
## **Trustees' Annual Report for the period** 

Period start date Period end date 01 Sept 2024 31 August 2025 

**From** 

**To** 

## Section A                        Reference and administration details 

**Charity name** Willow Tree Pre School **Other names charity is known by Registered charity number (if any)** 1130575 **Charity's principal address** The Green Deanshanger Milton Keynes **Postcode MK19 6HJ** 

**Registered charity number (if any)** 1130575 

## **Names of the charity trustees who manage the charity** 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7 <br>8 <br>9 <br>10 <br>11 <br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Catriona Sansum|Chair / Trustee||All committee members|
||GregKew|Vice Chair|||
||CarlyWest|Trustee|||
||James Flynn|Treasurer|||
||Maddison<br>Easterbrook||||
||Chloe Holbrook||||
||Katie Smith||||
||Jennifer Sturdy||||
||Liane Odell||||
||Robert Smith||||
||Natalie Lewis||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||**Names of the trustees for the charity, if any, (for example, any custodian trustees)**||||
||**Name**||**Dates acted if not for whole year**||
||||||



March **2012** 

**TAR** 

1 



Carly West Catriona Sansum June 2025 

## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address Name of chief executive or names of senior staff members (Optional information)** Louise King (Pre School Manager) Sara-Beth Sutherland (Financial Administrator) 

## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Constitution Type of governing document (eg. trust deed, constitution) Trust (committee) How the charity is constituted (eg. trust, association, company) Nominated and seconded by committee members Trustee selection methods (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

March **2012** 

**TAR** 

2 



Provide a safe, caring and stimulating environment for all children to play and learn. Prepare children for their transition into school and their steps in their education. **Summary of the objects of the** To offer a good quality provision to the local community which is open and **charity set out in its governing** inclusive to all. **document** To promote positive relationships with parents and carers to ensure strong links between home and pre-school. Willow Tree provide a safe and nurturing environment where children’s individuality is respected and valued. We hold several fundraising events throughout the year which are open to the local community. **Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

## **Additional details of objectives and activities (Optional information)** 

March **2012** 

**TAR** 

3 



You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

Section D                      Achievements and performance 

March **2012** 

**TAR** 

4 



## Section D                      Achievements and performance 

We run 10 fully supervised pre-school sessions and breakfast clubs each **Summary of the main** week for children aged 2–4 years, providing a structured yet flexible **achievements of the charity** environment that supports early learning and development. **during the year** We take great pride in maintaining a clean, safe, and secure setting for all children in our care. A wide range of activities is carefully planned and provided to meet each child’s individual needs, interests, and stages of development. 

At Willow Tree, we use Tapestry, an online learning journal that allows us to effectively communicate with parents and carers. Through this platform, we share observations, achievements, and daily activities, giving families a valuable insight into their child’s learning journey at preschool. . 

## **Section E                    Financial review** 

March **2012** 

**TAR** 

5 



Reserves are held as a security in the event of the charity closing. These **Brief statement of the** reserves will serve to provide redundancy payments for staff members. **charity’s policy on reserves** 

## **Details of any funds materially in deficit** 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>Carly West<br>Catriona Sansum<br>**Position (eg Secretary, Chair,**<br>**etc)**<br>Holding Trustee<br>Trustee<br>**Date**<br>18/05/2026<br>18/05/2026|**Signature(s)**<br>**Full name(s)**<br>Carly West<br>Catriona Sansum<br>**Position (eg Secretary, Chair,**<br>**etc)**<br>Holding Trustee<br>Trustee<br>**Date**<br>18/05/2026<br>18/05/2026|**Signature(s)**<br>**Full name(s)**<br>Carly West<br>Catriona Sansum<br>**Position (eg Secretary, Chair,**<br>**etc)**<br>Holding Trustee<br>Trustee<br>**Date**<br>18/05/2026<br>18/05/2026|**Signature(s)**<br>**Full name(s)**<br>Carly West<br>Catriona Sansum<br>**Position (eg Secretary, Chair,**<br>**etc)**<br>Holding Trustee<br>Trustee<br>**Date**<br>18/05/2026<br>18/05/2026|
|---|---|---|---|
|||||
||Holding Trustee||Trustee|
||18/05/2026|||
||18/05/2026||18/05/2026|



March **2012** 

**TAR** 

6 



Balance Sheet
Willow Tree Pre School
As at 31 August 2025
P￿pared bywillwghby &Co.

Balance Sheet
Willow Tree Pre School
As at 31 August 2025
31A11fj2025
31AU62024
CurrentAssets
Cash atbankattd in hand
Fundraising
Reserve
2,725A4
26.696.08
1060.12
WillowTr¢e Pro-sclool
fotalCa%h atbankand in hand
2S.45L27
74.178.02
ltr1￿99.94
30,216.ts
Accvullts Recewabie
Total Currentknets
69145
10429139
58.n7a4
Credito￿. amountsfallirj
NIC Payable
PAYE Payable
Pensions Payable
duewithin one
ear
6211.91
79123
4JS
Totsi Creditor%amountsf•lilngdutVJithin oneyear
795.58
$39.
et Current ￿£Sets ILiabilltiesl
TotslAssets less Current Liabilities
NetA5sets
103A96AI
5&188.39
103,496.81
5W39
10¥96.
58,188.39
Capitsl and Reseryes
urrertYe8r Eamings
Retailled Eamings
Totalcapitsiand Reserves
45.3￿42
IL520.521
59.708.91
s8.1￿9
103.496AI
188.39
Sheet
IllawT￿e PreSd￿01
24Ntsv2025
p￿￿e30f3

Profit and Loss
Willow Tree Pre School
For the year ended 31 August 2025
Prepared bywilloughby & Co.

Contents
Profit and Loss
ProfttèndLD55
IIoL¥TYttpreSchool
9Feb2D26
Page2oF4

Profit and Loss
Willow Tree Pre School
For the year ended 31 August 2025
202$
Turnover
Fees
30,958.59
18050952
Funding
IDtere¥t Income
265.02
TotalTumover
214733.13
Cost of Sale5
Direct Expenses
91
Dlrectwages
Purchases
7,415.48
1,754.99
14Q,101.65
Total C(bStofSales
Gross Profit
71,63U.48
Administrative Costs
Audit&Ac¢ountancyfees
Employets National Insurance
EntèrtaiThment-096
346.80
2,69293
ISS0
EfitÈrtainment-L0041 busine55
General ExpenseslinclCie?ningl
GrtTrceiies
200.
4,9LO.61
L401.4L
lThsurance
1,94739
96528
ITSofLwar&andConsutnables
ght, Power, Heating
Pellsions Costs
IL75.93
3,609.22
Printing&StatioThery
Rates
63D24
419.16
Rèpai￿ & Maintersarce
staff Trainifig
Subscriptions
Tèlephone&lnternet
2,028.33
1.78T.60
261.48
I0￿.61
75.
Vniformlclothing
Waste Disposal
WaterRatÈs
742.44
487SI
800.00
YotslNAJmirsi5trati¥pCosts
28321.85
Operating Profit
43J08.63
Other Income
Fundraising income
Tctalotherlncome
1.*9.79
1,999.79
Profit&nd th55
WillowTrepPreSihool
SFeb202S
Page3of4

Profitand Lg
2025
Profit on Ordinary Activities Before Taxation
Pmfit afterTaxation
45,308A2
45,308.41
Protitand Loss
wi1bwr￿Prescho0I
9 Feb2025
PaBe4u14

**Sara Sutherland <wtp2024adm@gmail.com>** 


## **Willow Tree Preschool year end accounts** 

**donna@willoughbyandco.com** <donna@willoughbyandco.com> To: Sara Sutherland <wtp2024adm@gmail.com> 

Mon, Nov 24, 2025 at 1:38 PM 

Hi Sara 

Apologies for the delayed response. 

I have now checked the accounts for you, and I’ve attached the P&L and Balance Sheet with comparatives for the YE 31 August 2025. 

If you need anything further, please do let me know. 

Many thanks 

Kind regards 

Donna Smets ACMA Chartered Management Accountant 07740 341 925 donna@willoughbyandco.com https://thefinancialcollective.co.uk/ 


Monday to Thursday - 0900 – 1500 

Chartered Management Accountancy practice based in Milton Keynes 

Official company name: Willoughby & Smets Accountants Limited 

**From:** Sara Sutherland <wtp2024adm@gmail.com> 

**Sent:** 12 October 2025 17:22 

**To:** donna@willoughbyandco.com 

**Subject:** Willow Tree Preschool year end accounts 

## Hi Donna 

[Quoted text hidden] 

**2 attachments Willow Tree Pre-School Profit & Loss 31.08.25.pdf** 25K **Willow Tree Pre-School Balance Sheet 31.08.25.pdf** 22K 

