||||||||||
| ID | |||||||||||||||
| 0 | '0 | ||||||||||||||
| CD | C | C | |||||||||||||
| 0 N |
0 VI |
C $2 + LL |
C 'C |
C | 000. L ID |
||||||||||
| CD E0 |
0 g) |
C ID |
N | CCI | C | 0 | |||||||||
| Cl | VI | CD I-L |
m | Vl | CD | ||||||||||
| CD I- |
&- | M CO |
c( | C h.0 &ZQ |
| Movement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Investments | Balance at | Incoming | Investments | Balance at | |||||
| 1 January | 2020 | gains/losses1 | January | 2021 | resources | gains/losses | 31 December | |||
| 2021 | ||||||||||
| E | E | |||||||||
| StStephen's | Churchyard | |||||||||
| fund | 720 | 720 | ||||||||
| Property | fund | 1,688,874 | 48,126 | 1,737,000 | 85,000 | 1,822,000 | ||||
| Squeals | on wheels fund | 100 | 100 | 100 | ||||||
| Young People's fund | 3,832 | 3,832 | ||||||||
| 1,692,806 | 48,126 | 1,740,932 | 720 | 85,000 | 1,826,652 |
| (U I- |
O N0 N |
(D r) (Q CO |
CD oO IL N |
(D (9 N |
(D (Q 0& (A |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N | ||||||||||||||
| C E 3 O |
~ | O 0 N |
4l | |||||||||||
| C | ||||||||||||||
| UJ | ||||||||||||||
| (II + 0L N |
N 'U C l4 |
O N0 N |
4l | (D O 'ct lA |
(0 O (0 |
|||||||||
| CL' | ||||||||||||||
| C | (0 m |
0 N0 |
C+l | O O0 |
' | N Q) |
NP) Q)0 |
|||||||
| O) | ||||||||||||||
| CI | (0 (0O |
|||||||||||||
| U p OrO rU U p |
Z o U m co g U 2 «(Z LL LU |
O & a a a LLI |
U (0 OC N0) 6$0I- C 0 C LU 'U e V |
N U ll N UC I( N 'U C |
0 0 N N NO |
44 4l |
(D (A C9 N (0 |
N N N (D ~ C N V& T QI (0 0 (D |
0 CD (9 lA (0 00 Ql lA (IP) O lA IA(0 0 00 |
(0 lA (D (D (D N (0 (0 (A N |
||||
| N | ||||||||||||||
| IY | ||||||||||||||
| 0 V |
o y) I-0Z |
z PI. |
'U (II NC UI N Ci |
N 'U IL |
NO N |
4I | O 0 O N N ~0 |
' | N lA (D 'II |
N lA (D (D N(0 |
||||
| N 'U |
'U 9 CP I |
N 'U C II |
~ ClN |
4l | lA | W YJ |
Ql (0 Cb N |
|||||||
| C Q |
NN CD |
|||||||||||||
| N | ||||||||||||||
| 47 | ||||||||||||||
| N | ||||||||||||||
| N | YJ | g) | ||||||||||||
| ((i | ||||||||||||||
| (IIC (0 N N |
(D80 &N C ((I (0 c6 M 'U 6 C V8 u 0 |
C6 N |
N9 NN lU cn C ((I |
N rne |
N CAN N I |