OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGE
Company
and charity information
Report ofthe Chairman
Report ofthe Trustees
Independent
auditor's
report to the Trustees of
The League ofFriends ofTeddington Memorial Hospital
Statement of0nancial acdvities (including
income and expenditure
account)
10
Balance sheet
Notes to the financial statements 12
Non-statutory
pages:
Income and expenditure
account
(general reserve) t8
Company Number: Number: 06956467 (England and 06956467 (England and 06956467 (England and 06956467 (England and Wales) Wales)
Charity Number: 1130645
Legal Entity Identifier number: 894500ZS4W52NK57JL33
Directors who served during the year:
Chairman: Rev. CSP Douglas Lane
Treasure: MrJA Goodall
Other Trustees: Mr D A Scherer
Mr EJ B Marsh
Ms L A Robertson
Ms R Naumova
Ms FJ Morrison (appointed 28 November 2020)
Registered Offic: Teddington
Memorial
Hospital
Hampton
Road
Teddington
TW11 OJL
Independent Auditor: Haines Watts
Aissela
46 High Street
Esher
Surrey
KT109QY
Bankers: CAF Bank Limited Metro Bank PLC Handelsbanken
Kings Hill One Southampton Row 1 Wheatliled Way
West Mailing London Kingston Upon Thames
Kent WC18 5HA KT1 2TU
ME194JQ
Investment Advisors:
PK Financial Planning LLP Handelsbanken
1 Parkshot
Richmond
1 Wheatfield Way
Surrey Kingtson Upon Thames
TW9 2RD KT1 2TU
Investment Managers: Quilter Cheviot Limited PK Wealth Handelsbanken
One Kingsway 1 Parkshot 1 Wheatfield Way
London Richmond Kingtson Upon Thames
WC2B 6AN Surrey KT1 2TU
TW92RD

Note Unrestricted Restricted Endowment Yearto Yearto
Fundsf Fundsf Fundsf 2020f 2019f
Income and endowments from:
Donations
and legacies
263,824 263,824 127,524
Other trading activities 12,616 12,616 55,969
Investments 4,592 4,592 15,185
Other sources 10,000 10,000 6
Total income 291,032 291,932 198684
Expenditure
on:
Raising funds 56,620 56,620 65,386
Charitable
activities
107,998 107,998 305,851
Total expenditure 164618 164,618 371,237
Net income/(expenditure) 126,414 126,414 (172,553)
Unrealised
(losses)/gains
Net movement
in funds
on investments 38,454
164868
38,454
164864
52,797
~119756.
Reconciliation
offunds:
Total funds brought
forward
860,847 2,008 75,000 937,855 1,057,611
Total funds carried forward 1,025,715 2,008 75000 1 102,723 937855

Year to Yearto
2020 2019
6 6
Fair value at 31 December 75,000 75,000
The charity hold 27.26%ofthe leasehold interest in a property with the remaining interest of 72.74% owned by a separate
trust ofwhich the charity is the sole eventual beneficiary. The property is currently occupied by a life tenant. The trustees
assess the fair value ofthis investment property based on current market conditions.
Fixed asset investments
Yearto Year to
2020 2019
6
Market value at 1 January 802,318 643,129
Income received 4,502 14,930
Net funds introduced/(withdrawn) 43,582 100,000
Management fees paid from funds (9,555) (8,538)
Net (losses)/gains on revaluation to market value 38,454 52,797
Market value at 31 December 878381 882318
Yearto Year to
2020 2019
6 6
Comprised:
Equities, bonds and gilts 879,301 744,156
Cash held within the investment portfolio for investment 27,214
879,301 802,318
Debtors: Amounts falling due within one year
Yearto Yearto
2020 2019
6 6
Other debtors 408 425
Prepayments and accrued income 40,729 63,085
41 137 63,510
Creditors: Amounts falling due within one year
Year to Year to
2020 2019
6 8
Other creditors 13,273 63,789
Accruals 8,818 5,490
22,091 69,279

Balance at Gains & Balance at
Year ended 31 December 2020 01/01/2020f Income
6
Expenditure f (losses)
6
31/12/2020
General
funds
860,847 291,032 (164,618) 38,454 1,025,715
860,847 291.032 ~484.618 38,454 1 025715
Balance at Gains 6 Balance at
Year ended 31 December 2019 01/01/2019 Income Expenditure (losses) 31/12/2019
6 6
General funds 980,603 198,684 (371,237) 52,797 860,847
980,603 198,%4 ~377237, 92797 . 860 847
Restricted funds
Balance at Gains & Balance at
Year ended 31 December 2020 01/01/2020 Income Expenditure (losses) 31/12/2020
E 6 6 6
Equipment
Chapel support fund 2,008 2,008
2 008 2,008
Balance at Gains & Balance at
Year ended 31 December 2020 01/01/2020
K
Incomef Expenditure 6 (losses)
6
31/12/2020f
Equipment
Chapel support fund 2,008 2,008
2 008 2 008
Endowment
funds
Balance at Gains & Balance at
Year ended 31December 2020 01/01/2020
6
Incomef Expenditure
6
(losses)
6
31/12/2020
Stenner Will Fund 75,000 75,000
75000 75,000
Balance at Gains 3 Balance at
Year ended 31 December 2020 01/01/2020 Incomef Expenditure (losses)
6
31/12/2020
Stenner Will Fund 75,000 75,000
75,000 75000
Name of Fund D ion nature and u uses ofthe fund

nalysis ofnet assets between funds
Unrestricted Restricted Endowment
Year ended 31 December 2020 Funds Funds Funds Total
6 6 E 6
Fixed assets
Current assets
879,301
168,505
2,008 75,000 954,301
170,513
Current liabilities (22,091) (22,091)
1,025,715 2,008 75,000 1,102,723
Unrestricted Restricted Endowment
Year ended 31 December 2019 Funds Funds Funds Total
8 8 6 8
Fixed assets
Current assets
Current
liabilities
802,318
127,808
(69,279)
2,008 75,000 877,318
129,816
(69,279)
860,847 2,008 75,000 937855

2020 2019
E E
Shop
Shop and vending sales 12,566 55,220
Shop expenditure:
Shop and vending
purchases
Staff costs(note 10)
Equipment
(stock adjusted) 9,521
8,295
40,697
14,771
Shop surplus ~77876,
(5,250)
55,468
(248)
Income
Legacies and bequests
Subscriptions
Donations
Collecting boxes
Gift aid
Fund raising
Dividends
Interest on investments
Bank interest
Other interest
183,065
1,032
74,368
4,177
1,182
50
4,502
90
98,053
1,304
19,323
4,973
3,871
749
14,687
243
255
Grant Income 10,000
278,466 143,464
Expenditure
Hospital equipment
Project costs
Staffcosts (note 10)
Support to hospital
Repairs
Printing
and stationery
Postage and telephone
Insurances
Miscellaneous
costs
Subscription
Legal fees
TMH Meals
Bookkeeping
Audit and accountancy fees
Publicity costs
Investment
manager fees
45,054
1,371
21,956
8,222
16,713
785
1,760
562
1,479
776
300
28,065
4,280
4,740
1,184
9555
136,465
105,315
39,649
5,138
1,057
3,518
1,011
525
2,805
725
73
5,160
4,410
1,380
8 538
(146,802) (315,769)
Surplus from activities for the year 126,414 (172,553)
Unrealised
(loss)/gain
on
investment assets 38,454 52,797
Total (deficit)/surplus for the year 164,868 ~779,756