
**Bushey Baptist Church To know Jesus Christ and to make Him known** 


**Trustees Report for the Year Ended 31[st ] March 2022** 



|**Index**||
|---|---|
|**Pages 3-4**|**Legal and Administrative**<br>**Details**|
|**Pages 5-9**|**Trustees’ Report**|
|**Page 10**|**Independent Examiner’s Report**|
|**Page 11**|**Receipts and Payments Account**|
|**Page 12**|**Statement of Assets and**|
||**Liabilities**|
|**Page 13-15**|**Notes to the Accounts**|



Page 2 



## Reference and administration details 

**Charity Name:** Bushey Baptist Church 

**Address:** Chalk Hill, Bushey, Hertfordshire, WD19 4BX 

**Telephone:** 01923 801643 

Website: https://www.busheybaptist.org.uk/ 

Email: info@busheybaptist.org.uk 

## **Registered Charity Number:** 1130634 

## **Trustees** : 

Rev Philip Amos (Chairman) Mrs. Marilyn Williams Mrs. Folasade Adu Mrs. Dorothy Dear Mr. Gavin Francis Mr. Ian Lloyd Ms. Patricia Samms Mr. Andrew Stone Mr. Jonathan Quartey Mrs. Christine Singleton Mr. Barry Steel Mrs. Melissa Ruparell Mrs. Jenny Sutch 

Minister (appointed 01.01.22) Deacon (re-elected 25.03.22) Deacon (resigned 31.08.22) Elder (re-elected 25.03.21) Deacon (re-elected 25.03.21) Elder (elected 25.03.21) Deacon (re-elected 25.03.21) Deacon (resigned 25.03.22) Treasurer (re-elected 26.05.22) Elder (re-elected 25.03.22) Elder (re-elected 25.03.21) Deacon (elected 25.03.21) Deacon (elected 25.03.21) 

Trustees serve as Deacons or Elders and typically serve for a term of 3 years.  They have an option to serve a further 3 years.  The Treasurer is elected to serve for a year.  The position of Church Secretary is currently vacant. 

Page 3 



## **Property Trustees** 

The Baptist Union Corporation Ltd, Baptist House, 129 Broadway, Didcot, Oxfordshire, OX11 8RT. 

Bushey Baptist Church is a member of the Baptist Union of Great Britain 

## **Bankers:** 

HSBC, 73 High Street, Watford Herts, WD17 2DS 

## **Solicitors:** 

Cameron Jones, 200, Northolt Road, South Harrow, HA2 0EN 

## **Independent Examiner:** 

Sarah Crispin ACA Stewardship, 1 Lamb’s Passage, London, EC1Y 8AB 

Page 4 



## **Ethos and Values:** 

Bushey Baptist Church is a Member of the Baptist Union of Great Britain. The Basis of the Baptist Union is: 

1. That our Lord and Saviour Jesus Christ, God manifest in the flesh, is the sole and absolute authority in all matters pertaining to faith and practice, as revealed in the Holy Scriptures, and that each Church has liberty, under the guidance of the Holy Spirit, to interpret and 

2. That Christian Baptism is the immersion in water into the Name of the Father, the Son, and the Holy Spirit of those who have professed repentance towards God and faith in our Lord Jesus Christ who ‘died for our sins according to the Scriptures; was buried, and rose again the third day' 

3. That it is the duty of every disciple to bear personal witness to the Gospel of Jesus Christ, and to take part in evangelisation of the world. 

The mission of Bushey Baptist Church is to " Know Jesus Christ and to make Him known". Our vision is to achieve our mission by being a Church that resources its members for mission. We believe in helping our members to achieve their personal calling to mission by supporting and nurturing their spiritual and natural gifting. 

Our emphasis is on trusting and following Jesus together in Christian discipleship. Our identity as Christians is determined by the life of Jesus. We believe that this involves living in radical commitment to Him. We are called to follow Him, doing as He did and giving ourselves to God's loving purposes in the world. 

We exist to bear witness to Jesus Christ in the world, to share in His mission, to make known His faithful and saving love for all creation, and to express His concern for the wholeness and harmony of all that He has made. 

## **Annual Report for 2022** 

## **Structure, governance and management** 

Members of the church are accepted in accordance with the Constitution. Baptism by immersion upon a personal profession of faith is the normal mode of entry into the membership of a Baptist Church.  Bushey Baptist has open membership which means those persons seeking membership, who have not been baptised as believers, may apply for membership on their own public profession of faith 

The Charity Trustees are the Deacons, Elders, Church Secretary and the Church Treasurer, who together with the Senior Minister are responsible for providing spiritual leadership, oversight and management of the affairs of the Church. Currently, the Charity Trustees consist of the 4 Elders, 7 Deacons and a Treasurer. Following the retirement of John Lockley, we appointed our new Senior Minister, Philip Amos.  He joined us on the 1[st] January 2022. The Church Secretary’s position is vacant. The church employs a part time Administrator, a part time Family Worker, and a Church Caretaker.  The Youth Worker left at the end of August 2022 to pursue a family World Tour, we are therefore looking to recruit a new Youth worker. 

With respect to the general operation of the Church, it carries out its work using a wide network of volunteers from its membership.  The Trustees meet at least four times a year. 

Page 5 



The whole Leadership meet as stated in the Constitution. 

Church meetings are held 6 times a year when Church members meet to discuss and make decisions together about the life and witness of the church.  Relevant matters may be submitted to the Church meeting by the Trustees or may be raised by Church members, both before and during a meeting.  Matters can also be referred to the Trustees from the Church meeting or by individual members.  Although the Constitution permits decisions at Church meetings to be made by appropriate majorities, the Church seeks to work by consensus whenever possible. 

## **Objectives and activities** 

The Church is governed by an Approved Governing Document which states “its principal purpose is the advancement of the Christian faith in accordance with the principles of the Baptist denomination, to include the advancement of education and carry out other charitable purposes in the United Kingdom and/or other parts of the world”. 

The church occupies premises which are held by the Baptist Union Corporation Ltd, on Trusts which are entirely compatible with the above objective. 

When planning activities for the year, the Church Trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. 

The Church does this in various ways - through a variety of activities for its membership and also for the local community generally.  The aim is to show the Love of Jesus Christ in both word and deed and to bring people into a closer relationship with Him as the living Lord. 

The church since its conception has been used for regular public Christian worship by Baptists, in recent years it has attracted Christians from all denominations in the community.  The church has a diverse community of believers. 

The morning congregation, which meets on Sunday at 10.30 a.m. averages between 80 and 100, the evening service, with the title of “Sunday at 7” operates in a different format i.e. as a bible study and discussion group. The church seeks to be a friendly, welcoming community and anybody is free to attend any of these services. 

These aims of the church are fulfilled by the regular Worship Services, the observation of Holy Communion, the practice of believer’s baptism, the provision of a crèche and Sunday School for children under the age of 16, week-night activities for children and young people between the ages of 8 and 18 years old.  The church’s programs include activities for the ladies and guests from the community (Women Together Breakfast), for men and guests from the community (Men’s Breakfast Meeting) and runs a Toddler Group for parents/carers of young children under the age of 5 years old. 

Page 6 



The membership of Bushey Baptist as of 31 March 2022 was 104. 

Paid staff and volunteers at the church who are in contact with children and young people are appropriately vetted with regard to the Criminal Records Bureau.  The church has a “Safe to Grow Policy” (Child Protection Policy) in place which is displayed and given to members and all who work in the various activities provided.  This policy is adopted each year at the September Church meeting. 

The church runs a series of House Groups for the growth of faith and discipleship in members’ homes. 

Periodically, the church runs “Alpha” course.  This is a course introducing people to the Christian faith.  It creates a space for people who want to know more about the Christian faith to ask questions and explore the big questions of life. 

With the lifting of the pandemic restriction the Church was able operate on a more normal footing with Sunday church services and worship and other activities.   We were able to run the Carers Club in person, with the aim to provide a friendly place for those caring for people with dementia to receive help, support, and information and to share the love of Christ with all who attend. 

With the lifting of the pandemic we maintained hybrid services and activities. We carried on as normal for those who felt comfortable meeting in person in Church and continued online access to church services on YouTube and Facebook for the others.  We also maintained access to zoom for our prayer meetings and house-groups and church meetings. 

## **Achievements and performance** 

The church does not measure the success of its programmes only in numbers, including financial numbers, but also in less tangible areas like fellowship and encouragement. 

Following the lifting of the pandemic restrictions, we moved back to meeting in person and to providing a more normal service and activities.   In addition to our Sunday services, some of the weekly activities provided were 

- a. ALIVE.  This catered for activities for children of age group (years 3-6).  The children meet on Fridays from 7-8.15pm. We have 14 children on role and Friday night attendance vary between 8 and 12 children. Sometimes the regular members bring along a friend or family member. The pattern of the evening varies and we have free flow between sports, crafts and games. 

   - Sometimes they pray and talk about the Bible in one large group and at other times they meet in smaller groups. Social action also forms part of our term - packing bags for children in Syria and learning about Samara's Aid. 

- b. Blaze on Sundays is regular meetings for children between the ages of 11 to 14 years.  This provides teaching and discussion on various bible topics. There are games as well.  The aim is to make Christ known to the young. There is also Blaze on Tuesdays when non church going children also attend regularly. 

Page 7 



- c. Children’s Sunday Groups. Children’s Sunday groups consist of 

   - i. Creche 0-2; ii. Rainbows 3 –5/6 ; iii. CBBC  6 -8 and year 5 and 6 group. 

There are currently 25 children. It has been good to have some of the new families joining us, over the last few months, joining these groups. It has been good to go back to our normal pattern after restrictions have been lifted and the children are enjoying being in their own individual groups rather than altogether. 

- d. Summer Madness.  It was good to be able to hold our Summer Madness event in person this year.  We run a 3-day summer event for children in reception to year 6 during the end of July.  It was good to meet the children and their parents.  We had up to 65 children attending. We also held new event for Pentecost, which was a great success.  Other events were Light Party (alternative to Halloween) and Pancake party. 

- e. Carers Club.  The aim is to provide a friendly place for those caring for someone with dementia to receive help, support, and information and to share the love of Christ with all who attend.  Our team comprise 12 volunteers. Without this fantastic Team it would have been difficult to run the Club. Two are from outside the Church which is very encouraging. The volunteers have a great sense of pride in the service they provide, as they appreciate the value of the service to the attendees.  The Club is in its seventh year.  A monthly Carers Club Newsletter is produced with news, views, and advice.  This was a ‘lifeline’ to some of the users during the ‘lockdown’ as it has a wide range of items of interest, quiz’s, and puzzles, with a growing input from our Carers and Volunteers. We are seeing new members attending but our parking spaces are limited. We continue to pray for a larger car park. 

- f. Coffee & Chat 

   - Prior to, and during, the redevelopment of our church building we held monthly Coffee and Chat in various local cafés.  This was an informal meeting of Church Members and friends with the objective of providing a forum for socializing and getting to know each other better.  Since returning to our church buildings in 2017 there has been an intention to restart something similar but meeting in our own building rather than a café. 

Recent discussions have taken place between a number of people and it was decided to take a first tentative step forward by inviting church attendees to come together on the 2nd and 4th Tuesday mornings of each month to enjoy a hot drink, chat together and take part in a short interlude of fun to challenge the mind.  Our first Coffee and Chat was held in January 2022 and between 12 and 16 people have attended regularly.  Although we haven’t advertised outside of our regular church attendees, recently we have had four people join us who don’t attend church.  In talking to these four people the feedback received reveals that there are many lonely people in the community. 

Page 8 



The challenge we are facing for the future is whether, and how, we open Coffee and Chat up to the community and whether we are able to resource a larger enterprise. Can we use Coffee and Chat to fulfil the part of our Mission Statement ‘to make Jesus known’? 

Bushey Baptist Church also provides prayer and monetary support for those working in the Baptist Missionary Society, the Baptist Home Mission Fund (BMF), and support is also given to the local Watford New Hope Trust in its work with the homeless. Support and encouragement is also given to the Watford Schools Trust where a member is involved. We also support other missionaries working outside the UK. 

The church is a supporter of Tear Fund and is open to support other charitable causes as and when the need arises. 

## **Financial review** 

Total receipts for the year were £411,582 (2021: £138,600) which included £261,852 from the sale of fixed assets. Total expenditure was £201,004 (2021: £159,735).  During the year a loan repayment was also made to the Baptist Union of £25,000. (2021: £25,000).  We continue to give thanks to the Lord for his faithfulness and provision. 

## **Reserves policy** 

The Trustees have reviewed the need for reserves in line with the guidance issued by the Charity Commission and have adopted a policy to work towards setting aside funds of approximately three months running costs (circa £30,000). 

An additional three month’s reserve (circa £30,000) is set aside to guard against any unexpected downturns in financial position.  At the end of the year the total unrestricted cash funds plus outstanding debtors less outstanding current liabilities was £143,112 (2021: £62,899). 

The financial accounts are set out in the accompanying financial statements. 

## **Responsibilities of trustees** 

Charity law requires us as Trustees to prepare financial statements for each accounting year which record the receipts and payments of the charity for the year. 

We are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable us to ensure that the financial statements comply with the Charities Act 2011. 

We also have a responsibility to safeguard the assets of the charity and to take reasonable steps to prevent fraud or any other irregularities. 

## **Approvals** 

This report was approved by the trustees and signed on their behalf by: 

Signed (Trustee): Dorothy Dear **Dorothy Dear** Date: 19 January 2023 

Signed (Trustee): Ian Lloyd **Ian Lloyd** Date: 19 January 2023 

Page 9 



Independent Examiner's Report To the Trustees of BUSHEY BAPTST CHUCH 

I report to the trustees on my examination of the accounts of Bushey Baptist Church for the year ended 31 March 2022 on pages 11 to 15 following. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’). 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

2. the accounts do not accord with those records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## **Sarah Crispin** 

Sarah Crispin ACA 

Stewardship 1 Lamb's Passage LONDON EC1Y 8AB 

Date: 30 January 2023 

Page 10 



## **BUSHEY BAPTIST CHURCH** 

## **RECEIPTS AND PAYMENTS ACCOUNT** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

|Notes<br>**_Income receipts_**<br>Giving to the church<br>**2**<br>Income from charitable activities<br>Bank interest<br>Other<br>**_Capital and similar receipts_**<br>Sale of fixed assets<br>**_Total receipts_**<br>**_Payments_**<br>3<br>4<br>Loan repayments<br>6<br>**_Total payments_**<br>Net of receipts / (payments) before transfers<br>Transfers between funds<br>7<br>**Net movement in funds**<br>Cash funds as at last year end<br>7<br>**Cash funds at this year end**<br>A<br>Payments in relation to charitable<br>activities undertaken directly<br>Grants paid in relation to charitable<br>activities undertaken by others|Unrestricted<br>Funds<br>£<br>104,370<br>573<br>131<br>-<br>105,074<br>130,926<br>130,926<br>236,000<br>159,002<br>13,500<br>172,502<br>-<br>-<br>172,502<br>63,498<br>220<br>-<br>63,278<br>67,347<br>130,625|Restricted<br>Funds<br>£<br>9,736<br>-<br>-<br>3,900<br>13,636<br>-<br>-<br>13,636<br>3,502<br>-<br>3,502<br>-<br>-<br>3,502<br>10,134<br>220<br>10,354<br>30,709<br>41,063|Endowment<br>Funds<br>£<br>31,020<br>-<br>-<br>-<br>31,020<br>130,926<br>130,926<br>161,946<br>-<br>-<br>-<br>25,000<br>25,000<br>25,000<br>136,946<br>-<br>136,946<br>211<br>137,157|2022<br>£<br>145,126<br>573<br>131<br>3,900<br>149,730<br>261,852<br>261,852<br>411,582<br>162,504<br>13,500<br>176,004<br>25,000<br>25,000<br>201,004<br>210,578<br>-<br>210,578<br>98,267<br>308,845|2021<br>£|
|---|---|---|---|---|---|
||||||138,316<br>80<br>204<br>-|
||||||138,600|
||||||-|
||||||-|
|||||||
||||||138,600|
||||||139,185<br>20,550|
||||||159,735|
||||||90,000|
||||||90,000|
|||||||
||||||249,735|
||||||(111,135)<br>-|
||||||(111,135)<br>209,402|
||||||98,267|



The notes on pages 13 - 15 form part of these accounts. 

Page 11 



## **BUSHEY BAPTIST CHURCH** 

## **STATEMENT OF ASSETS AND LIABILITIES** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

|Notes<br>**A**<br>**Cash funds**<br>Current account<br>Deposit account<br>No notice account<br>**B**<br>**Other monetary assets**<br>Gift aid due to charity<br>**C**<br>**Liabilities**<br>**Falling due within one year**<br>Baptist Union loan<br>Pension Contributions<br>Owed to HMRC<br>Accruals<br>**Falling due after one year:**<br>Baptist Union loan<br>Pension obligations<br>**Total**<br>Accounts preparation and independent<br>examination|Unrestricted<br>funds<br>£<br>46,663<br>45,832<br>38,130<br>**130,625**<br>16,057<br>**16,057**<br>-<br>1,544<br>-<br>467<br>1,560<br>**3,570**<br>-<br>**-**<br>3,570|Restricted<br>funds<br>£<br>-<br>41,063<br>-<br>**41,063**<br>1,191<br>**1,191**<br>-<br>-<br>-<br>-<br>-<br>**-**<br>**-**<br>-|Endowment<br>funds<br>£<br>-<br>-<br>137,157<br>**137,157**<br>4,538<br>**4,538**<br>25,000<br>-<br>-<br>-<br>-<br>**25,000**<br>100,000<br>**100,000**<br>125,000|2022<br>£<br>46,663<br>86,895<br>175,287<br>**308,845**<br>21,786<br>**21,786**<br>25,000<br>1,544<br>-<br>-<br>1,560<br>**28,104**<br>100,000<br>-<br>**100,000**<br>128,104|2021<br>£|
|---|---|---|---|---|---|
||||||22,368<br>67,990<br>7,909|
||||||**98,268**|
||||||22,229|
||||||**22,229**|
||||||25,000<br>-<br>177<br>-<br>1,500|
||||||**26,677**|
||||||125,000<br>48,100|
||||||**173,100**|
||||||199,777|



The Baptist Union loan is interest free and a restriction has been lodged against the church property. The loan was received in 2017 and is repayable over 10 years. 

## **D Assets retained for charity's own use** 

Church Building Church Contents Pinner Road property Sound & visual equipment 

|Fund to<br>which asset<br>belongs<br>Endowment<br>Unrestricted<br>Unrestricted<br>Unrestricted|Cost<br>£<br>16,284<br>16,284|Insurance<br>value<br>£|
|---|---|---|
|||5,443,404<br>153,437<br>800,000|
|||6,396,841|
||||



The accounts were approved by the trustees and signed on their behalf by: 

## **Dorothy Dear** 

Dorothy Dear 

Date: 19 January 2023 

The notes on pages 13 - 15 form part of these accounts. 

Page 12 



## **BUSHEY BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

## **1 Accounting policies** 

The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. The accountancy profession have determined that only accounts prepared in accordance with applicable accounting standards present a 'true and fair' view and, as these receipts and payments accounts have not (and cannot) be prepared in accordance with accounting standards, these accounts do not present (and are not intended to present) a 'true and fair' view of the charity's financial activities and state of affairs. 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.  Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes.  Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects. 

|**2**<br>**Giving to the church**<br>General<br>Funds<br>£<br>Gifts and offering<br>87,821<br>Tax recoveries<br>16,549<br>Specified gifts<br>-<br>104,370<br>**3**<br>**Payments in relation to charitable activities undertaken directly**<br>Salary<br>Note 5<br>47,372<br>Manse costs<br>60,695<br>Premises costs<br>21,626<br>Youth work expenses<br>6,208<br>Ministry and outreach<br>9,945<br>Office running expenses<br>9,827<br>Governance costs<br>3,329<br>159,002<br>**4**<br>**Grants paid in relation to charitable activities undertaken by others**<br>Overseas & UK mission<br>Baptist Union of Great Britain<br>2,590<br>France Mission Trust<br>2,830<br>BMS World Mission<br>3,250<br>Rogoja<br>2,830<br>Education & Training<br>Watford Schools Trust<br>2,000<br>13,500|Restricted<br>Fund<br>£<br>950<br>8,786<br>9,736<br>1,770<br>-<br>-<br>-<br>1,732<br>-<br>-<br>3,502<br>-<br>-<br>-<br>-<br>-<br>-|Endowment<br>Fund<br>£<br>4,730<br>26,290<br>31,020<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|Total<br>2022<br>£<br>87,821<br>22,229<br>35,076<br>145,126<br>49,142<br>60,695<br>21,626<br>6,208<br>11,677<br>9,827<br>3,329<br>162,504<br>2,590<br>2,830<br>3,250<br>2,830<br>2,000<br>13,500|Total<br>2021<br>£<br>87,561<br>19,620<br>31,135|
|---|---|---|---|---|
|||||138,316|
|||||61,626<br>4,636<br>35,940<br>4,213<br>9,302<br>19,725<br>3,743|
|||||139,185|
|||||5,540<br>2,830<br>5,850<br>3,830<br>2,500|
|||||20,550|



Page  13 



## **5 Transactions with related parties** 

Rev P Amos served as Senior Minister from 1st January 2022 and was paid £9,010 (2021: £nil) for serving in that capacity, not for serving as a trustee; these payments are permitted by the charity's governing document. 

In addition the charity incurred expenditure totalling £60,695 in respect of the provision of accommodation (which is customary for ministers) to Rev P Amos, who is a trustee so that they could better perform their duties. This included £58,813 on refurbishment of the manse. £429 of this total was paid to Mark Amos, who is related to Rev P Amos, for the installation of an electric car charger. M Ruparell was appointed trustee on 25 March 2021. In 2021/22 she served as administrator and was paid £6,862.86 for serving in that capacity, not for serving as a trustee; these payments are permitted by the charity's governing document. 

No remuneration or expenses were paid to other trustees or to any person connected with them . 

## **Repayment of loan** 

|Baptist Union Loan<br>Members Loans<br>**vement of funds**<br>General funds<br>Designated funds<br>Short Term Project Workers Fund<br>Restricted Funds<br>Social Care Fund<br>Staff salary Fund<br>Specified Gifts Fund<br>2018 Gift Day<br>Mens' breakfast<br>Carers' club<br>Mission anniversary fund<br>Car Park Fund<br>Family Worker Fund<br>Endowment funds<br>Building Fund<br>Total funds|General<br>Funds<br>£<br>-<br>-<br>-<br>Balance at<br>1 April 2021<br>£<br>66,847<br>500<br>500<br>1,585<br>950<br>199<br>8,270<br>100<br>525<br>4,825<br>14,256<br>-<br>30,709<br>211|Restricted<br>Fund<br>£<br>-<br>-<br>-<br>Receipts<br>£<br>235,999<br>-<br>-<br>487<br>-<br>4,118<br>-<br>-<br>3,361<br>-<br>3,900<br>1,770<br>13,636<br>161,946|Endowment<br>Fund<br>£<br>25,000<br>-<br>25,000<br>Payments<br>£<br>(172,502)<br>-<br>-<br>(250)<br>-<br>(700)<br>-<br>-<br>(782)<br>-<br>-<br>(1,770)<br>(3,502)<br>(25,000)|Total<br>2022<br>£<br>25,000<br>-<br>25,000<br>Transfers<br>£<br>(220)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>220<br>-<br>-<br>-<br>220<br>-|Total<br>2021<br>£<br>25,000<br>65,000|
|---|---|---|---|---|---|
||||||90,000|
||||||Balance at<br>31 Mar 2022<br>£<br>130,125<br>500|
||||||500|
||||||1,822<br>950<br>3,617<br>8,270<br>100<br>3,323<br>4,825<br>18,156<br>-|
||||||41,063|
||||||137,156|
||211|161,946|(25,000)|-|137,156|
||98,266|411,581|(201,004)|-|308,844|



## 7 **Movement of funds** 

The restricted funds are for the following use. 

The Social Care fund is intended to support those in need as the need arises. The Staff salary fund is intended to fund the salaries of additional staff 

The Specified Gifts Fund records restricted income received for third parties The 2018 Gift fund is used to fund salary costs for additional staff, building costs and certain mission payments The Mens' Breakfast fund is intended to cover the costs of providing the breakfast 

The Carers' Fund is intended to support carers. 

The Mission anniversary Fund represents an annual offering intended specifically for use in mission The Car Park Fund  was set up for the Church to purchase part of the neighbourhood garden, which was being offered by the council, for conversion to a car park. 

The Family Worker Fund is intended to fund the salaries of the Family and Childrens' worker. 

The Endowment Fund relates to a building project in the church 

Page  14 



## **9. Baptist Pension Scheme** 

## _Background to the disclosure_ 

The Church is an employer participating in a pension scheme known as the Baptist Pension Scheme (“the Scheme”), which is administered by the Pension Trustee (Baptist Pension Trust Limited). The Scheme is a separate legal entity and the assets of the Scheme are held separately from those of the Employer and the other participating employers.    The Scheme comprises a Defined Contribution Plan and a Defined Benefit Plan. 

The pension cost shown in the Receipts and Payments Statement comprises contributions to the Defined Contribution Plan and deficiency contributions to the Defined Benefit Plan (see below). 

The Minister(s) and some members of the church staff are eligible to join the Scheme. 

## _The Defined Contribution Plan_ 

From January 2012, pension provision is being made through the Defined Contribution (DC) Plan within the Scheme. In general, members pay 8% of their Pensionable Income and employers pay 6% of members’ Pensionable Income into individual pension accounts, which are operated and managed on behalf of the Pension Trustee by Legal and General Life Assurance Society Limited. In addition, the employer pays a further 4% of Pensionable Income (or 3% if the employer is in the segregated DC section) to cover Death in Service Benefits, administration costs, and an associated insurance policy which provides income protection for Scheme members in the event that they are unable to work due to long-term incapacity. This income protection policy has been insured by the Baptist Union of Great Britain with Aviva. Members of the Basic Section pay reduced contributions of 5% of Pensionable Income, and their employers also pay a total of 5%. 

## _The Defined Benefit Plan_ 

Benefits in respect of service prior to 1 January 2012 are provided through the Defined Benefit (DB) Plan within the Scheme. The main benefits for pre-2012 service were a defined benefit pension of one eightieth of Final Minimum Pensionable Income for each year of Pensionable Service, together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income. The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to future accrual of defined benefits on 31 December 2011. 

## _Actuarial valuation as at 31 December 2019_ 

A formal valuation of the Defined Benefit (DB) Plan was performed at 31 December 2019 by a professionally qualified Actuary using the Projected Unit Method. The market value of the DB Plan assets at the valuation date was £298 million. The valuation of the DB Plan revealed a deficit of assets compared with the value of liabilities of £18 million (equivalent to a past service funding level of 94%). The next actuarial valuation of the DB Plan is due as at 31 December 2022. 

## _Recovery plan_ 

Previously the Baptist Pension Scheme’s now closed defined benefit scheme had been reporting a funding deficit and the charity had been making contributions to help make good the shortfall. The Baptist Pension Scheme provided estimates for the charity’s share of the funding deficit and the estimate at the year end was included as monetary liability in the Statement of Assets and Liabilities. 

In July 2022 the Baptist Pension Scheme reached an agreement with an insurance company called Just to secure the benefits payable under the now closed defined benefit pension scheme (‘DB Scheme’). The premium payable to Just was favourable and, after the transaction with Just, the DB Scheme no longer has a funding deficit. It will take some time to complete the process and, until it is complete, some risks remain. Based on current values the Baptist Pension Scheme believes it has sufficient assets to complete the process without requiring additional contributions from participating employers but, because some risks do remain, the charity has been asked to make a nominal monthly contribution of £1 to the DB Scheme from August 2022. 

|_Payments made in the year_<br>Defined Contribution Plan:<br>Employee contributions<br>Employer contributions<br>Deficit contributions to DB plan|2022<br>2021<br>£<br>£<br>1,196<br>766<br>2,426<br>1,453|
|---|---|
||3,622<br>2,219<br>4,581<br>4,505|
||8,203<br>6,724|



## _Basis for determining the DB plan pension liability_ 

The liability included in these accounts for future contributions towards the funding deficit represents deficit contributions paid between the yearend and 31 July 2022 before they then reduced to £1 in August 2022. 

Page  15 

