| Contents | Page | |
|---|---|---|
| Members ofthe Pamchial Church Council | ||
| Professional Advisors |
||
| Annual Report | 3-7 | |
| Independent Exammer's Report |
||
| Statement ofFinancial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial | Statements | 11 - 19 |
| 0 | l0 Ol Ol Ch |
M CV le Ol ~"Ol" OC |
M CV le Ol ~"Ol" OC |
I | M 00 |
01 M M |
CO Vl |
c Ch |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ct M |
C! | M | ||||||||||||
| o$( | C | |||||||||||||
| OlM CC 'cC W Ch MMC |
00 I |
Ch 00 |
Ch | |||||||||||
| lA c |
w | lA | 00 | Cl Ct |
||||||||||
| Q | ||||||||||||||
| M 00 w4t Ch l0 |
W CO |
C& CC |
CO e Ol |
CO w Vl |
MC! | Ol | Ct CO |
|||||||
| CIC C! M |
0\t | Ch | M | |||||||||||
| all | ||||||||||||||
| Cl | C& | 'Cl | 00 | |||||||||||
| CC | Ch | CO | ||||||||||||
| g | CV | |||||||||||||
| g'$ a00 | M | IA | Ch | |||||||||||
| 4+l | ||||||||||||||
| In 00 W 0 'Oe W %C C "CO Ol" |
Cl r-" |
CO | LA 04 00 |
|||||||||||
| 0 | CO | |||||||||||||
| CI | ||||||||||||||
| O | ||||||||||||||
| 0 | 0D | |||||||||||||
| U | ||||||||||||||
| 0 m |
8 | 5 | 5 | |||||||||||
| o I'8 | 8 | 8 0a |
oN y5 |
|||||||||||
| 8 | v50 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | g | g | |||||
| FIXEDASSETS | |||||||
| Investment | 10 | 193,299 | 186,943 | ||||
| CURRENT ASSETS | |||||||
| Debtors and Prepayments | 11 | 14,080 | 9,609 | ||||
| Grants Receivable | 12 | 6,000 | 7,500 | ||||
| Cash atBank snd in Hand | 155,487 | 31,762 | |||||
| 175,567 | 48,871 | ||||||
| CREDITORS: | |||||||
| Amounts falling due within |
one year | 13 | 20,466 | 18,117 | |||
| NET CURRENT ASSETS | 155,101 | 30,754 | |||||
| NET A.SSETS | 6348,400 | F17,697 | |||||
| UNRESTRICTED FUNDS | 236,992 | 200,485 | |||||
| RESTRICTED FUNDS | 15 | 111,408 | 17,212 | ||||
| TOTAL FUNDS | 6348,400 | 6217,697 |
| 2020 | |||
|---|---|---|---|
| Unrestricted | Restricted | ||
| Funds | Funds | Total | |
| 3. COLLECTIONS |
g | g | |
| Collections Gift Aided | 4,284 | 4,284 | |
| Planned giving Gift Aided |
25,378 | 25,378 | |
| Inoome TaxRecoverable | 9,020 | 9,020 | |
| Plate collections, boxes and votives | 6,525 | 6,525 | |
| Grants | 3,890 | 115,000 | 118,890 |
| StMichael's Trust Income | 14,000 | 14,000 | |
| Music Fund | 56 | 56 | |
| Salve —Donations etc. | 360 | 360 | |
| Donations, Appeals | 28,398 | 28,398 | |
| 677,495 | 6129,416 | 6206,911 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Unrestricted | Restricted | Funds Ik | |||||
| Funds | Funds | Total | Total | ||||
| 8 | |||||||
| 7. | RAISING | FUNDS | |||||
| Stewardship Advertising Parish Rate |
costs &events fees |
135 825 |
135 825 |
508 275 |
|||
| 6960 | f | f960 | 6783 | ||||
| 2020 | |||||||
| Unrestricted | Restricted | ||||||
| Funds | Funds | Total | |||||
| g | 8 | g | |||||
| 8. | CHARITABLE ACTIVITIES | ||||||
| Charitable | Giving | 3,170 | 3,170 | ||||
| Activities Directly Related tothe work of | |||||||
| the Church | (Note 8a) | 52,190 | 14,000 | 66,190 | |||
| Expenditure | Related to the Church (Note Sb) | 25,248 | 21,220 | 46,468 | |||
| Administrative Costs (Note Sc) |
3,684 | 3,684 | |||||
| f,84,292 | $35,220 | 8119,512 | |||||
| 2019 | |||||||
| Unrestricted | Restricted | ||||||
| Funds | Funds | Total | |||||
| 8 | |||||||
| Charitable | Giving | 1,763 | 1,941 | 3,704 | |||
| Activities Direotly Related to the work of | |||||||
| the Church | (Note Sa) | 85,520 | 21,500 | 107,020 | |||
| Expenditure | Related to the Church (Note 8b) | 35,758 | 35,758 | ||||
| Administrative Costs (Note &o) |
4,853 | 4,853 | |||||
| 8127,894 | f23,441 | 8151,335 |
| FOR THK YEARE | NDED 31STDE (continued) |
CEMBER202 | 0 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | |||||||
| Unrestricted | Restricted | Funds dt | |||||
| Funds | Funds | Total | Total | ||||
| 8 | 8 | g | g | ||||
| (c) | ADMINISTRATIVE EXPENSES | ||||||
| Telephone, Photocopier, Stationery Bank Charges |
Postage and | 1,636 176 |
1,636 176 |
2,729 272 |
|||
| Professional | Fees | 454 | 454 | 454 | |||
| Independent | Examiner's | Fee —current year | 1,418 | 1,418 | 1,398 | ||
| 83,684 | 63,684 | f4,853 |
| stees' reimbursed expense |
s for the y | e | ar ended 31st Dece | mber 2020 amounted to | f3,628(2019 |
|---|---|---|---|---|---|
| 20?0 | 2019 | ||||
| INVESTMKNTS | |||||
| Balance Brought Forward | 186,943 | 152,486 | |||
| Additions/Accumulated Dividends |
5,074 | 5,791 | |||
| Disposals | |||||
| Realised/Unrealised (Losses)/Gains |
for the Year | 1,282 | 28,666 | ||
| Balance Carried Forward | 6193,299 | 6186,943 | |||
| Investments Comprise |
|||||
| M /k GInvestments | |||||
| 197.431(2018:197.431)Charifund | 48,100 | 55,221 | |||
| Accumulation Units |
|||||
| CBFChurch ofEngland | Investment | Fund | |||
| 2926.22Accumulation | Shares | 145,199 | 131,722 | ||
| 8193,299 | 6186,943 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| NETASSETSBYFUND | |||
| - Fixed Assets | 193,299 | 193,299 | |
| - Current Assets | 64,159 | 111,408 | 175,567 |
| - Creditors | (20,466) | (20,466) | |
| f236,992 | 6111,408 | 6348,400 |
| 2020 | 2019 | |
|---|---|---|
| No. | No, | |
| Verger | ||
| Statfcosts: | ||
| Wages and salaries | 15,325 | 15,327 |
| Pensions | 273 | 253 |
| 615,598 | 615,580 |