| Unrestricted funds | Current year f |
Prior year |
|---|---|---|
| General Fund |
101,526 | 107,625 |
| Designated funds | ||
| Church buildings |
2,299,767 | 2,299,767 |
| Unrestricted legacies |
7,257 | ' 7,527 |
| Restricted funds | ||
| Internal organisations | 578 | 1,126 |
| Nursery Playgroup |
113,497 | 112,764 |
| Legacies | 208 | 206 |
| Total funds | ~2522 83 | ~2529 015 |
| Rest/lcteci | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes to | Designated | Other | Fund | |||||||
| the | General Fund | Funds | Restricted | Nursery | Total | Prior Year | ||||
| accounts | (Unrestricted) | (unrestricted) | Funds | Playgroup | 2019-20 | 2018-19 | ||||
| 2 | 2 | 2 | f | f | ||||||
| Income | ||||||||||
| 1 Offerings |
57,809 | 67,809 | 62009 | |||||||
| 2 Donations |
8, 'I62 | 6,162 | 7790 | |||||||
| 3 Giflaid |
18,534 | 'I8,634 | 13359 | |||||||
| 4 Interest and investment 5. Nursery Playgroup Fees |
income | 586 | 62 | 1,063 252,606 |
1,715 252,606 |
2,240 251533 |
||||
| 8 Internal organisations |
1,701 | 1,701 | 3591 | |||||||
| 7 Other charitable income 8Total Income |
15,445 88,838 |
82 | 1,703 | 263,869 | 15,445 364,072 |
24796 375,318 |
||||
| Expenditure | ||||||||||
| 9 Circuit assessmeni or share |
65,400 | 65,400 | 65400 | |||||||
| 10Grants and donations | 3,951 | 3,951 | 3429 | |||||||
| 11 Property maintenance |
27,536 | 1,0B2 | 28,698 | 24578 | ||||||
| 12 Insurance, utilities etc | 14,155 | 868 | 15,023 | 16896 | ||||||
| 13Nursery Playgroup staff |
costs | 228,271 | 228,271 | 227797 | ||||||
| 14OI6ce expenses | 3,487 | 235 | 2,256 | 6,978 | 4537 | |||||
| 15Other expenditure | 2,912 | 50 | 9,779 | 12,741 | 19010 | |||||
| 16 Internal organisatlons |
1,246 | 1,246 | 3233 | |||||||
| 17Total charitable expenditure |
117,441 | 285 | 1,246 | 242,235 | 351,208 | 364,880 | ||||
| 18Gains/(losses) on monetary |
investments | 954 | 854 | 4503 | ||||||
| 19Gains/(losses) on investment |
properties | 0 | 0 | |||||||
| 20 Net income/(expenditure) | -18,803 | -223 | 457 | 12,387 | -6,182 | 14943 | ||||
| 21 Transfers between funds |
12,704 | 47 - | 1,003 - | 11,654 | 0 | 0 | ||||
| 22 Other gains/(losses) | 0 | 0 | ||||||||
| 23 Net movement ln funds |
-6,099 | -270 | -546 | 733 | -6,182 | 14941 | ||||
| 24Total funds brought forward | 107,625 | 2,307,294 | 1,332 | 112,764 | 2,529,0'l5 | 2534074 | ||||
| 25Total funds carried forward | 101,526 | 2,307,024 | 786 | 113,497 | 2,622,833 | 2529015 |
| GeneralFund | Designated | Restricted | Restricted | Restricted | Totals 2020 | Totals 2020 | Totals 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Unrestricted) | Funds | Funds | funds | |||||||||
| (Unrestricted) | Nursery | |||||||||||
| Notes tothe | Plavnroup | |||||||||||
| Accounbt | ||||||||||||
| Fixed Assets | ||||||||||||
| Church building snd other property |
2,299,767 | 2.299,767 | 2,299,767 | |||||||||
| Investment properties |
||||||||||||
| Investments | ||||||||||||
| Tofal lixed | assets | 2,299,787 | 0 | 0 | 2,299,767 | 2,299,767 | ||||||
| Current Assets | ||||||||||||
| Debtors and prepayments | 12,623 | 2,389 | 15,012 | 23,621 | ||||||||
| Investments mth Tiucp Central Finance Board Deposits |
82,395 | 7,256 | 209 | 84,073 19,062 |
91,538 101.457 |
89,621 106,599 |
||||||
| Cash at Bank and in hand | 7,282 | 579 | 12,413 | 20.274 | 21,724 | |||||||
| Total current | assets | 102.300 | 7,256 | 788 | 117,937 | 228,281 | 241,565 | |||||
| Current liabitities |
||||||||||||
| creditors {due in under | I year) | 771 | 4,444 | 5,215 | 12,318 | |||||||
| Grants payable within 2018-19 |
||||||||||||
| Total | current liabilities | 771 | 4,444 | 5,215 | 12,318 | |||||||
| Net current | sssetsilsbglties | 101,529 | 7,256 | 788 | 113,493 | 223,066 | 229,247 | |||||
| Total assets less | currenl liabilities | 101,529 | 2,307,023 | T88 | 113,493 | 2,522,833 | 2,529,014 | |||||
| Long term liabilities | ||||||||||||
| (due after more than one year) | ||||||||||||
| Grants payable after2018-19 | ||||||||||||
| Loans to the Church | ||||||||||||
| Net assets | 101,529 | 2,307,023 | 788 | 113,493 | 2,522,833 | 2,529,014 | ||||||
| Funds ofthe Church | ||||||||||||
| General Fund (Unrestncted) |
101,529 | 101,529 | 2RI07,39T | |||||||||
| Designated Funds (Unrestricted) |
2,307,023 | 2,307,023 | 7,526 | |||||||||
| Total UnresVlcted | Funds | 2,408,562 | 2,414,923 | |||||||||
| Restricted Funds | 788 | 788 | 2731 | |||||||||
| Restricted Furids Nursety Pieygroup |
113,493 | 113,493 | 1'I1,360 | |||||||||
| Total Funds | 101,529 | 2,307,023 | 708 113,493 2,522,833 Signed ~ j g/JIrxtyrcJ |
2,529,014 | ||||||||
| Robert | Ward | Church Treasurer |
| 2for inf | ormation | only: money received and passed | onto exter | nal organis |
|---|---|---|---|---|
| 2019/20 | 2018/19 6 | |||
| Balance | brought | forward from last year | (211) | (157) |
| Offerings | /gifts | received for external organisations | 11,867 | |
| Offerings | /gifts | passed to external organisations | (5157) | (11,921) |
| Balance | carried | forward | (211) |