OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Unrestricted funds Current
year f
Prior year
General
Fund
101,526 107,625
Designated funds
Church
buildings
2,299,767 2,299,767
Unrestricted
legacies
7,257 ' 7,527
Restricted funds
Internal organisations 578 1,126
Nursery
Playgroup
113,497 112,764
Legacies 208 206
Total funds ~2522 83 ~2529 015

Rest/lcteci
Notes to Designated Other Fund
the General Fund Funds Restricted Nursery Total Prior Year
accounts (Unrestricted) (unrestricted) Funds Playgroup 2019-20 2018-19
2 2 2 f f
Income
1
Offerings
57,809 67,809 62009
2
Donations
8, 'I62 6,162 7790
3
Giflaid
18,534 'I8,634 13359
4
Interest and investment
5. Nursery
Playgroup
Fees
income 586 62 1,063
252,606
1,715
252,606
2,240
251533
8
Internal
organisations
1,701 1,701 3591
7
Other charitable
income
8Total Income
15,445
88,838
82 1,703 263,869 15,445
364,072
24796
375,318
Expenditure
9
Circuit assessmeni
or share
65,400 65,400 65400
10Grants and donations 3,951 3,951 3429
11 Property
maintenance
27,536 1,0B2 28,698 24578
12 Insurance, utilities etc 14,155 868 15,023 16896
13Nursery
Playgroup
staff
costs 228,271 228,271 227797
14OI6ce expenses 3,487 235 2,256 6,978 4537
15Other expenditure 2,912 50 9,779 12,741 19010
16 Internal
organisatlons
1,246 1,246 3233
17Total charitable
expenditure
117,441 285 1,246 242,235 351,208 364,880
18Gains/(losses)
on monetary
investments 954 854 4503
19Gains/(losses)
on investment
properties 0 0
20 Net income/(expenditure) -18,803 -223 457 12,387 -6,182 14943
21 Transfers
between
funds
12,704 47 - 1,003 - 11,654 0 0
22 Other gains/(losses) 0 0
23 Net movement
ln funds
-6,099 -270 -546 733 -6,182 14941
24Total funds brought forward 107,625 2,307,294 1,332 112,764 2,529,0'l5 2534074
25Total funds carried forward 101,526 2,307,024 786 113,497 2,622,833 2529015

GeneralFund Designated Restricted Restricted Restricted Totals 2020 Totals 2020 Totals 2019
(Unrestricted) Funds Funds funds
(Unrestricted) Nursery
Notes tothe Plavnroup
Accounbt
Fixed Assets
Church
building
snd other property
2,299,767 2.299,767 2,299,767
Investment
properties
Investments
Tofal lixed assets 2,299,787 0 0 2,299,767 2,299,767
Current Assets
Debtors and prepayments 12,623 2,389 15,012 23,621
Investments
mth Tiucp
Central Finance Board Deposits
82,395 7,256 209 84,073
19,062
91,538
101.457
89,621
106,599
Cash at Bank and in hand 7,282 579 12,413 20.274 21,724
Total current assets 102.300 7,256 788 117,937 228,281 241,565
Current
liabitities
creditors {due in under I year) 771 4,444 5,215 12,318
Grants payable
within 2018-19
Total current liabilities 771 4,444 5,215 12,318
Net current sssetsilsbglties 101,529 7,256 788 113,493 223,066 229,247
Total assets less currenl liabilities 101,529 2,307,023 T88 113,493 2,522,833 2,529,014
Long term liabilities
(due after more than one year)
Grants payable after2018-19
Loans to the Church
Net assets 101,529 2,307,023 788 113,493 2,522,833 2,529,014
Funds ofthe Church
General
Fund (Unrestncted)
101,529 101,529 2RI07,39T
Designated
Funds (Unrestricted)
2,307,023 2,307,023 7,526
Total UnresVlcted Funds 2,408,562 2,414,923
Restricted Funds 788 788 2731
Restricted
Furids Nursety
Pieygroup
113,493 113,493 1'I1,360
Total Funds 101,529 2,307,023 708
113,493
2,522,833
Signed
~
j
g/JIrxtyrcJ
2,529,014
Robert Ward Church Treasurer

2for inf ormation only: money received and passed onto exter nal organis
2019/20 2018/19 6
Balance brought forward from last year (211) (157)
Offerings /gifts received for external organisations 11,867
Offerings /gifts passed to external organisations (5157) (11,921)
Balance carried forward (211)