THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MARY'S, EASTROP, BASINGSTOKE
Registered Charity Number 1130650
Annual
Report and
Financial
Statements
of the
Parochial Church Council
For the year ended
31st December 2023
Independent Examiner
Chaweevan Williams FCCA
Verdant Accountants Limited
20-22 Wenlock Road, London N17GU

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
Aim and purpose
The primary objective of the Parochial Church Council IPCCI is the promotion of
the Gospel of our Lord Jesus Christ according to the doctrines and practices of
the Church of Enuland. The PCC (Powers) Measure 1956 states that the work of
the PCC should include co-operation with the minister in promoting in the parish
the whole m7ssion of the Churchi pastoral, evangelistic, social and ecumenTcal.
The PCC is also specifically responsible for the effective operation and
maintenance of the old church and later additions, including the auditorium.
These comprise St Mary's Church Centre.
Objectives and activities
The PCC is committed to enabling as many people as possible to worship at
St. Mary's. When planning our activities we have considered the Charity
Commission'5 8U7dance on public benefit, and in particular, the
supplementary gu7dance on charities for the advancement of religion. St
Mary's has further developed a statement of purpose:
St Mary's aims to be a 7 day a week church for all ages
In our teaching we aim to be biblically orthodox and relevant to the
issues we face in life today.
In our fellowship we aim to be wam?, caring and supportive, growing
in both quality and quantity.
In our worship we aim to be vital, contemporary and culturally
relevant - prayer based and cross-centred.
In our mission we aim to be comprehensive, cornpassionate and
evangeli5Lic with a global as well as local interest.
All supported by the necessary facilities, finance and organisation.
To fac71itate this, it is important to ensure the continued maintenance of the
fabric of the ChLtrch Centre.
The landscape of the church's year
St Mary's continLed to offer Sunday morning and evening services and
weekday and evening activities for both adults and children. New meTnbers
have joined the church, and this has been very encouraging. Morning services
have continued to be ITve streamed and have been viewed by around 64
devices per week with a peak of 180 for the Bapt?sm and Confirmation
Service in October.
The m7nistry staff team has been auqrnented during the year with the
appointment of an Operations DFrector. Our Ministry Trainee finished her
term and a new Gap Year Ministry Trainee started in September 2023. The
Music Minister left his post in December 2023 and consideration will be given
in early 2024 on recr-uitment for a replacement.

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
The PCC has been mindful of the wider Church of England direction regarding
the Bible's teaching on morality and ethics, St Mary's firmly holds to the
orthodox teachirig of the Church of England and sought to understand the
Bishops, position by inviting the Bishop of Basingstoke to its JanLtary meeting.
During the course of the year, the PCC resolved to withhold part of its 2023
contribution to the Common Mission Fund, until the position became clear.
This continues to be unclear and the PCC will address the distribution of
these retained funds in 2024.
The Electoral Roll was recorded at 336 adults and 2 chlldren, total 338.
Achievement and performance
Wor5hTP and Prayer
During 2023 there were 11 baptism5, one wodding. There was one funeral at
the church, 1 funeral at the crematorium, 3 committals at the crematoriurn
followed by thanksgiving services at church, one funeral and burial at the
cemetery. There was a Baptism and Confirmation Service in October 2023
conducted by the Blshop of Basingstoke. The church continued to have both
morning and evening services, which had attendances of approximately 212
adults and 46 under-16s in the morning service and 92 adults and 6 under-16s
in the evening service. There is Bible toaching provision for children 0-14
years during the moming services, and for 14-18's and 18 to mid-30's after
the evening services.
Preaching was shared between Rob Phillips, Tom Woodbridge, local and
V7siling clergy and a number of lay members.
In addit7on to the Sunday services, the PCC is keen to ensure that there are
other means whereby church members can meet and grow in their faith.
Housegroups proi'ide an opportunity for small groups to study the Bible
together. There are 22 housegroups which meet at least twice a month.
Almost all housegroups are in person, with two remaining on Zoom.
In February the programme of mldweek meetings was reformatted. The
twice.monthly prayer meetings I"Midweek"} were replaced with a monthly
whole church news and prayer meeting I'central") and a monthly topical
teaching evenTng {"Equip"}. The initiative has seen a considerable increase
in engagement with an average attendance of100 at Central and Equip, there
is no direct comparison but in last year's report we reported an average
attendance of 50 for midweek prayers.
An annual Prayer Dlary 15 produced to fac71itate church members in prayer
for the church, parish and wider local, national and worldwide community.
Other regular study group5 which met during 2023:

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
Focus women's Bible study group in the daytime and one new evening group
Men'5 reading group - Saturday morning
Wornan Academy 16-18 year-old girls
Man Training - 16-18 year-old boys
Connect - 18-mld 30's
Christianlty Explored
Hope Explored
Discipleship Explored
Deanery, Diocesan and General Synod
Five members of the PCC plus three clergy sit on the Deanery Synod, two PCC
members and the Rector sit on the Diocesan Synod, and one PCC member is an
elected member of General Synod. This representatioii provides the PCC with
important links between the parish and the wider structure of the Church of
England.
The Church Centre Complex
The PCC wants the Church Centre to be available to our community, The
Church Centre is generally opon during the week from 9:30am to
12.30pm with telephone contact until 3pm. There has been a change of
staff in the office with one person returning from maternity leave, one
person rejoining ttrie team, and volunteers helping on Fridays.
Outreach to the local community is a key role of the church. There are around
350 additional names in other weekly registers which include Youth and
Children's groups, Lunch Club, Parent & Toddler5 and others. These weekday
groups for both younger and older members of the community provide a
valued service in their own right, but we also hope and pray that they might
be a way into the spiritual life of the church.
Children's and youth groLJPS meeting during the week:
Whizz Kidz - years R-2
ACE - years 3-6
Engage - years 7-9
Unite - years 10-13
Other regular weekday or weekend activities include:
Lunch club) parent and toddler group, football, craft group, games morning,
Link Up> Welcome Space.
The bookstall continued to order resource5 for groups and individuals.
From December 2022, St Mary's participated in the national initiative, Warm
Spaces, which provides a safe and warm environment for members of the
church family and the community to enjoy a warm place to chat with hot

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
drinks and cake. This was continued throughout 2023 under the name of
Welcome Space.
As part of welcoming new people to the church, we ran a number of Welcome
Teas. Occasional courses for those new to St Mary's, marriage preparation,
parenting courses, small group leadership and preaching workshops are also
run from time to time. An informal English conversation class started in
November for new members wliose first language is not English.
bereavement course is planned for early 2024.
The activities within the Church Centre are only possible because of the
background work of support services provided by others. There are over 175
members who are parl of various tearns and others who have no official title,
who serve, and are appreciated by u5 all. Social media activity during 2023
was beneficial in advertising for both advent publicity and church services.
Pastoral Care
The Rector, Associate Minister for Women, Curate and Pastoral
Coordinator ensure that where people are unable to attend church due to
sickness or age they are visited or telephoned, depending on medical
vulnerability. The Pastoral Coordinator ensures that where church
members are in need they rece?ve support and guidance. Where they were
not able to access the servlces on17ne, or do not have email, they have
been delivered tFie weekly notices and song sheet.
Safeguardlng
The PCC confirms that it has due regard for the House of Bishops. guidance on
safeguarding children and vulnerable adults. The PCC'S safeguarding policy is
up to date and in use. DBS checks arc up to date for all necessary people, The
PCC reviews safeguarding as a standing itern at each PCC,
Over the last year the PCC has appointed two new parish safeguarding
officers, Dr Catherine de Mars and Mr. Aaron Webb, to assist staff members
and provide external support and oversight in the area of safeguarding in our
church. St Mary's uses a Winchester DioceseAudit tool to assist its compliance
with all areas of safegLtarding policy and practice.
MT55ion and Evangelism
We are actively involved in the Anglican Church Worldwide and in 2023 had
ongoing links to church plants, new curacy placements, and Christian workers
in the UK and a number of other countries Including Argentina, Australia,
Chile, Kenya and South Africa. We had visits from some of those whom we
support and Zoom interviews at our midweek Central prayer meeting.
Holiday@St Mary's was run for over 60s or three days. it was well received
and 90 people attended.
A commTtted team of volunteers helped run Holiday Club and 130 children
from school years R to 6 were able to attend. We also ran a Christrllas

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
Nativity Extravaganza Fn December which attracted around 180 adults and
children.
We delivered twj newsletters to the parish, in May and November, giving
information about the church and its activities, Holiday Club for chi Idren and
the Christmas activities. About 12 times a year, the Open the Book teafll leads
assemblies at three local schools including Rucstall which is in our parish.
For the third year, St Mary's ran an outdoor carol service, which was held in
Eastrop Park for the first time. This involved a team of 25 volunteers and
attracted approximately 250 visitors. In addition, a team of carol singers
went around the parish on a Saturday evening and resident5 came out of their
homes to listen and engage with the group. A group of carol singers also went
to Austen Lodge retirement apartments for the first time.
Regular courses of Christianity Explored, Hope Explored and Disciplesh7P
Explored are offered to both church members and guests.
Ecumenical Relationships
SI Moi y's 15 il ITieinber uf Oiie Church, Ba5ingstoke and takes part in joint events.
Individual members are involved in the Food Bank, Town Centre Chaplaincy and
Open the Book schools, team.
The Future
The PCC Is keen to ensure that the current range of activities is maintained
where they are needed and are of benefit to the church and the community,
and it is important that other opportunities continue to be sought. The church
is attentive to increases in utilities costs and began to review and better
control energy usage across the Church Centre in 2023. Where new lighting
is required, it is tEing moved to more cost-effective LED installation.
Financlal Review
The salaries of most of St. Mary's staff are paid by the St. Marvs Christian Workers
Trust {CWTI. This 15 a separate, independent CIO {Charitable Incorporated
Organisationl (Charity No 11868791 which was established for the advancement
of the Christian re17gion, in particular, by Supporting or paying the salary of
Christian workers both in the UK and internationally, and by providing
accommodation for Christian workers. The amount paid by the is shown in
the PCC General Fund as both Income and Expenditure, so there is no Impact on
the results for the PCC. Details are also included in Note 4lal. The arnounts
involved are 2023 £186,408 12022: £144,302). The reason for the significant
increase was due to annual increments, two new employees in 2022 beirbg in
place for 2023 and a new senlor member of staff being recruited in early 2023.
The comments below relate to the PCC and exclude the CWT funded costs
above.

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
Discretionary Fund. During 2023, £35,594 of Combined M75sion Fund
payments to the diocese were deferred and transferred to a
Discretionary Fund. As noted above, the PCC will addres5 the
distribution of these retained funds in 2024. This deferred
expenditure ha5, in the analysis below, been treated as if it were 2023
expenditure to make the comparison with 2022 more meaningful.
The PCC General Fund had income of £201,773 {2022: E186,727) and
expenditure of £182,606 12022: £183,391) which, after depreciation
charges of £4,722 (2021: £2,420) resulted in a surplus of £14,445 (2022:
£9161.
Resources from Donors
Note 2{al. Following two years without an
appeal for extra giving, a general appeal was made in November 2022
and approximately £4,000 was received before that year-end. The
response vias very generous and overall giving in 2023 increased by 14%.
The November 2023 Giving Day did not appeal for increased giving for
2024, but the ongoing requirement for new giving to replace that lost
when church members either moved away or their circumstances
changed was stressed.
Investment Income. Note 2lb) This increased from £1070 in 2022 to
£4,413, maiiily due to the prevailinq interest rates.
Income from Charltable and Anclllary Trading Note 2lcl. This was
broadly in line with 2022 with the exception that a residential women's
weekend was not held in 2023.
Activitie5 Directly to the Working of the Church Note 3lal. The main
differences to 2022 were the increased payroll costs and the deferred
CMF expenditure already noted. The unit price5 for Ga5 and Electricity
increased due to global circumstances and new 3-year contracts were
put in place ending September 2025 at the best rates available.
addition, the installation of monitoring controls in sorne areas in Jan
2023 allowed better management of these heating systems with costs
reduced by approximately £2,500.
The Building Fund giving, and tax recovered was £2,437 12022:
£3,283). During the year £7,37512022: 13,748) was spent on building
maintenan:e. A total of C28,461 {2022: £5,644) was capitalised in
replacing the annex roof and boiler.
Reserves Pol7cy
The PCC has a policy to maintain a balance of General Fund net current
assets, excluding book stock, of approximately 6 months of annual
expenditure. The net current assets of the unrestrlcted fund5 £180,062
(excluding book stock of £10,988) at the year-end represents 12 months of

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
2023 annual expenditure, which expenditure Is lower than 2022 because of
the deferred sum of £35,594 12022: 8.4 months). Reserves are held as a
buffer against changes such as future reduction in levels of giving and
increased costs. The PCC considers that in this time of uncertainty and higher
inflation, the level of reserves held 15 both reasonable and prudent. The
Building Fund is restricted to building projects and the maintenance of the
church buildings, includ?ng the Church Centre Complex. The fund benefited
from a legacy of approximately £90,000 in the two years to 2008 when the
level of annual giving was E25,000. Since then, giving to the fund has been
discouraged and the annual amount is now less than £3,000. The net current
assets in the Building Fund were E45,719 at the year-end. The Church of
England routine quinquennial building inspect70n was not undertaken during
2023 and should now be done in 2024. ThTS could result in the requirement
for maintenance to be undertaken, which could reduce reserves significantly.
It is the policy of the PCC to invest reserves in the Central Board of Finance,
Church of England Deposit Fund which is 'AAAf'/'S1' rated by Fitch Ratings.
Risk Management
The PCC maintairls policies to mitigate identified risks. All policies include a
"review by. date and a log is maintained to ensure they are reviewed timely
by the PCC and kept up to date in accordance with good practice.
Structure, Governance and Management
The Parochial Church Council is a corporate body established by the Church of
England. The PCC operates under the Parochial Church Council Powers
Measure. The PCC is a charity Iregistered number 11306501 registered with the
Charity Cornmission. The appointment of PCC members is governed by the
Synodical Government Measure: Church Representation Rules. All Christians
attending the church are encouraged to re8lSter on the Electoral Roll enabling
thein to vote at tlie APCM and to stand for electioii to the PCC.
The PCC met ten tTmes during 2023, with an average 85% attendance, with the
key aims as follows:
To receive reports on the operations and activities of the various groups
operat?ng within St Marys.
To revlew the state of finance5 and approve planned expenditure.
To revirlw current facilities, manage them and plan future
developments.

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
To monitor, review and define policy for existing and planned future
activities.
To pray for the general life of the church.
There was also a five year strategy initiative to consider how the PCC might
best deploy resources for its mission over the next five years. The PCC
participated in tNo Saturday meetings, and there is a further one planned
for early 2024.
The PCC has a Standing Committee comprising the Rector, two
Churchwardens and two elected members, whose responsTbilities are to..
Tran5acL the business of the PCC between its meetings, excluding
decisions requ?ring the passing of a resolution by the PCC.
Consider policy matters and make recommendations to the PCC.
(The approval of policies remains the respon5ibilTrty of the PCC).
Consider fabric and building need5, making proposals to the PCC.
Actively assist the Rector in the consideration, developTnent, and
planning of the strategic priorities of the church as it fulfils its
rnission before formal input and approval from the PCC.
Act on behalf of the PCC in matters of urgency or emergency. (Any
such decision must be reported to the PCC).
The Churchwardens and Rector are responsible for the day-to-day
managernent of the Church within the overall policy established by the PCC
and carried out by the clergy, staff and a host of volunteer5.
Reference and Admfnlstrative Information
St Mary's is the parish church for Eastrop Parish, Basingstoke, Hampshi re, in
the Diocese of Winchester. The full name of the charity is The Parochial
Church Council of the EcclesTastical Parish of St. Mary's Ea5trop J Basingstoke,
with a working name of St. Marys Eastrop PCC.
The church is located in Goat Lane and the full postal address is St Mary's
Church, Goat Lane, Eastrop, Basingstoke, Hampshire RG21 7PZ. Any
correspondence should be directed to the Church Office at the above
address. The Church Office can a150 be contacted by telephone on 01256
464249 between the hours of 9:30am to 3:00pm Mondays to Fridays.
Information is available on www.stmarvs.basin
stoke.or
Members of the PCC are either ex-officio orelected by theAnnual Parochial
Church Meeting {APCM) in accordance with the Church Representation
Rules and are Trustees of the charity. PCC members who served at any
time from 1st January 2023 to the date the report was approved are:
Clergy (Ex officiol
Rob Phillips
Diocesan and Deanery
ynod
aroline West
Deanery Synod
om Woodbridge
Deanery Synod

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
hurchwardens
lelected annually)
olin Barton
PCC member then
hurchwarden
from
rch 2023
effersDn Lynch
Deanery Synod and
Churchwarden
until
arch 2023
Rupert Webster
eneral Synod
ulie Maxwell
Diocesan and Deanery
ynod
CC Deanery Synod
epre5entatives
am Baker
avid Elkin
PhilTP Hioms
Diocesan Synod
lex Hurdle
Deanery Synod until
arch 2023
athryn Key
oe Tebbs
lected members
olin Barton
o March 2023
teve Berktley
rom March 2023
li Bowen
from March 2023
onaihan Collins
rom May 2022
risti Daniels
rom March 2023
hris Fry
to March 2023
Hayden Jenkins
rom March 2023
listair Maxwell
rom May 2022
im Robinson
rom May 2022
ricia Rose
From May 2022
at Rundle
rom March 2023
Nigel Sm7th
rom May 2022
Ruth Williamson
rom May 2022
oopted
Henna Wong
rom March 2023
Ruth Williamson performed the duties of PCC Secretary.
10

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
The PCC banks with the National Westminster Bank, Basingstoke Branch, 3
London Street, Basingstoke, RG2 7NS and also has accounts With CAF Bank
Online.
The PCC does not have any other formal advisers, legal or otherwise.
However, where the PCC considered it appropriate, such advice would be
sought.
Approved by the PCC on the 19 March 2024 and STgned on their behalf by the
PCC Chairman, Rev Rob Phillips

ST MARY'S EASTROP PCC TRUSTEES, ANNUAL REPORT
Independent Examiner's Report to the membersltrustees of St Mary's Eastrop
Parochial Church Council
I report on the accounts for the year ended 31st December 2023 which are set out
on pages 13 18.
Respective Responsibilitie5 of the PCC and the Examiner.
The charitls trustees are responsible for the preparation of the accounts. The
charitls trustee5 consider an audTt is not required for this year Llnder section 144121
of the Charities Act 2011 (the Charities Act) and that an independent examination is
needed.
It is my responsibility to
examine the accounts under sectTon 145 of the Charities Act:
to follow the procedures laid down in the General Directions given
by the Charity Commissioners section 14515)Ibl of the Charities Act.
and.to state whether particular matters have come to my attention.
Basis of Independent Examiner's Statement
My examination wa5 carried out in accordance with the General Directions given
by the Charity Commi55ion.
An examTnation includes a review of the accounting documentation kept by the
charity and a comparison of the accounts presented with these records. It also
includes considerati(M of any unusual items or disclosures Fn the accounts and
seeking explanations from the management committee concerning any such
matters. The procedures undertaken do not provide all the evidence that would
be required in an audit, and consequently no opinion is given as to whether the
accounts present a 'true and fairf. view, and the report is liinited to the matters
set out in the statement below.
Independent Examlner's Statement
In connection with my examination, no matter has come to my attention:
which gives me reasonable cause to believe that in any material respect the
requirements:
to keep accounting records in accordance with s. 130 of the
Charities Act. and
to prepare accounts which accord with these accounting records
and comply with the accounting requirements of the CharTties Act
have not been met. or
2. to which, in my opinion, attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
Signed
Date 12 April 2024
Chaweevan Williams FCCA
Verdant Accountants Limited, 20-22 Wenlock Road, London N17G
12

ouo
**

PAROCHIAL CHURCH COUNCIL OF ST. MARY'S, EASTROP
BALANCE SHEET AS AT 31ST DECEMBER 2023
2023
2022
Notes
FIXED ASSETS
Tangible Fixed Assets
888,535
886,530
888,535
B86,530
CURRENT ASSETS
Stock
10.988
11,575
221.864
11,087
6,492
211,763
DÉbtors
Cash al bank. shorl term dèposit and in hand
244,427
229,342
LIABILITIES
Amounts falling du8 wllhln one year
16,3111
{7,4301
NET CURRENT ASSETS
238,116
221,912
LIABILITIES
Falllng dua in more than one year
TOTAL NET ASSETS
1,126,651
1,108,442
PARISH FUNDS
Unreslricled General Fund
Unrestricted - Discr&lionary Fund
Capital - Property Fund
Reslricled - Building Fund
172.815
35,594
148,587
769.655
158.37Q
152,128
797,944
1.126,651
Approved by the PCC on U)e 1910312024 and signed on its behalf by=
1.108.442
Rev Rob Phillips
The notes on pages 15to 19 form part ol these accounts

PAROCHIAL CHURCH COUNCIL OF ST. MARY'S, EASTROP
NOTES TO THE FINANCIAL STATEMENTS
For Ihe year ended 31st D&¢8mber 2023
I ACCOUNTWG POLICIES
The slaiemÈni8 have beeTrprep9r￿d pn aceord3rte*ith the Accotsniino and Repartiw byChgrdig5." olReCommÈnded
Pract￿• io Ctianlis5 prep￿ri￿ ￿e1rac40uThI5 In acc￿￿anCe￿1h thè Fin￿r￿al RBp)rling spplieablè Sn Ihe UKAr
Rtspu￿￿ ol Irdano {FRS T021- IChEiity SORP IFRS10211 and Ihe chai11￿5 2Q11.
The PCCcon5hlvlo8 a w￿￿b@￿arlI a5 dofThd byFRS 102.
The fmanclal sialernents have bEen prèp818d Iho hrsknic4 ¢o$i ¢onv*nUw. Thè arxxwnis are prepar8LI ID ￿[￿1& Sterting. whkh L%
alsotho fun￿￿n￿l cufretwotlh&PCC. fLkndsryamounts kn Ihese Afe rounde& IQ Iho n&ar6St tl. $t8ied oth&Mke.
Theiè$ra no Ma￿rial uncertainties abolth IhvGh8rill5 abiliiyi0￿Trtlnu8 operaling. Tho ollt* COV￿ pand8mlc h8ve18rgdybee
tTrlrgat&d berAU58 oflh& nalu"è Ollhe a¢iwitie8 of Sl M¥¥sand Ih&generou$ tnadè byparlshioners in bolh finanoal
resouices dLYlWJ Ihe pwK¥l.
Thè PCCoperaLeB lour8eparat8 funds.
The G4n8ra F￿d rBpips•ni$ihè lur￿5 of the PCCth41 rbot $ubj6Ct to anyrestriciions reyaidiw lh￿1 vse and ar9 av?ilabb knr
app￿¢81￿￿ iTrD the g(•Èral p￿r￿SeS of Ihe KC. Funds de84gnaied for È partleulhrpwpose by Ihe PCC alSD unf&Atrithd.
ADWeik>nary Fund to idontyycomblned Missk)Th Fund lo Ihe Chuth Wh￿ wlll be used tolurtharJN*AI tr￿￿
mknlsty In tho thrChirfEng1ar￿ oreknlthgro gs ￿skI￿red atFlO¥iatÈbythÈ PCC
The Ca￿tal Fund rew¢sÈniS wrchase c0510119 Beauhou Court the AnnexB (Old Redoryl.
Th8 Buildlng F￿d 15 a reslrkw specwlappeyl lund Io gUPPOrtlhg construc1￿￿￿1 theAudtt￿UM, ihè ès50d8ied r
mad£lliny r(¢￿1$&5 SubSBq￿nl s￿rA11can1 repairs and [￿Ull¥ShI￿8￿I ol ￿1 thurch buildings.
Ntsoihtsrf&StridÈd luThl6 arooparalgd tylhe PCC, Alien1￿ b tha￿ io the notic4 Chwth Fundsdisplayèd ￿￿T èntrar*A.
Th& &x0￿LS InL*Jdoal IW$8¢llws, £saets 8nd llai4llllesforwhlth the PCC Is In law. Theydo Indude th8 aCty)lm￿
clwJrth group$ i￿￿1￿ ihelrmalnaffillalkjnio anglher i*)dy￿r thEI alè Inlomid gathèrfrysof ¢￿J1¢￿ momb¢rn.
Volunlarylnttomo andCapl*&lSoureès
Coletlknny Ére recwisedwhen rwAr*d by or<m behalfolihe PCC.
Planngd gréifjg und£rgiTi [ec4grAs￿ then thè knttttma Is rÈcdv8d. Incl*￿ Tax recowraNg on gift reLowi8ed all￿ 92r(* Ilmo
•¥glvlno1s rateived.
￿0a￿&sto PC¢ greyryounied lof 09 S(￿￿ as Ih&P¢C notlfied di1518ug1 oDllllan*nt. thje 1swant￿Ob]e ond
Ils ullmal& receipt bythe PCCIS i2a5onabtycert8kn.
Inc(¥n8 relatiry to Olher8eUwlles I1￿ 8xampltr, Coff&è Shw. Men'8 Women's wee￿￿th, Calfjrfng. Botth8tal 8rtd othèrwpsl Is
rwniaed as Iheadlvilies cwJi. expendit￿￿& are rewgnised ￿p￿rat￿lY.
Othfjr lttctsm•
Rèntal incom8 from th98horl.etm hir4 ofthb thurch premlses i4 recOgn￿Od ovfflly over Ihttl¢rm dlhè lease. OurlBa8e 19Tms Ofe lYP￿￿lY
no 1￿98r1h￿n 112 morfhsl.
Incomefrorn Invostmgnts
Inlero¥ir4attow￿d wher recgw8Lqe.
R•soufc4$ Used
Grants aEewNed forvJhen pawover. orlthen ff41BrdBd, il IhaLaW0rd cxeales a thè PCC.
ctrh¢llytr$ DlrtrciiyhF£tlnu 10 Ilje Workoffy￿ Chur6h
Th& rfue6an pa￿h shw¢ is 8£c￿nIed fu¥¥hen payabts. 0kn6raip8Ddi￿Ie i$8¢Munted for when tho la￿lY1$ I￿￿3￿￿ed.
Taxètlon
As a Ch[r￿Y ￿ PCC ths not undortaketynyad￿1yVknh* lallsv4ilhln th8 scowof UK IwJm8t5xalion.
Flud As$￿#
Con5•Gratod LBnd and BulldlNgs and Mov44bltt ch￿￿￿ Ftsrnl$hlno9
Con5ecrat£d ar￿ benefiwj property 15 9x¢Wed Irom ihe aCtoW18 byB.96(2118)of ihe ch￿8¥ Aut 2011.
No vduè Is rlaced on ￿K)V￿able chwch fUm￿h1n9$ h814 by Ihb chuichwaid8ns sp8¢i81 tru$it¢rlha PCC and vthich requY8a faculty for
dISpos￿ since th& PCG ts)n$ldor$ Ihls belnallen3ble wopatty. Nl expendAiUiÈ th& ￿￿1]￿ ￿nge￿ated orbeneficed
Ildlnos and moveoblts thurth fumiyhin99, wheth8rmainlenanEQ arirnpTovemgni, lswltton olf asexp8nditwe inlh8 SlalgmEntof FIna￿la1
Activi*io$ tsr￿ Èapataidydiscloged.
15

PAROCHIAL CHURCH COUNCIL OF ST. MARY'S, EASTROP
NOTES TO THE FINAMCIAL STATEUENTS
Forthe year ended 318¢ D$¢omber 2023
I ACCOUNTING POLItIES l¢tsntlnuÈdl
lkn.rAnse¢iai8d property5$ on 4 s￿9hi]￿le ba*$ ￿￿er50yeS[sl2%￿￿4nnUMl. Leasehokl Smpimmwts8r•
dgu¥éualad on a strw9hl hneb3s1sover 10 wr58S ￿￿￿￿*0￿3p￿op￿1o.
oth•rF1%t￿ms. kltllnu4 IYlkB Equlpmpnl
E¢￿I￿1*Mi used chuiol)premlsBs Isc3r41alised alcosl and depreclalp.d Strsiglil hn¢ ba￿1¥0¥&r4 yaAi&. liidlbld￿￿I SIÈwÉ4f
Iw8n1￿11h￿ PUTchase prtCeo1£3￿ 01 ere ￿Ell¢ll the assd15 aca￿￿¢4. L￿9 ￿$l￿g £WI￿9￿1. Suth 9$ re￿SCamE￿
gL% arwj IhePAsysiemare cept?￿El*s0n è b)¥lyhl W$o¥N 10 y¢ar¥.
Currant
Amounts to PCC8I3161 ￿Mb¥In rwcl ufi8aB, ientB¢xalherI￿￿￿ NeBho￿Tr B5del￿Or61eSopmm￿OThlO1 may
wovèuncol*¢kblè.
ShDrt-ienTrdBpD5113 knL*thJBG45hhklMdeWI ￿￿9r￿1[h Ihg CBF Cthuich af￿￿1￿ oratthebank.
The Pcco￿Y￿￿5￿n3[￿￿ as8eL% End fin2n￿?￿lI0b￿llt1￿ ¢fa ￿￿1th￿l quatyas b3slcfinanclalinstturnent& BsskfinanG￿ Ins￿￿￿￿8£re
tia1yieco￿￿0 al traTr52rtknnvakn¢ sub$8qu&nlty m8asured 81 IhEirsottlgm8A
Ttr¥rl $S g bullorioATrWh rnonth lornonth Bnd SignlAcant glvlngoi
Kieases exp8ndilui8. Th& PCC amn lOhD￿ I￿equI¥￿1?￿l of appt0Nmql£ty￿X ninf￿h$Ol6en￿ol Fund Iho
form of buokstoekn.
2 INCOMING RESOURCES
TOTALS
2023
Fun¢
Fund
Fu
2022
2a r*tswr¢￿ f¥om D•Dof6
Tax E￿Kkn￿I
Gifts SuW8Bt to GIftAld
Gift hid.8￿￿￿ODThatIts￿ IGASQ81
IncfM#e Tbx ReCO￿red￿n Gitl Ad
Wlthwl GItiPAd {CPF.SWatdsilPI
Olhergiw
Le98
113,T17
I,￿0
29,515
6,￿?
12,829
93.494
429
24.502
6,597
19.657
1.940
29.066
5.922
12.U29
449
181,018
2,43P
164,36J
144.679
2b InGom*fr¢m Inv¥$tmgnts
Int8r@st￿ Dep￿ls￿litt Bank and
Central Boaid ol Pinanc
2.1(
4,412
3.13
7.651
2¢ Incomofrom CharftablA andAnelllaryTradliiD
Ljnder 5,3& St. Cèi*ityJ
Foc￿. F(￿ball￿nd&all
Ycrtrth & GhibJren¥ &oup8
aycknb
M$rn$ and and OthÈrEveni&
(Xhèi Rert Ènd Act￿111￿3
Sl. MaWs 8ookslal
WedoYn95 end Funerals
7.341
1.9
7.470
3.49J
2.399
6.349
3.409
9.916
2,399
6.340
3.409
9.916
1.￿6
1.$27
07
2.261
501
J¥,424
41,916
Id Olhpr InGom
E￿￿o￿n8￿1 c<JS15 by Cwt
Grant (Xoctsstsre healinu cosis
In￿re￿￿￿&1M
fjJfj.407
186.407
142.M7
1.B25
470
188.407
186.407
144,￿2
TOTAL INCOMING RE80URCES
5,875
393.855
33105
16

PAROCHIAL CHURCH COUNCIL OF ST. MARY'S. EASTROP
NOTES TO THE FINANCIAL STATEWENTS
Forthè yaar ended 31st Do¢emb¢r 2023
ResouRCES USED
General
TOTALS
ff￿j
Fur
202J
20
J(al f4rtlvitS1* D￿r￿tty RoIRtin9ttsih•WDrk olthq Church
ParishsI￿re
Fees ￿BF
IA5$*n affld D￿￿￿￿¥l0 CIWKY
P*rollCosly
Re￿￿11￿¥1. And ￿tere￿e
ofvttfdtr￿omoa￿d Intemei
& ChHdren'B GToup5
60￿00
94.633
770
i.8￿)
733
103,J89
9.602
1,440
11.Y44
4.129
3.341
f83.J89
8.223
1.817
1.448
BoL*s
InyvrarK
4.%Z9
3.341
18.674
J,321
J.264
EqLlpment4nd
4J80
443
2.Tlfj
7.ZQg
3.748
7.375
c¥fjtt&EApense
cteanir
r*nÈrAI Be[r8£￿i￿n￿* ar￿
C4$1s al Cotte8 SMP. Und4F.5%w￿41. Fthwl$CIA•rf
Cosls ol Focu5, Fo¢1b￿.
C4*1 ts1Hdid￿YC￿b
¥￿W￿￿e￿5C4￿vth1￿S a￿￿¥¢￿¢￿¥4noCknOr
E￿1&
Coslol St. W WslgllbD(*s ￿dd￿V￿￿En
J.3t6
J,316
1.703
2.44?
1.¢27
2.670
Z.442
9,5$0
1124
1.$24
Preathis
450
2.879
450
2.&79
TOTAL RESOUKES LtsED
7,276
0.194
J23rt19
)4Q744
32*.146
4101 STAFF AND OTHER cosrs
Th*$iipttnds p￿&￿￿75￿fEheRe￿lP4￿PÉvR Pwlpslanrfa CuFale ￿l￿VTw￿dbrfdg8I pB￿tythet￿wchC¢Th￿iSS￿￿S
Tr￿cese ￿ part tsTlhE ParkhSharepa&. T￿Re¥ C Wesl. 3curalebndotherSt. Ma￿Se￿￿￿yE¢S
IBxwliThy P4rt-limB cJÉan&1sl￿e padbyihe Sl. MBr/¥ CM$lian Wo¢kWS.T￿$t1¢I￿1. Tth&lsg sepFnto.
bolhlnthèUK hkft¥41itttta1￿￿￿secondty. typTo%?￿1￿g aC£OmodèbOftfOrC￿l$￿$0U￿k￿is. Th& SOC4al
¢oEls, *ld ?￿￿￿¥8$(tra￿dr1jipll1dbYl￿CWrw8r0 E14&40F12QZ2 £142,LW). Noktym4nag￿
F*wll￿gr01QfI￿eFlled bythe PCC.
2Q2S
2022
RésL48d
P4fdbyCWt
AYOrny• NumbérofEmplasw
Sgl*ies
s0dalseu￿ty¢0Sl5
PeD51Dn3
Payrtll CtssL
151.259
323
23,4Jg
113.375
1.328
s.gst
f42.007
18eA07
P4td by PCC
Awl¢V NMib&irlEmrdoyoES
S&iAri&È
5.488
POn￿l
5.4tsB
4.717
m¢m￿T￿oIs1a￿rQC￿￿0￿w£6Q.OLYJ
41bl PAYMENTS TO PCC MEMBERS
ng Ihll bYarpèyrn¢nis itylaiing t1D.4J2 wÈro lo IOPCC ￿￿nb￿B.Tre5Pith￿d£l,232tty¥ffjikr$W￿ ¢￿en￿$t0
rth.
17

PAROGHIAL CHURCH COUNCIL OF ST. MARY'S, EASTROP
NOTES TO THR FINANCIAL STATEMENTS
For the yoal 8nd8d 3181 December 2023
5 FIXED ASSETS
vjreh
Annex
(Cld Rgdoryl
19 Boaulie
19 be￿11*U
Court and Annex
ImrYovéménL%
FIX￿1•$
TOTAL
and 01F￿r
E4uipmÈ
Compjax
Filbn
Aclual l Deelnod Cost
As31 1slJawary 2023
Upjrades rO￿aC￿n@￿t
789.948
109.754
67.159
12.558
23,56B
257.5U
1.298,364
23,5fj8
13,289
4,989
theY￿r
As&131s% DBcèmbÉr2023
109.754
36.128
1325 221
¢urnul&led Dèprè¢l&iior*
Asal 15lJaN8ry2023
Char9&fDithe syar
Wrfllen-ofi ifi Iheswr
As at 31si D9wber2023
IOY.970
15.799
15.3B4
0.401
1,343
20e.258
lQ.614
48,#15
3.128
34,853
125.789
10.7441
21e.872
436687
NetVÉlue
A5 31 31stDècttrnber2023
As at3151 Dec•mb•r2022
664,179
E79.&78
92.172
94,370
415
57.758
24,449
2,652
4e.972
.296
4,347
2,486
988,534
086,530
Th¢Chur¢h Bumdlng c<%D￿ox. AnnBxand 19BeaulieU Court Bre beSng deweclèt8d ov9150 2016.
e DÈgTORS
2023
2022
om&Tax Rotovèr*blÈ
Otheroebiors ￿ Prépaymnts
2.243
4,249
5,527
6,492
7 UAUILITIES
2023
2422
Fulllw du#wllhln •n•
Nl and PAYE ￿¥￿ble0￿Wa￿S
Crethwrs
7.4JO
7￿3
ANALYSIS OF NET ASSETS BY FUND
Uniastrlci8d
Ca￿LI1
Fwd$
Rtstrkt8d
Ftyed Asygt8
CutrènlA$S8t&
16.045
157,28B
148.567
721903
47.139
11,3851
888,535
244,427
Fund B&1￿￿
20b,409
148.587
764655
FUNO DETAIL8
9a UnT68trictèd tunds tlJ￿prf$a ltsnds fwuse al ghe d$¢r91￿￿of PCC
Sb T￿ unrÈsInciediiSC￿rtin￿y1u￿ represeni$funds lemp0￿￿WIthE￿ ihe CA￿￿01 Ewland.
gc T￿£?￿11011￿￿d repr05eDis tho orfghal wrchas8 ol lUBÉè￿lIeu Courtand ihe Ann￿ l(4d re¢ioryl.
T￿ rOWlthdfundB relat•tr)the rol¥ing dihe ¢hur¢h Corn￿0X r￿In*￿anc0 olall Lthrch bull(Wngs.
10 3tructur•, GDveTllBnGe find
Tho Paroth131 Churth Counctli8 a cwale body $$18blish￿ by Ih•Chur¢hol Englwd. Tha PCCwtstè$ ￿￿er￿6p8[0ChlaI ¢￿T¢th
Coulldl Power¥ K4ea¥uio. ThDPCCisa ¢hadiylRegWered No 113Q650), I8gistÈred wlh ch£rilyCommisS￿Tr.
11 Rela1￿ P•rtyTr4nJactlorn8
No PCC m4rnbars w8re rEM￿e[￿ted l0r1￿1rr￿e 0$ è Pcf. m&mber. ￿￿v¢r, Z F022. 21 m6Tn&Èts ol Ihè PCC we ern￿oyed and
tBmunBraiod bySI lol OUIÈI the Ille olourchurth. Tr1rsgL4r￿s Gallsist4nlwlthothBrsiEtlpBrfNmSty ￿mIlar FoIo¥
nol4ngrnbwBolthB PCC.
18