OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Page
Members ofthe Pamchial Church Council
Professional
Advisors
Annual Report 3-7
Independent
Exammer's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 - 19

0 l0
Ol
Ol
Ch
M
CV
le Ol
~"Ol"
OC
M
CV
le Ol
~"Ol"
OC
I M
00
01
M
M
CO
Vl
c
Ch
Ct
M
C! M
o$( C
OlM
CC
'cC W Ch
MMC
00
I
Ch
00
Ch
lA
c
w lA 00 Cl
Ct
Q
M 00
w4t
Ch l0
W
CO
C&
CC
CO
e
Ol
CO
w
Vl
MC! Ol Ct
CO
CIC
C! M
0\t Ch M
all
Cl C& 'Cl 00
CC Ch CO
g CV
g'$ a00 M IA Ch
4+l
In 00 W
0 'Oe
W %C
C "CO Ol"
Cl
r-"
CO LA
04
00
0 CO
CI
O
0 0D
U
0
m
8 5 5
o I'8 8 8
0a
oN
y5
8 v50

2020 2019
Notes g g
FIXEDASSETS
Investment 10 193,299 186,943
CURRENT ASSETS
Debtors and Prepayments 11 14,080 9,609
Grants Receivable 12 6,000 7,500
Cash atBank snd in Hand 155,487 31,762
175,567 48,871
CREDITORS:
Amounts
falling due within
one year 13 20,466 18,117
NET CURRENT ASSETS 155,101 30,754
NET A.SSETS 6348,400 F17,697
UNRESTRICTED FUNDS 236,992 200,485
RESTRICTED FUNDS 15 111,408 17,212
TOTAL FUNDS 6348,400 6217,697

2020
Unrestricted Restricted
Funds Funds Total
3.
COLLECTIONS
g g
Collections Gift Aided 4,284 4,284
Planned
giving Gift Aided
25,378 25,378
Inoome TaxRecoverable 9,020 9,020
Plate collections, boxes and votives 6,525 6,525
Grants 3,890 115,000 118,890
StMichael's Trust Income 14,000 14,000
Music Fund 56 56
Salve —Donations etc. 360 360
Donations, Appeals 28,398 28,398
677,495 6129,416 6206,911

2020 2019
Unrestricted
Unrestricted Restricted Funds Ik
Funds Funds Total Total
8
7. RAISING FUNDS
Stewardship
Advertising
Parish Rate
costs
&events
fees
135
825
135
825
508
275
6960 f f960 6783
2020
Unrestricted Restricted
Funds Funds Total
g 8 g
8. CHARITABLE ACTIVITIES
Charitable Giving 3,170 3,170
Activities Directly Related tothe work of
the Church (Note 8a) 52,190 14,000 66,190
Expenditure Related to the Church (Note Sb) 25,248 21,220 46,468
Administrative
Costs (Note Sc)
3,684 3,684
f,84,292 $35,220 8119,512
2019
Unrestricted Restricted
Funds Funds Total
8
Charitable Giving 1,763 1,941 3,704
Activities Direotly Related to the work of
the Church (Note Sa) 85,520 21,500 107,020
Expenditure Related to the Church (Note 8b) 35,758 35,758
Administrative
Costs (Note &o)
4,853 4,853
8127,894 f23,441 8151,335

FOR THK YEARE NDED 31STDE
(continued)
CEMBER202 0
2020 2019
Unrestricted
Unrestricted Restricted Funds dt
Funds Funds Total Total
8 8 g g
(c) ADMINISTRATIVE EXPENSES
Telephone, Photocopier,
Stationery
Bank Charges
Postage and 1,636
176
1,636
176
2,729
272
Professional Fees 454 454 454
Independent Examiner's Fee —current year 1,418 1,418 1,398
83,684 63,684 f4,853

stees'
reimbursed
expense
s for the y e ar ended 31st Dece mber 2020 amounted to f3,628(2019
20?0 2019
INVESTMKNTS
Balance Brought Forward 186,943 152,486
Additions/Accumulated
Dividends
5,074 5,791
Disposals
Realised/Unrealised
(Losses)/Gains
for the Year 1,282 28,666
Balance Carried Forward 6193,299 6186,943
Investments
Comprise
M /k GInvestments
197.431(2018:197.431)Charifund 48,100 55,221
Accumulation
Units
CBFChurch ofEngland Investment Fund
2926.22Accumulation Shares 145,199 131,722
8193,299 6186,943

Unrestricted Restricted Total
NETASSETSBYFUND
- Fixed Assets 193,299 193,299
- Current Assets 64,159 111,408 175,567
- Creditors (20,466) (20,466)
f236,992 6111,408 6348,400
2020 2019
No. No,
Verger
Statfcosts:
Wages and salaries 15,325 15,327
Pensions 273 253
615,598 615,580